XML 46 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION AND GEOGRAPHIC DATA (Tables)
3 Months Ended
May 31, 2018
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information for the three months ended May 31, 2018 and 2017 is as follows (in thousands):

 

 

 

Three Months Ended May 31, 2018

 

 

Three Months Ended May 31, 2017

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

 

Telematics Systems

 

 

Software & Subscription Services

 

 

Corporate Expenses

 

 

Total

 

Revenues

 

$

76,352

 

 

$

18,536

 

 

$

 

 

$

94,888

 

 

$

71,996

 

 

$

16,085

 

 

$

 

 

$

88,081

 

Adjusted EBITDA

 

$

10,814

 

 

$

2,922

 

 

$

(1,559

)

 

$

12,177

 

 

$

12,820

 

 

$

1,221

 

 

$

(860

)

 

$

13,181

 

 

Summary of Adjusted EBITDA

The adjustments to our net income (losses) prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) to calculate Adjusted EBITDA are itemized below (in thousands):

 

 

Three Months Ended

May 31,

 

 

 

2018

 

 

2017

 

Net income (loss)

 

$

8,511

 

 

$

(2,654

)

Investment income

 

 

(853

)

 

 

(333

)

Interest expense

 

 

2,665

 

 

 

2,518

 

Income tax provision (benefits)

 

 

1,771

 

 

 

(1,080

)

Depreciation

 

 

2,043

 

 

 

2,025

 

Amortization of intangible assets

 

 

2,748

 

 

 

3,858

 

Stock-based compensation

 

 

2,467

 

 

 

1,817

 

Equity in net loss of affiliate

 

 

439

 

 

 

337

 

Restructuring charges

 

 

3,383

 

 

 

 

Legal expenses for LoJack battery performance issue

 

 

1,686

 

 

 

497

 

Litigation provision

 

 

428

 

 

 

6,075

 

Gain on LoJack battery performance legal Settlement

 

 

(13,333

)

 

 

 

Other

 

 

222

 

 

 

121

 

Adjusted EBITDA

 

$

12,177

 

 

$

13,181

 

 

Summary of Revenues by Geographic Area

Revenues by geographic area are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

May 31,

 

 

 

2018

 

 

2017

 

United States

 

$

70,417

 

 

$

63,865

 

Europe, Middle East and Africa

 

 

13,344

 

 

 

11,162

 

South America

 

 

4,167

 

 

 

3,792

 

Canada

 

 

1,364

 

 

 

3,359

 

Asia and Pacific Rim

 

 

3,759

 

 

 

2,800

 

All other

 

 

1,837

 

 

 

3,103

 

 

 

$

94,888

 

 

$

88,081