XML 52 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Trademarks [Member]
Sep. 30, 2014
Technology [Member]
Sep. 30, 2014
Customer Relationships [Member]
Mar. 31, 2014
Acquisition Date Fair Values (As adjusted) [Member]
Sep. 30, 2014
Class A [Member]
Sep. 30, 2013
Class A [Member]
Sep. 30, 2014
Class A [Member]
Sep. 30, 2013
Class A [Member]
Sep. 30, 2014
Class B [Member]
Sep. 30, 2013
Class B [Member]
Sep. 30, 2014
Class B [Member]
Sep. 30, 2013
Class B [Member]
Jun. 19, 2014
Power Solutions [Member]
Jun. 19, 2014
Power Solutions [Member]
Jun. 19, 2014
Power Solutions [Member]
Measurement Period Adjustments [Member]
Jun. 19, 2014
Power Solutions [Member]
Measurement Period Adjustments [Member]
Jun. 19, 2014
Power Solutions [Member]
Acquisition Date Fair Values (As adjusted) [Member]
Jun. 19, 2014
Power Solutions [Member]
Acquisition Date Fair Values (As adjusted) [Member]
Mar. 29, 2013
TRP [Member]
Mar. 29, 2013
TRP [Member]
Acquisition Date Fair Values [Member]
Mar. 29, 2013
TRP [Member]
Measurement Period Adjustments [Member]
Aug. 20, 2013
Array [Member]
Aug. 20, 2013
Array [Member]
Acquisition Date Fair Values [Member]
Aug. 20, 2013
Array [Member]
Measurement Period Adjustments [Member]
Sep. 30, 2014
Acquired Companies [Member]
Acquisition Date Fair Values (As adjusted) [Member]
Sep. 30, 2014
2013 Acquired Companies [Member]
Sep. 30, 2013
2013 Acquired Companies [Member]
Sep. 30, 2014
2013 Acquired Companies [Member]
Sep. 30, 2013
2013 Acquired Companies [Member]
Sep. 30, 2014
2014 Acquired Companies [Member]
Sep. 30, 2013
2014 Acquired Companies [Member]
Sep. 30, 2014
2014 Acquired Companies [Member]
Sep. 30, 2013
2014 Acquired Companies [Member]
Sep. 30, 2014
2014 Acquired Companies [Member]
Class A [Member]
Sep. 30, 2013
2014 Acquired Companies [Member]
Class A [Member]
Sep. 30, 2014
2014 Acquired Companies [Member]
Class A [Member]
Sep. 30, 2013
2014 Acquired Companies [Member]
Class A [Member]
Sep. 30, 2014
2014 Acquired Companies [Member]
Class B [Member]
Sep. 30, 2013
2014 Acquired Companies [Member]
Class B [Member]
Sep. 30, 2014
2014 Acquired Companies [Member]
Class B [Member]
Sep. 30, 2013
2014 Acquired Companies [Member]
Class B [Member]
Aug. 29, 2014
Connectivity Solutions [Member]
Jul. 25, 2014
Connectivity Solutions [Member]
Jul. 25, 2014
Connectivity Solutions [Member]
Acquired assets and liabilities [Line Items]                                                                                                  
Payment for acquisitions, net of cash acquired     $ 206,536,000 $ 30,931,000                             $ 110,000,000         $ 21,000,000     $ 10,000,000                                       $ 9,000,000 $ 90,700,000  
Acquisition-related costs                                                             100,000 100,000 100,000 800,000 3,800,000   5,300,000                        
Percentages of owned joint venture investment (in hundredths)                                                                     49.00%   49.00%                        
Revenues 156,341,000 101,164,000 338,426,000 258,173,000                                                     20,700,000 26,400,000 58,300,000 48,600,000 63,100,000   70,300,000                        
Net earnings (loss) 1,507,000 7,380,000 7,075,000 8,511,000           255,000 1,340,000 1,238,000 1,528,000 1,252,000 6,040,000 5,837,000 6,983,000                           4,000,000 4,200,000 8,900,000 7,400,000 (800,000)   (1,600,000)                        
Acquisition-related costs excluded from pro forma net earnings                                                                     3,900,000   5,400,000                        
Acquisition-related costs incurred but excluded from pro forma earnings during the period after tax                                                                     2,400,000   3,300,000                        
Nonrecurring expense related to fair value adjustments excluded from pro forma net earnings                                                                       4,600,000   4,600,000                      
Fair value adjustments excluded from pro form net earnings after tax                                                                       4,400,000   4,400,000                      
Assets acquired [Abstract]                                                                                                  
Cash                 8,388,000                   20,913,000   0   20,913,000 8,388,000 8,388,000 0 0 0 0 27,457,000                                     6,544,000 [1]
Accounts receivable                 12,535,000                   29,388,000   1,000   29,389,000 11,580,000 11,541,000 (39,000) 994,000 994,000 0 38,802,000                                     9,413,000 [1]
Inventories                 8,348,000                   33,156,000   3,273,000   36,429,000 [2] 6,258,000 7,355,000 1,097,000 2,588,000 993,000 (1,595,000) 54,030,000         46,200,000   46,200,000                       17,601,000 [1],[2]
Other current assets                 2,047,000                   5,387,000   13,697,000   19,084,000 1,953,000 1,619,000 (334,000) 83,000 428,000 345,000 21,718,000                                     2,634,000 [1]
Property, plant and equipment                 9,300,000                   28,176,000   0   28,176,000 [3] 4,693,000 5,790,000 1,097,000 2,285,000 3,510,000 1,225,000 38,616,000                                     10,440,000 [1],[3]
Intangible assets                 7,580,000                   21,188,000   (9,153,000)   12,035,000 [4] 0 6,110,000 6,110,000 0 1,470,000 1,470,000 58,540,000                                     46,505,000 [1],[4]
Other assets                 3,096,000                   536,000   6,203,000   6,739,000 [5] 1,151,000 1,349,000 198,000 84,000 1,747,000 1,663,000 9,423,000                                     2,684,000 [1]
Total identifiable assets                 51,294,000                   138,744,000   14,021,000   152,765,000 34,023,000 42,152,000 8,129,000 6,034,000 9,142,000 3,108,000 248,586,000                                     95,821,000 [1]
Liabilities assumed [Abstract]                                                                                                  
Accounts payable                 (8,910,000)                   (26,180,000)   0   (26,180,000) (8,565,000) (8,234,000) 331,000 (677,000) (676,000) 1,000 (36,862,000)                                     (10,682,000) [1]
Accrued expenses                 (4,750,000)                   (20,290,000)   (4,505,000)   (24,795,000) [5] (4,003,000) (4,465,000) (462,000) (206,000) (285,000) (79,000) (29,729,000)                                     (4,934,000) [1]
Other current liabilities                 (759,000)                   223,000   0   223,000 (25,000) (759,000) (734,000) (214,000) 0 214,000 166,000                                     (57,000) [1]
Noncurrent liabilities                 (2,334,000)                   761,000   (39,686,000)   (38,925,000) [5] 0 (586,000) (586,000) (643,000) (1,748,000) (1,105,000) (60,120,000)                                     (21,195,000) [1]
Total liabilities assumed                 (16,753,000)                   (45,486,000)   (44,191,000)   (89,677,000) (12,593,000) (14,044,000) (1,451,000) (1,740,000) (2,709,000) (969,000) (126,545,000)                                     (36,868,000) [1]
Net identifiable assets acquired                 34,541,000                   93,258,000   (30,170,000)   63,088,000 21,430,000 28,108,000 6,678,000 4,294,000 6,433,000 2,139,000 122,041,000                                     58,953,000 [1]
Goodwill 130,224,000   130,224,000   18,490,000       4,812,000                   37,534,000   30,170,000   67,704,000 [6] 8,278,000 1,240,000 (7,038,000) 5,666,000 3,572,000 (2,094,000) 111,952,000                                     44,248,000 [1],[6]
Net assets acquired                 39,353,000                   130,792,000   0   130,792,000 29,708,000 29,348,000 (360,000) 9,960,000 10,005,000 45,000 233,993,000                                     103,201,000 [1]
Consideration transferred [Abstract]                                                                                                  
Cash Paid                 39,353,000                 130,792,000   0   130,792,000   22,400,000 29,348,000 6,948,000 9,960,000 10,005,000 45,000 233,993,000                                   103,201,000 [1]  
Assumption of severance payment                 0                 0   0   0   109,000 0 (109,000) 0 0 0 0                                   0 [1]  
Fair value of consideration transferred                 39,353,000                 130,792,000   0   130,792,000   22,509,000 29,348,000 6,839,000 9,960,000 10,005,000 45,000 233,993,000                                   103,201,000 [1]  
Deferred consideration                 0                 0   0   0   7,199,000 0 (7,199,000) 0 0 0 0                                   0 [1]  
Total consideration paid                 39,353,000                 130,792,000   0   130,792,000   29,708,000 29,348,000 (360,000) 9,960,000 10,005,000 45,000 233,993,000                                   103,201,000 [1]  
Intangible assets with finite lives [Abstract]                                                                                                  
Weighted Average Life             20 years 15 years                                                                                  
Acquisition-Date Fair Value     58,540,000     7,115,000 20,818,000 30,607,000                                                                                  
Unaudited Pro forma Consolidated Results of Operations [Abstract]                                                                                                  
Revenue                                                                     163,040,000 185,091,000 480,482,000 533,605,000                      
Net earnings                                                                     $ 8,417,000 $ (28,213,000) $ 6,388,000 $ (39,714,000)                      
Earnings per common share - basic and diluted (in dollars per share)                                                                             $ 0.68 $ (2.38) $ 0.51 $ (3.36) $ 0.72 $ (2.50) $ 0.56 $ (3.51)      
[1] The Company acquired the U.S. and U.K. entities of Connectivity Solutions on July 25, 2014 and the China entity of Connectivity Solutions on August 29, 2014. These values represent the estimated fair values as of the respective acquisition date.
[2] The inventory amounts noted above for both Power Solutions and Connectivity Solutions include preliminary adjustments to acquisition-date fair value.
[3] The appraisals related to machinery and equipment acquired were still in progress as of this filing date; however, the amount noted above for Connectivity Solutions includes preliminary adjustments to acquisition-date fair value. The amounts noted above for Power Solutions property, plant and equipment only include the carrying value of those assets on Power Solutions' balance sheet as of the acquisition date.
[4] The Company has identified certain intangible assets related to the Power Solutions acquisition, including trademarks and trade names, developed technology and potential in-process research and development, license agreements, non-compete agreements, an investment in a 49%-owned joint venture and customer relationships, which are being valued by a third-party appraiser. These appraisals were not complete as of the date of this filing. The Company has also identified certain intangible assets related to the Connectivity Solutions acquisition, including trademarks, developed technology and customer relationships, which are being valued by a third-party appraiser. While these appraisals were still in progress as of the date of this filing, preliminary estimated adjustments to fair value have been reflected in the table above.
[5] The Company recorded measurement period adjustments related to estimated uncertain tax provisions and other tax liabilities, including an indemnification asset related to certain liabilities. While these estimates were still in progress as of the date of this filing, preliminary estimated adjustments to these liabilities have been reflected in the table above.
[6] The amount of goodwill is provisional as of the filing date, as the fair value determination of inventory acquired, and appraisals related to property, plant and equipment, various intangible assets and certain liabilities such as lease liabilities are still underway. As the final amount of goodwill has not yet been determined or allocated by segment, the Company is unable to determine at this time the portion of goodwill, if any, that will be deductible for tax purposes.