XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets

The following is a summary of intangible assets subject to amortization and those not subject to amortization:

 

     June 30, 2018  
     Community Banking     Mortgage Banking     Total  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Gross
Carrying
Amount
     Accumulated
Amortization
    Gross
Carrying
Amount
     Accumulated
Amortization
 

Amortized intangible assets:

               

Core deposit intangible assets

   $ 98,359      ($ 58,473   $ 0      ($ 0   $ 98,359      ($ 58,473
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-amortized intangible assets:

               

George Mason trade name

   $ 0        $ 1,080        $ 1,080     
  

 

 

      

 

 

      

 

 

    

Goodwill not subject to amortization

   $ 1,472,699        $ 5,315        $ 1,478,014     
  

 

 

      

 

 

      

 

 

    

 

     December 31, 2017  
     Community Banking     Mortgage Banking      Total  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Gross
Carrying
Amount
     Accumulated
Amortization
     Gross
Carrying
Amount
     Accumulated
Amortization
 

Amortized intangible assets:

                

Core deposit intangible assets

   $ 98,359      ($ 54,453   $ 0      $ 0      $ 98,359      ($ 54,453
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Non-amortized intangible assets:

                

George Mason trade name

   $ 0        $ 1,080         $ 1,080     
  

 

 

      

 

 

       

 

 

    

Goodwill not subject to amortization

   $ 1,473,265        $ 5,115         $ 1,478,380     
  

 

 

      

 

 

       

 

 

    
Reconciliation of Goodwill

The following table provides a reconciliation of goodwill:

 

     Community
Banking
     Mortgage
Banking
     Total  

Goodwill at December 31, 2017

   $ 1,473,265      $ 5,115      $ 1,478,380  

Addition to goodwill from Cardinal acquisition

     (566      200        (366
  

 

 

    

 

 

    

 

 

 

Goodwill at June 30, 2018

   $ 1,472,699      $ 5,315      $ 1,478,014  
  

 

 

    

 

 

    

 

 

 
Schedule of Anticipated Amortization Expense

The following table sets forth the anticipated amortization expense for intangible assets for the years subsequent to 2017:

 

Year

   Amount  

2018

   $ 8,039  

2019

     7,016  

2020

     6,309  

2021

     5,369  

2022 and thereafter

     17,173