XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 3 - Acquisition and Divestiture (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
  

Preliminary

  
  

Acquisition Date

  
  

Fair Values

  
  

(as adjusted)

  

Cash

 $3,590  

Accounts receivable

  21,088  

Inventories

  42,271 

(a)

Other current assets

  4,144  

Property, plant and equipment

  9,357 

(b)

Intangible assets

  189,700 

(c)

Other assets

  3,496  

Total identifiable assets

  273,646  
      

Accounts payable

  9,585  

Accrued expenses

  6,670  

Other current liabilities

  5,104  

Noncurrent liabilities

  30,522 

(d)

Total liabilities assumed

  51,881  

Net identifiable assets acquired

  221,765  

Goodwill

  182,905 

(e)

Net assets acquired

 $404,670  
      
      

Cash paid

  324,071  

Fair value of contingent consideration

  3,300  

Fair value of noncontrolling interest

  72,354 (f)

Fair value of seller note

  4,945 

(g)

Fair value of consideration transferred

  404,670  

Deferred consideration

  (80,599) 

Total consideration paid

 $324,071  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
  

Acquisition Date

 

Weighted Average

  

Fair Value

 

Amortization Period

Trademarks

 $21,900 

Indefinite

Customer relationships

  130,300 

17 years

Technology

  37,500 

15 years

Total intangible assets acquired

 $189,700  
Business Acquisition, Pro Forma Information [Table Text Block]
  

Year Ended

 
  

December 31,

 
  

2024

  

2023

 

Revenue, net

  $632,130   $735,522 

Net earnings

  56,154   56,448 

Less: Net earnings attributable to non-controlling interest

  4,131   1,176 

Net earnings attributable to Bel Fuse

  52,023   55,272 

Earnings per Class A common share - basic and diluted

  3.94   4.13 

Earnings per Class B common share - basic and diluted

  4.16   4.37 
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

Total

 

Cash and cash equivalents

 $2,072 

Accounts receivable

  1,030 

Inventories

  1,310 

Property, plant and equipment

  326 

Other assets

  48 

Accounts payable

  (441)

Accrued expenses

  (126)

Income taxes payable

  (100)

Other current liabilities

  (13)

Other long-term liabilities

  (23)

Total net assets transferred

  4,083 

Consideration received

  5,063 

Gain on sale recognized

 $980