XML 55 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS
3 Months Ended
Mar. 31, 2014
ACQUISITIONS [Abstract]  
ACQUISITIONS
3.           ACQUISITIONS

On March 29, 2013, the Company completed its acquisition of TRP for $21.0 million, net of cash acquired. The Company's purchase of TRP consisted of the integrated connector module ("ICM") family of products, including RJ45, 10/100 Gigabit, 10G, PoE/PoE+, MRJ21 and RJ.5, a line of modules for smart-grid applications, and discrete magnetics.

On August 20, 2013, the Company completed its acquisition of Array, a manufacturer of aerospace and mil-spec connector products based in Miami, Florida, for $10.0 million in cash.  The acquisition of Array expands the Company's portfolio of connector products that can be offered to the combined customer base, and provides an opportunity to sell other products that Bel manufactures to Array's customers.  Array has become part of Bel's Cinch Connector business.

During the three months ended March 31, 2014 and 2013, the Company incurred less than $0.1 million and $0.3 million, respectively, of acquisition-related costs associated with the 2013 Acquisitions.  These costs are included in selling, general and administrative expense in the accompanying condensed consolidated statements of operations for the three months ended March 31, 2014 and 2013.
 
The purchase price allocations for TRP and Array were finalized during the first quarter of 2014.  The following table depicts the finalized respective acquisition date fair values of the consideration paid and identifiable net assets acquired (in thousands):

 
 
TRP
 
 
Array
 
 
2013 Acquisitions
 
 
 
 
 
 
Measurement
 
 
March 29,
 
 
 
 
 
Measurement
 
 
August 20,
 
 
Acquisition-Date
 
 
 
March 29,
 
 
Period
 
 
2013
 
 
August 20,
 
 
Period
 
 
2013
 
 
Fair Values
 
 
 
2013
 
 
Adjustments
 
 
(As finalized)
 
 
2013
 
 
Adjustments
 
 
(As finalized)
 
 
(As finalized)
 
Cash
 
$
8,388
 
 
$
-
 
 
$
8,388
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
8,388
 
Accounts receivable
 
 
11,580
 
 
 
(39
)
 
 
11,541
 
 
 
994
 
 
 
-
 
 
 
994
 
 
 
12,535
 
Inventories
 
 
6,258
 
 
 
1,097
 
 
 
7,355
 
 
 
2,588
 
 
 
(1,595
)
 
 
993
 
 
 
8,348
 
Other current assets
 
 
1,953
 
 
 
(334
)
 
 
1,619
 
 
 
83
 
 
 
345
 
 
 
428
 
 
 
2,047
 
Property, plant and equipment
 
 
4,693
 
 
 
1,097
 
 
 
5,790
 
 
 
2,285
 
 
 
1,225
 
 
 
3,510
 
 
 
9,300
 
Intangible assets
 
 
-
 
 
 
6,110
 
 
 
6,110
 
 
 
-
 
 
 
1,470
 
 
 
1,470
 
 
 
7,580
 
Other assets
 
 
1,151
 
 
 
198
 
 
 
1,349
 
 
 
84
 
 
 
1,663
 
 
 
1,747
 
 
 
3,096
 
     Total identifiable assets
 
 
34,023
 
 
 
8,129
 
 
 
42,152
 
 
 
6,034
 
 
 
3,108
 
 
 
9,142
 
 
 
51,294
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
(8,565
)
 
 
331
 
 
 
(8,234
)
 
 
(677
)
 
 
1
 
 
 
(676
)
 
 
(8,910
)
Accrued expenses
 
 
(4,003
)
 
 
(462
)
 
 
(4,465
)
 
 
(206
)
 
 
(79
)
 
 
(285
)
 
 
(4,750
)
Other current liabilities
 
 
(25
)
 
 
(734
)
 
 
(759
)
 
 
(214
)
 
 
214
 
 
 
-
 
 
 
(759
)
Noncurrent liabilities
 
 
-
 
 
 
(586
)
 
 
(586
)
 
 
(643
)
 
 
(1,105
)
 
 
(1,748
)
 
 
(2,334
)
     Total liabilities assumed
 
 
(12,593
)
 
 
(1,451
)
 
 
(14,044
)
 
 
(1,740
)
 
 
(969
)
 
 
(2,709
)
 
 
(16,753
)
     Net identifiable assets acquired
 
 
21,430
 
 
 
6,678
 
 
 
28,108
 
 
 
4,294
 
 
 
2,139
 
 
 
6,433
 
 
 
34,541
 
     Goodwill
 
 
8,278
 
 
 
(7,038
)
 
 
1,240
 
 
 
5,666
 
 
 
(2,094
)
 
 
3,572
 
 
 
4,812
 
     Net assets acquired
 
$
29,708
 
 
$
(360
)
 
$
29,348
 
 
$
9,960
 
 
$
45
 
 
$
10,005
 
 
$
39,353
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid
 
$
22,400
 
 
$
6,948
 
 
$
29,348
 
 
$
9,960
 
 
$
45
 
 
$
10,005
 
 
$
39,353
 
Assumption of severance payment
 
 
109
 
 
 
(109
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
     Fair value of consideration
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         transferred
 
 
22,509
 
 
 
6,839
 
 
 
29,348
 
 
 
9,960
 
 
 
45
 
 
 
10,005
 
 
 
39,353
 
     Deferred consideration
 
 
7,199
 
 
 
(7,199
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
     Total consideration paid
 
$
29,708
 
 
$
(360
)
 
$
29,348
 
 
$
9,960
 
 
$
45
 
 
$
10,005
 
 
$
39,353
 

The measurement period adjustments noted above primarily relate to adjustments to fair value based on the appraisals on inventory, property, plant and equipment, and intangible assets.  In addition, various other asset and liability accounts had measurement period adjustments related to deferred taxes.

The results of operations of the 2013 Acquired Companies have been included in the Company's consolidated financial statements for the period subsequent to their respective acquisition dates.  During the three months ended March 31, 2014, the 2013 Acquired Companies contributed $17.9 million of revenue and $1.3 million of net earnings to the Company's consolidated financial results.  There was no operating activity related to either of the 2013 Acquisitions during the three months ended March 31, 2013.

The unaudited pro forma information below presents the combined operating results of the Company and the 2013 Acquired Companies.  The unaudited pro forma results are presented for illustrative purposes only.  They do not reflect the realization of any potential cost savings, or any related integration costs. Certain cost savings may result from the 2013 Acquisitions; however, there can be no assurance that these cost savings will be achieved. These pro forma results do not purport to be indicative of the results that would have actually been obtained if the 2013 Acquisitions had occurred as of January 1, 2012, nor is the pro forma data intended to be a projection of results that may be obtained in the future.  The following unaudited pro forma consolidated results of operations assume that the acquisitions of the 2013 Acquired Companies were completed as of January 1, 2012.  The 2013 unaudited pro forma net earnings were adjusted to exclude $0.3 million of acquisition-related costs ($0.3 million after tax) incurred during the first quarter of 2013 (dollars in thousands except per share data):

 
 
Three Months Ended
 
 
 
March 31, 2013
 
 
 
 
 
Revenue
 
$
85,291
 
Net earnings
 
 
2,368
 
Earnings per Class A common share - basic and diluted
 
 
0.20
 
Earnings per Class B common share - basic and diluted
 
 
0.21