XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Schedule of Allowance for Loan Losses and Carrying Amount of Loans

A progression of the allowance for loan losses, by portfolio segment, for the periods indicated is summarized as follows:

Allowance for Loan Losses

For the Three Months Ended June 30, 2018

 

 

    Commercial Real Estate                 Construction           Allowance
for
       
    Owner-
occupied
    Nonowner-
occupied
    Other
Commercial
    Residential
Real Estate
    & Land
Development
    Consumer     Estimated
Imprecision
    Total  

Allowance for Loan Losses:

               

Beginning balance

  $ 3,719   $ 6,774   $ 46,917   $ 10,253   $ 6,429   $ 2,391   $ 170   $ 76,653

Charge-offs

    728     314     5,795     82     72     721     0     7,712

Recoveries

    690       17       984       94       9       196       0     1,990

Provision

    (468     (294     6,085     115     226     553     (13     6,204
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 3,213   $ 6,183   $ 48,191   $ 10,380   $ 6,592   $ 2,419   $ 157   $ 77,135
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses and Carrying Amount of Loans

For the Six Months Ended June 30, 2018

 

 

    Commercial Real Estate                 Construction          

Allowance

for

       
    Owner-
occupied
    Nonowner-
occupied
    Other
Commercial
    Residential
Real Estate
    & Land
Development
    Consumer     Estimated
Imprecision
    Total  

Allowance for Loan Losses:

               

Beginning balance

  $ 5,401   $ 6,369   $ 45,189   $ 9,927   $ 7,187   $ 2,481   $ 73   $ 76,627

Charge-offs

    1,743     314     8,663     992     532     1,326     0     13,570

Recoveries

    745       153       1,090       358       11       339       0     2,696

Provision

    (1,190     (25     10,575     1,087     (74     925     84     11,382
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 3,213   $ 6,183   $ 48,191   $ 10,380   $ 6,592   $ 2,419   $ 157   $ 77,135
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 978   $ 1,693     $ 14,676     $ 1,460     $ 277     $ 0   $ 0   $ 19,084

Ending Balance: collectively evaluated for impairment

  $ 2,235   $ 4,490     $ 33,515     $ 8,920     $ 6,315   $ 2,419   $ 157   $ 58,051

Ending Balance: loans acquired with deteriorated credit quality

  $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0

Financing receivables:

               

Ending balance

  $ 1,366,814   $ 4,435,910     $ 2,209,191     $ 3,300,472     $ 1,396,853   $ 819,768   $ 0   $ 13,529,008

Ending Balance: individually evaluated for impairment

  $ 30,134   $ 21,653     $ 79,980     $ 15,185     $ 16,892   $ 0   $ 0   $ 163,844

Ending Balance: collectively evaluated for impairment

  $ 1,305,807   $ 4,337,381     $ 2,103,205     $ 3,272,737     $ 1,357,792   $ 819,745   $ 0   $ 13,196,667

Ending Balance: loans acquired with deteriorated credit quality

  $ 30,873   $ 76,876     $ 26,006     $ 12,550     $ 22,169   $ 23   $ 0   $ 168,497

 

Allowance for Loan Losses and Carrying Amount of Loans

For the Year Ended December 31, 2017

 

 

    Commercial Real Estate                 Construction           Allowance
for
       
    Owner-
occupied
    Nonowner-
occupied
    Other
Commercial
    Residential
Real Estate
    & Land
Development
    Consumer     Estimated
Imprecision
    Total  

Allowance for Loan Losses:

               

Beginning balance

  $ 5,273   $ 6,883   $ 33,087   $ 13,770   $ 10,606   $ 2,805   $ 347   $ 72,771

Charge-offs

    2,246     296     21,189     2,973     3,337     2,822     0     32,863

Recoveries

    2,599     244     3,395     601     726     748     0     8,313

Provision

    (225     (462     29,896     (1,471     (808     1,750     (274     28,406
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 5,401   $ 6,369   $ 45,189   $ 9,927   $ 7,187   $ 2,481   $ 73   $ 76,627
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 2,251     $ 1,592     $ 16,721     $ 1,552     $ 229     $ 0     $ 0     $ 22,345  

Ending Balance: collectively evaluated for impairment

  $ 3,150   $ 4,777   $ 28,468   $ 8,375   $ 6,958   $ 2,481   $ 73     $ 54,282

Ending Balance: loans acquired with deteriorated credit quality

  $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0

Financing receivables:

               

Ending balance

  $ 1,361,629   $ 4,451,298   $ 1,998,979   $ 2,996,171   $ 1,504,907   $ 714,353   $ 0   $ 13,027,337  

Ending Balance: individually evaluated for impairment

  $ 36,721   $ 21,851   $ 78,715   $ 14,316   $ 16,921   $ 0   $ 0   $ 168,524  

Ending Balance: collectively evaluated for impairment

  $ 1,291,379   $ 4,320,997   $ 1,892,706   $ 2,967,666   $ 1,461,206   $ 714,338   $ 0   $ 12,648,292  

Ending Balance: loans acquired with deteriorated credit quality

  $ 33,529   $ 108,450   $ 27,558   $ 14,189   $ 26,780   $ 15   $ 0   $ 210,521