XML 36 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Mar. 31, 2014
Acquisition Date Fair Values (As finalized) [Member]
Jun. 30, 2014
Class A [Member]
Jun. 30, 2013
Class A [Member]
Jun. 30, 2014
Class A [Member]
Jun. 30, 2013
Class A [Member]
Jun. 30, 2014
Class B [Member]
Jun. 30, 2013
Class B [Member]
Jun. 30, 2014
Class B [Member]
Jun. 30, 2013
Class B [Member]
Jun. 19, 2014
Power Solutions [Member]
Jun. 19, 2014
Power Solutions [Member]
Jun. 30, 2014
Power Solutions [Member]
Jun. 30, 2013
Power Solutions [Member]
Jun. 30, 2014
Power Solutions [Member]
Jun. 30, 2013
Power Solutions [Member]
Jun. 30, 2014
Power Solutions [Member]
Class A [Member]
Jun. 30, 2013
Power Solutions [Member]
Class A [Member]
Jun. 30, 2014
Power Solutions [Member]
Class A [Member]
Jun. 30, 2013
Power Solutions [Member]
Class A [Member]
Jun. 30, 2014
Power Solutions [Member]
Class B [Member]
Jun. 30, 2013
Power Solutions [Member]
Class B [Member]
Jun. 30, 2014
Power Solutions [Member]
Class B [Member]
Jun. 30, 2013
Power Solutions [Member]
Class B [Member]
Mar. 29, 2013
TRP [Member]
Mar. 29, 2013
TRP [Member]
Acquisition Date Fair Values [Member]
Mar. 29, 2013
TRP [Member]
Measurement Period Adjustments [Member]
Aug. 20, 2013
Array [Member]
Aug. 20, 2013
Array [Member]
Acquisition Date Fair Values [Member]
Aug. 20, 2013
Array [Member]
Measurement Period Adjustments [Member]
Jun. 30, 2014
2013 Acquired Companies [Member]
Jun. 30, 2013
2013 Acquired Companies [Member]
Jun. 30, 2014
2013 Acquired Companies [Member]
Jun. 30, 2013
2013 Acquired Companies [Member]
Acquired assets and liabilities [Line Items]                                                                            
Payment for acquisitions, net of cash acquired     $ 109,879,000 $ 20,932,000                       $ 110,000,000                         $ 21,000,000     $ 10,000,000            
Acquisition-related costs 400,000   400,000                           1,000,000   1,000,000                               100,000 300,000 100,000 700,000
Percentages of owned joint venture investment (in hundredths)                               49.00%                                            
Revenues 99,439,000 93,981,000 182,085,000 157,009,000                         7,200,000   7,200,000                               19,700,000 22,200,000 37,600,000 22,200,000
Net earnings (loss) 3,065,000 1,689,000 5,568,000 1,131,000     545,000 299,000 987,000 187,000 2,520,000 1,390,000 4,581,000 944,000     (800,000)   (800,000)                               3,700,000 3,300,000 4,800,000 3,300,000
Acquisition-related costs excluded from pro forma net earnings                                     10,200,000                                      
Acquisition-related costs incurred but excluded from pro forma earnings during the period after tax                                     6,900,000                                      
Nonrecurring expense related to fair value adjustments excluded from pro forma net earnings                                   1,800,000   4,400,000                                    
Fair value adjustments excluded from pro form net earnings after tax                                   1,100,000   2,700,000                                    
Assets acquired [Abstract]                                                                            
Cash and cash equivalents           8,388,000                   20,913,000                         8,388,000 8,388,000 0 0 0 0        
Accounts receivable           12,535,000                   29,388,000                         11,580,000 11,541,000 (39,000) 994,000 994,000 0        
Inventories 33,400,000   33,400,000     8,348,000                   33,156,000 [1]                         6,258,000 7,355,000 1,097,000 2,588,000 993,000 (1,595,000)        
Other current assets           2,047,000                   5,387,000                         1,953,000 1,619,000 (334,000) 83,000 428,000 345,000        
Property, plant and equipment           9,300,000                   28,176,000 [2]                         4,693,000 5,790,000 1,097,000 2,285,000 3,510,000 1,225,000        
Intangible assets           7,580,000                   21,188,000 [3]                         0 6,110,000 6,110,000 0 1,470,000 1,470,000        
Other assets           3,096,000                   536,000                         1,151,000 1,349,000 198,000 84,000 1,747,000 1,663,000        
Total identifiable assets           51,294,000                   138,744,000                         34,023,000 42,152,000 8,129,000 6,034,000 9,142,000 3,108,000        
Liabilities assumed [Abstract]                                                                            
Accounts payable           (8,910,000)                   (26,180,000)                         (8,565,000) (8,234,000) 331,000 (677,000) (676,000) 1,000        
Accrued expenses           (4,750,000)                   (20,290,000)                         (4,003,000) (4,465,000) (462,000) (206,000) (285,000) (79,000)        
Income taxes payable                               223,000                                            
Deferred income tax liability, noncurrent                               860,000                                            
Other long-term liabilities                               (99,000)                                            
Other current liabilities           (759,000)                                             (25,000) (759,000) (734,000) (214,000) 0 214,000        
Noncurrent liabilities           (2,334,000)                                             0 (586,000) (586,000) (643,000) (1,748,000) (1,105,000)        
Total liabilities assumed           (16,753,000)                   (45,486,000)                         (12,593,000) (14,044,000) (1,451,000) (1,740,000) (2,709,000) (969,000)        
Net identifiable assets acquired           34,541,000                   93,258,000                         21,430,000 28,108,000 6,678,000 4,294,000 6,433,000 2,139,000        
Goodwill 55,644,000   55,644,000   18,490,000 4,812,000                   37,534,000 [4]                         8,278,000 1,240,000 (7,038,000) 5,666,000 3,572,000 (2,094,000)        
Net assets acquired           39,353,000                   130,792,000                         29,708,000 29,348,000 (360,000) 9,960,000 10,005,000 45,000        
Consideration transferred [Abstract]                                                                            
Cash Paid           39,353,000                 130,792,000                           22,400,000 29,348,000 6,948,000 9,960,000 10,005,000 45,000        
Assumption of severance payment           0                                             109,000 0 (109,000) 0 0 0        
Fair value of consideration transferred           39,353,000                 130,792,000                           22,509,000 29,348,000 6,839,000 9,960,000 10,005,000 45,000        
Deferred consideration           0                 0                           7,199,000 0 (7,199,000) 0 0 0        
Total consideration paid           39,353,000                                             29,708,000 29,348,000 (360,000) 9,960,000 10,005,000 45,000        
Unaudited Pro forma Consolidated Results of Operations [Abstract]                                                                            
Revenue                                 136,984,000 161,481,000 278,451,000 305,250,000                                    
Net earnings                                 $ (3,336,000) $ 1,382,000 $ 233,000 $ (5,977,000)                                    
Earnings per common share - basic and diluted (in dollars per share)                                         $ (0.28) $ 0.11 $ 0.01 $ (0.51) $ (0.29) $ 0.12 $ 0.02 $ (0.53)                    
[1] The determination of fair value related to the inventory acquired was still in progress as of the date of this filing. The amount above represents only the carrying value of the inventory on Power Solutions’ balance sheet as of the acquisition date.
[2] The appraisals related to machinery and equipment acquired were incomplete as of this filing date and, as such, the amount noted above represents only the carrying value of those assets on Power Solutions’ balance sheet as of the acquisition date.
[3] The Company has identified certain intangible assets related to the Power Solutions acquisition, including trademarks and trade names, developed technology and potential in-process research and development, license agreements, non-compete agreements, an investment in a 49%-owned joint venture and customer relationships, which are being valued by a third-party appraiser. These appraisals were not complete as of the date of this filing.
[4] The amount of goodwill is provisional as of the filing date, as the fair value determination of inventory acquired, and appraisals related to property, plant and equipment, various intangible assets and certain liabilities such as lease liabilities are still underway. As the final amount of goodwill has not yet been determined or allocated by segment, the Company is unable to determine at this time the portion of goodwill, if any, that will be deductible for tax purposes