XML 27 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loans and Allowance for Credit Losses
Note 6: Loans and Allowance for Credit Losses 
Table 6.1 presents total loans outstanding by portfolio segment and class of financing receivable. Outstanding balances include unearned income, net deferred loan fees or costs, and
unamortized discounts and premiums. These amounts were less than 1% of our total loans outstanding at June 30, 2019 and December 31, 2018.
Table 6.1: Loans Outstanding
(in millions)
Jun 30,
2019

 
Dec 31,
2018

Commercial:
 
 
 
Commercial and industrial
$
348,846

 
350,199

Real estate mortgage
123,008

 
121,014

Real estate construction
21,067

 
22,496

Lease financing
19,324

 
19,696

Total commercial
512,245

 
513,405

Consumer:
 
 
 
Real estate 1-4 family first mortgage
286,427

 
285,065

Real estate 1-4 family junior lien mortgage
32,068

 
34,398

Credit card
38,820

 
39,025

Automobile
45,664

 
45,069

Other revolving credit and installment
34,654

 
36,148

Total consumer
437,633

 
439,705

Total loans
$
949,878

 
953,110

Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower’s primary
address is outside of the United States. Table 6.2 presents total commercial foreign loans outstanding by class of financing receivable.
Table 6.2: Commercial Foreign Loans Outstanding
(in millions)
Jun 30,
2019

 
Dec 31,
2018

Commercial foreign loans:
 
 
 
Commercial and industrial
$
63,296

 
62,564

Real estate mortgage
6,801

 
6,731

Real estate construction
1,287

 
1,011

Lease financing
1,215

 
1,159

Total commercial foreign loans
$
72,599

 
71,465



Loan Purchases, Sales, and Transfers
Table 6.3 summarizes the proceeds paid or received for purchases and sales of loans and transfers from loans held for investment to mortgages/loans held for sale at lower of cost or fair value. This loan activity also includes participating interests, whereby we receive or transfer a portion of a loan. The table excludes PCI
loans, loans for which we have elected the fair value option, and government insured/ guaranteed real estate 1-4 family first mortgage loans because their loan activity normally does not impact the allowance for credit losses. 

Table 6.3: Loan Purchases, Sales, and Transfers
 
2019
 
 
2018
 
(in millions)
Commercial

 
Consumer

 
Total

 
Commercial

 
Consumer

 
Total

Quarter ended June 30,
 
 
 
 
 
 
 
 
 
 
 
Purchases
$
670

 
5

 
675

 
398

 
7

 
405

Sales
(535
)
 
(153
)
 
(688
)
 
(294
)
 
(88
)
 
(382
)
Transfers (to) from MLHFS/LHFS
(89
)
 
(1,852
)
 
(1,941
)
 
(100
)
 
(72
)
 
(172
)
Six months ended June 30,
 
 
 
 
 
 
 
 
 
 
 
Purchases
$
999

 
8

 
1,007

 
654

 
7

 
661

Sales
(956
)
 
(332
)
 
(1,288
)
 
(754
)
 
(88
)
 
(842
)
Transfers (to) from MLHFS/LHFS
(92
)
 
(1,852
)
 
(1,944
)
 
(520
)
 
(1,625
)
 
(2,145
)

Commitments to Lend
A commitment to lend is a legally binding agreement to lend funds to a customer, usually at a stated interest rate, if funded, and for specific purposes and time periods. We generally require a fee to extend such commitments. Certain commitments are subject to loan agreements with covenants regarding the financial performance of the customer or borrowing base formulas on an ongoing basis that must be met before we are required to fund the commitment. We may reduce or cancel consumer commitments, including home equity lines and credit card lines, in accordance with the contracts and applicable law.
We may, as a representative for other lenders, advance funds or provide for the issuance of letters of credit under syndicated loan or letter of credit agreements. Any advances are generally repaid in less than a week and would normally require default of both the customer and another lender to expose us to loss. The unfunded amount of these temporary advance arrangements totaled approximately $94 billion and $91 billion at June 30, 2019 and December 31, 2018, respectively.
We issue commercial letters of credit to assist customers in purchasing goods or services, typically for international trade. At June 30, 2019, and December 31, 2018, we had $1.0 billion and $919 million, respectively, of outstanding issued commercial letters of credit. We also originate multipurpose lending commitments under which borrowers have the option to draw on the facility for different purposes in one of several forms, including a standby letter of credit. See Note 13 (Guarantees, Pledged Assets and Collateral, and Other Commitments) for additional information on standby letters of credit. 
When we make commitments, we are exposed to credit risk. The maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments is expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, both by individual customer and in total, by monitoring the size and maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities.
For loans and commitments to lend, we generally require collateral or a guarantee. We may require various types of collateral, including commercial and consumer real estate, automobiles, other short-term liquid assets such as accounts receivable or inventory and long-lived assets, such as equipment and other business assets. Collateral requirements for each loan or commitment may vary based on the loan product and our assessment of a customer’s credit risk according to the specific credit underwriting, including credit terms and structure.
The contractual amount of our unfunded credit commitments, including unissued standby and commercial letters of credit, is summarized by portfolio segment and class of financing receivable in Table 6.4. The table excludes the issued standby and commercial letters of credit and temporary advance arrangements described above.
Table 6.4: Unfunded Credit Commitments
(in millions)
Jun 30,
2019

 
Dec 31,
2018

Commercial:
 
 
 
Commercial and industrial
$
329,751

 
330,492

Real estate mortgage
7,905

 
6,984

Real estate construction
15,459

 
16,400

Total commercial
353,115

 
353,876

Consumer:
 
 
 
Real estate 1-4 family first mortgage
43,427

 
29,736

Real estate 1-4 family
junior lien mortgage
37,454

 
37,719

Credit card
113,306

 
109,840

Other revolving credit and installment
26,676

 
27,530

Total consumer
220,863

 
204,825

Total unfunded credit commitments
$
573,978

 
558,701


Allowance for Credit Losses
Table 6.5 presents the allowance for credit losses, which consists of the allowance for loan losses and the allowance for unfunded credit commitments.
Table 6.5: Allowance for Credit Losses
 
Quarter ended June 30,
 
 
Six months ended June 30,
 
(in millions)
2019

 
2018

 
2019

 
2018

Balance, beginning of period
$
10,821

 
11,313

 
10,707

 
11,960

Provision for credit losses
503

 
452

 
1,348

 
643

Interest income on certain impaired loans (1)
(39
)
 
(43
)
 
(78
)
 
(86
)
Loan charge-offs:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
(205
)
 
(134
)
 
(381
)
 
(298
)
Real estate mortgage
(14
)
 
(19
)
 
(26
)
 
(21
)
Real estate construction

 

 
(1
)
 

Lease financing
(12
)
 
(20
)
 
(23
)
 
(37
)
Total commercial
(231
)
 
(173
)
 
(431
)
 
(356
)
Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
(27
)
 
(55
)
 
(70
)
 
(96
)
Real estate 1-4 family junior lien mortgage
(29
)
 
(47
)
 
(63
)
 
(94
)
Credit card
(437
)
 
(404
)
 
(874
)
 
(809
)
Automobile
(142
)
 
(216
)
 
(329
)
 
(516
)
Other revolving credit and installment
(167
)
 
(164
)
 
(329
)
 
(344
)
Total consumer
(802
)
 
(886
)
 
(1,665
)
 
(1,859
)
Total loan charge-offs
(1,033
)
 
(1,059
)
 
(2,096
)
 
(2,215
)
Loan recoveries:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
46

 
76

 
89

 
155

Real estate mortgage
10

 
19

 
16

 
36

Real estate construction
2

 
6

 
5

 
10

Lease financing
8

 
5

 
11

 
10

Total commercial
66

 
106

 
121

 
211

Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
57

 
78

 
112

 
137

Real estate 1-4 family junior lien mortgage
48

 
60

 
91

 
115

Credit card
88

 
81

 
173

 
154

Automobile
90

 
103

 
186

 
195

Other revolving credit and installment
31

 
29

 
65

 
60

Total consumer
314

 
351

 
627

 
661

Total loan recoveries
380

 
457

 
748

 
872

Net loan charge-offs
(653
)
 
(602
)
 
(1,348
)
 
(1,343
)
Other
(29
)
 
(10
)
 
(26
)
 
(64
)
Balance, end of period
$
10,603

 
11,110

 
10,603

 
11,110

Components:
 
 
 
 
 
 
 
Allowance for loan losses
$
9,692

 
10,193

 
9,692

 
10,193

Allowance for unfunded credit commitments
911

 
917

 
911

 
917

Allowance for credit losses
$
10,603

 
11,110

 
10,603

 
11,110

Net loan charge-offs (annualized) as a percentage of average total loans
0.28
%
 
0.26

 
0.29

 
0.29

Allowance for loan losses as a percentage of total loans
1.02

 
1.08

 
1.02

 
1.08

Allowance for credit losses as a percentage of total loans
1.12

 
1.18

 
1.12

 
1.18

(1)
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.

Table 6.6 summarizes the activity in the allowance for credit losses by our commercial and consumer portfolio segments.
Table 6.6: Allowance Activity by Portfolio Segment
 
 
 
 
 
2019

 
 
 
 
 
2018

(in millions)
Commercial

 
Consumer

 
Total

 
Commercial

 
Consumer

 
Total

Quarter ended June 30,
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
6,428

 
4,393

 
10,821

 
6,708

 
4,605

 
11,313

Provision for credit losses
46

 
457

 
503

 
89

 
363

 
452

Interest income on certain impaired loans
(14
)
 
(25
)
 
(39
)
 
(14
)
 
(29
)
 
(43
)
 
 
 
 
 
 
 
 
 
 
 
 
Loan charge-offs
(231
)
 
(802
)
 
(1,033
)
 
(173
)
 
(886
)
 
(1,059
)
Loan recoveries
66

 
314

 
380

 
106

 
351

 
457

Net loan charge-offs
(165
)
 
(488
)
 
(653
)
 
(67
)
 
(535
)
 
(602
)
Other
3

 
(32
)
 
(29
)
 
(5
)
 
(5
)
 
(10
)
Balance, end of period
$
6,298

 
4,305

 
10,603

 
6,711

 
4,399

 
11,110

 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30,
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
6,417

 
4,290

 
10,707

 
6,632

 
5,328

 
11,960

Provision for credit losses
210

 
1,138

 
1,348

 
258

 
385

 
643

Interest income on certain impaired loans
(25
)
 
(53
)
 
(78
)
 
(25
)
 
(61
)
 
(86
)
 
 
 
 
 
 
 
 
 
 
 
 
Loan charge-offs
(431
)
 
(1,665
)
 
(2,096
)
 
(356
)
 
(1,859
)
 
(2,215
)
Loan recoveries
121

 
627

 
748

 
211

 
661

 
872

Net loan charge-offs
(310
)
 
(1,038
)
 
(1,348
)
 
(145
)
 
(1,198
)
 
(1,343
)
Other
6

 
(32
)
 
(26
)
 
(9
)
 
(55
)
 
(64
)
Balance, end of period
$
6,298

 
4,305

 
10,603

 
6,711

 
4,399

 
11,110



Table 6.7 disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.
Table 6.7: Allowance by Impairment Methodology
 
Allowance for credit losses
 
 
Recorded investment in loans
 
(in millions)
Commercial

 
Consumer

 
Total

 
Commercial

 
Consumer

 
Total

June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated (1)
$
5,831

 
3,436

 
9,267

 
508,798

 
425,818

 
934,616

Individually evaluated (2)
467

 
869

 
1,336

 
3,447

 
10,641

 
14,088

PCI (3)

 

 

 

 
1,174

 
1,174

Total
$
6,298

 
4,305

 
10,603

 
512,245

 
437,633

 
949,878

December 31, 2018
 
Collectively evaluated (1)
$
5,903

 
3,361

 
9,264

 
510,180

 
421,574

 
931,754

Individually evaluated (2)
514

 
929

 
1,443

 
3,221

 
13,126

 
16,347

PCI (3)

 

 

 
4

 
5,005

 
5,009

Total
$
6,417

 
4,290

 
10,707

 
513,405

 
439,705

 
953,110

(1)
Represents loans collectively evaluated for impairment in accordance with Accounting Standards Codification (ASC) 450-20, Loss Contingencies, and pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)
Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables, and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
(3)
Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.
Credit Quality
We monitor credit quality by evaluating various attributes and utilize such information in our evaluation of the appropriateness of the allowance for credit losses. The following sections provide the credit quality indicators we most closely monitor. The credit quality indicators are generally based on information as of our financial statement date, with the exception of updated Fair Isaac Corporation (FICO) scores and updated loan-to-value (LTV)/combined LTV (CLTV). We obtain FICO scores at loan
origination and the scores are generally updated at least quarterly, except in limited circumstances, including compliance with the Fair Credit Reporting Act (FCRA). Generally, the LTV and CLTV indicators are updated in the second month of each quarter, with updates no older than March 31, 2019.

COMMERCIAL CREDIT QUALITY INDICATORS  In addition to monitoring commercial loan concentration risk, we manage a consistent process for assessing commercial loan credit quality. Generally, commercial loans are subject to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to Pass and Criticized categories. The Criticized category includes Special Mention, Substandard, and Doubtful categories which are defined by bank regulatory
agencies.
Table 6.8 provides a breakdown of outstanding commercial loans by risk category. Criticized commercial loans at June 30, 2019, included $2.5 billion on nonaccrual status that have been written down to net realizable value. For additional information on nonaccrual loans, see Table 6.13.

Table 6.8: Commercial Loans by Risk Category
(in millions)
Commercial
and
industrial

 
Real
estate
mortgage

 
Real
estate
construction

 
Lease
financing

 
Total

June 30, 2019
 
 
 
 
 
 
 
 
 
By risk category:
 
 
 
 
 
 
 
 
 
Pass
$
334,034

 
118,768

 
20,883

 
18,225

 
491,910

Criticized
14,812

 
4,240

 
184

 
1,099

 
20,335

Total commercial loans (excluding PCI)
348,846

 
123,008

 
21,067

 
19,324

 
512,245

Total commercial PCI loans (carrying value)

 

 

 

 

Total commercial loans
$
348,846

 
123,008

 
21,067

 
19,324

 
512,245

December 31, 2018
 
 
 
 
 
 
 
 
 
By risk category:
 
 
 
 
 
 
 
 
 
Pass
$
335,412

 
116,514

 
22,207

 
18,671

 
492,804

Criticized
14,783

 
4,500

 
289

 
1,025

 
20,597

Total commercial loans (excluding PCI)
350,195

 
121,014

 
22,496

 
19,696

 
513,401

Total commercial PCI loans (carrying value)
4

 

 

 

 
4

Total commercial loans
$
350,199

 
121,014

 
22,496

 
19,696

 
513,405



Table 6.9 provides past due information for commercial loans, which we monitor as part of our credit risk management practices.
Table 6.9: Commercial Loans by Delinquency Status
(in millions)
Commercial
and
industrial

 
Real
estate
mortgage

 
Real
estate
construction

 
Lease
financing

 
Total

June 30, 2019
 
 
 
 
 
 
 
 
 
By delinquency status:
 
 
 
 
 
 
 
 
 
Current-29 days past due (DPD) and still accruing
$
346,688

 
122,101

 
20,854

 
19,101

 
508,744

30-89 DPD and still accruing
507

 
146

 
177

 
160

 
990

90+ DPD and still accruing
17

 
24

 

 

 
41

Nonaccrual loans
1,634

 
737

 
36

 
63

 
2,470

Total commercial loans (excluding PCI)
348,846

 
123,008

 
21,067

 
19,324

 
512,245

Total commercial PCI loans (carrying value)

 

 

 

 

Total commercial loans
$
348,846

 
123,008

 
21,067

 
19,324

 
512,245

December 31, 2018
 
 
 
 
 
 
 
 
 
By delinquency status:
 
 
 
 
 
 
 
 
 
Current-29 DPD and still accruing
$
348,158

 
120,176

 
22,411

 
19,443

 
510,188

30-89 DPD and still accruing
508

 
207

 
53

 
163

 
931

90+ DPD and still accruing
43

 
51

 

 

 
94

Nonaccrual loans
1,486

 
580

 
32

 
90

 
2,188

Total commercial loans (excluding PCI)
350,195

 
121,014

 
22,496

 
19,696

 
513,401

Total commercial PCI loans (carrying value)
4

 

 

 

 
4

Total commercial loans
$
350,199

 
121,014

 
22,496

 
19,696

 
513,405



CONSUMER CREDIT QUALITY INDICATORS  We have various classes of consumer loans that present unique risks. Loan delinquency, FICO credit scores and LTV for loan types are common credit quality indicators that we monitor and utilize in our evaluation of the appropriateness of the allowance for credit losses for the consumer portfolio segment.
Many of our loss estimation techniques used for the allowance for credit losses rely on delinquency-based models; therefore, delinquency is an important indicator of credit quality and the establishment of our allowance for credit losses. Table 6.10 provides the outstanding balances of our consumer portfolio by delinquency status.
Table 6.10: Consumer Loans by Delinquency Status
(in millions)
Real estate
1-4 family
first
mortgage

 
Real estate
1-4 family
junior lien
mortgage

 
Credit
card

 
Automobile

 
Other
revolving
credit and
installment

 
Total

June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
By delinquency status:
 
 
 
 
 
 
 
 
 
 
 
Current-29 DPD
271,144

 
31,374

 
37,925

 
44,554

 
34,383

 
419,380

30-59 DPD
1,311

 
250

 
258

 
808

 
97

 
2,724

60-89 DPD
436

 
115

 
188

 
232

 
70

 
1,041

90-119 DPD
196

 
63

 
152

 
69

 
68

 
548

120-179 DPD
177

 
70

 
297

 
1

 
22

 
567

180+ DPD
630

 
181

 

 

 
14

 
825

Government insured/guaranteed loans (1)
11,172

 

 

 

 

 
11,172

Loans held at fair value
202

 

 

 

 

 
202

Total consumer loans (excluding PCI)
285,268

 
32,053

 
38,820

 
45,664

 
34,654

 
436,459

Total consumer PCI loans (carrying value) (2)
1,159

 
15

 

 

 

 
1,174

Total consumer loans
286,427

 
32,068

 
38,820

 
45,664

 
34,654

 
437,633

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
By delinquency status:
 
 
 
 
 
 
 
 
 
 
 
Current-29 DPD
263,881

 
33,644

 
38,008

 
43,604

 
35,794

 
414,931

30-59 DPD
1,411

 
247

 
292

 
1,040

 
140

 
3,130

60-89 DPD
549

 
126

 
212

 
314

 
87

 
1,288

90-119 DPD
257

 
74

 
192

 
109

 
80

 
712

120-179 DPD
225

 
77

 
320

 
2

 
27

 
651

180+ DPD
822

 
213

 
1

 

 
20

 
1,056

Government insured/guaranteed loans (1)
12,688

 

 

 

 

 
12,688

Loans held at fair value
244

 

 

 

 

 
244

Total consumer loans (excluding PCI)
280,077

 
34,381

 
39,025

 
45,069

 
36,148

 
434,700

Total consumer PCI loans (carrying value) (2)
4,988

 
17

 

 

 

 
5,005

Total consumer loans
285,065

 
34,398

 
39,025

 
45,069

 
36,148

 
439,705

(1)
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $6.5 billion at June 30, 2019, compared with $7.7 billion at December 31, 2018.
(2)
23% of the adjusted unpaid principal balance for consumer PCI loans are 30+ DPD at June 30, 2019, compared with 18% at December 31, 2018.

Of the $1.9 billion of consumer loans not government insured/guaranteed that are 90 days or more past due at June 30, 2019, $739 million was accruing, compared with $2.4 billion past due and $885 million accruing at December 31, 2018.
Real estate 1-4 family first mortgage loans 180 days or more past due totaled $630 million, or 0.2% of total first mortgages (excluding PCI), at June 30, 2019, compared with $822 million, or 0.3%, at December 31, 2018.
Table 6.11 provides a breakdown of our consumer portfolio by FICO. Substantially all of the scored consumer portfolio has an updated FICO of 680 and above, reflecting a strong current borrower credit profile. FICO is not available for certain loan types, or may not be required if we deem it unnecessary due to
strong collateral and other borrower attributes. Substantially all loans not requiring a FICO score are securities-based loans originated through retail brokerage, and totaled $8.6 billion at June 30, 2019, and $8.9 billion at December 31, 2018.
Table 6.11: Consumer Loans by FICO
(in millions)
Real estate
1-4 family
first
mortgage

 
Real estate
1-4 family
junior lien
mortgage

 
Credit
card

 
Automobile

 
Other
revolving
credit and
installment

 
Total

June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
By FICO:
 
 
 
 
 
 
 
 
 
 
 
< 600
3,539

 
1,297

 
3,064

 
6,442

 
707

 
15,049

600-639
2,559

 
897

 
2,670

 
4,498

 
677

 
11,301

640-679
5,276

 
1,720

 
6,313

 
6,386

 
1,757

 
21,452

680-719
12,898

 
3,620

 
9,415

 
7,475

 
3,283

 
36,691

720-759
27,807

 
4,947

 
8,022

 
7,051

 
4,164

 
51,991

760-799
61,007

 
6,001

 
5,323

 
6,240

 
4,999

 
83,570

800+
157,049

 
12,346

 
3,879

 
7,464

 
8,011

 
188,749

No FICO available
3,759

 
1,225

 
134

 
108

 
2,434

 
7,660

FICO not required

 

 

 

 
8,622

 
8,622

Government insured/guaranteed loans (1)
11,374

 

 

 

 

 
11,374

Total consumer loans (excluding PCI)
285,268

 
32,053

 
38,820

 
45,664

 
34,654

 
436,459

Total consumer PCI loans (carrying value) (2)
1,159

 
15

 

 

 

 
1,174

Total consumer loans
286,427

 
32,068

 
38,820

 
45,664

 
34,654

 
437,633

December 31, 2018
 
 
 
 
 
 
 
 
 
 


By FICO:
 
 
 
 
 
 
 
 
 
 

< 600
4,273

 
1,454

 
3,292

 
7,071

 
697

 
16,787

600-639
2,974

 
994

 
2,777

 
4,431

 
725

 
11,901

640-679
5,810

 
1,898

 
6,464

 
6,225

 
1,822

 
22,219

680-719
13,568

 
3,908

 
9,445

 
7,354

 
3,384

 
37,659

720-759
27,258

 
5,323

 
7,949

 
6,853

 
4,395

 
51,778

760-799
57,193

 
6,315

 
5,227

 
5,947

 
5,322

 
80,004

800+
151,465

 
13,190

 
3,794

 
7,099

 
8,411

 
183,959

No FICO available
4,604

 
1,299

 
77

 
89

 
2,507

 
8,576

FICO not required

 

 

 

 
8,885

 
8,885

Government insured/guaranteed loans (1)
12,932

 

 

 

 

 
12,932

Total consumer loans (excluding PCI)
280,077

 
34,381

 
39,025

 
45,069

 
36,148

 
434,700

Total consumer PCI loans (carrying value) (2)
4,988

 
17

 

 

 

 
5,005

Total consumer loans
285,065

 
34,398

 
39,025

 
45,069

 
36,148

 
439,705

(1)
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(2)
44% of the adjusted unpaid principal balance for consumer PCI loans have FICO scores less than 680 and 16% where no FICO is available to us at June 30, 2019, compared with 45% and 15%, respectively, at December 31, 2018.
 
LTV refers to the ratio comparing the loan’s unpaid principal balance to the property’s collateral value. CLTV refers to the combination of first mortgage and junior lien mortgage (including unused line amounts for credit line products) ratios. LTVs and CLTVs are updated quarterly using a cascade approach which first uses values provided by automated valuation models (AVMs) for the property. If an AVM is not available, then the value is estimated using the original appraised value adjusted by the change in Home Price Index (HPI) for the property location. If an HPI is not available, the original appraised value is used. The HPI value is normally the only method considered for high value properties, generally with an original value of $1 million or more, as the AVM values have proven less accurate for these properties.
Table 6.12 shows the most updated LTV and CLTV distribution of the real estate 1-4 family first and junior lien mortgage loan portfolios. We consider the trends in residential real estate markets as we monitor credit risk and establish our allowance for credit losses. In the event of a default, any loss should be limited to the portion of the loan amount in excess of the net realizable value of the underlying real estate collateral value. Certain loans do not have an LTV or CLTV due to industry data availability and portfolios acquired from or serviced by other institutions.
Table 6.12: Consumer Loans by LTV/CLTV
  
June 30, 2019
 
 
December 31, 2018
 
(in millions)
Real estate
1-4 family
first
mortgage
by LTV

 
Real estate
1-4 family
junior lien
mortgage
by CLTV

 
Total

 
Real estate
1-4 family
first
mortgage
by LTV

 
Real estate
1-4 family
junior lien
mortgage
by CLTV

 
Total

By LTV/CLTV:
 
 
 
 
 
 
 
 
 
 
 
0-60%
$
145,884

 
15,004

 
160,888

 
147,666

 
15,753

 
163,419

60.01-80%
110,919

 
10,452

 
121,371

 
104,477

 
11,183

 
115,660

80.01-100%
14,763

 
4,387

 
19,150

 
12,372

 
4,874

 
17,246

100.01-120% (1)
1,052

 
1,350

 
2,402

 
1,211

 
1,596

 
2,807

> 120% (1)
412

 
480

 
892

 
484

 
578

 
1,062

No LTV/CLTV available
864

 
380

 
1,244

 
935

 
397

 
1,332

Government insured/guaranteed loans (2)
11,374

 

 
11,374

 
12,932

 

 
12,932

Total consumer loans (excluding PCI)
285,268

 
32,053

 
317,321

 
280,077

 
34,381

 
314,458

Total consumer PCI loans (carrying value) (3)
1,159

 
15

 
1,174

 
4,988

 
17

 
5,005

Total consumer loans
$
286,427

 
32,068

 
318,495

 
285,065

 
34,398

 
319,463

(1)
Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
(2)
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(3)
12% of the adjusted unpaid principal balance for consumer PCI loans have LTV/CLTV amounts greater than 80% at June 30, 2019, compared with 10% at December 31, 2018.
 
NONACCRUAL LOANS  Table 6.13 provides loans on nonaccrual status. PCI loans are excluded from this table because they continue to earn interest from accretable yield, independent of performance in accordance with their contractual terms.
Table 6.13: Nonaccrual Loans
(in millions)
Jun 30,
2019

 
Dec 31,
2018

Commercial:
 
 
 
Commercial and industrial
$
1,634

 
1,486

Real estate mortgage
737

 
580

Real estate construction
36

 
32

Lease financing
63

 
90

Total commercial
2,470

 
2,188

Consumer:
 
 
 
Real estate 1-4 family first mortgage
2,425

 
3,183

Real estate 1-4 family junior lien mortgage
868

 
945

Automobile
115

 
130

Other revolving credit and installment
44

 
50

Total consumer
3,452

 
4,308

Total nonaccrual loans
(excluding PCI)
$
5,922

 
6,496


 
LOANS IN PROCESS OF FORECLOSURE  Our recorded investment in consumer mortgage loans collateralized by residential real estate property that are in process of foreclosure was $3.7 billion and $4.6 billion at June 30, 2019, and December 31, 2018, respectively, which included $2.9 billion and $3.2 billion, respectively, of loans that are government insured/guaranteed. Under the Consumer Financial Protection Bureau guidelines, we do not commence the foreclosure process on consumer real estate loans until after the loan is 120 days delinquent. Foreclosure procedures and timelines vary depending on whether the property address resides in a judicial or non-judicial state. Judicial states require the foreclosure to be processed through the state’s courts while non-judicial states are processed without court intervention. Foreclosure timelines vary according to state law.
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING  Certain loans 90 days or more past due as to interest or principal are still accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans of $156 million at June 30, 2019, and $370 million at December 31, 2018, are not included in past due and still accruing loans even when they are 90 days or more contractually past due. PCI loans are considered to be accruing because they continue to earn interest from accretable yield, independent of performance in accordance with their contractual terms.
Table 6.14 shows non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed.
Table 6.14: Loans 90 Days or More Past Due and Still Accruing (1)
(in millions)
Jun 30, 2019

 
Dec 31, 2018

Total (excluding PCI):
$
7,258

 
8,704

Less: FHA insured/VA guaranteed (1)
6,478

 
7,725

Total, not government insured/guaranteed
$
780

 
979

By segment and class, not government insured/guaranteed:
 
 
 
Commercial:
 
 
 
Commercial and industrial
$
17

 
43

Real estate mortgage
24

 
51

Real estate construction

 

Total commercial
41

 
94

 Consumer:
 
 
 
Real estate 1-4 family first mortgage
108

 
124

Real estate 1-4 family junior lien mortgage
27

 
32

Credit card
449

 
513

Automobile
63

 
114

Other revolving credit and installment
92

 
102

Total consumer
739

 
885

Total, not government insured/guaranteed
$
780

 
979

(1)
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
IMPAIRED LOANS Table 6.15 summarizes key information for impaired loans. Our impaired loans predominantly include loans on nonaccrual status in the commercial portfolio segment and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans generally have estimated losses which are included in the allowance for credit losses. We have impaired loans with no allowance for credit losses when loss content has been previously recognized through charge-offs and we do not anticipate additional charge-offs or losses, or certain
loans are currently performing in accordance with their terms and for which no loss has been estimated. Impaired loans exclude PCI loans. Table 6.15 includes trial modifications that totaled $127 million at June 30, 2019, and $149 million at December 31, 2018.
For additional information on our impaired loans and allowance for credit losses, see Note 1 (Summary of Significant Accounting Policies) in our 2018 Form 10-K.
Table 6.15: Impaired Loans Summary
 
 
 
Recorded investment
 
 
 
(in millions)
Unpaid
principal
balance (1)

 
Impaired
loans

 
Impaired loans
with related
allowance for
credit losses

 
Related
allowance for
credit losses

June 30, 2019
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
2,963

 
2,169

 
1,991

 
303

Real estate mortgage
1,297

 
1,142

 
1,078

 
134

Real estate construction
82

 
54

 
53

 
10

Lease financing
91

 
82

 
82

 
20

Total commercial
4,433

 
3,447

 
3,204

 
467

Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage (2)
8,803

 
8,307

 
3,782

 
451

Real estate 1-4 family junior lien mortgage
1,781

 
1,603

 
1,040

 
174

Credit card
487

 
486

 
486

 
194

Automobile
144

 
85

 
45

 
9

Other revolving credit and installment
166

 
160

 
142

 
41

Total consumer (3)
11,381

 
10,641

 
5,495

 
869

Total impaired loans (excluding PCI)
$
15,814

 
14,088

 
8,699

 
1,336

December 31, 2018
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
3,057

 
2,030

 
1,730

 
319

Real estate mortgage
1,228

 
1,032

 
1,009

 
154

Real estate construction
74

 
47

 
46

 
9

Lease financing
146

 
112

 
112

 
32

Total commercial
4,505

 
3,221

 
2,897

 
514

Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
12,309

 
10,738

 
4,420

 
525

Real estate 1-4 family junior lien mortgage
1,886

 
1,694

 
1,133

 
183

Credit card
449

 
449

 
449

 
172

Automobile
153

 
89

 
43

 
8

Other revolving credit and installment
162

 
156

 
136

 
41

Total consumer (3)
14,959

 
13,126

 
6,181

 
929

Total impaired loans (excluding PCI)
$
19,464

 
16,347

 
9,078

 
1,443

(1)
Excludes the unpaid principal balance for loans that have been fully charged off or otherwise have zero recorded investment.
(2)
Impaired loans includes reduction of $1.7 billion reclassified to MLHFS.
(3)
Includes the recorded investment of $1.2 billion at June 30, 2019, and $1.3 billion at December 31, 2018, of government insured/guaranteed loans that are predominantly insured by the FHA or guaranteed by the VA and generally do not have an allowance. Impaired loans may also have limited, if any, allowance when the recorded investment of the loan approximates estimated net realizable value as a result of charge-offs prior to a TDR modification.
Commitments to lend additional funds on loans whose terms have been modified in a TDR amounted to $478 million and $513 million at June 30, 2019 and December 31, 2018, respectively.
Table 6.16 provides the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment and class.
Table 6.16: Average Recorded Investment in Impaired Loans
 
Quarter ended June 30,
 
 
Six months ended June 30,
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
(in millions)
Average
recorded
investment

 
Recognized
interest
income

 
Average
recorded
investment

 
Recognized
interest
income

 
Average
recorded
investment

 
Recognized
interest
income

 
Average
recorded
investment

 
Recognized
interest
income

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,285

 
50

 
2,212

 
43

 
2,249

 
73

 
2,318

 
79

Real estate mortgage
1,116

 
16

 
1,299

 
22

 
1,079

 
31

 
1,266

 
50

Real estate construction
55

 

 
62

 
1

 
53

 
2

 
60

 
2

Lease financing
88

 

 
138

 
1

 
98

 

 
132

 
1

Total commercial
3,544

 
66

 
3,711

 
67

 
3,479

 
106

 
3,776

 
132

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
9,398

 
128

 
11,772

 
167

 
9,950

 
281

 
11,921

 
339

Real estate 1-4 family junior lien mortgage
1,630

 
26

 
1,832

 
29

 
1,654

 
52

 
1,861

 
58

Credit card
480

 
16

 
398

 
12

 
470

 
31

 
384

 
22

Automobile
86

 
3

 
82

 
3

 
87

 
7

 
83

 
6

Other revolving credit and installment
158

 
3

 
140

 
3

 
157

 
7

 
136

 
5

Total consumer
11,752

 
176

 
14,224

 
214

 
12,318

 
378

 
14,385

 
430

Total impaired loans (excluding PCI)
$
15,296

 
242

 
17,935

 
281

 
15,797

 
484

 
18,161

 
562

Interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash basis of accounting
 
 
$
76

 
 
 
84

 
 
 
135

 
 
 
165

Other (1)
 
 
166

 
 
 
197

 
 
 
349

 
 
 
397

Total interest income
 
 
$
242

 
 
 
281

 
 
 
484

 
 
 
562

(1)
Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans.


TROUBLED DEBT RESTRUCTURINGS (TDRs)  When, for economic or legal reasons related to a borrower’s financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a TDR, the balance of which totaled $12.6 billion and $15.5 billion at June 30, 2019 and December 31, 2018, respectively. We do not consider loan resolutions such as foreclosure or short sale to be a TDR.
We may require some consumer borrowers experiencing financial difficulty to make trial payments generally for a period of three to four months, according to the terms of a planned permanent modification, to determine if they can perform according to those terms. These arrangements represent trial modifications, which we classify and account for as TDRs. While loans are in trial payment programs, their original terms are not considered modified and they continue to advance through delinquency status and accrue interest according to their original terms.
Table 6.17 summarizes our TDR modifications for the periods presented by primary modification type and includes the financial effects of these modifications. For those loans that modify more than once, the table reflects each modification that occurred during the period. Loans that both modify and pay off
within the period, as well as changes in recorded investment during the period for loans modified in prior periods, are not included in the table.
Table 6.17: TDR Modifications
 
Primary modification type (1)
 
 
Financial effects of modifications
 
(in millions)
Principal (2)

 
Interest
rate
reduction

 
Other
concessions (3)

 
Total

 
Charge-
offs (4)

 
Weighted
average
interest
rate
reduction

 
Recorded
investment
related to
interest rate
reduction (5)

Quarter ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
34

 
180

 
214

 
26

 
0.34
%
 
$
34

Real estate mortgage

 
24

 
95

 
119

 

 
0.49

 
24

Real estate construction
13

 

 
13

 
26

 

 

 

Lease financing

 

 

 

 

 

 

Total commercial
13

 
58

 
288

 
359

 
26

 
0.40

 
58

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
28

 
2

 
181

 
211

 

 
1.83

 
19

Real estate 1-4 family junior lien mortgage
1

 
11

 
21

 
33

 
1

 
2.39

 
11

Credit card

 
89

 

 
89

 

 
13.35

 
89

Automobile
2

 
3

 
14

 
19

 
8

 
4.13

 
3

Other revolving credit and installment

 
12

 
1

 
13

 

 
7.67

 
12

Trial modifications (6)

 

 
5

 
5

 

 

 

Total consumer
31

 
117

 
222

 
370

 
9

 
10.06

 
134

Total
$
44

 
175

 
510

 
729

 
35

 
7.17
%
 
$
192

Quarter ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
3

 
5

 
449

 
457

 
14

 
0.58
%
 
$
5

Real estate mortgage

 
11

 
121

 
132

 

 
0.67

 
11

Real estate construction

 

 
1

 
1

 

 

 

Lease financing

 

 

 

 

 

 

Total commercial
3

 
16

 
571

 
590

 
14

 
0.64

 
16

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
64

 
8

 
286

 
358

 
2

 
2.26

 
31

Real estate 1-4 family junior lien mortgage
2

 
12

 
30

 
44

 
2

 
1.66

 
13

Credit card

 
83

 

 
83

 

 
13.19

 
83

Automobile
2

 
4

 
11

 
17

 
5

 
6.49

 
4

Other revolving credit and installment

 
10

 
2

 
12

 

 
7.95

 
10

Trial modifications (6)

 

 
17

 
17

 

 

 

Total consumer
68

 
117

 
346

 
531

 
9

 
9.17

 
141

Total
$
71

 
133

 
917

 
1,121

 
23

 
8.30
%
 
$
157





 
Primary modification type (1)
 
 
Financial effects of modifications
 
(in millions)
Principal (2)

 
Interest
rate
reduction

 
Other
concessions (3)

 
Total

 
Charge-
offs (4)

 
Weighted
average
interest
rate
reduction

 
Recorded
investment
related to
interest rate
reduction (5)

Six months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
45

 
734

 
779

 
39

 
0.42
%
 
$
45

Real estate mortgage

 
26

 
168

 
194

 

 
0.54

 
26

Real estate construction
13

 

 
16

 
29

 

 

 

Lease financing

 

 

 

 

 

 

Total commercial
13

 
71

 
918

 
1,002

 
39

 
0.47

 
71

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
63

 
5

 
475

 
543

 
1

 
1.89

 
38

Real estate 1-4 family junior lien mortgage
3

 
22

 
46

 
71

 
2

 
2.34

 
23

Credit card

 
186

 

 
186

 

 
13.27

 
186

Automobile
4

 
4

 
26

 
34

 
14

 
4.55

 
4

Other revolving credit and installment

 
23

 
4

 
27

 

 
7.63

 
23

Trial modifications (6)

 

 
5

 
5

 

 

 

Total consumer
70

 
240

 
556

 
866

 
17

 
10.17

 
274

Total
$
83

 
311

 
1,474

 
1,868

 
56

 
8.18
%
 
$
345

Six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
3

 
14

 
937

 
954

 
20

 
0.88
%
 
$
14

Real estate mortgage

 
17

 
219

 
236

 

 
0.89

 
17

Real estate construction

 

 
4

 
4

 

 

 

Lease financing

 

 
39

 
39

 

 

 

Total commercial
3

 
31

 
1,199

 
1,233

 
20

 
0.88

 
31

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
110

 
18

 
592

 
720

 
3

 
2.33

 
66

Real estate 1-4 family junior lien mortgage
3

 
20

 
58

 
81

 
3

 
1.89

 
22

Credit card

 
169

 

 
169

 

 
12.24

 
169

Automobile
3

 
8

 
25

 
36

 
14

 
6.48

 
8

Other revolving credit and installment

 
25

 
4

 
29

 

 
7.95

 
25

Trial modifications (6)

 

 
32

 
32

 

 

 

Total consumer
116

 
240

 
711

 
1,067

 
20

 
8.67

 
290

Total
$
119

 
271

 
1,910

 
2,300

 
40

 
7.92
%
 
$
321

(1)
Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs may have multiple types of concessions, but are presented only once in the first modification type based on the order presented in the table above. The reported amounts include loans remodified of $323 million and $381 million for the quarters ended June 30, 2019 and 2018, respectively, and $683 million and $884 million for the first half of 2019 and 2018, respectively.
(2)
Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
(3)
Other concessions include loans discharged in bankruptcy, loan renewals, term extensions and other interest and noninterest adjustments, but exclude modifications that also forgive principal and/or reduce the contractual interest rate.
(4)
Charge-offs include write-downs of the investment in the loan in the period it is contractually modified. The amount of charge-off will differ from the modification terms if the loan has been charged down prior to the modification based on our policies. In addition, there may be cases where we have a charge-off/down with no legal principal modification. Modifications resulted in legally forgiving principal (actual, contingent or deferred) of $3 million and $14 million for the quarters ended June 30, 2019 and 2018, and $6 million and $17 million for the first half of 2019 and 2018, respectively.
(5)
Reflects the effect of reduced interest rates on loans with an interest rate concession as one of its concession types, which includes loans reported as a principal primary modification type that also have an interest rate concession.
(6)
Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified. Trial modifications for the period are presented net of previously reported trial modifications that became permanent in the current period.
Table 6.18 summarizes permanent modification TDRs that have defaulted in the current period within 12 months of their permanent modification date. We are reporting these defaulted TDRs based on a payment default definition of 90 days past due for the commercial portfolio segment and 60 days past due for the consumer portfolio segment.


Table 6.18: Defaulted TDRs
 
Recorded investment of defaults
 
 
Quarter ended June 30,
 
 
Six months ended June 30,
 
(in millions)
2019

 
2018

 
2019

 
2018

Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
25

 
7

 
48

 
93

Real estate mortgage
5

 
14

 
33

 
40

Real estate construction

 
16

 
3

 
16

Total commercial
30

 
37

 
84

 
149

Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
13

 
15

 
24

 
33

Real estate 1-4 family junior lien mortgage
4

 
2

 
9

 
7

Credit card
21

 
24

 
42

 
37

Automobile
4

 
4

 
7

 
7

Other revolving credit and installment
1

 
1

 
3

 
2

Total consumer
43

 
46

 
85

 
86

Total
$
73

 
83

 
169

 
235


Purchased Credit-Impaired Loans
Table 6.19 presents PCI loans net of any remaining purchase accounting adjustments. Real estate 1-4 family first mortgage PCI loans are predominantly Pick-a-Pay loans.
Table 6.19: PCI Loans
(in millions)
Jun 30,
2019

 
Dec 31,
2018

Total commercial
$

 
4

Consumer:
 
 
 
Real estate 1-4 family first mortgage
1,159

 
4,988

Real estate 1-4 family junior lien mortgage
15

 
17

Total consumer
1,174

 
5,005

Total PCI loans (carrying value)
$
1,174

 
5,009

Total PCI loans (unpaid principal balance)
$
1,952

 
7,348