XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 16,508us-gaap_NetIncomeLoss $ 11,803us-gaap_NetIncomeLoss $ 44,626us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 9,386us-gaap_DepreciationDepletionAndAmortization 8,105us-gaap_DepreciationDepletionAndAmortization 2,764us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 4,100us-gaap_ShareBasedCompensation 2,924us-gaap_ShareBasedCompensation 2,910us-gaap_ShareBasedCompensation
Deferred tax assets, net 7,927us-gaap_DeferredIncomeTaxExpenseBenefit 5,935us-gaap_DeferredIncomeTaxExpenseBenefit (29,231)us-gaap_DeferredIncomeTaxExpenseBenefit
Other 247us-gaap_OtherNoncashIncomeExpense 339us-gaap_OtherNoncashIncomeExpense 411us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Accounts receivable (11,058)us-gaap_IncreaseDecreaseInAccountsReceivable (11,401)us-gaap_IncreaseDecreaseInAccountsReceivable (4,728)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (3,704)us-gaap_IncreaseDecreaseInInventories (1,301)us-gaap_IncreaseDecreaseInInventories (3,459)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (2,076)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (594)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (887)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 3,504us-gaap_IncreaseDecreaseInAccountsPayable 7,522us-gaap_IncreaseDecreaseInAccountsPayable 2,348us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 1,314us-gaap_IncreaseDecreaseInAccruedLiabilities (1,449)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,738us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 2,497us-gaap_IncreaseDecreaseInDeferredRevenue 933us-gaap_IncreaseDecreaseInDeferredRevenue 105us-gaap_IncreaseDecreaseInDeferredRevenue
NET CASH PROVIDED BY OPERATING ACTIVITIES 28,645us-gaap_NetCashProvidedByUsedInOperatingActivities 22,816us-gaap_NetCashProvidedByUsedInOperatingActivities 16,597us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of marketable securities (16,304)us-gaap_PaymentsToAcquireMarketableSecurities (9,018)us-gaap_PaymentsToAcquireMarketableSecurities   
Proceeds from maturities of marketable securities 15,145us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities      
Capital expenditures (7,437)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,133)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,852)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions net of cash acquired    (52,954)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Collections on note receivable       462us-gaap_ProceedsFromCollectionOfNotesReceivable
Other (55)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (71)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (8)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
NET CASH USED IN INVESTING ACTIVITIES (8,651)us-gaap_NetCashProvidedByUsedInInvestingActivities (64,176)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,398)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net proceeds from public sale of common stock       44,784us-gaap_ProceedsFromIssuanceOfCommonStock
Net repayments of bank term loan    (1,800)us-gaap_ProceedsFromRepaymentsOfSecuredDebt (1,200)us-gaap_ProceedsFromRepaymentsOfSecuredDebt
Payment of acquisition-related note and contingent consideration (2,673)us-gaap_RepaymentsOfNotesPayable (1,579)us-gaap_RepaymentsOfNotesPayable (535)us-gaap_RepaymentsOfNotesPayable
Taxes paid related to net share settlement of vested equity awards (3,088)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (3,057)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (2,560)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from exercise of stock options and warrants 718us-gaap_ProceedsFromStockOptionsExercised 3,928us-gaap_ProceedsFromStockOptionsExercised 2,812us-gaap_ProceedsFromStockOptionsExercised
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (5,043)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,508)us-gaap_NetCashProvidedByUsedInFinancingActivities 43,301us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 14,951us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (43,868)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 57,500us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 19,233us-gaap_CashAndCashEquivalentsAtCarryingValue 63,101us-gaap_CashAndCashEquivalentsAtCarryingValue 5,601us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 34,184us-gaap_CashAndCashEquivalentsAtCarryingValue $ 19,233us-gaap_CashAndCashEquivalentsAtCarryingValue $ 63,101us-gaap_CashAndCashEquivalentsAtCarryingValue