XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Components of Total Comprehensive Income

The components of total comprehensive income for the three and six months ended June 30, 2018 and 2017 are as follows:

 

     Three Months Ended     Six Months Ended  
     June 30     June 30  
     2018     2017     2018     2017  

Net Income

   $ 66,274     $ 37,059     $ 127,980     $ 75,868  

Available for sale (“AFS”) securities:

        

AFS securities with OTTI charges during the period

     0       (16     0       (60

Related income tax effect

     0       6       0       22  

Less: OTTI charges recognized in net income

     0       16       0       60  

Related income tax benefit

     0       (6     0       (22

Reclassification of previous noncredit OTTI to credit OTTI

     0       0       0       0  

Related income tax benefit

     0       (0     0       (0
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized (losses) gains on AFS securities with OTTI

     0       0       0       0  

AFS securities – all other:

        

Change in net unrealized gain on AFS securities arising during the period

     (10,684     5,686       (32,701     11,262  

Related income tax effect

     4,162       (2,104     9,292       (4,167

Net reclassification adjustment for (gains) losses included in net income

     27       (763     176       (977

Related income tax expense (benefit)

     (6     282       (41     361  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (6,501     3,101       (23,274     6,479  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net effect of AFS securities on other comprehensive income

     (6,501     3,101       (23,274     6,479  

Held to maturity (“HTM”) securities:

        

Accretion on the unrealized loss for securities transferred from AFS to the HTM investment portfolio prior to call or maturity

     2       2       4       4  

Related income tax expense

     (1     (1     (2     (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Net effect of HTM securities on other comprehensive income

     1       1       2       2  

Pension plan:

        

Recognized net actuarial loss

     1,162       1,100       2,311       2,187  

Related income tax benefit

     (110     (405     (526     (797
  

 

 

   

 

 

   

 

 

   

 

 

 

Net effect of change in pension plan asset on other comprehensive income

     1,052       695       1,785       1,390  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total change in other comprehensive income

     (5,448     3,797       (21,487     7,871  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive Income

   $ 60,826     $ 40,856     $ 106,493     $ 83,739  
  

 

 

   

 

 

   

 

 

   

 

 

 
Components of Accumulated Other Comprehensive Income

The components of accumulated other comprehensive income for the six months ended June 30, 2018 are as follows:

 

Changes in Accumulated Other Comprehensive Income (AOCI) by Component (a)
For the Six Months Ended June 30, 2018

 

      Unrealized
Gains/Losses
on AFS
Securities
    Accretion on
the unrealized
loss for
securities
transferred
from AFS to
the HTM
    Defined
Benefit
Pension

Items
    Total  

Balance at January 1, 2018

   ($ 6,204   ($ 46   ($ 35,775   ($ 42,025

Cumulative effect of adopting Accounting Standard Update 2016-01

     (136     0       0       (136

Reclass due to adopting Accounting Standard Update 2018-02

     (1,632     0       (4,721     (6,353

Other comprehensive income before reclassification

     (23,409     2       0       (23,407

Amounts reclassified from accumulated other comprehensive income

     135       0       1,785       1,920  

Net current-period other comprehensive income, net of tax

     (23,274     2       1,785       (21,487
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2018

   ($ 31,246   ($ 44   ($ 38,711   ($ 70,001
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

All amounts are net-of-tax.

Reclassifications Out of Accumulated Other Comprehensive Income
Reclassifications out of Accumulated Other Comprehensive Income (AOCI)
For the Six Months Ended June 30, 2018

 

 

Details about AOCI Components

   Amount
Reclassified
from AOCI
   

Affected Line Item in the Statement Where

Net Income is Presented

Available for sale (“AFS”) securities:

    

Reclassification of previous noncredit OTTI
to credit OTTI

   $ 0     Net investment securities (losses) gains

Net reclassification adjustment for losses
(gains) included in net income

     176     Net investment securities (losses) gains
  

 

 

   
     176     Total before tax

Related income tax effect

     (41   Tax expense
  

 

 

   
     135     Net of tax

Pension plan:

    

Recognized net actuarial loss

     2,311 (a)   
  

 

 

   
     2,311     Total before tax

Related income tax effect

     (526   Tax expense
  

 

 

   
     1,785     Net of tax
  

 

 

   

Total reclassifications for the period

   $ 1,920    
  

 

 

   

 

(a)

This AOCI component is included in the computation of net periodic pension cost (see Note 14, Employee Benefit Plans)