XML 46 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
12 Months Ended
Feb. 28, 2018
Business Combinations [Abstract]  
Summary of Purchase Price Allocation

The following is the final purchase price allocation (in thousands):

 

Purchase price

 

 

 

 

 

$

131,735

 

Less cash acquired, net of debt assumed

 

 

 

 

 

 

(9,303

)

Net cash paid

 

 

 

 

 

 

122,432

 

Fair value of net assets acquired:

 

 

 

 

 

 

 

 

Current assets other than cash

 

$

41,214

 

 

 

 

 

Property and equipment

 

 

11,910

 

 

 

 

 

Developed technology

 

 

8,200

 

 

 

 

 

Tradename

 

 

35,500

 

 

 

 

 

Customer lists

 

 

4,650

 

 

 

 

 

Dealer relationships

 

 

16,850

 

 

 

 

 

Other non-current assets

 

 

4,208

 

 

 

 

 

Deferred tax liability

 

 

(5,466

)

 

 

 

 

Current liabilities

 

 

(37,647

)

 

 

 

 

Deferred revenue, non-current

 

 

(10,883

)

 

 

 

 

Other non-current liabilities

 

 

(2,576

)

 

 

 

 

Total fair value of net assets acquired

 

 

 

 

 

 

65,960

 

Goodwill

 

 

 

 

 

$

56,472

 

 

Summary of Pro Forma Information

The following is unaudited pro forma consolidated financial information presented as if the acquisition had occurred on March 1, 2015 (in thousands except per share amounts):

 

 

 

Pro Forma

 

 

 

Year Ended February 28,

 

 

 

2017

 

 

2016

 

Revenues

 

$

356,357

 

 

$

408,464

 

Net income

 

$

1,132

 

 

$

5,069

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

0.14

 

Diluted

 

$

0.03

 

 

$

0.14

 

Shares used in computing earnings per share:

 

 

 

 

 

 

 

 

Basic

 

 

35,917

 

 

 

36,448

 

Diluted

 

 

36,397

 

 

 

36,950