EX-12.B 5 wfc-03312015xex12b.htm EXHIBIT 12.B WFC-03.31.2015-EX12b


 
 
 
 
 
 
EXHIBIT 12(b)
WELLS FARGO & COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
AND PREFERRED DIVIDENDS
 
 
 
 
 
 
  
  
 
Quarter ended March 31,
 
(in millions)
 
2015

 
2014

Earnings including interest on deposits (1): 
 
 
 
 
  
Income before income tax expense
 
$
8,163

 
8,352

  
Less: Net income from noncontrolling interests
 
80

 
182

  
Income before income tax expense and after noncontrolling interests
 
8,083

 
8,170

  
Fixed charges
 
1,077

 
1,094

  
  
 
$
9,160

 
9,264

 
 
 
 
 
 
Preferred dividend requirement
 
344

 
285

Tax factor (based on effective tax rate)  
 
1.39

 
1.39

 
 
 
 
 
Preferred dividends (2)
 
$
479

 
395

Fixed charges (1):
 
 
 
 
  
Interest expense
 
$
977

 
997

  
Estimated interest component of net rental expense
 
100

 
97

  
  
 
1,077

 
1,094

  
Fixed charges and preferred dividends
 
$
1,556

 
1,489

 
 
 
 
 
 
Ratio of earnings to fixed charges and preferred dividends (3)
 
5.89

 
6.22

 
 
 
 
 
Earnings excluding interest on deposits:
 
 
 
 
  
Income before income tax expense and after noncontrolling interests
 
$
8,083

 
8,170

  
Fixed charges
 
819

 
815

  
  
 
$
8,902

 
8,985

 
 
 
 
 
 
Preferred dividends (2)
 
479

 
395

Fixed charges:
 
 
 
 
  
Interest expense
 
$
977

 
997

  
Less: Interest on deposits
 
258

 
279

  
Estimated interest component of net rental expense
 
100

 
97

  
  
 
819

 
815

  
Fixed charges and preferred dividends
 
$
1,298

 
1,210

 
 
 
 
 
 
Ratio of earnings to fixed charges and preferred dividends (3)
 
6.86

 
7.42

 
 
 
 
 
 

(1)
As defined in Item 503(d) of Regulation S-K.
(2)
The preferred dividends, including accretion, were increased to amounts representing the pretax earnings that would be required to cover such dividend and accretion requirements.
(3)
These computations are included herein in compliance with Securities and Exchange Commission regulations. However, management believes that fixed charge ratios are not meaningful measures for the business of the Company because of two factors. First, even if there was no change in net income, the ratios would decline with an increase in the proportion of income which is tax-exempt or, conversely, they would increase with a decrease in the proportion of income which is tax-exempt. Second, even if there was no change in net income, the ratios would decline if interest income and interest expense increase by the same amount due to an increase in the level of interest rates or, conversely, they would increase if interest income and interest expense decrease by the same amount due to a decrease in the level of interest rates.


263