XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
May 31, 2019
May 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (8,693) $ 8,511
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation expense 3,845 2,043
Intangible asset amortization 3,040 2,748
Stock-based compensation expense 2,543 2,467
Tax benefits on vested and exercised equity awards 56 220
Amortization of discount and debt issuance costs 3,743 1,931
Revenue assigned to factors (1,109)  
Deferred tax assets, net (2,158) 772
Impairment loss and equity in net loss of affiliate 530 439
Other (69) 38
Changes in operating assets and liabilities:    
Accounts receivable 9,858 1,621
Inventories (4,059) 3,585
Prepaid expenses and other assets 1,415 (1,255)
Accounts payable (12,252) 7,538
Accrued liabilities (2,664) (1,369)
Deferred revenue 422 1,623
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (5,552) 30,912
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from maturities of marketable securities 17,506 23,507
Purchases of marketable securities (9,835) (9,262)
Capital expenditures (4,954) (2,121)
Acquisitions, net of cash acquired (63,010)  
Advances to affiliate (530)  
Other   (26)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (60,823) 12,098
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repurchases of common stock   (5,710)
Taxes paid related to net share settlement of vested equity awards (219) (233)
Proceeds from exercise of stock options 97 68
NET CASH USED IN FINANCING ACTIVITIES (122) (5,875)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 293 (229)
Net change in cash and cash equivalents (66,204) 36,906
Cash and cash equivalents at beginning of period 256,500 132,603
Cash and cash equivalents at end of period $ 190,296 $ 169,509