XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets
The following is a summary of intangible assets subject to amortization and those not subject to amortization:
 
 
  
June 30, 2020
 
 
  
Community Banking
 
 
Mortgage Banking
 
  
Total
 
 
  
Gross
Carrying
Amount
 
  
Accumulated
Amortization
 
 
Gross
Carrying
Amount
 
  
Accumulated
Amortization
 
  
Gross
Carrying
Amount
 
  
Accumulated
Amortization
 
Amortized intangible assets:
  
  
 
  
  
  
Core deposit intangible assets
  
$
101,396
 
  
$
(72,738
 
$
0
 
  
$
0
 
  
$
101,396
 
  
$
(72,738
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Non-amortized
intangible assets:
  
  
 
  
  
  
George Mason trade name
  
$
0
 
  
 
$
1,080
 
  
  
$
1,080
 
  
Crescent Mortgage trade name
  
 
0
 
  
 
 
1,370
 
  
  
 
1,370
 
  
  
 
 
      
 
 
       
 
 
    
Total
  
$
0
 
  
 
$
2,450
 
  
  
$
2,450
 
  
  
 
 
      
 
 
       
 
 
    
Goodwill not subject to amortization
  
$
1,789,464
 
  
 
$
5,315
 
  
  
$
1,794,779
 
  
  
 
 
      
 
 
       
 
 
    
 
 
  
December 31, 2019
 
 
 
  
Community Banking
 
 
Mortgage Banking
 
  
Total
 
 
  
Gross
Carrying
Amount
 
  
Accumulated
Amortization
 
 
Gross
Carrying
Amount
 
  
Accumulated
Amortization
 
  
Gross
Carrying
Amount
 
  
Accumulated
Amortization
 
Amortized intangible assets:
  
  
 
  
  
  
Core deposit intangible assets
  
$
98,359
 
  
$
(69,508
 
$
0
 
  
$
0
 
  
$
98,359
 
  
$
(69,508
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
 
Non-amortized
intangible assets:
  
  
 
  
  
  
George Mason trade name
  
$
0
 
  
 
$
1,080
 
  
  
$
1,080
 
  
  
 
 
      
 
 
       
 
 
    
Goodwill not subject to amortization
  
$
1,472,699
 
  
 
$
5,315
 
  
  
$
1,478,014
 
  
  
 
 
      
 
 
       
 
 
    
Reconciliation of Goodwill
The following table provides a reconciliation of goodwill:
 
 
  
Community
Banking
 
  
Mortgage
Banking
 
  
Total
 
Goodwill at December 31, 2019
  
$
 1,472,699
 
  
$
5,315
 
  
$
 1,478,014
 
Preliminary addition to goodwill from Carolina Financial acquisition
  
 
316,765
 
  
 
0
 
  
 
316,765
 
  
 
 
    
 
 
    
 
 
 
Goodwill at June 30, 2020
  
$
1,789,464
 
  
$
5,315
 
  
$
1,794,779
 
  
 
 
    
 
 
    
 
 
 
Schedule of Anticipated Amortization Expense
The following table sets forth the anticipated amortization expense for intangible assets for the years subsequent to 2019:
 
Year
  
Amount
 
2020
  
$
 6,612
 
2021
  
 
5,780
 
2022
  
 
4,939
 
2023
  
 
4,641
 
2024 and thereafter
  
 
9,916