XML 27 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details) (USD $)
3 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2013
Acquisition Date Fair Values (As finalized) [Member]
Mar. 31, 2014
Class A [Member]
Mar. 31, 2013
Class A [Member]
Mar. 31, 2014
Class B [Member]
Mar. 31, 2013
Class B [Member]
Mar. 31, 2014
North America [Member]
Mar. 31, 2013
North America [Member]
Mar. 31, 2014
Europe [Member]
Mar. 31, 2013
Europe [Member]
Mar. 29, 2013
TRP [Member]
Mar. 29, 2013
TRP [Member]
Acquisition Date Fair Values [Member]
Mar. 29, 2013
TRP [Member]
Measurement Period Adjustments [Member]
Aug. 20, 2013
Array [Member]
Aug. 20, 2013
Array [Member]
Acquisition Date Fair Values [Member]
Aug. 20, 2013
Array [Member]
Measurement Period Adjustments [Member]
Mar. 31, 2014
Acquired Companies [Member]
Mar. 31, 2013
Acquired Companies [Member]
Acquired assets and liabilities [Line Items]                                      
Payment for acquisitions, net of cash acquired $ 0 $ 14,121,000                   $ 21,000,000     $ 10,000,000        
Acquisition-related costs                                   100,000 300,000
Revenues 82,646,000 63,028,000           31,454,000 29,222,000 10,892,000 10,125,000             17,900,000  
Net (loss) earnings 2,503,000 (558,000)   442,000 (112,000) 2,061,000 (446,000)                     1,300,000  
Business combination acquisition related costs, after tax                                     300,000
Assets acquired [Abstract]                                      
Cash     8,388,000 [1]                 8,388,000 8,388,000 0 0 0 0    
Accounts receivable     12,535,000                 11,580,000 11,541,000 (39,000) 994,000 994,000 0    
Inventories     8,348,000 [2]                 6,258,000 7,355,000 1,097,000 2,588,000 993,000 (1,595,000)    
Other current assets     2,047,000 [3]                 1,953,000 1,619,000 (334,000) 83,000 428,000 345,000    
Property, plant and equipment     9,300,000                 4,693,000 5,790,000 1,097,000 2,285,000 3,510,000 1,225,000    
Intangible assets     7,580,000                 0 6,110,000 6,110,000 0 1,470,000 1,470,000    
Other assets     3,096,000                 1,151,000 1,349,000 198,000 84,000 1,747,000 1,663,000    
Total identifiable assets     51,294,000                 34,023,000 42,152,000 8,129,000 6,034,000 9,142,000 3,108,000    
Liabilities assumed [Abstract]                                      
Accounts payable     (8,910,000)                 (8,565,000) (8,234,000) 331,000 (677,000) (676,000) 1,000    
Accrued expenses     (4,750,000)                 (4,003,000) (4,465,000) (462,000) (206,000) (285,000) (79,000)    
Other current liabilities     (759,000)                 (25,000) (759,000) (734,000) (214,000) 0 214,000    
Noncurrent liabilities     (2,334,000)                 0 (586,000) (586,000) (643,000) (1,748,000) (1,105,000)    
Total liabilities assumed     (16,753,000) [4]                 (12,593,000) (14,044,000) (1,451,000) (1,740,000) (2,709,000) (969,000)    
Net identifiable assets acquired     34,541,000                 21,430,000 28,108,000 6,678,000 4,294,000 6,433,000 2,139,000    
Goodwill     4,812,000                 8,278,000 1,240,000 (7,038,000) 5,666,000 3,572,000 (2,094,000)    
Net assets acquired     39,353,000                 29,708,000 29,348,000 (360,000) 9,960,000 10,005,000 45,000    
Consideration transferred [Abstract]                                      
Cash Paid     39,353,000                 22,400,000 29,348,000 6,948,000 9,960,000 10,005,000 45,000    
Assumption of severance payment     0                 109,000 0 (109,000) 0 0 0    
Fair value of consideration transferred     39,353,000                 22,509,000 29,348,000 6,839,000 9,960,000 10,005,000 45,000    
Deferred consideration 0 (6,839,000) 0                 7,199,000 0 (7,199,000) 0 0 0    
Total consideration paid     39,353,000                 29,708,000 29,348,000 (360,000) 9,960,000 10,005,000 45,000    
Unaudited Pro forma Consolidated Results of Operations [Abstract]                                      
Revenue 85,291,000                                    
Net earnings $ 2,368,000                                    
Earnings per common share - basic and diluted (in dollars per share)       $ 0.20   $ 0.21                          
[1] The determination of fair value related to the inventory acquired was still in progress as of the date of this filing. The amount above represents only the carrying value of the inventory on TRP’s balance sheet as of the acquisition date. The measurement period adjustment noted above for inventory relates to additional inventory received from TE, as well as inventory on customer consignments that was not previously accounted for.
[2] The appraisals related to machinery and equipment acquired were incomplete as of this filing date and, as such, the amount noted above represents only the carrying value of those assets on TRP’s balance sheet as of the acquisition date. The measurement period adjustment noted above for property, plant and equipment relates to equipment that could not be located upon a physical inventory of the assets acquired.
[3] The Company has identified certain intangible assets related to the TRP acquisition, including technology, license agreements and customer lists, which are being valued by a third-party appraiser. These appraisals were not complete as of the date of this filing.
[4] The amount of goodwill is provisional as of the filing date, as the fair value determination of inventory acquired, and appraisals related to property, plant and equipment and various intangible assets are still underway. As the final amount of goodwill has not yet been determined or allocated by segment, the Company is unable to determine at this time the portion of goodwill, if any, that will be deductible for tax purposes.