EX-99.1 2 d347449dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

News Release

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
July 28, 2022          Chief Financial Officer
      (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the Second Quarter and First Half of 2022

WASHINGTON, D.C. and CHARLESTON, WV-- United Bankshares, Inc. (NASDAQ: UBSI) (“United”), today reported earnings for the second quarter of 2022 of $95.6 million, or $0.71 per diluted share, as compared to earnings of $81.7 million, or $0.60 per diluted share, for the first quarter of 2022. The quarter was highlighted by continued loan growth, net interest margin expansion, and strong credit quality metrics.

Annualized loan growth, excluding Paycheck Protection Program (“PPP”) loans, for the second quarter and first half of 2022 was 15% and 13%, respectively. Second quarter 2022 net interest margin of 3.38% increased 39 basis points from the first quarter of 2022. Non-performing loans as a percentage of loans and leases, net of unearned income was a low 0.37% at June 30, 2022.

Second quarter 2022 results produced annualized returns on average assets, average equity and average tangible equity, a non-GAAP measure, of 1.32%, 8.33% and 14.23%, respectively, compared to annualized returns on average assets, average equity, and average tangible equity of 1.13%, 6.96% and 11.63%, respectively, for the first quarter of 2022.

“During the second quarter, we continued our strong momentum from the beginning of the year and are well positioned for the second half of 2022,” stated Richard M. Adams, Jr., United’s Chief Executive Officer. “We had meaningful net interest margin expansion and continue to experience promising loan growth in our markets. We remain well capitalized with solid asset quality, have sound liquidity levels, and maintain our longstanding commitments to strong risk management practices, credit underwriting discipline and meeting our customers’ needs.”

Second quarter of 2022 compared to the first quarter of 2022

Net interest income for the second quarter of 2022 increased $23.4 million, or 12%, from the first quarter of 2022. Tax-equivalent net interest income, a non-GAAP measure which adjusts for the tax-favored status of income from certain loans and investments, for the second quarter of 2022 also increased $23.4 million, or 12%, from the first quarter of 2022. The increase in net interest income and tax-equivalent net interest income was primarily due to higher interest income on earning assets driven by rising market interest rates and a change in the asset mix to higher earning assets. The interest rate spread of 3.24% for the second quarter of 2022 increased 38 basis points from the first quarter of 2022 due to a 42 basis point increase in the average yield on earning assets partially offset by a 4 basis point increase in the average cost of funds. A decrease in average earning assets of $426.0 million, or 2%, from the first quarter of 2022, driven by a decrease of $1.3 billion in short-term investments, was partially offset by increases in higher yielding average net loans

 

 

1


United Bankshares, Inc. Announces…

July 28, 2022

Page Two

 

and loans held for sale of $489.9 million and average investment securities of $375.8 million. Acquired loan accretion income increased $1.3 million to $5.4 million for the second quarter of 2022. Net PPP loan fee income decreased $542 thousand to $3.6 million for the second quarter of 2022. The net interest margin of 3.38% for the second quarter of 2022 was an increase of 39 basis points from the net interest margin of 2.99% for the first quarter of 2022.

The provision for credit losses was a net benefit of $1.8 million for the second quarter of 2022 as compared to a net benefit of $3.4 million for the first quarter of 2022. The net benefit in the second quarter reflects continued strong performance trends within the loan portfolio partially offset by loan growth and the impact of reasonable and supportable forecasts of future macroeconomic conditions.

Noninterest income for the second quarter of 2022 decreased $2.4 million, or 5%, from the first quarter of 2022. The decrease in noninterest income was primarily due to a decrease of $6.8 million in income from mortgage banking activities mainly due to lower mortgage loan origination and sale volume driven by the rising rate environment and a lower margin on loans sold in the secondary market. Income from bank-owned life insurance (“BOLI”) increased $1.9 million from the first quarter of 2022 to $4.1 million primarily due to the recognition of death benefits.

Noninterest expense for the second quarter of 2022 increased $2.0 million, or 1%, from the first quarter of 2022. The increase in noninterest expense resulted from higher amounts of certain general operating expenses including an increase in the expense for reserve for unfunded loan commitments of $662 thousand.

For the second quarter of 2022, income tax expense was $23.5 million as compared to $20.1 million for the first quarter of 2022. The increase of $3.4 million was due to higher earnings. United’s effective tax rate was 19.8% for both the second and first quarters of 2022.

Second quarter of 2022 compared to the second quarter of 2021

Earnings for the second quarter of 2022 were $95.6 million, or $0.71 per diluted share, as compared to earnings of $94.8 million, or $0.73 per diluted share, for the second quarter of 2021.

Net interest income for the second quarter of 2022 increased $28.4 million, or 15%, from the second quarter of 2021. Tax-equivalent net interest income, a non-GAAP measure which adjusts for the tax-favored status of income from certain loans and investments, for the second quarter of 2022 also increased $28.4 million, or 15%, from the second quarter of 2021. United completed its acquisition of Community Bankers Trust Corporation (“Community Bankers Trust”) on December 3, 2021. The increase in net interest income and tax-equivalent net interest income was primarily due to the impact of higher average earning assets, driven by the Community Bankers Trust acquisition, the impact of rising market interest rates on earning assets and a change in the asset mix to higher earning assets. These increases were partially offset by lower acquired loan accretion income, lower PPP loan fee income and higher average interest-bearing deposit balances as a result of the Community Bankers Trust acquisition. Average earning assets for the second quarter of 2022 increased $1.7 billion, or 7%, from the second quarter of 2021 due to a $1.6 billion increase in average investment securities and a $1.2 billion increase in average net loans and loans held for sale partially offset by a $1.2 billion decrease in average short-term investments. The interest rate spread for the second quarter of 2022 increased 26 basis

 

2


United Bankshares, Inc. Announces…

July 28, 2022

Page Three

 

points from the second quarter of 2021 to 3.24% due to a 21 basis point increase in the average yield on earning assets and a 5 basis point decrease in the average cost of funds. Average interest-bearing deposits for the second quarter of 2022 increased $917.1 million, or 7%, from the second quarter of 2021; however, the yield on interest-bearing deposits decreased 5 basis points from the second quarter of 2021. Acquired loan accretion income was $5.4 million and $9.7 million for the second quarter of 2022 and 2021, respectively, a decrease of $4.3 million. Net PPP loan fee income was $3.6 million and $9.0 million for the second quarter of 2022 and 2021, respectively, a decrease of $5.4 million. The net interest margin of 3.38% for the second quarter of 2022 was an increase of 24 basis points from the net interest margin of 3.14% for the second quarter of 2021.

The provision for credit losses was a net benefit of $1.8 million for the second quarter of 2022 as compared to a net benefit of $8.9 million for the second quarter of 2021.

Noninterest income for the second quarter of 2022 was $43.6 million, which was a decrease of $19.3 million, or 31%, from the second quarter of 2021. The decrease in noninterest income was driven by a $24.5 million decrease in income from mortgage banking activities mainly due to lower mortgage loan origination and sale volume driven by the rising rate environment and a lower margin on loans sold in the secondary market. BOLI income for the second quarter of 2022 was $4.1 million, an increase of $2.5 million from the second quarter of 2021. Fees from deposit services for the second quarter of 2022 were $10.8 million, an increase of $1.4 million from the second quarter of 2021.

Noninterest expense for the second quarter of 2022 was $141.2 million, an increase of $2.2 million, or 2%, from the second quarter of 2021 primarily due to a $5.0 million increase in the expense for reserve for unfunded loan commitments and a $3.8 million increase in other noninterest expense from higher amounts of certain general operating expenses. These increases in noninterest expense were partially offset by a $5.9 million decrease in employee compensation primarily due to lower employee commissions, incentives and overtime related to mortgage banking production partially offset by additional employees from the Community Bankers Trust acquisition.

For the second quarter of 2022, income tax expense was $23.5 million as compared to $24.5 million for the second quarter of 2021. The decrease of $924 thousand was primarily due to a lower effective tax rate. United’s effective tax rate was 19.8% for the second quarter of 2022 and 20.5% for the second quarter of 2021.

First half of 2022 compared to the first half of 2021

Earnings for the first six months of 2022 were $177.3 million, or $1.30 per diluted share, as compared to earnings of $201.7 million, or $1.56 per diluted share, for the first six months of 2021.

Net interest income for the first six months of 2022 increased $28.9 million, or 8%, from the first six months of 2021. Tax-equivalent net interest income, a non-GAAP measure which adjusts for the tax-favored status of income from certain loans and investments, for the first six months of 2022 increased $29.0 million, or 8%, from the first six months of 2021. The increase in net interest income and tax-equivalent net interest income was primarily due to an increase in average earning assets from the Community Bankers Trust acquisition and organic growth, the impact of rising market interest rates on earning assets and due to lower interest expense on deposits. These increases were partially offset by lower PPP loan fee income and lower acquired loan accretion income. Average earning assets for the first six months of 2022 increased $2.1 billion,

 

3


United Bankshares, Inc. Announces…

July 28, 2022

Page Four

 

or 9%, from the first six months of 2021 due to a $1.6 billion increase in average investment securities and a $763.8 million increase in average net loans and loans held for sale partially offset by a $219.9 million decrease in average short-term investments. The interest rate spread for the first six months of 2022 decreased 1 basis point from the first six months of 2021 due to a 9 basis point decrease in the average yield on earning assets partially offset by an 8 basis point decrease in the average cost of funds. Net PPP loan fee income was $7.7 million and $20.3 million for the first half of 2022 and 2021, respectively, a decrease of $12.6 million. Acquired loan accretion income was $9.5 million and $19.5 million for the first half of 2022 and 2021, respectively, a decrease of $10.0 million. The net interest margin of 3.18% for the first six months of 2022 was a decrease of 4 basis points from the net interest margin of 3.22% for the first six months of 2021.

The provision for credit losses was a net benefit of $5.2 million for the first six months 2022 as compared to a net benefit of $8.7 million for the first six months of 2021.

Noninterest income for the first six months of 2022 was $89.6 million, which was a decrease of $65.8 million, or 42%, from the first six months of 2021. The decrease was driven by a $70.7 million decrease in income from mortgage banking activities mainly due to lower mortgage loan origination and sale volume driven by the rising rate environment and a lower margin on loans sold in the secondary market. BOLI income for the first six months of 2022 was $6.3 million, an increase of $3.3 million from the first six months of 2021. Fees from deposit services for the first six months of 2022 were $21.0 million, an increase of $2.7 million from the first six months of 2021.

Noninterest expense for the first six months of 2022 was $280.3 million, a decrease of $7.6 million, or 3%, from the first six months of 2021 driven by decreases in employee compensation of $15.7 million, employee benefits of $5.0 million, real estate owned (“OREO”) expense of $3.8 million and mortgage loan servicing expense and impairment of $3.4 million partially offset by an increase in the expense for reserve for unfunded loan commitments of $9.5 million. The decrease in employee compensation was due to lower employee commissions, incentives and overtime related to mortgage banking production partially offset by additional employees from the Community Bankers Trust acquisition. Employee benefits decreased primarily due to changes in deferred compensation plans resulting from market fluctuations. The decrease in OREO expense was primarily due to fewer declines in the fair value of OREO properties. The decrease in mortgage loan servicing expense and impairment was due to lower amortization of mortgage servicing rights (“MSR”) and a recovery of the MSR valuation allowance of $883 thousand during the first six months of 2022 as compared to a MSR impairment of $250 thousand during the first six months of 2021.

For the first six months of 2022, income tax expense was $43.6 million as compared to $52.0 million for the first six months of 2021 primarily due to lower earnings and a lower effective tax rate. United’s effective tax rate was 19.8% for the first six months of 2022 and 20.5% for the first six months of 2021.

Credit Quality

United’s asset quality continues to be sound. At June 30, 2022, non-performing loans were $70.3 million, or 0.37% of loans & leases, net of unearned income, down from $90.8 million, or 0.50% of loans & leases, net of unearned income, at December 31, 2021. Total non-performing assets of $84.2 million, including OREO of $13.8 million at June 30, 2022, represented 0.29% of total assets as compared to non-performing assets of $105.6 million, including OREO of $14.8 million, or 0.36% of total assets at December 31, 2021.

 

4


United Bankshares, Inc. Announces…

July 28, 2022

Page Five

 

As of June 30, 2022, the allowance for loan & lease losses was $213.7 million, or 1.13% of loans & leases, net of unearned income, as compared to $216.0 million, or 1.20% of loans & leases, net of unearned income, at December 31, 2021. Net recoveries were $941 thousand and $2.9 million for the second quarter and first half of 2022, respectively. Net charge-offs were $5.2 million and $9.8 million for the second quarter and first half of 2021, respectively. Annualized net recoveries as a percentage of average loans & leases, net of unearned income were (0.02)% and (0.03)% for the second quarter and first half of 2022, respectively. Annualized net charge-offs as a percentage of average loans & leases, net of unearned income were 0.10% and 0.15% for the for the second quarter and first half of 2021, respectively.

Capital

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 14.8% at June 30, 2022, while estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.7%, 12.7% and 10.5%, respectively. The June 30, 2022 ratios reflect United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.

During the first half of 2022 and 2021, United repurchased, under a previously announced stock repurchase plan, shares of its common stock. During the second quarter of 2022, United repurchased approximately 1.5 million shares of its common stock at an average price per share of $34.47. United did not repurchase any shares of its common stock during the second quarter of 2021. During the first half of 2022, United repurchased approximately 2.3 million shares of its common stock at an average price per share of $34.69. During the first half of 2021, United repurchased approximately 306 thousand shares of its common stock at an average price per share of $32.52.

About United Bankshares, Inc.

As of June 30, 2022, United had consolidated assets of approximately $28.8 billion. United is the parent company of United Bank which comprises nearly 250 offices in Virginia, Maryland, Washington, D.C., North Carolina, South Carolina, Georgia, Pennsylvania, West Virginia, and Ohio. United’s stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

 

5


United Bankshares, Inc. Announces…

July 28, 2022

Page Six

 

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its June 30, 2022 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of June 30, 2022 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, average tangible equity, return on average tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21%.

Tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered the most conservative valuation of the company. Tangible equity is also presented on a per common share basis and considering net income, a return on average tangible equity. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of equity are presented. These measures, along with others, are used by management to analyze capital adequacy and performance.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of the Company. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” The following factors, among others, could cause the actual results of United’s operations to differ materially from its expectations: the uncertainty as to the extent of the duration, scope and impacts of the COVID-19 pandemic, on United, its colleagues, the communities United serves, and the domestic and global economy; uncertainty in U.S. fiscal and monetary policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in global capital and credit markets, interest rate, securities market and monetary supply fluctuations; increasing rates of inflation and slower growth rates; reform of LIBOR; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations, including those involving the Federal Reserve, FDIC, and CFPB; the effect of changes in the level of checking or savings account deposits on United’s funding costs and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; competition; and changes in legislation or regulatory requirements. For more information about factors that could cause actual results to differ materially from United’s expectations, refer to its reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures United may make on related subjects in our filings with the SEC.

 

 

6


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June
2022
    June
2021
    March
2022
    June
2022
    June
2021
 

EARNINGS SUMMARY:

          

Interest income

   $ 227,771     $ 200,186     $ 202,795     $ 430,566     $ 405,843  

Interest expense

     12,868       13,669       11,293       24,161       28,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     214,903       186,517       191,502       406,405       377,477  

Provision for credit losses

     (1,807     (8,879     (3,410     (5,217     (8,736

Noninterest income

     43,608       62,864       46,025       89,633       155,444  

Noninterest expense

     141,174       138,969       139,175       280,349       287,903  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     119,144       119,291       101,762       220,906       253,754  

Income taxes

     23,531       24,455       20,098       43,629       52,020  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 95,613     $ 94,836     $ 81,664     $ 177,277     $ 201,734  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

          

Net income:

          

Basic

   $ 0.71     $ 0.73     $ 0.60     $ 1.31     $ 1.56  

Diluted

     0.71       0.73       0.60       1.30       1.56  

Cash dividends

   $ 0.36     $ 0.35       0.36       0.72       0.70  

Book value

         33.77       33.34       34.01  

Closing market price

       $ 34.88     $ 35.07     $ 36.50  

Common shares outstanding:

          

Actual at period end, net of treasury shares

         136,068,439       134,580,646       129,203,593  

Weighted average-basic

     134,623,061       128,750,851       136,058,328       135,336,729       128,693,616  

Weighted average-diluted

     134,863,650       129,033,988       136,435,229       135,634,398       128,946,280  

FINANCIAL RATIOS:

          

Return on average assets

     1.32     1.41     1.13     1.23     1.52

Return on average shareholders’ equity

     8.33     8.69     6.96     7.63     9.32

Return on average tangible equity (non-GAAP)(1)

     14.23     14.95     11.63     12.90     16.06

Average equity to average assets

     15.88     16.21     16.22     16.05     16.31

Net interest margin

     3.38     3.14     2.99     3.18     3.22
           June 30
2022
    December 31
2021
    June 30
2021
    March 31
2022
 

PERIOD END BALANCES:

          

Assets

     $ 28,777,896     $ 29,328,902     $ 27,190,926     $ 29,365,511  

Earning assets

       25,356,669       26,083,089       24,129,532       25,958,745  

Loans & leases, net of unearned income

       18,970,395       18,023,648       16,888,001       18,392,086  

Loans held for sale

       220,689       504,416       576,827       340,040  

Investment securities

       5,073,618       4,295,749       3,511,501       5,020,712  

Total deposits

       23,026,649       23,350,263       21,567,391       23,474,301  

Shareholders’ equity

       4,487,050       4,718,628       4,393,713       4,595,140  

Note: (1) See information under the “Selected Financial Ratios” table for a reconciliation of non-GAAP measure.

 

7


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Statements of Income

   Three Months Ended     Six Months Ended  
     June     June     March     June     June  
     2022     2021     2022     2022     2021  

Interest & Loan Fees Income (GAAP)

   $ 227,771     $ 200,186     $ 202,795     $ 430,566     $ 405,843  

Tax equivalent adjustment

     1,104       1,075       1,109       2,213       2,122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     228,875       201,261       203,904       432,779       407,965  

Interest Expense

     12,868       13,669       11,293       24,161       28,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     216,007       187,592       192,611       408,618       379,599  

Provision for Credit Losses

     (1,807     (8,879     (3,410     (5,217     (8,736

Noninterest Income:

          

Fees from trust services

     4,294       4,193       4,127       8,421       7,956  

Fees from brokerage services

     4,115       3,654       4,552       8,667       7,977  

Fees from deposit services

     10,830       9,396       10,148       20,978       18,292  

Bankcard fees and merchant discounts

     1,671       1,368       1,379       3,050       2,432  

Other charges, commissions, and fees

     785       775       759       1,544       1,534  

Income from bank-owned life insurance

     4,120       1,658       2,194       6,314       3,061  

Income from mortgage banking activities

     12,445       36,943       19,203       31,648       102,338  

Mortgage loan servicing income

     2,328       2,386       2,387       4,715       4,741  

Net gains (losses) on investment securities

     1,182       24       (251     931       2,633  

Other noninterest income

     1,838       2,467       1,527       3,365       4,480  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Income

     43,608       62,864       46,025       89,633       155,444  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Expense:

          

Employee compensation

     62,632       68,557       62,621       125,253       140,969  

Employee benefits

     12,047       14,470       12,851       24,898       29,920  

Net occupancy

     11,206       10,101       11,187       22,393       21,042  

Data processing

     7,549       6,956       7,371       14,920       13,982  

Amortization of intangibles

     1,379       1,467       1,379       2,758       2,933  

OREO expense

     46       496       182       228       4,055  

Net (gains) on the sale of OREO properties

     (454     (106     (33     (487     (33

Equipment expense

     7,310       5,830       7,335       14,645       11,874  

FDIC insurance expense

     3,004       1,800       2,673       5,677       3,800  

Mortgage loan servicing expense and impairment

     1,783       3,599       1,643       3,426       6,776  

Expense for reserve for unfunded loan commitments

     5,899       873       5,237       11,136       1,646  

Other noninterest expense

     28,773       24,926       26,729       55,502       50,939  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Expense

     141,174       138,969       139,175       280,349       287,903  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     120,248       120,366       102,871       223,119       255,876  

Tax equivalent adjustment

     1,104       1,075       1,109       2,213       2,122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     119,144       119,291       101,762       220,906       253,754  

Taxes

     23,531       24,455       20,098       43,629       52,020  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 95,613     $ 94,836     $ 81,664     $ 177,277     $ 201,734  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     19.75     20.50     19.75     19.75     20.50

 

8


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Balance Sheets

                              
     June 2022     June 2021     June 30     December 31     June 30  
     Q-T-D Average     Q-T-D Average     2022     2021     2021  

Cash & Cash Equivalents

   $ 2,105,669     $ 3,203,664     $ 1,658,486     $ 3,758,170     $ 3,677,396  

Securities Available for Sale

     4,824,655       3,234,581       4,812,704       4,042,699       3,277,074  

Less: Allowance for credit losses

     0       0       0       0       0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net available for sale securities

     4,824,655       3,234,581       4,812,704       4,042,699       3,277,074  

Securities Held to Maturity

     1,020       1,020       1,020       1,020       1,020  

Less: Allowance for credit losses

     (19     (23     (18     (19     (31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net held to maturity securities

     1,001       997       1,002       1,001       989  

Equity Securities

     13,204       11,454       13,513       12,404       11,507  

Other Investment Securities

     246,312       221,093       246,399       239,645       221,931  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     5,085,172       3,468,125       5,073,618       4,295,749       3,511,501  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     7,190,841       6,671,789       6,732,104       8,053,919       7,188,897  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     263,039       618,306       220,689       504,416       576,827  

Commercial Loans & Leases

     14,210,173       13,068,138       14,136,614       13,809,735       12,723,654  

Mortgage Loans

     3,227,395       2,950,453       3,481,064       3,008,410       2,946,352  

Consumer Loans

     1,344,390       1,224,973       1,376,447       1,233,162       1,251,646  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     18,781,958       17,243,564       18,994,125       18,051,307       16,921,652  

Unearned income

     (26,280     (36,437     (23,730     (27,659     (33,651
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans & Leases, net of unearned income

     18,755,678       17,207,127       18,970,395       18,023,648       16,888,001  

Allowance for Loan & Lease Losses

     (214,624     (231,422     (213,729     (216,016     (217,545
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     18,541,054       16,975,705       18,756,666       17,807,632       16,670,456  

Mortgage Servicing Rights

     22,644       22,385       22,593       23,144       22,540  

Goodwill

     1,889,186       1,810,045       1,888,889       1,886,494       1,810,040  

Other Intangibles

     22,519       24,875       21,655       24,413       23,990  

Operating Lease Right-of-Use Asset

     76,821       68,191       75,143       81,942       66,635  

Other Real Estate Owned

     13,943       18,740       13,847       14,823       18,474  

Bank Owned Life Insurance

     478,163       390,184       473,470       478,067       408,973  

Other Assets

     511,238       405,738       572,840       454,052       404,094  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 29,009,448     $ 27,005,958     $ 28,777,896     $ 29,328,902     $ 27,190,926  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 25,626,411     $ 23,967,740     $ 25,356,669     $ 26,083,089     $ 24,129,532  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 14,136,707     $ 13,219,572     $ 13,995,710     $ 14,369,716     $ 13,283,937  

Noninterest-bearing Deposits

     9,038,947       8,227,147       9,030,939       8,980,547       8,283,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     23,175,654       21,446,719       23,026,649       23,350,263       21,567,391  

Short-term Borrowings

     136,025       136,801       128,242       128,844       127,745  

Long-term Borrowings

     811,924       814,151       796,961       817,394       814,022  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     947,949       950,952       925,203       946,238       941,767  

Operating Lease Liability

     81,450       72,254       79,787       86,703       70,546  

Other Liabilities

     198,209       157,135       259,207       227,070       217,509  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     24,403,262       22,627,060       24,290,846       24,610,274       22,797,213  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     0       0       0       0       0  

Common Equity

     4,606,186       4,378,898       4,487,050       4,718,628       4,393,713  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     4,606,186       4,378,898       4,487,050       4,718,628       4,393,713  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 29,009,448     $ 27,005,958     $ 28,777,896     $ 29,328,902     $ 27,190,926  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 15,084,656     $ 14,170,524     $ 14,920,913     $ 15,315,954     $ 14,225,704  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
     2022     2021     2022     2022     2021  

Quarterly/Year-to-Date Share Data:

          

Earnings Per Share:

          

Basic

   $ 0.71     $ 0.73     $ 0.60     $ 1.31     $ 1.56  

Diluted

   $ 0.71     $ 0.73     $ 0.60     $ 1.30     $ 1.56  

Common Dividend Declared Per Share

   $ 0.36     $ 0.35     $ 0.36     $ 0.72     $ 0.70  

High Common Stock Price

   $ 37.81     $ 42.50     $ 39.80     $ 39.80     $ 42.50  

Low Common Stock Price

   $ 33.11     $ 36.19     $ 33.58     $ 33.11     $ 31.57  

Average Shares Outstanding (Net of Treasury Stock):

          

Basic

     134,623,061       128,750,851       136,058,328       135,336,729       128,693,616  

Diluted

     134,863,650       129,033,988       136,435,229       135,634,398       128,946,280  

Common Dividends

   $ 48,544     $ 45,268     $ 49,266     $ 97,810     $ 90,522  

Dividend Payout Ratio

     50.77     47.73     60.33     55.17     44.87
                 June 30     June 30     March 31  
                 2022     2021     2022  

EOP Share Data:

          

Book Value Per Share

       $ 33.34     $ 34.01     $ 33.77  

Tangible Book Value Per Share (non-GAAP) (1)

       $ 19.14     $ 19.81     $ 19.72  

52-week High Common Stock Price

       $ 39.80     $ 42.50     $ 42.50  

Date

         01/13/22       05/18/21       05/18/21  

52-week Low Common Stock Price

       $ 31.74     $ 20.57     $ 31.74  

Date

         09/20/21       09/25/20       9/20/21  

EOP Shares Outstanding (Net of Treasury Stock):

         134,580,646       129,203,593       136,068,439  

Memorandum Items:

          

EOP Employees (full-time equivalent)

         2,988       3,012       3,090  

Note:

          

(1) Tangible Book Value Per Share:

          

Total Shareholders’ Equity (GAAP)

       $ 4,487,050     $ 4,393,713     $ 4,595,140  

Less: Total Intangibles

         (1,910,544     (1,834,030     (1,912,278
      

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

       $ 2,576,506     $ 2,559,683     $ 2,682,862  

÷ EOP Shares Outstanding (Net of Treasury Stock)

         134,580,646       129,203,593       136,068,439  
      

 

 

   

 

 

   

 

 

 

Tangible Book Value Per Share (non-GAAP)

       $ 19.14     $ 19.81     $ 19.72  

 

10


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended
June 2022
    Three Months Ended
June 2021
    Three Months Ended
March 2022
 
     Average
Balance
    Interest(1)      Average
Rate(1)
    Average
Balance
    Interest(1)      Average
Rate(1)
    Average
Balance
    Interest(1)      Average
Rate(1)
 

Selected Average Balances and Yields:

                     

ASSETS:

                     

Earning Assets:

                     

Federal funds sold and securities purchased under agreements to resell and other short-term investments

   $ 1,737,146     $ 4,841        1.12   $ 2,905,604     $ 1,757        0.24   $ 3,028,826     $ 2,329        0.31

Investment securities:

                     

Taxable

     4,665,307       24,558        2.11     3,114,902       13,846        1.78     4,264,820       17,505        1.64

Tax-exempt

     419,865       2,794        2.66     353,223       2,331        2.64     444,542       2,688        2.42
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     5,085,172       27,352        2.15     3,468,125       16,177        1.87     4,709,362       20,193        1.72

Loans and loans held for sale, net of unearned income (2)

     19,018,717       196,682        4.15     17,825,433       183,327        4.12     18,530,232       181,382        3.96

Allowance for loan losses

     (214,624          (231,422          (216,016     
  

 

 

        

 

 

        

 

 

      

Net loans and loans held for sale

     18,804,093          4.19     17,594,011          4.18     18,314,216          4.01
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earning assets

     25,626,411     $ 228,875        3.58     23,967,740     $ 201,261        3.37     26,052,404     $ 203,904        3.16
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Other assets

     3,383,037            3,038,218            3,292,118       
  

 

 

        

 

 

        

 

 

      

TOTAL ASSETS

   $ 29,009,448          $ 27,005,958          $ 29,344,522       
  

 

 

        

 

 

        

 

 

      

LIABILITIES:

                     

Interest-Bearing Liabilities:

                     

Interest-bearing deposits

   $ 14,136,707     $ 9,751        0.28   $ 13,219,572     $ 11,012        0.33   $ 14,383,839     $ 8,561        0.24

Short-term borrowings

     136,025       237        0.70     136,801       182        0.54     133,987       181        0.55

Long-term borrowings

     811,924       2,880        1.42     814,151       2,475        1.22     817,363       2,551        1.27
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     15,084,656       12,868        0.34     14,170,524       13,669        0.39     15,335,189       11,293        0.30
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Noninterest-bearing deposits

     9,038,947            8,227,147            8,991,131       

Accrued expenses and other liabilities

     279,659            229,389            258,422       
  

 

 

        

 

 

        

 

 

      

TOTAL LIABILITIES

     24,403,262            22,627,060            24,584,742       

SHAREHOLDERS’ EQUITY

     4,606,186            4,378,898            4,759,780       
  

 

 

        

 

 

        

 

 

      

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 29,009,448          $ 27,005,958          $ 29,344,522       
  

 

 

        

 

 

        

 

 

      

NET INTEREST INCOME

     $ 216,007          $ 187,592          $ 192,611     
    

 

 

        

 

 

        

 

 

    

INTEREST RATE SPREAD

          3.24          2.98          2.86

NET INTEREST MARGIN

          3.38          3.14          2.99

 

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

 

11


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Six Months Ended
June 2022
    Six Months Ended
June 2021
 
     Average
Balance
    Interest(1)      Average
Rate(1)
    Average
Balance
    Interest(1)      Average
Rate(1)
 

Selected Average Balances and Yields:

              

ASSETS:

              

Earning Assets:

              

Federal funds sold and securities purchased under agreements to resell and other short-term investments

   $ 2,379,418     $ 7,170        0.61   $ 2,599,276     $ 3,650        0.28

Investment securities:

              

Taxable

     4,466,170       42,063        1.88     3,018,633       27,372        1.81

Tax-exempt

     432,135       5,483        2.54     324,183       4,312        2.66
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     4,898,305       47,546        1.94     3,342,816       31,684        1.90

Loans and loans held for sale, net of unearned income (2)

     18,775,823       378,063        4.06     18,030,354       372,631        4.16

Allowance for loan losses

     (215,316          (233,597     
  

 

 

        

 

 

      

Net loans and loans held for sale

     18,560,507          4.10     17,796,757          4.22
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earning assets

     25,838,230     $ 432,779        3.37     23,738,849     $ 407,965        3.46
    

 

 

    

 

 

     

 

 

    

 

 

 

Other assets

     3,338,261            3,011,252       
  

 

 

        

 

 

      

TOTAL ASSETS

   $ 29,176,491          $ 26,750,101       
  

 

 

        

 

 

      

LIABILITIES:

              

Interest-Bearing Liabilities:

              

Interest-bearing deposits

   $ 14,259,590     $ 18,312        0.26   $ 13,202,246     $ 22,997        0.35

Short-term borrowings

     135,012       418        0.62     139,463       360        0.52

Long-term borrowings

     814,628       5,431        1.34     823,705       5,009        1.23
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     15,209,230       24,161        0.32     14,165,414       28,366        0.40
    

 

 

    

 

 

     

 

 

    

 

 

 

Noninterest-bearing deposits

     9,015,171            7,982,751       

Accrued expenses and other liabilities

     269,099            238,883       
  

 

 

        

 

 

      

TOTAL LIABILITIES

     24,493,500            22,387,048       

SHAREHOLDERS’ EQUITY

     4,682,991            4,363,053       
  

 

 

        

 

 

      

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 29,176,491          $ 26,750,101       
  

 

 

        

 

 

      

NET INTEREST INCOME

     $ 408,618          $ 379,599     
    

 

 

        

 

 

    

INTEREST RATE SPREAD

          3.05          3.06

NET INTEREST MARGIN

          3.18          3.22

 

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%.    

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.    

 

12


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
     2022     2021     2022     2022     2021  

Selected Financial Ratios:

          

Return on Average Assets

     1.32     1.41     1.13     1.23     1.52

Return on Average Shareholders’ Equity

     8.33     8.69     6.96     7.63     9.32

Return on Average Tangible Equity (non-GAAP) (1)

     14.23     14.95     11.63     12.90     16.06

Efficiency Ratio

     54.61     55.73     58.59     56.52     54.02

Note:

          

(1) Return on Average Tangible Equity:

          

(a) Net Income (GAAP)

   $ 95,613     $ 94,836     $ 81,664     $ 177,277     $ 201,734  

(b) Number of Days

     91       91       90       181       181  

Average Total Shareholders’ Equity (GAAP)

   $ 4,606,186     $ 4,378,898     $ 4,759,780     $ 4,682,991     $ 4,363,053  

Less: Average Total Intangibles

     (1,911,705     (1,834,920     (1,911,125     (1,911,416     (1,830,305
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(c) Average Tangible Equity (non-GAAP)

   $ 2,694,481     $ 2,543,978     $ 2,848,655     $ 2,771,575     $ 2,532,748  

Return on Average Tangible Equity (non-GAAP) [(a) / (b)] x 365 / (c)

     14.23     14.95     11.63     12.90     16.06
           June 30
2022
    December 31
2021
    June 30
2021
    March 31
2022
 

Selected Financial Ratios:

          

Loans & Leases, net of unearned income / Deposit Ratio

       82.38     77.19     78.30     78.35

Allowance for Loan & Lease Losses/ Loans & Leases, net of unearned income

       1.13     1.20     1.29     1.17

Allowance for Credit Losses (2)/ Loans & Leases, net of unearned income

       1.35     1.37     1.41     1.37

Nonaccrual Loans / Loans & Leases, net of unearned income

       0.15     0.20     0.24     0.19

90-Day Past Due Loans/ Loans & Leases, net of unearned income

       0.09     0.10     0.08     0.08

Non-performing Loans/ Loans & Leases, net of unearned income

       0.37     0.50     0.61     0.43

Non-performing Assets/ Total Assets

       0.29     0.36     0.45     0.32

Primary Capital Ratio

       16.34     16.79     16.89     16.36

Shareholders’ Equity Ratio

       15.59     16.09     16.16     15.65

Price / Book Ratio

       1.05     1.05     1.07     1.03

Price / Earnings Ratio

       12.37     12.82     12.42     14.57

Note:

(2)

Includes allowances for loan losses and lending-related commitments.

 

13


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
     2022     2021     2022     2022     2021  

Mortgage Banking Segment Data:

          

Applications

   $ 1,159,102     $ 2,029,846     $ 1,696,504     $ 2,855,606     $ 4,660,272  

Loans originated

     955,152       1,658,128       1,006,363       1,961,516       3,568,747  

Loans sold

   $ 1,072,623     $ 1,877,772     $ 1,170,124     $ 2,242,748     $ 3,695,656  

Purchase money % of loans closed

     86     69     73     79     55

Realized gain on sales and fees as a % of loans sold

     2.40     2.90     2.98     2.59     3.52

Net interest income

   $ 2,870     $ 2,871     $ 2,317     $ 5,187     $ 5,521  

Other income

     21,468       39,764       23,397       44,865       107,271  

Other expense

     25,776       36,390       25,448       51,224       77,573  

Income taxes

     (285     1,280       57       (228     7,220  

Net (loss) income

   $ (1,153   $ 4,965     $ 209     $ (944   $ 27,999  
           June 30     June 30     December 31     March 31  
           2022     2021     2021     2022  

Period End Mortgage Banking Segment Data:

          

Locked pipeline

     $ 206,246     $ 660,258     $ 448,889     $ 412,809  

Balance of loans serviced

     $ 3,534,607     $ 3,674,023     $ 3,698,998     $ 3,623,207  

Number of loans serviced

       24,226       25,526       25,198       24,677  
           June 30     June 30     December 31     March 31  
           2022     2021     2021     2022  

Asset Quality Data:

          

EOP Non-Accrual Loans

     $ 28,386     $ 41,182     $ 36,028     $ 34,093  

EOP 90-Day Past Due Loans

       16,443       14,135       18,879       15,179  

EOP Restructured Loans (1)

       25,504       47,271       35,856       30,582  
    

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Loans

     $ 70,333     $ 102,588     $ 90,763     $ 79,854  

EOP Other Real Estate Owned

       13,847       18,474       14,823       13,641  
    

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Assets

     $ 84,180     $ 121,062     $ 105,586     $ 93,495  
    

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
     2022     2021     2022     2022     2021  

Allowance for Loan & Lease Losses:

          

Beginning Balance

   $ 214,594     $ 231,582     $ 216,016     $ 216,016     $ 235,830  

Initial allowance for acquired PCD loans

     0       0       0       0       0  

Gross Charge-offs

     (2,119     (6,131     (1,476     (3,595     (13,088

Recoveries

     3,060       910       3,456       6,516       3,325  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Recoveries (Charge-offs)

     941       (5,221     1,980       2,921       (9,763

Provision for Loan & Lease Losses

     (1,806     (8,816     (3,402     (5,208     (8,522
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 213,729     $ 217,545     $ 214,594     $ 213,729     $ 217,545  

Reserve for lending-related commitments

     42,579       20,897       36,679       42,579       20,897  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (2)

   $ 256,308     $ 238,442     $ 251,273     $ 256,308     $ 238,442  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

(1)

Restructured loans with an aggregate balance of $11,298, $32,471, $22,421, and $13,568 at June 30, 2022, June 30, 2021, December 31, 2021, and March 31, 2022 respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above. Restructured loans with an aggregate balance of $3,162, $46 and $102 at June 30, 2022, June 30, 2021 and December 31, 2021, respectively, were 90 days past due, but not included in “EOP Non-Accrual Loans” above.

(2)

Includes allowances for loan losses and lending-related commitments.

 

14