XML 34 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ACQUISITIONS (Summary of Preliminary Purchase Price Allocation) (Details)
$ in Thousands, £ in Millions
1 Months Ended 9 Months Ended
Apr. 12, 2019
USD ($)
Mar. 19, 2019
USD ($)
Feb. 25, 2019
USD ($)
Feb. 25, 2019
GBP (£)
Feb. 28, 2019
USD ($)
Nov. 30, 2019
USD ($)
Nov. 30, 2018
USD ($)
Business Acquisition [Line Items]              
Add debt paid at closing             $ 7,305
Net cash paid           $ 60,634  
Fair value of net assets and liabilities assumed:              
Goodwill         $ 80,805 105,584  
Tracker UK [Member]              
Business Acquisition [Line Items]              
Purchase price     $ 13,100 £ 10.0   13,097  
Less cash acquired           (66)  
Net cash paid           13,031  
Less amount released from escrow           (973)  
Net consideration           12,058  
Fair value of net assets and liabilities assumed:              
Current assets other than cash           3,549  
Property and equipment           1,017  
Other non-current assets           104  
Current liabilities           (3,111)  
Deferred revenue           (3,162)  
Deferred tax liability           (824)  
Other non-current liabilities           (201)  
Total fair value of net assets acquired           3,910  
Goodwill           8,148  
LoJack Mexico [Member]              
Business Acquisition [Line Items]              
Purchase price           14,306  
Less cash acquired           (1,586)  
Net cash paid   $ 14,300     $ 2,000 12,720  
Net consideration           12,720  
Add previously held interest           2,021  
Fair value of net assets and liabilities assumed:              
Current assets other than cash           4,933  
Property and equipment           3,228  
Other non-current assets           1,301  
Current liabilities           (2,361)  
Deferred revenue           (4,507)  
Deferred tax liability           (1,039)  
Total fair value of net assets acquired           8,555  
Goodwill           6,186  
Synovia [Member]              
Business Acquisition [Line Items]              
Purchase price $ 49,800         29,500  
Add debt paid at closing           20,296  
Less cash acquired           (905)  
Net cash paid $ 49,800         48,891  
Net consideration           48,891  
Fair value of net assets and liabilities assumed:              
Current assets other than cash           10,354  
Property and equipment           24,840  
Deferred tax assets           2,061  
Current liabilities           (4,468)  
Due to factors           (19,676)  
Deferred revenue           (4,319)  
Total fair value of net assets acquired           30,892  
Goodwill           17,999  
Dealer Relationships [Member] | Tracker UK [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets           2,354  
Dealer Relationships [Member] | LoJack Mexico [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets           7,000  
Dealer Relationships [Member] | Synovia [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets           16,700  
Trade Names [Member] | Tracker UK [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets           2,354  
Trade Names [Member] | Synovia [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets           1,600  
Developed Technology [Member] | Tracker UK [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets           1,830  
Developed Technology [Member] | Synovia [Member]              
Fair value of net assets and liabilities assumed:              
Finite-lived intangible assets           $ 3,800