XML 33 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net earnings $ 9,095us-gaap_NetIncomeLoss $ 15,908us-gaap_NetIncomeLoss $ 2,373us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 19,746us-gaap_DepreciationDepletionAndAmortization 12,382us-gaap_DepreciationDepletionAndAmortization 9,113us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 2,717us-gaap_ShareBasedCompensation 1,879us-gaap_ShareBasedCompensation 1,767us-gaap_ShareBasedCompensation
Impairment/loss on disposal of assets related to restructuring 0us-gaap_RestructuringCostsAndAssetImpairmentCharges 0us-gaap_RestructuringCostsAndAssetImpairmentCharges 1,389us-gaap_RestructuringCostsAndAssetImpairmentCharges
Impairment of investment 0us-gaap_CostmethodInvestmentsOtherThanTemporaryImpairment 0us-gaap_CostmethodInvestmentsOtherThanTemporaryImpairment 775us-gaap_CostmethodInvestmentsOtherThanTemporaryImpairment
Amortization of deferred financing costs 699us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Deferred income taxes (2,562)us-gaap_DeferredIncomeTaxExpenseBenefit (877)us-gaap_DeferredIncomeTaxExpenseBenefit (1,234)us-gaap_DeferredIncomeTaxExpenseBenefit
Other, net (3,651)us-gaap_OtherNoncashIncomeExpense 407us-gaap_OtherNoncashIncomeExpense 422us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Accounts receivable 1,382us-gaap_IncreaseDecreaseInAccountsReceivable (8,025)us-gaap_IncreaseDecreaseInAccountsReceivable 260us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 9,121us-gaap_IncreaseDecreaseInInventories (6,538)us-gaap_IncreaseDecreaseInInventories (343)us-gaap_IncreaseDecreaseInInventories
Other current assets 693us-gaap_IncreaseDecreaseInOtherCurrentAssets 1,702us-gaap_IncreaseDecreaseInOtherCurrentAssets (273)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets (450)us-gaap_IncreaseDecreaseInOtherOperatingAssets (62)us-gaap_IncreaseDecreaseInOtherOperatingAssets (230)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (3,890)us-gaap_IncreaseDecreaseInAccountsPayable 1,485us-gaap_IncreaseDecreaseInAccountsPayable (1,422)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (10,170)us-gaap_IncreaseDecreaseInAccruedLiabilities (7,548)us-gaap_IncreaseDecreaseInAccruedLiabilities 553us-gaap_IncreaseDecreaseInAccruedLiabilities
Other liabilities 423us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 165us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 11us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Accrued restructuring costs 0us-gaap_IncreaseDecreaseInRestructuringReserve (122)us-gaap_IncreaseDecreaseInRestructuringReserve 122us-gaap_IncreaseDecreaseInRestructuringReserve
Income taxes payable (696)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (175)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,674)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 22,457us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,581us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 11,609us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchase of property, plant and equipment (9,042)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,940)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,744)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of intangible asset 0us-gaap_PaymentsToAcquireIntangibleAssets (1,336)us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets
Purchase of marketable securities (2,936)us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities (24)us-gaap_PaymentsToAcquireMarketableSecurities
Purchase of company-owned life insurance (2,820)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies (2,820)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies 0us-gaap_PaymentsForProceedsFromLifeInsurancePolicies
Cash transferred from (to) restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCash 12,993us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Payments for acquisitions, net of cash acquired (208,693)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (30,994)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (19,410)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from cash surrender of COLI policies 5,756us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies
Proceeds from sale of marketable securities 0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 2,820us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 5,119us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Proceeds from disposal/sale of property, plant and equipment 65us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 96us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 193us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (217,670)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (26,181)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (18,866)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Dividends paid to common shareholders (3,160)us-gaap_PaymentsOfDividends (3,111)us-gaap_PaymentsOfDividends (3,225)us-gaap_PaymentsOfDividends
Deferred financing costs (5,756)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Borrowings under revolving credit line 23,000us-gaap_ProceedsFromLongTermLinesOfCredit 12,000us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments under revolving credit line (12,000)us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Increase (reduction) in notes payable (161)us-gaap_ProceedsFromRepaymentsOfNotesPayable 506us-gaap_ProceedsFromRepaymentsOfNotesPayable (17)us-gaap_ProceedsFromRepaymentsOfNotesPayable
Proceeds from long-term debt 215,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (5,375)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Purchase and retirement of Class B common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (3,356)us-gaap_PaymentsForRepurchaseOfCommonStock (6,644)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities 211,548us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,039us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (9,886)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (1,320)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 422us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 164us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 15,015us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (9,139)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16,979)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of year 62,123us-gaap_CashAndCashEquivalentsAtCarryingValue 71,262us-gaap_CashAndCashEquivalentsAtCarryingValue 88,241us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of year 77,138us-gaap_CashAndCashEquivalentsAtCarryingValue 62,123us-gaap_CashAndCashEquivalentsAtCarryingValue 71,262us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid (received) during the year for:      
Income taxes, net of refunds received 4,686us-gaap_IncomeTaxesPaidNet (474)us-gaap_IncomeTaxesPaidNet 1,464us-gaap_IncomeTaxesPaidNet
Interest payments 3,210us-gaap_InterestPaid 156us-gaap_InterestPaid 16us-gaap_InterestPaid
Details of acquisition (see Note 2):      
Fair value of identifiable net assets acquired 136,133belfb_FairValueOfIdentifiableAssetsAcquiredNet 34,541belfb_FairValueOfIdentifiableAssetsAcquiredNet 13,336belfb_FairValueOfIdentifiableAssetsAcquiredNet
Goodwill 100,016us-gaap_GoodwillAcquiredDuringPeriod 4,812us-gaap_GoodwillAcquiredDuringPeriod 9,065us-gaap_GoodwillAcquiredDuringPeriod
Fair value of net assets acquired 236,149us-gaap_FairValueOfAssetsAcquired 39,353us-gaap_FairValueOfAssetsAcquired 22,401us-gaap_FairValueOfAssetsAcquired
Fair value of consideration transferred 236,149belfb_FairValueOfConsiderationTransferred 39,353belfb_FairValueOfConsiderationTransferred 22,401belfb_FairValueOfConsiderationTransferred
Less: Cash acquired in acquisition (27,456)us-gaap_CashAcquiredFromAcquisition (8,359)us-gaap_CashAcquiredFromAcquisition (2,991)us-gaap_CashAcquiredFromAcquisition
Cash paid for acquisition, net of cash acquired $ 208,693us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired $ 30,994us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired $ 19,410us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired