XML 41 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Segments
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
14. SEGMENTS 

 

The Company operates in one industry with three reportable operating segments, which represent the Company's three product groups, consisting of Power Solutions and Protection, Connectivity Solutions and Magnetic Solutions:

 

Power Solutions and Protection Segment: This segment includes internal and external AC/DC power supplies, DC/DC converters and DC/AC inverters utilized in defense, commercial aerospace, industrial, networking and consumer applications. Bel circuit protection products include board level fuses (miniature, micro and surface mount), and Polymeric PTC (Positive Temperature Coefficient) devices, designed for the global electronic and telecommunication markets.

 

Connectivity Solutions Segment: This segment includes high speed and harsh environment copper and optical fiber connectors and integrated assemblies, providing connectivity solutions within the commercial aerospace, military communications, defense, network infrastructure, structured building cabling and several industrial applications.

 

Magnetic Solutions Segment:  This segment includes the Company’s ICM products, which integrate RJ45 connectors with discrete magnetic components to provide better performance and a more robust device, substantially reducing board space and optimizing performance. This segment also includes Power Transformers for use in a wide array of applications, including industrial instrumentation, alarm and security systems, motion control, elevators, and medical products.

 

There are no intercompany sales between the segments.

 

On a quarterly basis, the Company’s chief operating decision maker (CODM), the Chief Executive Officer, utilizes gross profit (a U.S. GAAP measure) as the profitability measure in assessing segment performance. The CODM uses segment gross profit to make commercial and operational related decisions across the business and when evaluating capital deployment opportunities. In accordance with ASU 2023-07, the Company has elected to disclose gross profit as its required measure of segment profit and loss since it represents the measure of segment performance that is most consistent with U.S. GAAP measurement principles.

 

The following is a summary of key financial data for each of the three years ended December 31, 2024, 2023 and 2022. In addition to total segment revenues and segment gross profit, the CODM’s quarterly reporting package also includes cost of sales in arriving at the disclosed measure of profitability. The Company has determined that cost of sales is a significant segment expense and is therefore included in the financial data disclosure tables below.

 

  

Year Ended December 31, 2024

 
  

Power Solutions

  

Connectivity

  

Magnetic

  

Corporate/

     
  

and Protection

  

Solutions

  

Solutions

  

Other

  

Total

 

Net sales

 $245,551  $220,370  $68,871  $-  $534,792 

Cost of sales

  141,425   138,606   51,418   985   332,434 

Gross profit

  104,126   81,764   17,453   (985)  202,358 

Gross profit %

  42.4%  37.1%  25.3%  nm   37.8%

Research and development costs

                  23,586 

Selling, general and administrative expenses

                  110,616 

Impairment of CUI tradename

                  400 

Restructuring charges

                  3,459 

Interest expense

                  4,078 

Interest income

                  (4,754)

Other income/expense, net

                  3,165 

Earnings before provision for income taxes

                 $61,808 
                     

Other Segment Disclosures:

                    

Total Assets

 $654,131  $177,443  $51,415  $66,800  $949,789 

Capital Expenditures

  5,446   7,908   281   473   14,108 

Depreciation and Amortization Expense

  8,284   6,853   819   501   16,457 

Interest Expense

  1,327   68   -   2,683   4,078 

 

  

Year Ended December 31, 2023

 
  

Power Solutions

  

Connectivity

  

Magnetic

  

Corporate/

     
  

and Protection

  

Solutions

  

Solutions

  

Other

  

Total

 

Net sales

 $314,105  $210,572  $115,136  $-  $639,813 

Cost of sales

  194,364   138,541   89,822   1,237   423,964 

Gross profit

  119,741   72,031   25,314   (1,237)  215,849 

Gross profit %

  38.1%  34.2%  22.0%  nm   33.7%

Research and development costs

                  22,487 

Selling, general and administrative expenses

                  99,091 

Restructuring charges

                  10,114 

Gain on sale of properties

                  (3,819)

Gain on sale of Czech Republic business

                  (980)

Interest expense

                  2,850 

Interest income

                  (1,697)

Other income/expense, net

                  4,503 

Earnings before provision for income taxes

                 $83,300 
                     

Other Segment Disclosures:

                    

Total assets

 $222,068  $197,045  $47,900  $104,618  $571,631 

Capital expenditures

  4,563   7,384   160   19   12,126 

Depreciation and amortization expense

  5,280   6,152   1,094   786   13,312 

Interest expense

  -   -   -   2,850   2,850 

 

  

Year Ended December 31, 2022

 
  

Power Solutions

  

Connectivity

  

Magnetic

  

Corporate/

     
  

and Protection

  

Solutions

  

Solutions

  

Other

  

Total

 

Net sales

 

$288,366

  

$187,085

  

$178,782

  

$-

  

$654,233

 

Cost of sales

  200,526   138,597   129,492   2,165   470,780 

Gross profit

  87,840   48,488   49,290   (2,165)  183,453 

Gross profit %

  30.5%  25.9%  27.6%  nm   28.0%

Research and development costs

                  20,238 

Selling, general and administrative expenses

                  92,342 

Restructuring charges

                  7,322 

Gain on sale of properties

                  (1,596)

Interest expense

                  3,379 
Interest income                  (177)

Other income/expense, net

                  2,886 

Earnings before provision for income taxes

                 $59,059 
                     

Other Segment Disclosures:

                    

Total Assets

 $234,095  $170,895  $107,891  $47,585  $560,466 

Capital Expenditures

  3,916   4,566   350   -   8,832 

Depreciation and Amortization Expense

  6,470   6,145   2,133   115   14,863 

Interest Expense

  -   -   -   3,379   3,379 

 

Entity-Wide Information

 

The following is a summary of entity-wide information related to the Company's net sales to external customers by geographic area and by major product line. Such information attributes net sales based on markets where revenues are reported.

 

  

Years Ended December 31,

 
  

2024

  

2023

  

2022

 

Net Sales by Geographic Location:

            

United States

 $362,118  $447,793  $409,199 

People's Republic of China

  23,394   43,109   77,061 

Macao

  25,130   35,026   61,744 

United Kingdom

  35,915   25,648   21,903 

Slovakia

  33,228   35,555   22,120 

Germany

  15,268   17,327   24,112 

India

  10,635   15,365   17,608 

Switzerland

  15,594   11,237   9,893 

Israel

  8,227   -   - 

All other foreign countries

  5,283   8,753   10,593 

Consolidated net sales

  534,792   639,813   654,233 
             

Net Sales by Major Product Line:

            

Power solutions and protection

 $245,551  $314,105  $288,366 

Connectivity solutions

  220,370   210,572   187,085 

Magnetic solutions

  68,871   115,136   178,782 

Consolidated net sales

 $534,792  $639,813  $654,233 

 

The following is a summary of long-lived assets by geographic area as of December 31, 2024 and 2023:

 

  

December 31,

 
  

2024

  

2023

 

Long-lived Assets by Geographic Location:

        

United States

 $40,840  $34,990 

People's Republic of China (PRC)

  23,942   23,621 

Slovakia

  6,553   7,468 

Israel

  4,125   - 

United Kingdom

  3,001   3,024 

All other foreign countries

  4,057   549 

Consolidated long-lived assets

 $82,518  $69,652 

 

Long-lived assets consist of property, plant and equipment, net and other assets of the Company that are identified with the operations of each geographic area.

 

The territory of Hong Kong became a Special Administrative Region ("SAR") of the PRC in the middle of 1997. The territory of Macao became a SAR of the PRC at the end of 1999. Management cannot presently predict what future impact the current status of these territories, along with evolving political landscape in the region, will have on the Company, if any, or how the political climate in the PRC will affect the Company's contractual arrangements in the PRC (including risks arising out of any changes in governmental and economic policy, such as increased or new tariffs, and current or additional trade restrictions, and the potential for adverse developments arising out of any political or economic instability related to Hong Kong or Taiwan). A significant portion of the Company's manufacturing operations and approximately 30.8% of its identifiable assets are located in Asia.

 

Net Sales to Major Customers

 

The Company had no direct customers whose net sales represented in excess of ten percent of the Company's consolidated net sales in 2024 or 2023. In 2022, the Company had one direct customer with net sales of $83.9 million (12.8% of sales). Net sales related to this significant customer were primarily reflected in the Magnetic Solutions operating segment.