XML 45 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 18 - Leases
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]
18. LEASES 

 

The Company has operating leases for its facilities used for manufacturing, research and development, sales and administration.  There are also operating and finance leases related to manufacturing equipment, office equipment and vehicles.  These leases have remaining lease terms ranging from 1 year to 9 years.  Certain of the leases contain options to extend the term of the lease and certain of the leases contain options to terminate the lease within a specified period of time.  These options to extend or terminate a lease are included in the lease term only when it is reasonably likely that the Company will elect that option.  The Company is not a party to any material sublease arrangements.

 

The components of lease expense, which are included in cost of sales, research and development costs, and selling, general and administrative expense, based on the underlying use of the ROU asset, were as follows:

 

  

Year Ended December 31,

 
  

2024

  

2023

  

2022

 

Amortization of ROU assets - finance leases

 $819  $491  $448 

Interest on lease liabilities - finance leases

  190   121   137 

Operating lease cost (cost resulting from lease payments)

  9,441   8,127   8,426 

Short-term lease cost

  57   207   201 

Variable lease cost (cost excluded from lease payments)

  1,218   397   410 

Total lease cost

 $11,725  $9,343  $9,622 

 

Supplemental cash flow information related to leases is as follows:

 

  

Year Ended December 31,

 
  

2024

  

2023

  

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

            

Operating cash flows from operating leases

 $9,099  $8,090  $8,970 

Operating cash flows from finance leases

  190   121   137 

Finance cash flows from finance leases

  790   527   423 

Right-of-use assets obtained in exchange for lease obligations:

            

Operating leases

  6,870   5,999   8,052 

Finance leases

  1,309   199   207 

 

Supplemental balance sheet information related to leases was as follows:

 

  

2024

  

2023

 

Operating Leases:

        

Operating lease right-of-use assets

 $25,125  $20,481 

Operating lease liability, current

  7,954   6,350 

Operating lease liability, long-term

  17,763   14,212 

Total operating lease liabilities

 $25,717  $20,562 
         

Finance Leases:

        

Property, plant and equipment, gross

 $2,596  $3,484 

Accumulated depreciation

  (1,185)  (1,613)

Property, plant and equipment, net

 $1,411  $1,871 

Other current liabilities

 $374  $485 

Other long-term liabilities

  1,054   1,539 

Total finance lease liabilities

 $1,428  $2,024 

 

  

2024

  

2023

  

2022

 

Weighted-Average Remaining Lease Term:

            

Operating leases (in years)

  4.5   4.3   5.1 

Finance leases (in years)

  3.9   4.3   4.9 
             

Weighted-Average Discount Rate:

            

Operating leases

  6.0%  6.0%  6.0%

Finance leases

  6.0%  6.0%  6.1%

 

Our discount rate is based on our incremental borrowing rate, as adjusted based on the geographic regions in which our lease assets are located.

 

Maturities of lease liabilities were as follows as of December 31, 2024:

 

Year Ending

 

Operating

  

Finance

 

December 31,

 

Leases

  

Leases

 

2025

 $9,214  $486 

2026

  7,006   459 

2027

  4,046   376 

2028

  2,942   320 

2029

  2,205   75 

Thereafter

  4,008   24 

Total undiscounted cash flows

  29,421   1,740 

Less imputed interest

  (3,704)  (312)

Present value of lease liabilities

 $25,717  $1,428