XML 51 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Other Intangible Assets [Abstract]  
Changes in carrying value of goodwill classified by reportable operating segment
The changes in the carrying value of goodwill classified by reportable operating segment for the years ended December 31, 2014 and 2013 are as follows:
  
Total
  
North America
  
Asia
  
Europe
 
         
Balance at January 1, 2013:
        
   Goodwill, gross
  
40,500
   
15,293
   
12,875
   
12,332
 
   Accumulated impairment charges
  
(26,941
)
  
(14,066
)
  
(12,875
)
  
-
 
   Goodwill, net
 
$
13,559
  
$
1,227
  
$
-
  
$
12,332
 
                 
Goodwill allocation related to acquisitions
  
4,812
   
3,572
   
1,240
   
-
 
Foreign currency translation
  
119
   
-
   
(8
  
127
 
                 
Balance at December 31, 2013:
                
   Goodwill, gross
  
45,431
   
18,865
   
14,107
   
12,459
 
   Accumulated impairment charges
  
(26,941
)
  
(14,066
)
  
(12,875
)
  
-
 
   Goodwill, net
 
$
18,490
  
$
4,799
  
$
1,232
  
$
12,459
 
                 
Goodwill allocation related to acquisitions
  
100,016
   
50,118
   
35,486
   
14,412
 
Measurement period adjustments
  
(496
)
  
(496
)
  
-
   
-
 
Foreign currency translation
  
(437
)
  
-
   
(210
)
  
(227
)
                 
Balance at December 31, 2014:
                
   Goodwill, gross
  
144,514
   
68,487
   
49,383
   
26,644
 
   Accumulated impairment charges
  
(26,941
)
  
(14,066
)
  
(12,875
)
  
-
 
   Goodwill, net
 
$
117,573
  
$
54,421
  
$
36,508
  
$
26,644
 
                 
Excess of estimated fair values over carrying value including goodwill
The excess of estimated fair values over carrying value, including goodwill for each of our reporting units that had goodwill as of the 2014 annual impairment test were the following:
 
Reporting Unit
 
% by Which Estimated Fair Value Exceeds Carrying Value
 
North America
  
10
%
Asia
  
63
%
Europe
  
19
%

Components of intangible assets other than goodwill
The components of intangible assets other than goodwill are as follows:


  
December 31, 2014
  
December 31, 2013
 
  
Gross Carrying
  
Accumulated
  
Net Carrying
  
Gross Carrying
  
Accumulated
  
Net Carrying
 
  
Amount
  
Amortization
  
Amount
  
Amount
  
Amortization
  
Amount
 
             
Patents, licenses and technology
 
$
38,872
  
$
4,297
  
$
34,575
  
$
11,919
  
$
1,864
  
$
10,055
 
Customer relationships
  
45,836
   
3,062
   
42,774
   
11,923
   
1,191
   
10,732
 
Non-compete agreements
  
2,781
   
1,050
   
1,731
   
787
   
483
   
304
 
Trademarks
  
16,624
   
202
   
16,422
   
8,381
   
-
   
8,381
 
                         
  
$
104,113
  
$
8,611
  
$
95,502
  
$
33,010
  
$
3,538
  
$
29,472
 
 
Estimated amortization expense for intangible assets
Estimated amortization expense for intangible assets for the next five years is as follows:


December 31,
 
Amortization Expense
 
   
2015
 
$
7,481
 
2016
  
7,181
 
2017
  
6,848
 
2018
  
6,556
 
2019
  
6,515