XML 39 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
ACQUISITIONS AND DISPOSITION (Tables)
 6 Months Ended
Jun. 30, 2015
Business Acquisition [Line Items]  
Unaudited pro forma consolidated results of operations information
The following unaudited pro forma information presents a summary of the combined results of operations of the Company and the aggregate results of Power Solutions and Connectivity Solutions for the periods presented as if the 2014 Acquisitions had occurred on January 1, 2013, along with certain pro forma adjustments.  The unaudited pro forma results are presented for illustrative purposes only and are not necessarily indicative of the results that would have actually been obtained if the acquisitions had occurred on January 1, 2013, nor is the pro forma data intended to be a projection of results that may be obtained in the future:


  
Three Months Ended
  
Six Months Ended
 
  
June 30,
  
June 30,
 
  
2014
  
2014
 
     
Revenue
 
$
156,842
  
$
317,479
 
Net loss
  
(3,057
)
  
(1,399
)
Loss per Class A common share - basic and diluted
 
$
(0.26
)
 
$
(0.13
)
Loss per Class B common share - basic and diluted
 
$
(0.27
)
 
$
(0.12
)
Power Solutions and Connectivity Solutions [Member]  
Business Acquisition [Line Items]  
Schedule of acquisition date fair values of assets acquired and liabilities assumed
The table below depicts the Company's final purchase price allocation for the Power Solutions acquisition and fair value estimates of assets acquired and liabilities assumed for the Connectivity Solutions acquisition as of the respective acquisition dates.  The amounts noted in the table below for Connectivity Solutions are provisional since the valuations of property and equipment, intangible assets acquired, income taxes and goodwill are still under review. Accordingly, there could be material adjustments to our condensed consolidated financial statements, including changes to our depreciation and amortization expense related to the valuation of property and equipment and intangible assets acquired and their respective useful lives, among other adjustments.


  
Power Solutions
  
Connectivity Solutions
  
2014 Acquisitions
 
  
June 19, 2014
  
Measurement
   
June 19,
  
July 25/August 29,
  
Acquisition-Date
 
  
(As Reported at
  
Period Adjustments
   
2014
  
2014(a)
  
Fair Values
 
  
December 31, 2014)
  
During 2015
   
(Revised)
  
(As adjusted)
  
(As adjusted)
 
Cash
 $
20,912
  $
-
   
$
20,912
  
$
6,544
  
$
27,456
 
Accounts receivable
  
29,389
   
-
    
29,389
   
9,375
   
38,764
 
Inventories
  
36,429
   
-
    
36,429
   
17,632
   
54,061
 
Other current assets
  
7,350
   
-
    
7,350
   
2,615
   
9,965
 
Property, plant and equipment
  
28,175
   
(1,060
)
 (b)
  
27,115
   
9,900
   
37,015
 
Intangible assets
  
33,220
   
-
    
33,220
   
40,000
   
73,220
 
Other assets
  
19,171
   
-
    
19,171
   
2,345
   
21,516
 
     Total identifiable assets
  
174,646
   
(1,060
)
   
173,586
   
88,411
   
261,997
 
                      
Accounts payable
  
(26,180
)
  
-
    
(26,180
)
  
(10,682
)
  
(36,862
)
Accrued expenses
  
(25,545
)
  
-
    
(25,545
)
  
(5,307
)
  
(30,852
)
Other current liabilities
  
223
   
-
    
223
   
(57
)
  
166
 
Noncurrent liabilities
  
(42,062
)
  
(7,198
)
 (c)
  
(49,260
)
  
(17,314
)
  
(66,574
)
     Total liabilities assumed
  
(93,564
)
  
(7,198
)
   
(100,762
)
  
(33,360
)
  
(134,122
)
     Net identifiable assets acquired
  
81,082
   
(8,258
)
   
72,824
   
55,051
   
127,875
 
     Goodwill
  
49,710
   
8,258
    
57,968
   
50,306
   
108,274
 
     Net assets acquired
 $
130,792
  $
-
   
$
130,792
  
$
105,357
  
$
236,149
 
                      
                      
Cash paid
 
$
130,792
  
$
-
   
$
130,792
  
$
105,357
  
$
236,149
 
Assumption of liability
  
-
   
-
    
-
   
-
   
-
 
     Fair value of consideration
                     
         transferred
  
130,792
   
-
    
130,792
   
105,357
   
236,149
 
     Deferred consideration
  
-
   
-
    
-
   
-
   
-
 
     Total consideration paid
 
$
130,792
  
$
-
   
$
130,792
  
$
105,357
  
$
236,149
 

(a)
The Company acquired the U.S. and U.K. entities of Connectivity Solutions on July 25, 2014 and the China entity of Connectivity Solutions on August 29, 2014.  These values represent the estimated fair values as of the respective acquisition dates.
(b)
Represents the purchase accounting adjustments reflecting the finalization of the acquisition-date fair values of property, plant and equipment associated with completion of third-party valuations.
(c)
Represents the impact to deferred taxes reflecting the finalization of the allocation of identifiable intangible assets acquired.