XML 71 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 3 - Acquisition and Divestiture (Details Textual) - USD ($)
2 Months Ended 12 Months Ended
Nov. 14, 2024
Sep. 18, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2027
Jun. 01, 2023
Bel Stewart s.r.o. [Member] | Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member]              
Disposal Group, Including Discontinued Operation, Consideration         $ 5,063,000   $ 5,100,000
Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity $ 240,000,000            
Enercon Technologies, Ltd [Member]              
Business Acquisition, Percentage of Voting Interests Acquired 80.00%            
Business Combination, Price of Acquisition, Expected   $ 320,000,000          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 10,000,000            
Payments to Acquire Businesses, Net of Adjustments 325,600,000            
Business Acquisition, Transaction Costs $ 85,600,000            
Business Combination, Acquisition Related Costs       $ 12,900,000      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory     $ 2,400,000   2,400,000    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment     3,700,000        
Business Acquisition, Goodwill, Tax Deductible Period (Year) 15 years            
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable [1] $ 72,354,000            
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual     20,800,000        
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual     1,000,000        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory, Net of Tax         $ 1,800,000    
Redeemable Noncontrolling Interest, Equity, Fair Value 72,400,000   $ 80,600,000 $ 80,600,000      
Enercon Technologies, Ltd [Member] | FF3 [Member]              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt $ 4,900            
Enercon Technologies, Ltd [Member] | Market Price Risk Adjustment [Member]              
Redeemable Noncontrolling Interest, Measurement Input 0.084            
Enercon Technologies, Ltd [Member] | Measurement Input, Price Volatility [Member]              
Redeemable Noncontrolling Interest, Measurement Input 0.51            
Enercon Technologies, Ltd [Member] | Forward Rate [Member]              
Redeemable Noncontrolling Interest, Measurement Input 0.0408            
Enercon Technologies, Ltd [Member] | Earnout Payment [Member]              
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 5,000,000            
Business Combination, Contingent Consideration, Liability 3,300,000            
Enercon Technologies, Ltd [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility, Maximum Borrowing Capacity 240,000,000            
Enercon Technologies, Ltd [Member] | Forecast [Member]              
Business Acquisition, Percentage of Voting Interests Acquired           20.00%  
Enercon Technologies, Ltd [Member] | Full Achievement of Earnout [Member] | Earnout Payment [Member]              
Business Combination, Contingent Consideration, Liability 5,000,000            
Enercon Technologies, Ltd [Member] | Above 90% and Less Than 100% Achievement of Earnout [Member] | Earnout Payment [Member]              
Business Combination, Contingent Consideration, Liability 2,500,000            
Enercon Technologies, Ltd [Member] | Less than 90% of Earnout [Member] | Earnout Payment [Member]              
Business Combination, Contingent Consideration, Liability $ 0            
[1] In connection with its acquisition of Enercon, the Company recorded a redeemable noncontrolling interest which was initially recorded at a fair value of $72.4 million as of the acquisition date utilizing the Monte Carlo simulation. Inputs to this valuation approach included the projected EBITDA (as defined in the Purchase Agreement) for fiscal year 2026, a market price risk adjustment for the EBITDA of 8.4%, an EBITDA volatility measure of 51% and a forward rate of 4.08%.