XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Segments (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Year Ended December 31, 2024

 
  

Power Solutions

  

Connectivity

  

Magnetic

  

Corporate/

     
  

and Protection

  

Solutions

  

Solutions

  

Other

  

Total

 

Net sales

 $245,551  $220,370  $68,871  $-  $534,792 

Cost of sales

  141,425   138,606   51,418   985   332,434 

Gross profit

  104,126   81,764   17,453   (985)  202,358 

Gross profit %

  42.4%  37.1%  25.3%  nm   37.8%

Research and development costs

                  23,586 

Selling, general and administrative expenses

                  110,616 

Impairment of CUI tradename

                  400 

Restructuring charges

                  3,459 

Interest expense

                  4,078 

Interest income

                  (4,754)

Other income/expense, net

                  3,165 

Earnings before provision for income taxes

                 $61,808 
                     

Other Segment Disclosures:

                    

Total Assets

 $654,131  $177,443  $51,415  $66,800  $949,789 

Capital Expenditures

  5,446   7,908   281   473   14,108 

Depreciation and Amortization Expense

  8,284   6,853   819   501   16,457 

Interest Expense

  1,327   68   -   2,683   4,078 
  

Year Ended December 31, 2023

 
  

Power Solutions

  

Connectivity

  

Magnetic

  

Corporate/

     
  

and Protection

  

Solutions

  

Solutions

  

Other

  

Total

 

Net sales

 $314,105  $210,572  $115,136  $-  $639,813 

Cost of sales

  194,364   138,541   89,822   1,237   423,964 

Gross profit

  119,741   72,031   25,314   (1,237)  215,849 

Gross profit %

  38.1%  34.2%  22.0%  nm   33.7%

Research and development costs

                  22,487 

Selling, general and administrative expenses

                  99,091 

Restructuring charges

                  10,114 

Gain on sale of properties

                  (3,819)

Gain on sale of Czech Republic business

                  (980)

Interest expense

                  2,850 

Interest income

                  (1,697)

Other income/expense, net

                  4,503 

Earnings before provision for income taxes

                 $83,300 
                     

Other Segment Disclosures:

                    

Total assets

 $222,068  $197,045  $47,900  $104,618  $571,631 

Capital expenditures

  4,563   7,384   160   19   12,126 

Depreciation and amortization expense

  5,280   6,152   1,094   786   13,312 

Interest expense

  -   -   -   2,850   2,850 
  

Year Ended December 31, 2022

 
  

Power Solutions

  

Connectivity

  

Magnetic

  

Corporate/

     
  

and Protection

  

Solutions

  

Solutions

  

Other

  

Total

 

Net sales

 

$288,366

  

$187,085

  

$178,782

  

$-

  

$654,233

 

Cost of sales

  200,526   138,597   129,492   2,165   470,780 

Gross profit

  87,840   48,488   49,290   (2,165)  183,453 

Gross profit %

  30.5%  25.9%  27.6%  nm   28.0%

Research and development costs

                  20,238 

Selling, general and administrative expenses

                  92,342 

Restructuring charges

                  7,322 

Gain on sale of properties

                  (1,596)

Interest expense

                  3,379 
Interest income                  (177)

Other income/expense, net

                  2,886 

Earnings before provision for income taxes

                 $59,059 
                     

Other Segment Disclosures:

                    

Total Assets

 $234,095  $170,895  $107,891  $47,585  $560,466 

Capital Expenditures

  3,916   4,566   350   -   8,832 

Depreciation and Amortization Expense

  6,470   6,145   2,133   115   14,863 

Interest Expense

  -   -   -   3,379   3,379 
Revenue from External Customers by Geographic Areas [Table Text Block]
  

Years Ended December 31,

 
  

2024

  

2023

  

2022

 

Net Sales by Geographic Location:

            

United States

 $362,118  $447,793  $409,199 

People's Republic of China

  23,394   43,109   77,061 

Macao

  25,130   35,026   61,744 

United Kingdom

  35,915   25,648   21,903 

Slovakia

  33,228   35,555   22,120 

Germany

  15,268   17,327   24,112 

India

  10,635   15,365   17,608 

Switzerland

  15,594   11,237   9,893 

Israel

  8,227   -   - 

All other foreign countries

  5,283   8,753   10,593 

Consolidated net sales

  534,792   639,813   654,233 
             

Net Sales by Major Product Line:

            

Power solutions and protection

 $245,551  $314,105  $288,366 

Connectivity solutions

  220,370   210,572   187,085 

Magnetic solutions

  68,871   115,136   178,782 

Consolidated net sales

 $534,792  $639,813  $654,233 
Long-Lived Assets by Geographic Areas [Table Text Block]
  

December 31,

 
  

2024

  

2023

 

Long-lived Assets by Geographic Location:

        

United States

 $40,840  $34,990 

People's Republic of China (PRC)

  23,942   23,621 

Slovakia

  6,553   7,468 

Israel

  4,125   - 

United Kingdom

  3,001   3,024 

All other foreign countries

  4,057   549 

Consolidated long-lived assets

 $82,518  $69,652