XML 45 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2018
Leases [Abstract]    
Lease Revenue
The components of lease revenue at NW Natural were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
In thousands
 
2020
 
2019
 
2020
 
2019
Lease revenue
 
 
 
 
 
 
 
 
Operating leases
 
$
25

 
$
47

 
$
53

 
$
95

Sales-type leases
 
4,588

 
2,085

 
9,178

 
2,145

Total lease revenue
 
$
4,613

 
$
2,132

 
$
9,231

 
$
2,240


 
Lessor, Operating Lease, Payments to be Received, Maturity
Total future minimum lease payments to be received under non-cancellable leases at NW Natural at June 30, 2020 are as follows:
In thousands
 
Operating
 
Sales-Type
 
Total
Remainder of 2020
 
$
35

 
$
9,043

 
$
9,078

2021
 
50

 
17,518

 
17,568

2022
 
45

 
17,026

 
17,071

2023
 
45

 
16,557

 
16,602

2024
 
45

 
15,867

 
15,912

Thereafter
 
94

 
267,027

 
267,121

Total lease revenue
 
$
314

 
$
343,038

 
$
343,352

Less: imputed interest
 
 
 
195,806

 
 
Total leases receivable
 
 
 
$
147,232

 
 

 
Lease Expense
The components of lease expense, a portion of which is capitalized, were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
In thousands
 
2020
 
2019
 
2020
 
2019
NW Natural:
 
 
 
 
 
 
 
 
Operating lease expense
 
$
914

 
$
1,155

 
$
2,116

 
$
2,297

Short-term lease expense
 
$
285

 
$
331

 
$
483

 
$
491

 
 
 
 
 
 
 
 
 
Other (NW Holdings):
 
 
 
 
 
 
 
 
Operating lease expense
 
40

 
46

 
92

 
92

 
 
 
 
 
 
 
 
 
NW Holdings:
 
 
 
 
 
 
 
 
Operating lease expense
 
$
954

 
$
1,201

 
$
2,208

 
$
2,389

Short-term lease expense
 
$
285

 
$
331

 
$
483

 
$
491


 
Operating Lease, Lease Asset and Liabilities
Supplemental balance sheet information related to operating leases as of June 30, 2020 is as follows:
In thousands
 
June 30,
 
December 31,
 
 
2020
 
2019
 
2019
NW Natural:
 
 
 
 
 
 
Operating lease right of use asset
 
$
78,464

 
$
4,797

 
$
2,760

 
 
 
 
 
 
 
Operating lease liabilities - current liabilities
 
$
868

 
$
4,141

 
$
1,979

Operating lease liabilities - non-current liabilities
 
80,120

 
634

 
772

Total operating lease liabilities
 
$
80,988

 
$
4,775

 
$
2,751

 
 
 
 
 
 
 
Other (NW Holdings):
 
 
 
 
 
 
Operating lease right of use asset
 
$
102

 
$
216

 
$
190

 
 
 
 
 
 
 
Operating lease liabilities - current liabilities
 
$
63

 
$
130

 
$
122

Operating lease liabilities - non-current liabilities
 
39

 
87

 
69

Total operating lease liabilities
 
$
102

 
$
217

 
$
191

 
 
 
 
 
 
 
NW Holdings:
 
 
 
 
 
 
Operating lease right of use asset
 
$
78,566

 
$
5,013

 
$
2,950

 
 
 
 
 
 
 
Operating lease liabilities - current liabilities
 
$
931

 
$
4,271

 
$
2,101

Operating lease liabilities - non-current liabilities
 
80,159

 
721

 
841

Total operating lease liabilities
 
$
81,090

 
$
4,992

 
$
2,942


 
Operating Lease, Weighted Average Remaining Term and Discount Rates [Table Text Block]
The weighted-average remaining lease terms and weighted-average discount rates for the operating leases at NW Natural were as follows:
In thousands
 
June 30,
 
December 31,
 
 
2020
 
2019
 
2019
Weighted-average remaining lease term (years)
 
19.7

 
1.1

 
1.0

Weighted-average discount rate
 
7.24
%
 
3.82
%
 
3.98
%




 
Lessee, Operating Lease, Liability, Maturity  
Maturities of operating lease liabilities at June 30, 2020 were as follows:
In thousands
 
NW Natural
 
Other
(NW Holdings)
 
NW Holdings
Remainder of 2020
 
$
2,341

 
$
35

 
$
2,376

2021
 
6,761

 
52

 
6,813

2022
 
6,848

 
18

 
6,866

2023
 
6,983

 

 
6,983

2024
 
7,146

 

 
7,146

Thereafter
 
130,912

 

 
130,912

Total lease payments
 
160,991

 
105

 
161,096

Less: imputed interest
 
80,003

 
3

 
80,006

Total lease obligations
 
80,988

 
102

 
81,090

Less: current obligations
 
868

 
63

 
931

Long-term lease obligations
 
$
80,120

 
$
39

 
$
80,159


Lessee, Leases, Supplemental Cash Flow Information

Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
In thousands
 
2020
 
2019
 
2020
 
2019
NW Natural:
 
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
931

 
$
1,115

 
$
2,127

 
$
2,206

Finance cash flows from finance leases
 
$
302

 
$

 
$
457

 
$

Right of use assets obtained in exchange for lease obligations
 
 
 
 
 
 
 
 
Operating leases
 
$
445

 
$

 
$
78,433

 
$
6,987

Finance leases
 
$
477

 
$

 
$
710

 
$

 
 
 
 
 
 
 
 
 
Other (NW Holdings):
 
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
39

 
$
44

 
$
91

 
$
87

Right of use assets obtained in exchange for lease obligations
 
 
 
 
 
 
 
 
Operating leases
 
$

 
$

 
$

 
$
304

 
 
 
 
 
 
 
 
 
NW Holdings:
 
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
970

 
$
1,159

 
$
2,218

 
$
2,293

Finance cash flows from finance leases
 
$
302

 
$

 
$
457

 
$

Right of use assets obtained in exchange for lease obligations
 
 
 
 
 
 
 
 
Operating leases
 
$
445

 
$

 
$
78,433

 
$
7,291

Finance leases
 
$
477

 
$

 
$
710

 
$