XML 33 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
9 Months Ended
Nov. 30, 2019
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information for the three and nine months ended November 30, 2019 and 2018 is as follows (in thousands):

 

 

 

Three Months Ended November 30, 2019

 

 

Three Months Ended November 30, 2018

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

63,192

 

 

$

33,405

 

 

 

 

 

 

$

96,597

 

 

$

68,552

 

 

$

19,943

 

 

 

 

 

 

$

88,495

 

Gross profit

 

$

20,956

 

 

$

15,928

 

 

 

 

 

 

$

36,884

 

 

$

26,284

 

 

$

10,097

 

 

 

 

 

 

$

36,381

 

Gross margin

 

 

33

%

 

 

48

%

 

 

 

 

 

 

38

%

 

 

38

%

 

 

51

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

 

$

4,518

 

 

$

7,254

 

 

$

(867

)

 

$

10,905

 

 

$

9,276

 

 

$

3,612

 

 

$

(1,465

)

 

$

11,423

 

 

 

 

 

Nine Months Ended November 30, 2019

 

 

Nine Months Ended November 30, 2018

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

188,782

 

 

$

90,121

 

 

 

 

 

 

$

278,903

 

 

$

222,004

 

 

$

57,416

 

 

 

 

 

 

$

279,420

 

Gross profit

 

$

70,277

 

 

$

39,688

 

 

 

 

 

 

$

109,965

 

 

$

86,189

 

 

$

28,104

 

 

 

 

 

 

$

114,293

 

Gross margin

 

 

37

%

 

 

44

%

 

 

 

 

 

 

39

%

 

 

39

%

 

 

49

%

 

 

 

 

 

 

41

%

Adjusted EBITDA

 

$

19,025

 

 

$

13,575

 

 

$

(3,479

)

 

$

29,121

 

 

$

31,772

 

 

$

9,907

 

 

$

(4,390

)

 

$

37,289

 

 

Summary of Adjusted EBITDA The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

November 30,

 

 

Nine Months Ended

November 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income (loss)

$

(7,415

)

 

$

(522

)

 

$

(23,477

)

 

$

7,135

 

Investment income

 

(1,108

)

 

 

(1,398

)

 

 

(4,445

)

 

 

(3,258

)

Interest expense

 

4,987

 

 

 

5,134

 

 

 

15,998

 

 

 

11,566

 

Income tax provision

 

(2,637

)

 

 

(778

)

 

 

(6,236

)

 

 

496

 

Depreciation

 

5,018

 

 

 

2,261

 

 

 

14,054

 

 

 

6,602

 

Amortization of intangible assets

 

3,325

 

 

 

2,893

 

 

 

9,683

 

 

 

8,534

 

Stock-based compensation

 

3,652

 

 

 

2,941

 

 

 

9,378

 

 

 

8,088

 

Loss on extinguishment of debt

 

2,408

 

 

 

 

 

 

2,408

 

 

 

2,033

 

Impairment loss and equity in net loss of affiliate

 

 

 

 

445

 

 

 

530

 

 

 

1,414

 

Restructuring charges

 

848

 

 

 

1,247

 

 

 

3,120

 

 

 

5,196

 

Non-recurring legal expenses

 

957

 

 

 

2,116

 

 

 

5,541

 

 

 

5,253

 

Acquisition and integration related expenses

 

382

 

 

 

 

 

 

1,572

 

 

 

 

Gain on LoJack battery performance legal Settlement

 

 

 

 

(2,500

)

 

 

-

 

 

 

(15,833

)

Other

 

488

 

 

 

(416

)

 

 

995

 

 

 

63

 

Adjusted EBITDA

$

10,905

 

 

$

11,423

 

 

$

29,121

 

 

$

37,289

 

 

Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

United States

 

$

69,961

 

 

$

67,088

 

 

$

201,678

 

 

$

208,152

 

Europe, Middle East and Africa

 

 

14,818

 

 

 

10,328

 

 

 

41,625

 

 

 

37,460

 

Latin America

 

 

1,044

 

 

 

832

 

 

 

4,307

 

 

 

4,961

 

Canada

 

 

2,236

 

 

 

3,249

 

 

 

7,553

 

 

 

6,951

 

Asia and Pacific Rim

 

 

3,044

 

 

 

3,465

 

 

 

7,394

 

 

 

10,704

 

All other

 

 

5,494

 

 

 

3,533

 

 

 

16,346

 

 

 

11,192

 

 

 

$

96,597

 

 

$

88,495

 

 

$

278,903

 

 

$

279,420