XML 19 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Goodwill Disclosure [Text Block]
4.
GOODWILL AND OTHER INTANGIBLE ASSETS
 
Goodwill
 
Goodwill represents the excess of the purchase price and related acquisition costs over the fair value assigned to the net tangible and other intangible assets acquired in a business acquisition.
 
Throughout
2018
and until
September 30, 2019,
the Company operated under
three
reportable operating segments which were geographic in nature:  North America, Asia and Europe.  In connection with the transition in ERP systems, and resulting discussions around how management would like to view the results of the Company on a go-forward basis, management determined that viewing the Company by product group for purposes of managing the business and asset allocation decisions was most appropriate.  This change in management's view resulted in a reorganization of the Company's reportable operating segments effective
October 1, 2019. 
The new reportable operating segments are:
 
 
Cinch Connectivity Solutions
: includes the
2010
acquisition of Cinch Connectors, the
2012
acquisitions of Fibreco Limited and GigaCom Interconnect, the
2013
acquisition of Array Connector, the
2014
acquisition of Emerson Network Power Connectivity Solutions, in addition to sales and an estimated allocation of expenses related to connectivity products manufactured at Bel sites that are
not
product group specific.
     
 
Power Solutions and Protection
: includes the
2012
acquisition of Powerbox Italia, the
2014
acquisition of Power-One's Power Solutions business, the
2019
acquisition of the majority of CUI Inc.'s power products business, in addition to sales and an estimated allocation of expenses related to power products manufactured at Bel sites that are
not
product group specific.
     
 
Magnetic Solutions:
  includes the
2013
acquisition of TE Connectivity's Coil Wound Magnetics business, our Signal Transformer business, in addition to sales and an estimated allocation of expenses related to Bel's ICM and discrete magnetic products that are manufactured at Bel sites that are
not
product group specific.
 
As of the
October 1, 2019
segment reorganization date, the remaining goodwill under the former segment structure was reassigned to the new reporting units identified within the
three
product group reportable operating segments using a relative fair value allocation approach. 
 
The changes in the carrying value of goodwill classified by our segment reporting structure for the years ended
December 31, 2019
and
2018
are as noted in the table below. 
 
   
Segment Structure Prior to October 1, 2019
 
   
Total
   
North America
   
Asia
   
Europe
 
                                 
Balance at January 1, 2018:
                               
Goodwill, gross
  $
148,768
    $
63,364
    $
54,508
    $
30,896
 
Accumulated impairment charges
   
(128,591
)    
(54,474
)    
(54,508
)    
(19,609
)
Goodwill, net
   
20,177
     
8,890
     
-
     
11,287
 
                                 
Goodwill allocation related to acquisition
   
1,290
     
-
     
-
     
1,290
 
Foreign currency translation
   
(1,650
)    
-
     
-
     
(1,650
)
                                 
Balance at December 31, 2018:
                               
Goodwill, gross
   
148,408
     
63,364
     
54,508
     
30,536
 
Accumulated impairment charges
   
(128,591
)    
(54,473
)    
(54,508
)    
(19,610
)
Goodwill, net
   
19,817
     
8,891
     
-
     
10,926
 
                                 
Impairment charge
   
(8,891
)    
(8,891
)    
-
     
-
 
Foreign currency translation
   
(122
)    
-
     
-
     
(122
)
Measurement period adjustment
   
(26
)    
-
     
-
     
(26
)
                                 
Balance at September 30, 2019:
                               
Goodwill, gross
   
148,260
     
63,364
     
54,508
     
30,388
 
Accumulated impairment charges
   
(137,482
)    
(63,364
)    
(54,508
)    
(19,610
)
Goodwill, net
  $
10,778
    $
-
    $
-
    $
10,778
 
 
   
Segment Structure Effective October 1, 2019
 
   
Total
   
Cinch Connectivity Solutions
   
Power Solutions & Protection
   
Magnetic Solutions
 
Balance at October 1, 2019:
                               
Goodwill, gross (reallocation)
  $
10,778
    $
6,467
    $
4,311
    $
-
 
Goodwill, net
   
10,778
     
6,467
     
4,311
     
-
 
                                 
Goodwill allocation related to acquisition
   
10,287
     
-
     
10,287
     
-
 
Foreign currency translation
   
928
     
712
     
216
     
-
 
                                 
Balance at December 31, 2019:
                               
Goodwill, gross
   
21,993
     
7,179
     
14,814
     
-
 
Goodwill, net
  $
21,993
    $
7,179
    $
14,814
    $
-
 
 
The Company has
not
reallocated the historical accumulated impairment charges to its new segment structure due to impracticability.
 
As discussed in Note
5,
Fair Value Measurements, goodwill is reviewed for impairment on a reporting unit basis annually during the
fourth
quarter of each year and whenever events or changes in circumstances indicate the carrying value of goodwill
may
not
be recoverable.  We estimated the fair value of these reporting units using a weighting of fair values derived from income and market approaches. Under the income approach, we determine the fair value of a reporting unit based on the present value of estimated future cash flows. Cash flow projections are based on management's estimates of revenue growth rates and operating margins, taking into consideration industry and market conditions. The discount rate used is based on a weighted average cost of capital adjusted for the relevant risk associated with the characteristics of the business and the projected cash flows. The market approach estimates fair value based on market multiples of revenue and earnings derived from comparable publicly traded companies with similar operating and investment characteristics as the reporting unit.
 
2019
Interim Impairment Test
 
As weakened market conditions from earlier in
2019
continued into the
third
quarter without a visible rebound in incoming orders, the Company’s actual revenue and margin levels in
2019
were significantly lower than the financial projections utilized in the annual goodwill impairment analysis (performed as of
October 1, 2018),
and were
not
projected to rebound to those levels in
2019.
  The Company determined that current business conditions, and the resulting decrease in the Company’s projected undiscounted and discounted cash flows, together with the accompanying stock price decline, constituted a triggering event, which required the Company to perform interim impairment tests related to its long-lived assets and goodwill during the
third
quarter of
2019.
  This resulted in a full impairment of the Company's North America operating segment, and the Company recorded a resulting goodwill impairment charge of
$8.9
million in the
third
quarter of
2019.
 
No
impairment existed as of the
July 31, 2019
interim test date related to the Company's Europe operating segment.  As of the interim test date, the estimated fair value of the Company's Europe operating segment exceeded its carrying value by
17.3%.
 
2019
Annual Impairment Test 
 
On
October 1, 2019,
the Company completed step
one
of our annual goodwill impairment test for our reporting units.  We concluded that the fair value of the Company's Europe reporting unit (the only remaining reporting unit with goodwill) exceeded the carrying value and that there was
no
indication of impairment.  As described above, the Company reorganized its segment structure effective
October 1, 2019. 
In connection with the segment reorganization, the Company also completed step
one
of our annual goodwill impairment test for our new reporting units.  We concluded that the fair value each of the Company's reporting units exceeded the respective carrying values and that there was
no
indication of impairment on that date.
 
The excess of estimated fair values over carrying value, including goodwill for each of our reporting units that had goodwill as of the
2019
annual impairment test were as follows:
 
Reporting Unit
 
% by Which Estimated Fair Value Exceeds Carrying Value
 
Connectivity Europe
 
138.8
%
Power Europe
   
16.4
%
 
As noted above, the fair value determined in connection with the goodwill impairment test completed in the
fourth
quarter of
2019
exceeded the carrying value for each reporting unit.  Therefore, there was
no
impairment of goodwill. However, if the fair value decreases in future periods, the Company
may
need to complete an interim goodwill impairment test and any potential goodwill impairment charge would be dependent upon the estimated fair value of the reporting unit at that time and the outcome of the impairment test. The fair values of the assets and liabilities of the reporting unit, including the intangible assets, could vary depending on various factors.
 
The future occurrence of a potential indicator of impairment, such as a decrease in expected net earnings, adverse equity market conditions, a decline in current market multiples, a decline in our common stock price, a significant adverse change in legal factors or business climates, an adverse action or assessment by a regulator, unanticipated competition, strategic decisions made in response to economic or competitive conditions, or a more-likely-than-
not
expectation that a reporting unit or a significant portion of a reporting unit will be sold or disposed of, could require an interim assessment for some or all of the reporting units before the next required annual assessment. In the event of significant adverse changes of the nature described above, it
may
be necessary for us to recognize an additional non-cash impairment of goodwill, which could have a material adverse effect on our consolidated financial condition and consolidated results of operations.
 
2018
Annual Impairment Test
 
Based on annual impairment tests performed in the prior year, there was
no
indication of goodwill impairment at the
October 1, 2018 
testing date.
 
Other Intangible Assets
 
Other identifiable intangible assets include patents, technology, license agreements, non-compete agreements and trademarks.  Amounts assigned to these intangible assets have been determined by management.  Management considered a number of factors in determining the allocations, including valuations and independent appraisals.  Trademarks have indefinite lives and are reviewed for impairment on an annual basis.  Other intangible assets, excluding trademarks, are being amortized over
1
to
16
years.
 
The Company tests indefinite-lived intangible assets for impairment using a fair value approach, the relief-from-royalty method (a form of the income approach).  At
December 31, 2019
, the Company's indefinite-lived intangible assets related to the trademarks acquired in the CUI, Power Solutions, Connectivity Solutions, Cinch and Fibreco acquisitions.
 
The components of definite and indefinite-lived intangible assets are as follows:
 
   
December 31, 2019
   
December 31, 2018
 
   
Gross Carrying
   
Accumulated
   
Net Carrying
   
Gross Carrying
   
Accumulated
   
Net Carrying
 
   
Amount
   
Amortization
   
Amount
   
Amount
   
Amortization
   
Amount
 
                                                 
Patents, licenses and technology
  $
38,885
    $
21,757
    $
17,128
    $
38,845
    $
18,281
    $
20,564
 
Customer relationships
   
55,656
     
17,231
     
38,425
     
44,588
     
14,193
     
30,395
 
Non-compete agreements
   
2,701
     
2,701
     
-
     
2,683
     
2,683
     
-
 
Trademarks
   
16,852
     
40
     
16,812
     
11,770
     
40
     
11,730
 
                                                 
    $
114,094
    $
41,729
    $
72,365
    $
97,886
    $
35,197
    $
62,689
 
 
Amortization expense was
$6.4
million and
$6.4
 million in
2019
and
2018
, respectively.
 
Estimated amortization expense for intangible assets for the next
five
years is as follows:
 
 
Year Ended December 31,
 
Amortization Expense
 
         
2020
  $
7,112
 
2021
   
7,108
 
2022
   
5,735
 
2023
   
4,473
 
2024
   
4,412
 
 
2019
Impairment Tests
 
Due to weakened market conditions discussed above, the Company completed an interim impairment test related to its indefinite-lived intangible assets as of
July 31, 2019,
noting
no
impairment. The Company also completed its annual indefinite-lived intangible assets impairment test during the
fourth
quarter of
2019
, noting
no
impairment.  Management has concluded that the fair value of these trademarks exceeded the related carrying values at
December 31, 2019
and that there was
no
indication of impairment.