The earnings and weighted-average shares outstanding used in the computation of basic and diluted earnings per share are as follows (dollars in thousands, except share and per share data):

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2012		2011		2012		2011

Numerator:
Net earnings	$	2,600	$	1,012	$	4,939	$	3,682
Less Dividends:
Class A		130		130		391		391
Class B		681		670		2,036		2,003
Undistributed earnings	$	1,789	$	212	$	2,512	$	1,288

Undistributed earnings allocation - basic and diluted:
Class A undistributed earnings	$	315	$	37	$	443	$	229
Class B undistributed earnings		1,474		175		2,069		1,059
Total undistributed earnings	$	1,789	$	212	$	2,512	$	1,288

Net earnings allocation - basic and diluted:
Class A allocated earnings	$	445	$	167	$	834	$	620
Class B allocated earnings		2,155		845		4,105		3,062
Net earnings	$	2,600	$	1,012	$	4,939	$	3,682

Denominator:
Weighted-average shares outstanding:
Class A common share - basic and diluted		2,174,912		2,174,912		2,174,912		2,174,912
Class B common share - basic and diluted		9,697,097		9,643,641		9,668,785		9,584,444

Earnings per share:
Class A common share - basic and diluted	$	0.20	$	0.08	$	0.38	$	0.29
Class B common share - basic and diluted	$	0.22	$	0.09	$	0.42	$	0.32