EX-12.B 4 wfc-03312017xex12b.htm EXHIBIT 12.B Exhibit


 
 
 
 
 
 
EXHIBIT 12(b)
WELLS FARGO & COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
AND PREFERRED DIVIDENDS
 
 
 
 
 
 
  
  
 
Quarter ended March 31,
 
(in millions)
 
2017

 
2016

Earnings including interest on deposits (1): 
 
 
 
 
  
Income before income tax expense
 
$
7,605

 
8,081

  
Less: Net income from noncontrolling interests
 
91

 
52

  
Income before income tax expense and after noncontrolling interests
 
7,514

 
8,029

  
Fixed charges
 
2,031

 
1,408

  
  
 
9,545

 
9,437

 
 
 
 
 
 
Preferred dividend requirement
 
$
401

 
378

Tax factor (based on effective tax rate)  
 
1.38

 
1.47

 
 
 
 
 
Preferred dividends (2)
 
$
552

 
556

Fixed charges (1):
 
 
 
 
  
Interest expense
 
1,926

 
1,305

  
Estimated interest component of net rental expense
 
105

 
103

  
  
 
2,031

 
1,408

  
Fixed charges and preferred dividends
 
$
2,583

 
1,964

 
 
 
 
 
 
Ratio of earnings to fixed charges and preferred dividends (3)
 
3.70

 
4.80

 
 
 
 
 
Earnings excluding interest on deposits:
 
 
 
 
  
Income before income tax expense and after noncontrolling interests
 
$
7,514

 
8,029

  
Fixed charges
 
1,494

 
1,101

  
  
 
9,008

 
9,130

 
 
 
 
 
 
Preferred dividends (2)
 
552

 
556

Fixed charges:
 
 
 
 
  
Interest expense
 
1,926

 
1,305

  
Less: Interest on deposits
 
537

 
307

  
Estimated interest component of net rental expense
 
105

 
103

  
  
 
1,494

 
1,101

  
Fixed charges and preferred dividends
 
$
2,046

 
1,657

 
 
 
 
 
 
Ratio of earnings to fixed charges and preferred dividends (3)
 
4.40

 
5.51

 
 
 
 
 
 
(1)
As defined in Item 503(d) of Regulation S-K.
(2)
The preferred dividends were increased to amounts representing the pretax earnings that would be required to cover such dividend requirements.
(3)
These computations are included herein in compliance with Securities and Exchange Commission regulations. However, management believes that fixed charge ratios are not meaningful measures for the business of the Company because of two factors. First, even if there was no change in net income, the ratios would decline with an increase in the proportion of income which is tax-exempt or, conversely, they would increase with a decrease in the proportion of income which is tax-exempt. Second, even if there was no change in net income, the ratios would decline if interest income and interest expense increase by the same amount due to an increase in the level of interest rates or, conversely, they would increase if interest income and interest expense decrease by the same amount due to a decrease in the level of interest rates.


263