XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.2
AFS and HTM Debt Securities (Tables)
6 Months Ended
Jun. 30, 2019
AFS and HTM Debt Securities [Abstract]  
AFS and HTM Debt Securities, Amortized Cost and Fair Value, by Category
Table 5.1 provides the amortized cost and fair value by major categories of available-for-sale debt securities, which are carried at fair value, and held-to-maturity debt securities, which are carried at amortized cost. The net unrealized gains (losses) for
available-for-sale debt securities are reported on an after-tax basis as a component of cumulative OCI. Information on debt securities held for trading is included in Note 4 (Trading Activities).
Table 5.1: Amortized Cost and Fair Value
(in millions)
Amortized Cost

 
Gross
unrealized
gains

 
Gross
unrealized
losses

 
Fair
value

June 30, 2019
 
 
 
 
 
 
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
15,334

 
2

 
(17
)
 
15,319

Securities of U.S. states and political subdivisions (1)
44,205

 
968

 
(78
)
 
45,095

Mortgage-backed securities:
 
 
 
 
 
 
 
Federal agencies
154,549

 
1,617

 
(308
)
 
155,858

Residential
1,241

 
23

 
(1
)
 
1,263

Commercial
4,140

 
45

 
(5
)
 
4,180

Total mortgage-backed securities
159,930

 
1,685

 
(314
)
 
161,301

Corporate debt securities
6,058

 
208

 
(36
)
 
6,230

Collateralized loan and other debt obligations (2) 
32,944

 
165

 
(114
)
 
32,995

Other (3)
4,987

 
70

 
(14
)
 
5,043

Total available-for-sale debt securities
263,458

 
3,098

 
(573
)
 
265,983

Held-to-maturity debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,766

 
574

 
(4
)
 
45,336

Securities of U.S. states and political subdivisions
7,948

 
182

 
(5
)
 
8,125

Federal agency and other mortgage-backed securities (4)
93,105

 
1,312

 
(71
)
 
94,346

Collateralized loan obligations
57

 

 

 
57

Total held-to-maturity debt securities
145,876

 
2,068

 
(80
)
 
147,864

Total
$
409,334

 
5,166

 
(653
)
 
413,847

December 31, 2018
 
 
 
 
 
 
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
13,451

 
3

 
(106
)
 
13,348

Securities of U.S. states and political subdivisions (1)
48,994

 
716

 
(446
)
 
49,264

Mortgage-backed securities:
 
 
 
 
 
 
 
Federal agencies
155,974

 
369

 
(3,140
)
 
153,203

Residential
2,638

 
142

 
(5
)
 
2,775

Commercial
4,207

 
40

 
(22
)
 
4,225

Total mortgage-backed securities
162,819

 
551

 
(3,167
)
 
160,203

Corporate debt securities
6,230

 
131

 
(90
)
 
6,271

Collateralized loan and other debt obligations (2)
35,581

 
158

 
(396
)
 
35,343

Other (3)
5,396

 
100

 
(13
)
 
5,483

Total available-for-sale debt securities
272,471

 
1,659

 
(4,218
)
 
269,912

Held-to-maturity debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,751

 
4

 
(415
)
 
44,340

Securities of U.S. states and political subdivisions
6,286

 
30

 
(116
)
 
6,200

Federal agency and other mortgage-backed securities (4)
93,685

 
112

 
(2,288
)
 
91,509

Collateralized loan obligations
66

 

 

 
66

Total held-to-maturity debt securities
144,788

 
146

 
(2,819
)
 
142,115

Total
$
417,259

 
1,805

 
(7,037
)
 
412,027

(1)
Includes investments in tax-exempt preferred debt securities issued by investment funds or trusts that predominantly invest in tax-exempt municipal securities. The cost basis and fair value of these types of securities was $5.8 billion each at June 30, 2019, and $6.3 billion each at December 31, 2018.
(2)
Includes collateralized debt obligations (CDOs) with a cost basis and fair value of $521 million and $649 million, respectively, at June 30, 2019, and $662 million and $800 million, respectively, at December 31, 2018.
(3)
Largely includes asset-backed securities collateralized by student loans.
(4)
Predominantly consists of federal agency mortgage-backed securities at both June 30, 2019 and December 31, 2018.
AFS and HTM Debt Securities, Gross Unrealized Losses and Fair Value, Over and Under 12 Months
Table 5.2 shows the gross unrealized losses and fair value of available-for-sale and held-to-maturity debt securities by length of time those individual securities in each category have been in a continuous loss position. Debt securities on which we have taken credit-related other-than-temporary impairment (OTTI) write-
downs are categorized as being “less than 12 months” or “12 months or more” in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.
Table 5.2: Gross Unrealized Losses and Fair Value
 
Less than 12 months
 
 
12 months or more
 
 
Total
 
(in millions)
Gross
unrealized
losses

 
Fair
value

 
Gross
unrealized
losses

 
Fair
value

 
Gross
unrealized
losses

 
Fair
value

June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
(2
)
 
5,780

 
(15
)
 
5,511

 
(17
)
 
11,291

Securities of U.S. states and political subdivisions
(32
)
 
5,003

 
(46
)
 
2,696

 
(78
)
 
7,699

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 

Federal agencies
(2
)
 
1,203

 
(306
)
 
32,179

 
(308
)
 
33,382

Residential
(1
)
 
180

 

 

 
(1
)
 
180

Commercial
(3
)
 
837

 
(2
)
 
89

 
(5
)
 
926

Total mortgage-backed securities
(6
)
 
2,220

 
(308
)
 
32,268

 
(314
)
 
34,488

Corporate debt securities
(11
)
 
470

 
(25
)
 
281

 
(36
)
 
751

Collateralized loan and other debt obligations
(58
)
 
12,847

 
(56
)
 
7,239

 
(114
)
 
20,086

Other
(8
)
 
1,222

 
(6
)
 
246

 
(14
)
 
1,468

Total available-for-sale debt securities
(117
)
 
27,542

 
(456
)
 
48,241

 
(573
)
 
75,783

Held-to-maturity debt securities:
 
 
 
 
 
 
 
 

 

Securities of U.S. Treasury and federal agencies

 

 
(4
)
 
1,613

 
(4
)
 
1,613

Securities of U.S. states and political subdivisions

 

 
(5
)
 
514

 
(5
)
 
514

Federal agency and other mortgage-backed securities
(1
)
 
15

 
(70
)
 
17,392

 
(71
)
 
17,407

Collateralized loan obligations

 

 

 

 

 

Total held-to-maturity debt securities
(1
)
 
15

 
(79
)
 
19,519

 
(80
)
 
19,534

Total
$
(118
)
 
27,557

 
(535
)
 
67,760

 
(653
)
 
95,317

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
(1
)
 
498

 
(105
)
 
6,204

 
(106
)
 
6,702

Securities of U.S. states and political subdivisions
(73
)
 
9,746

 
(373
)
 
9,017

 
(446
)
 
18,763

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
(42
)
 
10,979

 
(3,098
)
 
112,252

 
(3,140
)
 
123,231

Residential
(3
)
 
398

 
(2
)
 
69

 
(5
)
 
467

Commercial
(20
)
 
1,972

 
(2
)
 
79

 
(22
)
 
2,051

Total mortgage-backed securities
(65
)
 
13,349

 
(3,102
)
 
112,400

 
(3,167
)
 
125,749

Corporate debt securities
(64
)
 
1,965

 
(26
)
 
298

 
(90
)
 
2,263

Collateralized loan and other debt obligations
(388
)
 
28,306

 
(8
)
 
553

 
(396
)
 
28,859

Other
(7
)
 
819

 
(6
)
 
159

 
(13
)
 
978

Total available-for-sale debt securities
(598
)
 
54,683

 
(3,620
)
 
128,631

 
(4,218
)
 
183,314

Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
(3
)
 
895

 
(412
)
 
41,083

 
(415
)
 
41,978

Securities of U.S. states and political subdivisions
(4
)
 
598

 
(112
)
 
3,992

 
(116
)
 
4,590

Federal agency and other mortgage-backed securities
(5
)
 
4,635

 
(2,283
)
 
77,741

 
(2,288
)
 
82,376

Collateralized loan obligations

 

 

 

 

 

Total held-to-maturity debt securities
(12
)
 
6,128

 
(2,807
)
 
122,816

 
(2,819
)
 
128,944

Total
$
(610
)
 
60,811

 
(6,427
)
 
251,447

 
(7,037
)
 
312,258


AFS and HTM Debt Securities, Gross Unrealized Losses and Fair Value, by Investment Grade
Table 5.3 shows the gross unrealized losses and fair value of the available-for-sale and held-to-maturity debt securities by those rated investment grade and those rated less than investment grade, according to their lowest credit rating by Standard & Poor’s Rating Services (S&P) or Moody’s Investors
Service (Moody’s). Credit ratings express opinions about the credit quality of a debt security. Debt securities rated investment grade, that is those rated BBB- or higher by S&P or Baa3 or higher by Moody’s, are generally considered by the rating agencies and market participants to be low credit risk. Conversely, debt securities rated below investment grade, labeled as “speculative grade” by the rating agencies, are considered to be distinctively higher credit risk than investment grade debt securities. We have also included debt securities not rated by S&P or Moody’s in the table below based on our internal credit grade of the debt securities (used for credit risk management purposes) equivalent to the credit rating assigned by major credit agencies. The unrealized losses and fair value of unrated debt securities categorized as investment grade based on internal credit grades were $9 million and $2.3 billion, respectively, at June 30, 2019, and $20 million and $5.2 billion, respectively, at December 31, 2018. If an internal credit grade was not assigned, we categorized the debt security as non-investment grade. 
Table 5.3: Gross Unrealized Losses and Fair Value by Investment Grade
 
Investment grade
 
 
Non-investment grade
 
(in millions)
Gross
unrealized
losses

 
Fair
value

 
Gross
unrealized
losses

 
Fair
value

June 30, 2019
 
 
 
 
 
 
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
(17
)
 
11,291

 

 

Securities of U.S. states and political subdivisions
(69
)
 
7,480

 
(9
)
 
219

Mortgage-backed securities:
 
 
 
 
 
 
 
Federal agencies
(308
)
 
33,382

 

 

Residential
(1
)
 
180

 

 

Commercial
(4
)
 
915

 
(1
)
 
11

Total mortgage-backed securities
(313
)
 
34,477

 
(1
)
 
11

Corporate debt securities
(6
)
 
299

 
(30
)
 
452

Collateralized loan and other debt obligations
(114
)
 
20,086

 

 

Other
(8
)
 
1,120

 
(6
)
 
348

Total available-for-sale debt securities
(527
)
 
74,753

 
(46
)
 
1,030

Held-to-maturity debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
(4
)
 
1,613

 

 

  Securities of U.S. states and political subdivisions
(5
)
 
514

 

 

Federal agency and other mortgage-backed securities
(70
)
 
17,374

 
(1
)
 
33

Collateralized loan obligations

 

 

 

Total held-to-maturity debt securities
(79
)
 
19,501

 
(1
)
 
33

Total
$
(606
)
 
94,254

 
(47
)
 
1,063

December 31, 2018
 
 

 
 
 
 
Available-for-sale debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
(106
)
 
6,702

 

 

Securities of U.S. states and political subdivisions
(425
)
 
18,447

 
(21
)
 
316

Mortgage-backed securities:
 
 
 
 
 
 
 
Federal agencies
(3,140
)
 
123,231

 

 

Residential
(2
)
 
295

 
(3
)
 
172

Commercial
(20
)
 
1,999

 
(2
)
 
52

Total mortgage-backed securities
(3,162
)
 
125,525

 
(5
)
 
224

Corporate debt securities
(17
)
 
791

 
(73
)
 
1,472

Collateralized loan and other debt obligations
(396
)
 
28,859

 

 

Other
(7
)
 
726

 
(6
)
 
252

Total available-for-sale debt securities
(4,113
)
 
181,050

 
(105
)
 
2,264

Held-to-maturity debt securities:
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
(415
)
 
41,978

 

 

Securities of U.S. states and political subdivisions
(116
)
 
4,590

 

 

Federal agency and other mortgage-backed securities
(2,278
)
 
81,977

 
(10
)
 
399

Collateralized loan obligations

 

 

 

Total held-to-maturity debt securities
(2,809
)
 
128,545

 
(10
)
 
399

Total
$
(6,922
)
 
309,595

 
(115
)
 
2,663


AFS and HTM Debt Securities Contractual Maturities
Table 5.4 shows the fair value and contractual weighted-average yields (taxable-equivalent basis) of available-for-sale debt securities by contractual maturity. The remaining contractual principal maturities for mortgage-backed securities (MBS) do not
consider prepayments. Remaining expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature. 
Table 5.4: Available-for Sale Debt Securities - Fair Value by Contractual Maturity
 
 
 
Remaining contractual maturity
 
 
Total

 
 
 
Within one year
 
 
After one year
through five years
 
 
After five years
through ten years
 
 
After ten years
 
(in millions)
amount

 
Yield

 
Amount

 
Yield

 
Amount

 
Yield

 
Amount

 
Yield

 
Amount

 
Yield

June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale debt securities (1): 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
15,319

 
1.94
%
 
$
5,521

 
1.69
%
 
$
9,747

 
2.08
%
 
$
51

 
1.89
%
 
$

 
%
Securities of U.S. states and political subdivisions
45,095

 
4.92

 
2,016

 
3.34

 
5,135

 
3.34

 
4,322

 
3.54

 
33,622

 
5.40

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
155,858

 
3.50

 

 

 
137

 
3.48

 
1,665

 
2.56

 
154,056

 
3.51

Residential
1,263

 
2.80

 

 

 

 

 

 

 
1,263

 
2.80

Commercial
4,180

 
3.71

 

 

 

 

 
342

 
3.61

 
3,838

 
3.72

Total mortgage-backed securities
161,301

 
3.50

 

 

 
137

 
3.48

 
2,007

 
2.74

 
159,157

 
3.51

Corporate debt securities
6,230

 
5.01

 
484

 
6.17

 
2,384

 
5.00

 
2,737

 
4.69

 
625

 
5.59

Collateralized loan and other debt obligations
32,995

 
3.96

 

 

 
8

 
5.02

 
10,005

 
4.03

 
22,982

 
3.93

Other
5,043

 
3.10

 
12

 
3.34

 
749

 
3.80

 
1,424

 
2.13

 
2,858

 
3.40

Total available-for-sale debt securities at fair value
$
265,983

 
3.73
%
 
$
8,033

 
2.38
%
 
$
18,160

 
2.96
%
 
$
20,546

 
3.75
%
 
$
219,244

 
3.85
%
(1)
Weighted-average yields displayed by maturity bucket are weighted based on fair value and predominantly represent contractual coupon rates without effect for any related hedging derivatives.
Table 5.5 shows the amortized cost and weighted-average yields of held-to-maturity debt securities by contractual maturity.
Table 5.5: Held-to-Maturity Debt Securities - Amortized Cost by Contractual Maturity
 
 
 
Remaining contractual maturity
 
 
Total

 
 
 
Within one year
 
 
After one year
through five years
 
 
After five years
through ten years
 
 
After ten years
 
(in millions)
amount

 
Yield

 
Amount

 
Yield

 
Amount

 
Yield

 
Amount

 
Yield

 
Amount

 
Yield

June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Held-to-maturity debt securities (1): 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
44,766

 
2.12
%
 
$

 
%
 
$
34,667

 
2.07
%
 
$
10,099

 
2.28
%
 
$

 
%
Securities of U.S. states and political subdivisions
7,948

 
4.97

 

 

 
75

 
6.05

 
1,570

 
4.89

 
6,303

 
4.98

Federal agency and other mortgage-backed securities
93,105

 
3.12

 

 

 
15

 
3.77

 

 

 
93,090

 
3.12

Collateralized loan obligations
57

 
3.78

 

 

 

 

 
57

 
3.78

 

 

Total held-to-maturity debt securities at amortized cost
$
145,876

 
2.91
%
 
$

 
%
 
$
34,757

 
2.08
%
 
$
11,726

 
2.64
%
 
$
99,393

 
3.24
%
(1)
Weighted-average yields displayed by maturity bucket are weighted based on amortized cost and predominantly represent contractual coupon rates.

Table 5.6 shows the fair value of held-to-maturity debt securities by contractual maturity.

Table 5.6: Held-to-Maturity Debt Securities - Fair Value by Contractual Maturity
 
 
 
Remaining contractual maturity
 
 
Total

 
Within one year

 
After one year
through five years

 
After five years
through ten years

 
After ten years

(in millions)
amount

 
Amount

 
Amount

 
Amount

 
Amount

June 30, 2019
 
 
 
 
 
 
 
 
 
Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
Fair value:
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
$
45,336

 

 
34,962

 
10,374

 

Securities of U.S. states and political subdivisions
8,125

 

 
75

 
1,625

 
6,425

Federal agency and other mortgage-backed securities
94,346

 

 
15

 

 
94,331

Collateralized loan obligations
57

 

 

 
57

 

Total held-to-maturity debt securities at fair value
$
147,864

 

 
35,052

 
12,056

 
100,756


AFS and HTM Debt Securities, Realized Gains and Losses
Table 5.7 shows the gross realized gains and losses on sales and OTTI write-downs related to available-for-sale debt securities.
Table 5.7: Realized Gains and Losses
 
Quarter ended June 30,
 
 
Six months ended June 30,
 
(in millions)
2019

 
2018

 
2019

 
2018

Gross realized gains
$
29

 
53

 
202

 
74

Gross realized losses
(2
)
 
(4
)
 
(5
)
 
(14
)
OTTI write-downs
(7
)
 
(8
)
 
(52
)
 
(18
)
Net realized gains from available-for-sale debt securities
$
20

 
41

 
145

 
42



AFS and HTM Debt Securities, Other Than Temporary Impairment Included in Earnings
Table 5.8 shows the detail of total OTTI write-downs included in earnings for available-for-sale debt securities. There were no
OTTI write-downs on held-to-maturity debt securities during the first half of 2019 and 2018.
Table 5.8: Detail of OTTI Write-downs
 
Quarter ended June 30,
 
 
Six months ended June 30,
 
(in millions)
2019

 
2018

 
2019

 
2018

Debt securities OTTI write-downs included in earnings:
 
 
 
 
 
 
 
Securities of U.S. states and political subdivisions
$
4

 

 
33

 
2

Mortgage-backed securities:
 
 
 
 
 
 
 
Residential

 
1

 

 
2

Commercial
3

 
7

 
17

 
14

Corporate debt securities

 

 
2

 

Total debt securities OTTI write-downs included in earnings
$
7

 
8

 
52

 
18



AFS and HTM Debt Securities Other Than Temporary Impairment Included in Earnings and the Related Changes in OCI
Table 5.9 shows the detail of OTTI write-downs on available-for-sale debt securities included in earnings and the related changes in OCI for the same securities.
Table 5.9: OTTI Write-downs Included in Earnings and the Related Changes in OCI
 
Quarter ended June 30,
 
 
Six months ended June 30,
 
(in millions)
2019

 
2018

 
2019

 
2018

OTTI on debt securities
 
 
 
 
 
 
 
Recorded as part of gross realized losses:
 
 
 
 
 
 
 
Credit-related OTTI
$
7

 
8

 
23

 
17

Intent-to-sell OTTI

 

 
29

 
1

Total recorded as part of gross realized losses
7

 
8

 
52

 
18

Changes to OCI for losses (reversal of losses) in non-credit-related OTTI (1):
 
 
 
 
 
 
 
Securities of U.S. states and political subdivisions
(1
)
 

 
(1
)
 
(2
)
Residential mortgage-backed securities

 

 
(1
)
 
(1
)
Commercial mortgage-backed securities

 
(11
)
 
1

 
(1
)
Total changes to OCI for non-credit-related OTTI
(1
)
 
(11
)
 
(1
)
 
(4
)
Total OTTI losses recorded on debt securities
$
6

 
(3
)
 
51

 
14

(1)
Represents amounts recorded to OCI for impairment of debt securities, due to factors other than credit, that have also had credit-related OTTI write-downs during the period. Increases represent initial or subsequent non-credit-related OTTI on debt securities. Decreases represent partial to full reversal of impairment due to recoveries in the fair value of debt securities due to non-credit factors.
Rollforward of Credit Loss Component Of Credit-Impaired AFS and HTM Debt Securities
Table 5.10 presents a rollforward of the OTTI credit loss that has been recognized in earnings as a write-down of available-for-sale debt securities we still own (referred to as “credit-impaired” debt securities) and do not intend to sell. Recognized credit loss represents the difference between the present value of expected
future cash flows discounted using the security’s current effective interest rate and the amortized cost basis of the security prior to considering credit loss.
Table 5.10: Rollforward of OTTI Credit Loss
 
Quarter ended June 30,
 
 
Six months ended June 30,
 
(in millions)
2019

 
2018

 
2019

 
2018

Credit loss recognized, beginning of period
$
232

 
649

 
562

 
742

Additions:
 
 
 
 
 
 
 
For securities with initial credit impairments
4

 

 
6

 

For securities with previous credit impairments
3

 
8

 
17

 
17

Total additions
7

 
8

 
23

 
17

Reductions:
 
 
 
 
 
 
 
For securities sold, matured, or intended/required to be sold
(23
)
 
(30
)
 
(369
)
 
(131
)
For recoveries of previous credit impairments (1)

 
(1
)
 

 
(2
)
Total reductions
(23
)
 
(31
)
 
(369
)
 
(133
)
Credit loss recognized, end of period
$
216

 
626

 
216

 
626

(1)
Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.