XML 63 R46.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT AND GEOGRAPHIC DATA (Tables)
12 Months Ended
Feb. 28, 2019
Segment Reporting [Abstract]  
Summary of Segment Information

Information by business segment is as follows (in thousands):

 

 

 

Year ended February 28, 2019

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

287,370

 

 

$

76,430

 

 

$

-

 

 

$

363,800

 

Adjusted EBITDA

 

$

40,821

 

 

$

13,093

 

 

$

(5,699

)

 

$

48,215

 

 

 

 

Year ended February 28, 2018

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

302,126

 

 

$

63,786

 

 

$

-

 

 

$

365,912

 

Adjusted EBITDA

 

$

48,943

 

 

$

8,233

 

 

$

(4,794

)

 

$

52,382

 

 

 

 

Year ended February 28, 2017

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Satellite

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

274,314

 

 

$

61,719

 

 

$

15,069

 

 

$

-

 

 

$

351,102

 

Adjusted EBITDA

 

$

47,432

 

 

$

3,075

 

 

$

2,447

 

 

$

(3,586

)

 

$

49,368

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Total

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2019

 

$

51,203

 

 

$

29,602

 

 

$

80,805

 

As of February 28, 2018

 

$

50,899

 

 

$

22,081

 

 

$

72,980

 

Summary of Adjusted EBITDA The adjustments to our financial results prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Year Ended February 28,

 

 

 

2019

 

 

2018

 

 

2017

 

Net income (loss)

 

$

18,398

 

 

$

16,617

 

 

$

(7,904

)

Investment income

 

 

(5,258

)

 

 

(2,256

)

 

 

(1,691

)

Interest expense

 

 

16,726

 

 

 

10,280

 

 

 

9,896

 

Income tax provision (benefits)

 

 

(1,330

)

 

 

10,681

 

 

 

(1,563

)

Depreciation and amortization

 

 

20,016

 

 

 

22,957

 

 

 

23,469

 

Stock-based compensation

 

 

11,029

 

 

 

9,298

 

 

 

7,833

 

Impairment loss and equity in net loss of affiliate

 

 

6,787

 

 

 

1,411

 

 

 

1,284

 

Loss on extinguishment of debt

 

 

2,033

 

 

 

-

 

 

 

-

 

Acquisition and integration related expenses

 

 

935

 

 

 

-

 

 

 

4,513

 

Non-recurring legal expenses, net of reversal of litigation provision

 

 

(11,020

)

 

 

10,738

 

 

 

9,192

 

Gain on LoJack battery performance legal Settlement

 

 

(18,333

)

 

 

(28,333

)

 

 

-

 

Restructuring

 

 

8,015

 

 

 

-

 

 

 

-

 

Other

 

 

217

 

 

 

989

 

 

 

4,339

 

Adjusted EBITDA

 

$

48,215

 

 

$

52,382

 

 

$

49,368

 

 

Summary of Revenues by Geographic Area

Revenue by geographic area are as follows (in thousands):

 

 

 

Year Ended February 28,

 

 

 

2019

 

 

2018

 

 

2017

 

United States

 

$

268,453

 

 

$

265,613

 

 

$

259,974

 

Europe, Middle East and Africa

 

 

49,496

 

 

 

45,830

 

 

 

49,918

 

South America

 

 

15,134

 

 

 

20,699

 

 

 

17,738

 

Canada

 

 

9,815

 

 

 

14,958

 

 

 

8,412

 

Asia and Pacific Rim

 

 

13,958

 

 

 

12,873

 

 

 

8,967

 

All other

 

 

6,944

 

 

 

5,939

 

 

 

6,093

 

 

 

$

363,800

 

 

$

365,912

 

 

$

351,102