N-VPFS 1 d471237dnvpfs.htm VARIABLE SEPARATE ACCOUNT Variable Separate Account
Table of Contents

 

Variable Separate Account

American General Life Insurance Company

2022

Annual Report

December 31, 2022


Table of Contents

LOGO

Report of Independent Registered Public Accounting Firm

To the Board of Directors of American General Life Insurance Company and the Contract Owners of Variable Separate Account.

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities, including the schedules of portfolio investments, of each of the sub-accounts of Variable Separate Account indicated in the table below as of December 31, 2022, and the related statements of operations and changes in net assets for each of the two years in the period ended December 31, 2022 or each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the sub-accounts of Variable Separate Account as of December 31, 2022, and the results of each of their operations and the changes in each of their net assets for the two years in the period ended December 31 2022 or each of the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

American Funds IS American High-Income Trust Class 3

   American Funds IS Asset Allocation Fund Class 2    American Funds IS Asset Allocation Fund Class 3

American Funds IS Capital Income Builder Class 4

   American Funds IS Global Growth Fund Class 2    American Funds IS Growth Fund Class 2

American Funds IS Growth Fund Class 3

   American Funds IS Growth-Income Fund Class 2    American Funds IS Growth-Income Fund Class 3

American Funds IS International Fund Class 3

   American Funds IS U.S. Government Securities Fund Class 3    American Funds IS Ultra-Short Bond Fund Class 3

AST SA PGI Asset Allocation Portfolio Class 2 (2) (6)

   AST SA PGI Asset Allocation Portfolio Class 3 (2) (6)    BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

BlackRock Global Allocation V.I. Fund Class III

   AST SA PGI Asset Allocation Portfolio Class 1 (2)    Columbia VP Dividend Opportunity Fund Class 1

Columbia VP Emerging Markets Bond Fund Class 2

   Columbia VP Income Opportunities Fund Class 1    Columbia VP Large Cap Growth Fund Class 1

Columbia VP Limited Duration Credit Fund Class 2

   CTIVP® Principal Blue Chip Growth Fund Class 1    Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

Columbia VP Overseas Core Fund Class 2

   Columbia VP Small Company Growth Fund Class 1    Delaware Ivy VIP Asset Strategy Class II

FTVIP Franklin Allocation VIP Fund Class 1

   FTVIP Franklin Allocation VIP Fund Class 2    FTVIP Franklin Income VIP Fund Class 1

FTVIP Franklin Income VIP Fund Class 2

   FTVIP Franklin Strategic Income VIP Fund Class 2    Goldman Sachs VIT Government Money Market Fund Institutional Shares

Goldman Sachs VIT Government Money Market Fund Service Shares

   Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares    Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

Invesco V.I. American Franchise Fund Series I

   Invesco V.I. American Franchise Fund Series II    Invesco V.I. Balanced-Risk Allocation Fund Series II

Invesco V.I. Comstock Fund Series I

   Invesco V.I. Comstock Fund Series II    Invesco V.I. Growth and Income Fund Series I

Invesco V.I. Growth and Income Fund Series II

   Lord Abbett Bond Debenture Portfolio Class VC    Lord Abbett Fundamental Equity Portfolio Class VC

Lord Abbett Growth and Income Portfolio Class VC

   Lord Abbett Mid Cap Stock Portfolio Class VC    Lord Abbett Short Duration Income Portfolio Class VC

 

PricewaterhouseCoopers LLP, 1000 Louisiana Street, Suite 5800, Houston, TX 77002

T: (713) 356 4000, F: (713) 356 4717, www.pwc.com/us


Table of Contents

Morgan Stanley VIF Global Infrastructure Portfolio Class II

   Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S    PIMCO All Asset Portfolio Advisor Class

PIMCO Dynamic Bond Portfolio Advisor Class

   PIMCO Emerging Markets Bond Portfolio Advisor Class    PIMCO Emerging Markets Bond Portfolio Institutional Class (1)

PIMCO Total Return Portfolio Advisor Class

   PIMCO Total Return Portfolio Institutional Class    PVC Core Plus Bond Account Class 1

PVC Diversified International Account Class 1

   PVC Equity Income Account Class 1    PVC Equity Income Account Class 2

PVC Government & High Quality Bond Account Class 1

   PVC Large Cap Growth Account I Class 1    PVC MidCap Account Class 1

PVC MidCap Account Class 2

   PVC Principal Capital Appreciation Account Class 1    PVC Principal Capital Appreciation Account Class 2

PVC Real Estate Securities Account Class 1

   PVC Real Estate Securities Account Class 2    PVC SAM Balanced Portfolio Class 1

PVC SAM Balanced Portfolio Class 2

   PVC SAM Conservative Balanced Portfolio Class 1    PVC SAM Conservative Balanced Portfolio Class 2

PVC SAM Conservative Growth Portfolio Class 1

   PVC SAM Conservative Growth Portfolio Class 2    PVC SAM Flexible Income Portfolio Class 1

PVC SAM Flexible Income Portfolio Class 2

   PVC SAM Strategic Growth Portfolio Class 1    PVC SAM Strategic Growth Portfolio Class 2

PVC Short-Term Income Account Class 1

   PVC SmallCap Account Class 1    PVC SmallCap Account Class 2

SAST SA AB Growth Portfolio Class 1

   SAST SA AB Growth Portfolio Class 2    SAST SA AB Growth Portfolio Class 3

SAST SA AB Small & Mid Cap Value Portfolio Class 1

   SAST SA AB Small & Mid Cap Value Portfolio Class 2    SAST SA AB Small & Mid Cap Value Portfolio Class 3

SAST SA American Funds Asset Allocation Portfolio Class 1

   SAST SA American Funds Asset Allocation Portfolio Class 3    SAST SA American Funds Global Growth Portfolio Class 1

SAST SA American Funds Global Growth Portfolio Class 3

   SAST SA American Funds Growth Portfolio Class 1    SAST SA American Funds Growth Portfolio Class 3

SAST SA American Funds Growth-Income Portfolio Class 1

   SAST SA American Funds Growth-Income Portfolio Class 3    SAST SA American Funds VCP Managed Allocation Portfolio Class 1

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

   SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 1    SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

   SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3    SAST SA Columbia Technology Portfolio Class 1 (4) (6)

SAST SA Columbia Technology Portfolio Class 2 (4) (6)

   SAST SA Columbia Technology Portfolio Class 3 (4) (6)    SAST SA DFA Ultra Short Bond Portfolio Class 1

SAST SA DFA Ultra Short Bond Portfolio Class 2

   SAST SA DFA Ultra Short Bond Portfolio Class 3    SAST SA Emerging Markets Equity Index Portfolio Class 1

SAST SA Emerging Markets Equity Index Portfolio Class 3

   SAST SA Federated Hermes Corporate Bond Portfolio Class 1    SAST SA Federated Hermes Corporate Bond Portfolio Class 2

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

   SAST SA Fidelity Institutional AM® International Growth Portfolio Class 1    SAST SA Fidelity Institutional AM® International Growth Portfolio Class 3

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

   SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2    SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

SAST SA Fixed Income Index Portfolio Class 1

   SAST SA Fixed Income Index Portfolio Class 3    SAST SA Fixed Income Intermediate Index Portfolio Class 1

SAST SA Fixed Income Intermediate Index Portfolio Class 3

   SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1    SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

   SAST SA Franklin Small Company Value Portfolio Class 1    SAST SA Franklin Small Company Value Portfolio Class 3

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

   SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2    SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

SAST SA Franklin Tactical Opportunities Portfolio Class 1

   SAST SA Franklin Tactical Opportunities Portfolio Class 3    VALIC Company I Small Cap Index Fund

VALIC Company I stock index Fund

   SAST SA Global Index Allocation 60/40 Portfolio Class 1    SAST SA Global Index Allocation 60/40 Portfolio Class 3

SAST SA Global Index Allocation 75/25 Portfolio Class 1

   SAST SA Global Index Allocation 75/25 Portfolio Class 3    SAST SA Global Index Allocation 90/10 Portfolio Class 1

SAST SA Global Index Allocation 90/10 Portfolio Class 3

   SAST SA Goldman Sachs Global Bond Portfolio Class 1    SAST SA Goldman Sachs Global Bond Portfolio Class 2

SAST SA Goldman Sachs Global Bond Portfolio Class 3

   SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1    SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

 

2


Table of Contents

SAST SA Index Allocation 60/40 Portfolio Class 1

   SAST SA Index Allocation 60/40 Portfolio Class 3    SAST SA Index Allocation 80/20 Portfolio Class 1

SAST SA Index Allocation 80/20 Portfolio Class 3

   SAST SA Index Allocation 90/10 Portfolio Class 1    SAST SA Index Allocation 90/10 Portfolio Class 3

SAST SA International Index Portfolio Class 1

   SAST SA International Index Portfolio Class 3    SAST SA Invesco Growth Opportunities Portfolio Class 1

SAST SA Invesco Growth Opportunities Portfolio Class 2

   SAST SA Invesco Growth Opportunities Portfolio Class 3    SAST SA Invesco Main Street Large Cap Portfolio Class 1

SAST SA Invesco Main Street Large Cap Portfolio Class 2

   SAST SA Invesco Main Street Large Cap Portfolio Class 3    SAST SA Invesco VCP Equity-Income Portfolio Class 1 (3) (6)

SAST SA Invesco VCP Equity-Income Portfolio Class 3 (3) (6)

   SAST SA Janus Focused Growth Portfolio Class 1    SAST SA Janus Focused Growth Portfolio Class 2

SAST SA Janus Focused Growth Portfolio Class 3

   SAST SA JPMorgan Diversified Balanced Portfolio Class 1 (2)    SAST SA JPMorgan Diversified Balanced Portfolio Class 2 (2)

SAST SA JPMorgan Diversified Balanced Portfolio Class 3 (2)

   SAST SA JPMorgan Emerging Markets Portfolio Class 1    SAST SA JPMorgan Emerging Markets Portfolio Class 2

SAST SA JPMorgan Emerging Markets Portfolio Class 3

   SAST SA JPMorgan Equity-Income Portfolio Class 1    SAST SA JPMorgan Equity-Income Portfolio Class 2

SAST SA JPMorgan Equity-Income Portfolio Class 3

   SAST SA JPMorgan Global Equities Portfolio Class 1    SAST SA JPMorgan Global Equities Portfolio Class 2

SAST SA JPMorgan Global Equities Portfolio Class 3

   SAST SA JPMorgan MFS Core Bond Portfolio Class 1    SAST SA JPMorgan MFS Core Bond Portfolio Class 2

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

   SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1    SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

   SAST SA Large Cap Growth Index Portfolio Class 1    SAST SA Large Cap Growth Index Portfolio Class 3

SAST SA Large Cap Index Portfolio Class 1

   SAST SA Large Cap Index Portfolio Class 3    SAST SA Large Cap Value Index Portfolio Class 1

SAST SA Large Cap Value Index Portfolio Class 3

   SAST SA MFS Blue Chip Growth Portfolio Class 1    SAST SA MFS Blue Chip Growth Portfolio Class 2

SAST SA MFS Blue Chip Growth Portfolio Class 3

   SAST SA MFS Massachusetts Investors Trust Portfolio Class 1    SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

   SAST SA MFS Total Return Portfolio Class 1    SAST SA MFS Total Return Portfolio Class 2

SAST SA MFS Total Return Portfolio Class 3

   SAST SA Mid Cap Index Portfolio Class 1    SAST SA Mid Cap Index Portfolio Class 3

SAST SA Morgan Stanley International Equities Portfolio Class 1

   SAST SA Morgan Stanley International Equities Portfolio Class 2    SAST SA Morgan Stanley International Equities Portfolio Class 3

SAST SA PIMCO RAE International Value Portfolio Class 1

   SAST SA PIMCO RAE International Value Portfolio Class 2    SAST SA PIMCO RAE International Value Portfolio Class 3

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 1

   SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3    SAST SA PineBridge High-Yield Bond Portfolio Class 1

SAST SA PineBridge High-Yield Bond Portfolio Class 2

   SAST SA PineBridge High-Yield Bond Portfolio Class 3    SAST SA Putnam International Growth and Income Portfolio Class 1

SAST SA Putnam International Growth and Income Portfolio Class 2

   SAST SA Putnam International Growth and Income Portfolio Class 3    SAST SA Schroders VCP Global Allocation Portfolio Class 1

SAST SA Schroders VCP Global Allocation Portfolio Class 3

   SAST SA Small Cap Index Portfolio Class 1    SAST SA Small Cap Index Portfolio Class 3

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

   SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3    SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

   SAST SA VCP Dynamic Allocation Portfolio Class 1    SAST SA VCP Dynamic Allocation Portfolio Class 3

SAST SA VCP Dynamic Strategy Portfolio Class 1

   SAST SA VCP Dynamic Strategy Portfolio Class 3    SAST SA VCP Index Allocation Portfolio Class 1

SAST SA VCP Index Allocation Portfolio Class 3

   SAST SA Wellington Capital Appreciation Portfolio Class 1 (4)    SAST SA Wellington Capital Appreciation Portfolio Class 2 (4)

SAST SA Wellington Capital Appreciation Portfolio Class 3 (4)

   SAST SA Wellington Government and Quality Bond Portfolio Class 1    SAST SA Wellington Government and Quality Bond Portfolio Class 2

SAST SA Wellington Government and Quality Bond Portfolio Class 3

   SAST SA Wellington Strategic Multi-Asset Portfolio Class 1    SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

SAST SA WellsCap Aggressive Growth Portfolio Class 1 (5) (6)

   SAST SA WellsCap Aggressive Growth Portfolio Class 2 (5) (6)    SAST SA WellsCap Aggressive Growth Portfolio Class 3 (5) (6)

 

3


Table of Contents

SST SA Allocation Balanced Portfolio Class 1

   SST SA Allocation Balanced Portfolio Class 3    SST SA Allocation Growth Portfolio Class 1

SST SA Allocation Growth Portfolio Class 3

   SST SA Allocation Moderate Growth Portfolio Class 1    SST SA Allocation Moderate Growth Portfolio Class 3

SST SA Allocation Moderate Portfolio Class 1

   SST SA Allocation Moderate Portfolio Class 3    SST SA Columbia Focused Value Portfolio Class 3

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

   SST SA Multi-Managed International Equity Portfolio Class 3    SST SA Multi-Managed Large Cap Growth Portfolio Class 3

SST SA Multi-Managed Large Cap Value Portfolio Class 3

   SST SA Multi-Managed Mid Cap Growth Portfolio Class 3    SST SA Multi-Managed Mid Cap Value Portfolio Class 3

SST SA Multi-Managed Small Cap Portfolio Class 3

   SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1    SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

SST SA T. Rowe Price Growth Stock Portfolio Class 3

   SST SA American Century Inflation Protection Portfolio Class 1    SST SA American Century Inflation Protection Portfolio Class 3

VALIC Company I International Equities Index Fund

   VALIC Company I International Socially Responsible Fund    VALIC Company I Mid Cap Index Fund

VALIC Company I Nasdaq-100 Index Fund

   SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 1    SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 1

(1)     

   There is no respective statement of assets and liabilities and statement of operations and changes in net assets, since there was no activity for the periods presented.

(2)     

   The AST SA PGI Asset Allocation Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Diversified Balanced Portfolio

(3)     

   The SAST SA Invesco VCP Equity-Income Portfolio, in operation for the period January 1, 2021 to May 3, 2021 (cessation of operations) merged into the SAST SA VCP Dynamic Strategy Portfolio

(4)     

   The SAST SA Columbia Technology Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA Wellington Capital Appreciation Portfolio

(5)     

   The SAST SA WellsCap Aggressive Growth Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Mid-Cap Growth Portfolio

(6)     

   Where there was a cessation of operations, only a statement of operations and changes in net assets is included for the respective periods presented.

Basis for Opinions

These financial statements are the responsibility of American General Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the sub-accounts of Variable Separate Account based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the sub-accounts of Variable Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2022 by correspondence with the transfer agents of the investee mutual funds and the custodians. We believe that our audits provide a reasonable basis for our opinions.

 

4


Table of Contents

/s/ PricewaterhouseCoopers LLP

Houston, Texas

April 25, 2023

We have served as the auditor of one or more of the sub-accounts of AIG Life and Retirement Separate Account Group since at least 1994. We have not been able to determine the specific year we began serving as auditor.

 

5


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2022

 

 

 

Sub-accounts    Investments at
Fair Value
    

Due from
(to)
General

Account,

Net

     Net Assets      Contract
Owners -
Annuity
Reserves
     Contract Owners
- Accumulation
Reserves
    

Net Assets  
Attributable to  

Contract Owner  
Reserves  

American Funds IS American High-Income Trust Class 3

   $ 8,462,224      $      $ 8,462,224      $ 265,171      $ 8,197,053      $ 8,462,224    

American Funds IS Asset Allocation Fund Class 2

     46,035,976               46,035,976        349,483        45,686,493        46,035,976  

American Funds IS Asset Allocation Fund Class 3

     28,206,780               28,206,780        769,675        27,437,105        28,206,780  

American Funds IS Capital Income Builder Class 4

     2,500,979               2,500,979               2,500,979        2,500,979  

American Funds IS Global Growth Fund Class 2

     134,947,415               134,947,415        1,960,032        132,987,383        134,947,415  

American Funds IS Growth Fund Class 2

     242,695,292        43        242,695,335        3,153,096        239,542,239        242,695,335  

American Funds IS Growth Fund Class 3

     187,911,811               187,911,811        9,177,726        178,734,085        187,911,811  

American Funds IS Growth-Income Fund Class 2

     208,775,356               208,775,356        2,681,476        206,093,880        208,775,356  

American Funds IS Growth-Income Fund Class 3

     124,724,884               124,724,884        4,405,116        120,319,768        124,724,884  

American Funds IS International Fund Class 3

     15,475,218               15,475,218        455,391        15,019,827        15,475,218  

American Funds IS U.S. Government Securities Fund Class 3

     6,507,952               6,507,952        78,027        6,429,925        6,507,952  

American Funds IS Ultra-Short Bond Fund Class 3

     4,328,939               4,328,939        63,753        4,265,186        4,328,939  

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

     344,503               344,503               344,503        344,503  

BlackRock Global Allocation V.I. Fund Class III

     599,651               599,651               599,651        599,651  

Columbia VP Dividend Opportunity Fund Class 1

     1,520,603               1,520,603               1,520,603        1,520,603  

Columbia VP Emerging Markets Bond Fund Class 2

     69,999               69,999               69,999        69,999  

Columbia VP Income Opportunities Fund Class 1

     6,155,476               6,155,476        25,347        6,130,129        6,155,476  

Columbia VP Large Cap Growth Fund Class 1

     17,942,900               17,942,900        186,626        17,756,274        17,942,900  

Columbia VP Limited Duration Credit Fund Class 2

     213,146               213,146               213,146        213,146  

Columbia VP Overseas Core Fund Class 2

     1,119,169               1,119,169               1,119,169        1,119,169  

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     284,840               284,840               284,840        284,840  

Columbia VP Small Company Growth Fund Class 1

     506,876               506,876               506,876        506,876  

CTIVP® Principal Blue Chip Growth Fund Class 1

     1,670,678               1,670,678               1,670,678        1,670,678  

Delaware Ivy VIP Asset Strategy Class II

     262,049               262,049               262,049        262,049  

FTVIP Franklin Allocation VIP Fund Class 1

     13,763               13,763               13,763        13,763  

FTVIP Franklin Allocation VIP Fund Class 2

     30,941,304               30,941,304        33,669        30,907,635        30,941,304  

FTVIP Franklin Income VIP Fund Class 1

     2,203,613               2,203,613               2,203,613        2,203,613  

FTVIP Franklin Income VIP Fund Class 2

     123,668,043               123,668,043        266,377        123,401,666        123,668,043  

FTVIP Franklin Strategic Income VIP Fund Class 2

     929,141               929,141               929,141        929,141  

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     10,841,980               10,841,980        361,241        10,480,739        10,841,980  

Goldman Sachs VIT Government Money Market Fund Service Shares

     328,951,511               328,951,511        484,660        328,466,851        328,951,511  

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     399,235               399,235               399,235        399,235  

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     12,678               12,678               12,678        12,678  

Invesco V.I. American Franchise Fund Series I

     59,808               59,808               59,808        59,808  

Invesco V.I. American Franchise Fund Series II

     87,831,916               87,831,916        124,113        87,707,803        87,831,916  

Invesco V.I. Balanced-Risk Allocation Fund Series II

     628,487               628,487               628,487        628,487  

Invesco V.I. Comstock Fund Series I

     318,660               318,660               318,660        318,660  

Invesco V.I. Comstock Fund Series II

     298,819,348               298,819,348        967,964        297,851,384        298,819,348  

Invesco V.I. Growth and Income Fund Series I

     1,189,080               1,189,080               1,189,080        1,189,080  

Invesco V.I. Growth and Income Fund Series II

     322,688,154        565        322,688,719        944,635        321,744,084        322,688,719  

Lord Abbett Bond Debenture Portfolio Class VC

     820,505               820,505               820,505        820,505  

Lord Abbett Fundamental Equity Portfolio Class VC

     95,951               95,951               95,951        95,951  

Lord Abbett Growth and Income Portfolio Class VC

     138,596,874        483        138,597,357        551,711        138,045,646        138,597,357  

Lord Abbett Mid Cap Stock Portfolio Class VC

     10,599,555               10,599,555        64,599        10,534,956        10,599,555  

Lord Abbett Short Duration Income Portfolio Class VC

     1,708,875               1,708,875               1,708,875        1,708,875  

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     705,825               705,825               705,825        705,825  

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     429,671               429,671               429,671        429,671  

PIMCO All Asset Portfolio Advisor Class

     16,151               16,151               16,151        16,151  

PIMCO Dynamic Bond Portfolio Advisor Class

     742,053               742,053               742,053        742,053  

PIMCO Emerging Markets Bond Portfolio Advisor Class

     2,711,377               2,711,377               2,711,377        2,711,377  

PIMCO Total Return Portfolio Advisor Class

     168,946,623               168,946,623               168,946,623        168,946,623  

PIMCO Total Return Portfolio Institutional Class

     1,165,100               1,165,100               1,165,100        1,165,100  

PVC Core Plus Bond Account Class 1

     3,094,671               3,094,671        38,082        3,056,589        3,094,671  

PVC Diversified International Account Class 1

     644,211               644,211        9,462        634,749        644,211  

PVC Equity Income Account Class 1

     9,578,221               9,578,221        64,365        9,513,856        9,578,221  

PVC Equity Income Account Class 2

     5,548,304               5,548,304               5,548,304        5,548,304  

PVC Government & High Quality Bond Account Class 1

     1,371,544               1,371,544        3,930        1,367,614        1,371,544  

PVC Large Cap Growth Account I Class 1

     998,034               998,034               998,034        998,034  

PVC MidCap Account Class 1

     1,477,768               1,477,768        4,345        1,473,423        1,477,768  

PVC MidCap Account Class 2

     489,202               489,202               489,202        489,202  

PVC Principal Capital Appreciation Account Class 1

     9,790,906               9,790,906        59,493        9,731,413        9,790,906  

PVC Principal Capital Appreciation Account Class 2

     1,788,868               1,788,868               1,788,868        1,788,868  

PVC Real Estate Securities Account Class 1

     381,385               381,385               381,385        381,385  

PVC Real Estate Securities Account Class 2

     195,906               195,906               195,906        195,906  

PVC SAM Balanced Portfolio Class 1

     20,807,097               20,807,097        4,957        20,802,140        20,807,097  

PVC SAM Balanced Portfolio Class 2

     17,418,067               17,418,067        16,301        17,401,766        17,418,067  

PVC SAM Conservative Balanced Portfolio Class 1

     2,063,703               2,063,703        52,696        2,011,007        2,063,703  

PVC SAM Conservative Balanced Portfolio Class 2

     1,672,998               1,672,998        91,486        1,581,512        1,672,998  

PVC SAM Conservative Growth Portfolio Class 1

     10,861,521               10,861,521        168,777        10,692,744        10,861,521  

PVC SAM Conservative Growth Portfolio Class 2

     10,415,098               10,415,098        593,691        9,821,407        10,415,098  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

6


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2022

 

 

 

Sub-accounts    Investments at
Fair Value
    

Due from
(to)
General

Account,

Net

    Net Assets      Contract
Owners -
Annuity
Reserves
     Contract Owners
- Accumulation
Reserves
    

Net Assets  
Attributable to  

Contract Owner  
Reserves  

PVC SAM Flexible Income Portfolio Class 1

   $ 2,435,365      $     $ 2,435,365      $ 16,610      $ 2,418,755      $ 2,435,365    

PVC SAM Flexible Income Portfolio Class 2

     2,947,040              2,947,040        23,421        2,923,619        2,947,040  

PVC SAM Strategic Growth Portfolio Class 1

     2,608,838              2,608,838        5,550        2,603,288        2,608,838  

PVC SAM Strategic Growth Portfolio Class 2

     4,103,538              4,103,538               4,103,538        4,103,538  

PVC Short-Term Income Account Class 1

     1,077,588              1,077,588        29,040        1,048,548        1,077,588  

PVC SmallCap Account Class 1

     403,440              403,440        1,195        402,245        403,440  

PVC SmallCap Account Class 2

     267,713              267,713               267,713        267,713  

SST SA Allocation Balanced Portfolio Class 1

     66,756              66,756               66,756        66,756  

SST SA Allocation Balanced Portfolio Class 3

     146,001,778              146,001,778        20,519        145,981,259        146,001,778  

SST SA Allocation Growth Portfolio Class 1

     4,087,123              4,087,123               4,087,123        4,087,123  

SST SA Allocation Growth Portfolio Class 3

     241,918,979              241,918,979        17,740        241,901,239        241,918,979  

SST SA Allocation Moderate Growth Portfolio Class 1

     300,596              300,596               300,596        300,596  

SST SA Allocation Moderate Growth Portfolio Class 3

     211,697,344              211,697,344        8,880        211,688,464        211,697,344  

SST SA Allocation Moderate Portfolio Class 1

     185,820              185,820               185,820        185,820  

SST SA Allocation Moderate Portfolio Class 3

     168,532,888              168,532,888        19,214        168,513,674        168,532,888  

SST SA American Century Inflation Protection Portfolio Class 1

     163,557              163,557               163,557        163,557  

SST SA American Century Inflation Protection Portfolio Class 3

     284,534,597              284,534,597        45,061        284,489,536        284,534,597  

SST SA Columbia Focused Value Portfolio Class 3

     78,784              78,784               78,784        78,784  

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     149,299              149,299               149,299        149,299  

SST SA Multi-Managed International Equity Portfolio Class 3

     296,597              296,597               296,597        296,597  

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     508,697              508,697               508,697        508,697  

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     168,630              168,630               168,630        168,630  

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     222,349              222,349               222,349        222,349  

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     271,739              271,739               271,739        271,739  

SST SA Multi-Managed Small Cap Portfolio Class 3

     186,943              186,943               186,943        186,943  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     284,918              284,918               284,918        284,918  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     88,161,258              88,161,258               88,161,258        88,161,258  

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     371,510              371,510               371,510        371,510  

SAST SA AB Growth Portfolio Class 1

     350,092,527              350,092,527        6,467,817        343,624,710        350,092,527  

SAST SA AB Growth Portfolio Class 2

     41,088,996              41,088,996        334,354        40,754,642        41,088,996  

SAST SA AB Growth Portfolio Class 3

     416,671,540        (118     416,671,422        1,690,241        414,981,181        416,671,422  

SAST SA AB Small & Mid Cap Value Portfolio Class 1

     634,606              634,606               634,606        634,606  

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     8,458,184        2,264       8,460,448        83,337        8,377,111        8,460,448  

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     300,963,512        322       300,963,834        570,592        300,393,242        300,963,834  

SAST SA American Funds Asset Allocation Portfolio Class 1

     7,468,299              7,468,299               7,468,299        7,468,299  

SAST SA American Funds Asset Allocation Portfolio Class 3

     1,469,885,240              1,469,885,240        336,940        1,469,548,300        1,469,885,240  

SAST SA American Funds Global Growth Portfolio Class 1

     1,022,038              1,022,038               1,022,038        1,022,038  

SAST SA American Funds Global Growth Portfolio Class 3

     324,538,833              324,538,833        285,923        324,252,910        324,538,833  

SAST SA American Funds Growth Portfolio Class 1

     1,668,026              1,668,026               1,668,026        1,668,026  

SAST SA American Funds Growth Portfolio Class 3

     634,852,756              634,852,756        314,859        634,537,897        634,852,756  

SAST SA American Funds Growth-Income Portfolio Class 1

     1,540,308              1,540,308               1,540,308        1,540,308  

SAST SA American Funds Growth-Income Portfolio Class 3

     327,509,080              327,509,080        567,388        326,941,692        327,509,080  

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     961,542              961,542               961,542        961,542  

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     1,568,854,955              1,568,854,955        323,350        1,568,531,605        1,568,854,955  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 1

     46,222              46,222               46,222        46,222  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

     38,752,738              38,752,738               38,752,738        38,752,738  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     692,089              692,089               692,089        692,089  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     578,266,266              578,266,266        11,932        578,254,334        578,266,266  

SAST SA DFA Ultra Short Bond Portfolio Class 1

     21,855,545              21,855,545        1,008,444        20,847,101        21,855,545  

SAST SA DFA Ultra Short Bond Portfolio Class 2

     7,640,584        (50     7,640,534        1,544,399        6,096,135        7,640,534  

SAST SA DFA Ultra Short Bond Portfolio Class 3

     183,831,101              183,831,101        3,119,659        180,711,442        183,831,101  

SAST SA Emerging Markets Equity Index Portfolio Class 1

     100,163              100,163               100,163        100,163  

SAST SA Emerging Markets Equity Index Portfolio Class 3

     13,125,286              13,125,286               13,125,286        13,125,286  

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     37,172,457              37,172,457        487,972        36,684,485        37,172,457  

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     11,100,315        329       11,100,644        232,573        10,868,071        11,100,644  

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     656,709,936        145       656,710,081        561,589        656,148,492        656,710,081  

SAST SA Fidelity Institutional AM® International Growth Class 1

     217,893              217,893               217,893        217,893  

SAST SA Fidelity Institutional AM® International Growth Class 3

     8,196,967              8,196,967               8,196,967        8,196,967  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     13,973,782              13,973,782        205,939        13,767,843        13,973,782  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     3,094,012              3,094,012        1,335        3,092,677        3,094,012  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     124,534,660        64       124,534,724        263,206        124,271,518        124,534,724  

SAST SA Fixed Income Index Portfolio Class 1

     45,824              45,824               45,824        45,824  

SAST SA Fixed Income Index Portfolio Class 3

     60,802,458              60,802,458        115,228        60,687,230        60,802,458  

SAST SA Fixed Income Intermediate Index Portfolio Class 1

     12,734              12,734               12,734        12,734  

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     30,166,808              30,166,808        57,888        30,108,920        30,166,808  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     275,770,611              275,770,611        3,732,779        272,037,832        275,770,611  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     39,214,130        8,059       39,222,189        456,671        38,765,518        39,222,189  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     316,980,351              316,980,351        920,603        316,059,748        316,980,351  

SAST SA Franklin Small Company Value Portfolio Class 1

     93,065              93,065               93,065        93,065  

SAST SA Franklin Small Company Value Portfolio Class 3

     129,227,736        202       129,227,938        60,381        129,167,557        129,227,938  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

7


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2022

 

 

 

Sub-accounts    Investments at
Fair Value
    

Due from
(to)
General

Account,

Net

    Net Assets      Contract
Owners -
Annuity
Reserves
     Contract Owners
- Accumulation
Reserves
    

Net Assets  
Attributable to  

Contract Owner  
Reserves  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 1

   $ 51,235      $     $ 51,235      $      $ 51,235      $ 51,235    

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3

     6,789,885              6,789,885               6,789,885        6,789,885  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     21,476,642              21,476,642        277,325        21,199,317        21,476,642  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     4,998,979              4,998,979        98,500        4,900,479        4,998,979  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     152,675,006              152,675,006        11,217        152,663,789        152,675,006  

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     68,275              68,275               68,275        68,275  

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     64,638,935              64,638,935               64,638,935        64,638,935  

SAST SA Global Index Allocation 60/40 Portfolio Class 1

     85,725              85,725               85,725        85,725  

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     55,877,444              55,877,444               55,877,444        55,877,444  

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     100,383              100,383               100,383        100,383  

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     57,975,040              57,975,040        180,535        57,794,505        57,975,040  

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     3,579,998              3,579,998               3,579,998        3,579,998  

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     215,384,933              215,384,933               215,384,933        215,384,933  

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     12,298,874              12,298,874        158,188        12,140,686        12,298,874  

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     2,952,649              2,952,649        64,859        2,887,790        2,952,649  

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     173,623,698              173,623,698        111,279        173,512,419        173,623,698  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     6,050              6,050               6,050        6,050  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     25,552,863              25,552,863               25,552,863        25,552,863  

SAST SA Index Allocation 60/40 Portfolio Class 1

     309,702              309,702               309,702        309,702  

SAST SA Index Allocation 60/40 Portfolio Class 3

     163,643,018              163,643,018        42,086        163,600,932        163,643,018  

SAST SA Index Allocation 80/20 Portfolio Class 1

     1,925,282              1,925,282               1,925,282        1,925,282  

SAST SA Index Allocation 80/20 Portfolio Class 3

     305,021,683              305,021,683        573,957        304,447,726        305,021,683  

SAST SA Index Allocation 90/10 Portfolio Class 1

     7,930,353              7,930,353               7,930,353        7,930,353  

SAST SA Index Allocation 90/10 Portfolio Class 3

     848,552,672              848,552,672        9,795        848,542,877        848,552,672  

SAST SA International Index Portfolio Class 1

     1,069,777              1,069,777               1,069,777        1,069,777  

SAST SA International Index Portfolio Class 3

     19,940,353              19,940,353        71,795        19,868,558        19,940,353  

SAST SA Invesco Growth Opportunities Portfolio Class 1

     6,351,748              6,351,748        57,285        6,294,463        6,351,748  

SAST SA Invesco Growth Opportunities Portfolio Class 2

     2,324,188              2,324,188        48,122        2,276,066        2,324,188  

SAST SA Invesco Growth Opportunities Portfolio Class 3

     109,127,892              109,127,892        33,159        109,094,733        109,127,892  

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     20,627,216              20,627,216        627,103        20,000,113        20,627,216  

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     2,870,999              2,870,999        49,420        2,821,579        2,870,999  

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     59,249,366              59,249,366        172,151        59,077,215        59,249,366  

SAST SA Janus Focused Growth Portfolio Class 1

     11,216,948              11,216,948        89,885        11,127,063        11,216,948  

SAST SA Janus Focused Growth Portfolio Class 2

     6,532,954              6,532,954        65,420        6,467,534        6,532,954  

SAST SA Janus Focused Growth Portfolio Class 3

     107,989,498              107,989,498        43,787        107,945,711        107,989,498  

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     98,390,143              98,390,143        2,235,682        96,154,461        98,390,143  

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     17,627,301        (323     17,626,978        279,156        17,347,822        17,626,978  

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     183,448,512              183,448,512        243,063        183,205,449        183,448,512  

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     11,536,400              11,536,400        121,733        11,414,667        11,536,400  

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     2,242,419              2,242,419        19,225        2,223,194        2,242,419  

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     85,468,581        59       85,468,640        139,789        85,328,851        85,468,640  

SAST SA JPMorgan Equity-Income Portfolio Class 1

     113,914,930              113,914,930        1,704,190        112,210,740        113,914,930  

SAST SA JPMorgan Equity-Income Portfolio Class 2

     10,205,445              10,205,445        67,727        10,137,718        10,205,445  

SAST SA JPMorgan Equity-Income Portfolio Class 3

     196,395,500              196,395,500        416,250        195,979,250        196,395,500  

SAST SA JPMorgan Global Equities Portfolio Class 1

     29,311,318              29,311,318        355,303        28,956,015        29,311,318  

SAST SA JPMorgan Global Equities Portfolio Class 2

     2,473,477              2,473,477        38,917        2,434,560        2,473,477  

SAST SA JPMorgan Global Equities Portfolio Class 3

     35,368,607              35,368,607        57,311        35,311,296        35,368,607  

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     30,034,248              30,034,248        462,919        29,571,329        30,034,248  

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     5,141,003              5,141,003        71,440        5,069,563        5,141,003  

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     530,372,133              530,372,133        177,337        530,194,796        530,372,133  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     53,768,999              53,768,999        874,665        52,894,334        53,768,999  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     13,943,040              13,943,040        46,108        13,896,932        13,943,040  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     252,762,932              252,762,932        199,814        252,563,118        252,762,932  

SAST SA Large Cap Growth Index Portfolio Class 1

     596,214              596,214               596,214        596,214  

SAST SA Large Cap Growth Index Portfolio Class 3

     29,927,128              29,927,128        10,314        29,916,814        29,927,128  

SAST SA Large Cap Index Portfolio Class 1

     2,813,186              2,813,186               2,813,186        2,813,186  

SAST SA Large Cap Index Portfolio Class 3

     64,557,407              64,557,407        204,790        64,352,617        64,557,407  

SAST SA Large Cap Value Index Portfolio Class 1

     658,550              658,550               658,550        658,550  

SAST SA Large Cap Value Index Portfolio Class 3

     36,590,538              36,590,538        13,164        36,577,374        36,590,538  

SAST SA MFS Blue Chip Growth Portfolio Class 1

     7,237,256              7,237,256        52,043        7,185,213        7,237,256  

SAST SA MFS Blue Chip Growth Portfolio Class 2

     2,498,175              2,498,175               2,498,175        2,498,175  

SAST SA MFS Blue Chip Growth Portfolio Class 3

     103,433,688              103,433,688        165,983        103,267,705        103,433,688  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     38,726,054              38,726,054        1,134,121        37,591,933        38,726,054  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     6,310,093              6,310,093        44,046        6,266,047        6,310,093  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     180,380,959              180,380,959        127,324        180,253,635        180,380,959  

SAST SA MFS Total Return Portfolio Class 1

     83,170,971              83,170,971        1,077,098        82,093,873        83,170,971  

SAST SA MFS Total Return Portfolio Class 2

     17,902,085              17,902,085        123,653        17,778,432        17,902,085  

SAST SA MFS Total Return Portfolio Class 3

     191,224,452              191,224,452        703,270        190,521,182        191,224,452  

SAST SA Mid Cap Index Portfolio Class 1

     448,604              448,604               448,604        448,604  

SAST SA Mid Cap Index Portfolio Class 3

     47,060,604              47,060,604        566        47,060,038        47,060,604  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

8


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENT OF ASSETS AND LIABILITIES

December 31, 2022

 

 

 

Sub-accounts    Investments at
Fair Value
    

Due from
(to)
General

Account,

Net

    Net Assets      Contract
Owners -
Annuity
Reserves
     Contract Owners
- Accumulation
Reserves
    

Net Assets  
Attributable to  

Contract Owner  
Reserves  

SAST SA Morgan Stanley International Equities Portfolio Class 1

   $ 19,070,867      $     $ 19,070,867      $ 377,853      $ 18,693,014      $ 19,070,867    

SAST SA Morgan Stanley International Equities Portfolio Class 2

     5,983,907              5,983,907        92,814        5,891,093        5,983,907  

SAST SA Morgan Stanley International Equities Portfolio Class 3

     85,495,944        184       85,496,128        119,797        85,376,331        85,496,128  

SAST SA PIMCO RAE International Value Portfolio Class 1

     101,437              101,437               101,437        101,437  

SAST SA PIMCO RAE International Value Portfolio Class 2

     7,632,433              7,632,433        102,832        7,529,601        7,632,433  

SAST SA PIMCO RAE International Value Portfolio Class 3

     240,717,919              240,717,919        278,056        240,439,863        240,717,919  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 1

     50,314              50,314               50,314        50,314  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     849,522,148              849,522,148        115,409        849,406,739        849,522,148  

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     24,237,406              24,237,406        353,648        23,883,758        24,237,406  

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     5,431,504        772       5,432,276        99,246        5,333,030        5,432,276  

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     74,369,353              74,369,353        261,126        74,108,227        74,369,353  

SAST SA Putnam International Growth and Income Portfolio Class 1

     17,761,505              17,761,505        201,564        17,559,941        17,761,505  

SAST SA Putnam International Growth and Income Portfolio Class 2

     4,475,062              4,475,062        9,674        4,465,388        4,475,062  

SAST SA Putnam International Growth and Income Portfolio Class 3

     72,860,404        490       72,860,894        130,464        72,730,430        72,860,894  

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     231,134              231,134               231,134        231,134  

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     393,035,155              393,035,155        8,910        393,026,245        393,035,155  

SAST SA Small Cap Index Portfolio Class 1

     407,239              407,239               407,239        407,239  

SAST SA Small Cap Index Portfolio Class 3

     39,818,011              39,818,011        63,943        39,754,068        39,818,011  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     373,044              373,044               373,044        373,044  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     376,668,687              376,668,687               376,668,687        376,668,687  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     233,339              233,339               233,339        233,339  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     1,119,730,799              1,119,730,799        96,007        1,119,634,792        1,119,730,799  

SAST SA VCP Dynamic Allocation Portfolio Class 1

     418,712              418,712               418,712        418,712  

SAST SA VCP Dynamic Allocation Portfolio Class 3

     6,104,053,442              6,104,053,442        1,427,422        6,102,626,020        6,104,053,442  

SAST SA VCP Dynamic Strategy Portfolio Class 1

     660,713              660,713               660,713        660,713  

SAST SA VCP Dynamic Strategy Portfolio Class 3

     4,776,685,400              4,776,685,400        689,831        4,775,995,569        4,776,685,400  

SAST SA VCP Index Allocation Portfolio Class 1

     348,849              348,849               348,849        348,849  

SAST SA VCP Index Allocation Portfolio Class 3

     378,580,493              378,580,493        8,136        378,572,357        378,580,493  

SAST SA Wellington Capital Appreciation Portfolio Class 1

     277,530,257              277,530,257        3,870,413        273,659,844        277,530,257  

SAST SA Wellington Capital Appreciation Portfolio Class 2

     37,300,193        2,965       37,303,158        689,332        36,613,826        37,303,158  

SAST SA Wellington Capital Appreciation Portfolio Class 3

     787,808,448              787,808,448        2,071,582        785,736,866        787,808,448  

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     44,349,510              44,349,510        752,226        43,597,284        44,349,510  

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     14,605,333        (10     14,605,323        225,707        14,379,616        14,605,323  

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     355,164,797        2       355,164,799        426,277        354,738,522        355,164,799  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

     11,268,459              11,268,459        408,461        10,859,998        11,268,459  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     102,395,193              102,395,193        64,859        102,330,334        102,395,193  

VALIC Company I International Equities Index Fund

     3,924,544              3,924,544               3,924,544        3,924,544  

VALIC Company I International Socially Responsible Fund

     912,078              912,078               912,078        912,078  

VALIC Company I Mid Cap Index Fund

     3,712,402              3,712,402               3,712,402        3,712,402  

VALIC Company I Nasdaq-100 Index Fund

     3,160,960              3,160,960               3,160,960        3,160,960  

VALIC Company I Small Cap Index Fund

     2,741,189              2,741,189               2,741,189        2,741,189  

VALIC Company I Stock Index Fund

     10,956,779              10,956,779               10,956,779        10,956,779  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

9


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2022

 

 

 

Sub-accounts    Shares         

Net Asset Value

per Share

     Shares at Fair
Value
     Cost of Shares
Held
         Level*    

American Funds IS American High-Income Trust Class 3

     987,424      $ 8.57      $ 8,462,224      $ 9,933,339      1

American Funds IS Asset Allocation Fund Class 2

     2,101,140        21.91        46,035,976        48,199,692      1

American Funds IS Asset Allocation Fund Class 3

     1,268,861        22.23        28,206,780        29,062,093      1

American Funds IS Capital Income Builder Class 4

     228,192        10.96        2,500,979        2,296,634      1

American Funds IS Global Growth Fund Class 2

     4,529,957        29.79        134,947,415        132,063,743      1

American Funds IS Growth Fund Class 2

     3,218,770        75.40        242,695,292        261,232,461      1

American Funds IS Growth Fund Class 3

     2,437,564        77.09        187,911,811        195,266,787      1

American Funds IS Growth-Income Fund Class 2

     4,221,095        49.46        208,775,356        201,317,005      1

American Funds IS Growth-Income Fund Class 3

     2,478,142        50.33        124,724,884        117,760,639      1

American Funds IS International Fund Class 3

     1,008,158        15.35        15,475,218        19,023,294      1

American Funds IS U.S. Government Securities Fund Class 3

     649,496        10.02        6,507,952        8,005,221      1

American Funds IS Ultra-Short Bond Fund Class 3

     388,594        11.14        4,328,939        4,315,148      1

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

     29,673        11.61        344,503        348,259      1

BlackRock Global Allocation V.I. Fund Class III

     50,518        11.87        599,651        739,396      1

Columbia VP Dividend Opportunity Fund Class 1

     40,723        37.34        1,520,603        624,589      1

Columbia VP Emerging Markets Bond Fund Class 2

     9,308        7.52        69,999        92,071      1

Columbia VP Income Opportunities Fund Class 1

     1,025,913        6.00        6,155,476        7,504,834      1

Columbia VP Large Cap Growth Fund Class 1

     689,051        26.04        17,942,900        10,148,746      1

Columbia VP Limited Duration Credit Fund Class 2

     23,371        9.12        213,146        229,732      1

Columbia VP Overseas Core Fund Class 2

     95,984        11.66        1,119,169        1,196,504      1

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     7,858        36.25        284,840        161,774      1

Columbia VP Small Company Growth Fund Class 1

     55,095        9.20        506,876        772,487      1

CTIVP® Principal Blue Chip Growth Fund Class 1

     39,505        42.29        1,670,678        985,105      1

Delaware Ivy VIP Asset Strategy Class II

     33,382        7.85        262,049        296,782      1

FTVIP Franklin Allocation VIP Fund Class 1

     3,086        4.46        13,763        17,494      1

FTVIP Franklin Allocation VIP Fund Class 2

     7,016,169        4.41        30,941,304        38,203,232      1

FTVIP Franklin Income VIP Fund Class 1

     143,185        15.39        2,203,613        2,375,362      1

FTVIP Franklin Income VIP Fund Class 2

     8,395,658        14.73        123,668,043        127,289,248      1

FTVIP Franklin Strategic Income VIP Fund Class 2

     106,431        8.73        929,141        1,100,371      1

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     10,841,980        1.00        10,841,980        10,841,980      1

Goldman Sachs VIT Government Money Market Fund Service Shares

     328,951,511        1.00        328,951,511        328,951,516      1

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     45,523        8.77        399,235        413,567      1

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     1,269        9.99        12,678        15,617      1

Invesco V.I. American Franchise Fund Series I

     1,396        42.84        59,808        102,526      1

Invesco V.I. American Franchise Fund Series II

     2,260,796        38.85        87,831,916        143,760,760      1

Invesco V.I. Balanced-Risk Allocation Fund Series II

     78,857        7.97        628,487        781,255      1

Invesco V.I. Comstock Fund Series I

     15,667        20.34        318,660        302,081      1

Invesco V.I. Comstock Fund Series II

     14,756,511        20.25        298,819,348        249,711,373      1

Invesco V.I. Growth and Income Fund Series I

     60,115        19.78        1,189,080        1,156,840      1

Invesco V.I. Growth and Income Fund Series II

     16,322,112        19.77        322,688,154        303,479,130      1

Lord Abbett Bond Debenture Portfolio Class VC

     80,442        10.20        820,505        990,028      1

Lord Abbett Fundamental Equity Portfolio Class VC

     6,329        15.16        95,951        95,947      1

Lord Abbett Growth and Income Portfolio Class VC

     4,225,514        32.80        138,596,874        143,007,629      1

Lord Abbett Mid Cap Stock Portfolio Class VC

     459,253        23.08        10,599,555        10,615,886      1

Lord Abbett Short Duration Income Portfolio Class VC

     131,553        12.99        1,708,875        1,859,796      1

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     101,851        6.93        705,825        776,340      1

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     52,399        8.20        429,671        489,548      1

PIMCO All Asset Portfolio Advisor Class

     1,844        8.76        16,151        19,628      1

PIMCO Dynamic Bond Portfolio Advisor Class

     88,235        8.41        742,053        890,246      1

PIMCO Emerging Markets Bond Portfolio Advisor Class

     269,789        10.05        2,711,377        3,107,685      1

PIMCO Total Return Portfolio Advisor Class

     18,813,655        8.98        168,946,623        201,543,678      1

PIMCO Total Return Portfolio Institutional Class

     129,744        8.98        1,165,100        1,308,513      1

PVC Core Plus Bond Account Class 1

     328,521        9.42        3,094,671        3,765,194      1

PVC Diversified International Account Class 1

     48,219        13.36        644,211        503,354      1

PVC Equity Income Account Class 1

     360,898        26.54        9,578,221        8,329,051      1

PVC Equity Income Account Class 2

     211,848        26.19        5,548,304        4,573,597      1

PVC Government & High Quality Bond Account Class 1

     166,449        8.24        1,371,544        1,655,686      1

PVC Large Cap Growth Account I Class 1

     33,026        30.22        998,034        1,238,261      1

PVC MidCap Account Class 1

     28,835        51.25        1,477,768        1,593,139      1

PVC MidCap Account Class 2

     9,676        50.56        489,202        535,453      1

PVC Principal Capital Appreciation Account Class 1

     322,494        30.36        9,790,906        8,413,529      1

PVC Principal Capital Appreciation Account Class 2

     60,069        29.78        1,788,868        1,553,298      1

PVC Real Estate Securities Account Class 1

     22,474        16.97        381,385        435,458      1

PVC Real Estate Securities Account Class 2

     11,524        17.00        195,906        230,221      1

PVC SAM Balanced Portfolio Class 1

     1,637,065        12.71        20,807,097        23,659,082      1

PVC SAM Balanced Portfolio Class 2

     1,393,445        12.50        17,418,067        20,209,607      1

* Represents the level within the fair value hierarchy under which the portfolio is classified as defined in ASC 820 and described in Note 3 to the financial statements.

The accompanying Notes to Financial Statements are an integral part of this statement.

 

10


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2022

 

 

 

Sub-accounts    Shares         

Net Asset Value

per Share

     Shares at Fair
Value
     Cost of Shares
Held
         Level*    

PVC SAM Conservative Balanced Portfolio Class 1

     201,730      $ 10.23      $ 2,063,703      $ 2,382,842      1

PVC SAM Conservative Balanced Portfolio Class 2

     166,468        10.05        1,672,998        1,964,104      1

PVC SAM Conservative Growth Portfolio Class 1

     615,384        17.65        10,861,521        10,996,713      1

PVC SAM Conservative Growth Portfolio Class 2

     601,681        17.31        10,415,098        10,884,513      1

PVC SAM Flexible Income Portfolio Class 1

     239,466        10.17        2,435,365        2,866,524      1

PVC SAM Flexible Income Portfolio Class 2

     294,116        10.02        2,947,040        3,524,818      1

PVC SAM Strategic Growth Portfolio Class 1

     132,026        19.76        2,608,838        2,683,908      1

PVC SAM Strategic Growth Portfolio Class 2

     211,632        19.39        4,103,538        4,082,111      1

PVC Short-Term Income Account Class 1

     447,132        2.41        1,077,588        1,140,824      1

PVC SmallCap Account Class 1

     30,939        13.04        403,440        452,489      1

PVC SmallCap Account Class 2

     20,737        12.91        267,713        303,119      1

SST SA Allocation Balanced Portfolio Class 1

     7,753        8.61        66,756        81,142      1

SST SA Allocation Balanced Portfolio Class 3

     16,937,561        8.62        146,001,778        173,276,628      1

SST SA Allocation Growth Portfolio Class 1

     309,631        13.20        4,087,123        5,234,047      1

SST SA Allocation Growth Portfolio Class 3

     18,453,011        13.11        241,918,979        271,971,319      1

SST SA Allocation Moderate Growth Portfolio Class 1

     32,888        9.14        300,596        341,248      1

SST SA Allocation Moderate Growth Portfolio Class 3

     23,212,428        9.12        211,697,344        250,425,271      1

SST SA Allocation Moderate Portfolio Class 1

     20,465        9.08        185,820        211,711      1

SST SA Allocation Moderate Portfolio Class 3

     18,622,419        9.05        168,532,888        200,328,738      1

SST SA American Century Inflation Protection Portfolio Class 1

     18,544        8.82        163,557        186,505      1

SST SA American Century Inflation Protection Portfolio Class 3

     32,630,114        8.72        284,534,597        319,583,623      1

SST SA Columbia Focused Value Portfolio Class 3

     4,005        19.67        78,784        78,788      1

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     15,423        9.68        149,299        182,059      1

SST SA Multi-Managed International Equity Portfolio Class 3

     38,872        7.63        296,597        353,725      1

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     64,802        7.85        508,697        927,358      1

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     12,445        13.55        168,630        191,099      1

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     27,518        8.08        222,349        383,064      1

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     17,807        15.26        271,739        291,802      1

SST SA Multi-Managed Small Cap Portfolio Class 3

     20,566        9.09        186,943        246,803      1

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     28,071        10.15        284,918        343,355      1

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     8,720,204        10.11        88,161,258        106,949,802      1

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     30,033        12.37        371,510        619,469      1

SAST SA AB Growth Portfolio Class 1

     8,009,438        43.71        350,092,527        372,039,863      1

SAST SA AB Growth Portfolio Class 2

     959,575        42.82        41,088,996        44,732,618      1

SAST SA AB Growth Portfolio Class 3

     9,987,333        41.72        416,671,540        504,978,186      1

SAST SA AB Small & Mid Cap Value Portfolio Class 1

     51,889        12.23        634,606        785,923      1

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     692,159        12.22        8,458,184        10,157,876      1

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     24,996,969        12.04        300,963,512        326,174,777      1

SAST SA American Funds Asset Allocation Portfolio Class 1

     492,957        15.15        7,468,299        7,773,059      1

SAST SA American Funds Asset Allocation Portfolio Class 3

     97,407,902        15.09        1,469,885,240        1,474,903,675      1

SAST SA American Funds Global Growth Portfolio Class 1

     96,601        10.58        1,022,038        1,290,545      1

SAST SA American Funds Global Growth Portfolio Class 3

     30,761,975        10.55        324,538,833        352,335,719      1

SAST SA American Funds Growth Portfolio Class 1

     148,931        11.20        1,668,026        2,259,617      1

SAST SA American Funds Growth Portfolio Class 3

     56,886,448        11.16        634,852,756        773,317,697      1

SAST SA American Funds Growth-Income Portfolio Class 1

     138,268        11.14        1,540,308        1,682,514      1

SAST SA American Funds Growth-Income Portfolio Class 3

     29,558,581        11.08        327,509,080        341,146,034      1

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     70,186        13.70        961,542        1,122,041      1

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     114,934,429        13.65        1,568,854,955        1,587,988,971      1

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 1

     3,295        14.03        46,222        48,979      1

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

     2,766,077        14.01        38,752,738        44,509,472      1

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     79,006        8.76        692,089        905,639      1

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     66,238,977        8.73        578,266,266        720,423,655      1

SAST SA DFA Ultra Short Bond Portfolio Class 1

     2,128,096        10.27        21,855,545        22,276,662      1

SAST SA DFA Ultra Short Bond Portfolio Class 2

     754,998        10.12        7,640,584        7,849,012      1

SAST SA DFA Ultra Short Bond Portfolio Class 3

     18,383,110        10.00        183,831,101        187,978,459      1

SAST SA Emerging Markets Equity Index Portfolio Class 1

     7,735        12.95        100,163        116,637      1

SAST SA Emerging Markets Equity Index Portfolio Class 3

     1,020,629        12.86        13,125,286        16,085,003      1

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     3,342,847        11.12        37,172,457        44,374,959      1

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     997,333        11.13        11,100,315        13,423,757      1

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     59,538,525        11.03        656,709,936        787,642,236      1

SAST SA Fidelity Institutional AM® International Growth Class 1

     16,104        13.53        217,893        278,321      1

SAST SA Fidelity Institutional AM® International Growth Class 3

     609,893        13.44        8,196,967        10,815,183      1

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     1,208,805        11.56        13,973,782        16,108,222      1

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     268,345        11.53        3,094,012        3,275,852      1

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     10,904,961        11.42        124,534,660        138,209,500      1

SAST SA Fixed Income Index Portfolio Class 1

     4,986        9.19        45,824        48,960      1

* Represents the level within the fair value hierarchy under which the portfolio is classified as defined in ASC 820 and described in Note 3 to the financial statements.

The accompanying Notes to Financial Statements are an integral part of this statement.

 

11


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2022

 

 

 

Sub-accounts    Shares         

Net Asset Value

per Share

     Shares at Fair
Value
     Cost of Shares
Held
         Level*    

SAST SA Fixed Income Index Portfolio Class 3

     6,652,348      $ 9.14      $ 60,802,458      $ 71,647,813      1

SAST SA Fixed Income Intermediate Index Portfolio Class 1

     1,326        9.60        12,734        13,089      1

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     3,158,828        9.55        30,166,808        33,048,885      1

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     14,303,455        19.28        275,770,611        274,979,769      1

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     2,032,874        19.29        39,214,130        38,861,595      1

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     16,578,470        19.12        316,980,351        316,925,107      1

SAST SA Franklin Small Company Value Portfolio Class 1

     6,123        15.20        93,065        116,386      1

SAST SA Franklin Small Company Value Portfolio Class 3

     8,643,996        14.95        129,227,736        148,717,566      1

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 1

     3,105        16.50        51,235        60,457      1

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3

     413,765        16.41        6,789,885        7,902,775      1

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     2,081,070        10.32        21,476,642        26,088,030      1

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     485,809        10.29        4,998,979        6,162,685      1

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     15,101,385        10.11        152,675,006        191,040,606      1

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     6,648        10.27        68,275        72,817      1

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     6,306,238        10.25        64,638,935        69,445,071      1

SAST SA Global Index Allocation 60/40 Portfolio Class 1

     5,464        15.69        85,725        90,299      1

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     3,563,612        15.68        55,877,444        58,255,963      1

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     6,235        16.10        100,383        94,122      1

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     3,603,172        16.09        57,975,040        59,562,077      1

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     215,923        16.58        3,579,998        3,369,637      1

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     13,053,632        16.50        215,384,933        213,843,018      1

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     1,348,561        9.12        12,298,874        15,284,481      1

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     327,708        9.01        2,952,649        3,654,541      1

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     19,530,225        8.89        173,623,698        214,712,095      1

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     662        9.14        6,050        6,907      1

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     2,808,007        9.10        25,552,863        30,321,231      1

SAST SA Index Allocation 60/40 Portfolio Class 1

     26,025        11.90        309,702        369,435      1

SAST SA Index Allocation 60/40 Portfolio Class 3

     13,774,665        11.88        163,643,018        165,340,555      1

SAST SA Index Allocation 80/20 Portfolio Class 1

     148,556        12.96        1,925,282        1,823,578      1

SAST SA Index Allocation 80/20 Portfolio Class 3

     23,608,489        12.92        305,021,683        294,889,487      1

SAST SA Index Allocation 90/10 Portfolio Class 1

     591,376        13.41        7,930,353        7,831,659      1

SAST SA Index Allocation 90/10 Portfolio Class 3

     63,466,916        13.37        848,552,672        797,992,234      1

SAST SA International Index Portfolio Class 1

     95,858        11.16        1,069,777        1,139,347      1

SAST SA International Index Portfolio Class 3

     1,799,671        11.08        19,940,353        21,701,912      1

SAST SA Invesco Growth Opportunities Portfolio Class 1

     1,150,679        5.52        6,351,748        10,204,380      1

SAST SA Invesco Growth Opportunities Portfolio Class 2

     465,769        4.99        2,324,188        3,739,365      1

SAST SA Invesco Growth Opportunities Portfolio Class 3

     23,367,857        4.67        109,127,892        173,278,718      1

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     1,214,795        16.98        20,627,216        21,749,301      1

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     168,882        17.00        2,870,999        3,213,057      1

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     3,516,283        16.85        59,249,366        72,804,715      1

SAST SA Janus Focused Growth Portfolio Class 1

     934,746        12.00        11,216,948        13,743,828      1

SAST SA Janus Focused Growth Portfolio Class 2

     571,562        11.43        6,532,954        7,399,811      1

SAST SA Janus Focused Growth Portfolio Class 3

     9,790,526        11.03        107,989,498        150,570,912      1

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     6,282,895        15.66        98,390,143        132,845,843      1

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     1,129,955        15.60        17,627,301        23,109,239      1

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     11,843,029        15.49        183,448,512        230,955,593      1

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     1,657,529        6.96        11,536,400        13,643,859      1

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     323,581        6.93        2,242,419        2,651,058      1

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     12,458,977        6.86        85,468,581        101,674,748      1

SAST SA JPMorgan Equity-Income Portfolio Class 1

     3,280,015        34.73        113,914,930        105,781,081      1

SAST SA JPMorgan Equity-Income Portfolio Class 2

     294,360        34.67        10,205,445        10,034,627      1

SAST SA JPMorgan Equity-Income Portfolio Class 3

     5,710,832        34.39        196,395,500        201,914,034      1

SAST SA JPMorgan Global Equities Portfolio Class 1

     1,827,389        16.04        29,311,318        31,453,649      1

SAST SA JPMorgan Global Equities Portfolio Class 2

     154,496        16.01        2,473,477        2,604,709      1

SAST SA JPMorgan Global Equities Portfolio Class 3

     2,234,277        15.83        35,368,607        41,758,724      1

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     3,816,296        7.87        30,034,248        35,075,808      1

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     654,905        7.85        5,141,003        6,073,886      1

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     68,171,225        7.78        530,372,133        617,484,176      1

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     3,907,631        13.76        53,768,999        87,236,583      1

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     1,099,609        12.68        13,943,040        20,012,743      1

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     21,028,530        12.02        252,762,932        408,146,318      1

SAST SA Large Cap Growth Index Portfolio Class 1

     33,876        17.60        596,214        668,758      1

SAST SA Large Cap Growth Index Portfolio Class 3

     1,711,099        17.49        29,927,128        39,111,127      1

SAST SA Large Cap Index Portfolio Class 1

     99,758        28.20        2,813,186        2,883,386      1

SAST SA Large Cap Index Portfolio Class 3

     2,300,692        28.06        64,557,407        72,674,427      1

SAST SA Large Cap Value Index Portfolio Class 1

     39,387        16.72        658,550        686,159      1

* Represents the level within the fair value hierarchy under which the portfolio is classified as defined in ASC 820 and described in Note 3 to the financial statements.

The accompanying Notes to Financial Statements are an integral part of this statement.

 

12


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2022

 

 

 

Sub-accounts    Shares         

Net Asset Value

per Share

     Shares at Fair
Value
     Cost of Shares
Held
         Level*    

SAST SA Large Cap Value Index Portfolio Class 3

     2,201,597      $ 16.62      $ 36,590,538      $ 39,467,351      1

SAST SA MFS Blue Chip Growth Portfolio Class 1

     720,125        10.05        7,237,256        9,247,035      1

SAST SA MFS Blue Chip Growth Portfolio Class 2

     250,821        9.96        2,498,175        3,114,223      1

SAST SA MFS Blue Chip Growth Portfolio Class 3

     10,543,699        9.81        103,433,688        139,995,756      1

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     1,998,248        19.38        38,726,054        42,867,348      1

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     324,928        19.42        6,310,093        7,240,120      1

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     9,370,439        19.25        180,380,959        204,866,918      1

SAST SA MFS Total Return Portfolio Class 1

     4,852,449        17.14        83,170,971        88,644,587      1

SAST SA MFS Total Return Portfolio Class 2

     1,042,031        17.18        17,902,085        19,121,888      1

SAST SA MFS Total Return Portfolio Class 3

     11,195,811        17.08        191,224,452        211,459,174      1

SAST SA Mid Cap Index Portfolio Class 1

     36,090        12.43        448,604        510,791      1

SAST SA Mid Cap Index Portfolio Class 3

     3,816,756        12.33        47,060,604        52,097,865      1

SAST SA Morgan Stanley International Equities Portfolio Class 1

     2,292,171        8.32        19,070,867        20,984,099      1

SAST SA Morgan Stanley International Equities Portfolio Class 2

     722,694        8.28        5,983,907        6,970,051      1

SAST SA Morgan Stanley International Equities Portfolio Class 3

     10,350,599        8.26        85,495,944        98,121,576      1

SAST SA PIMCO RAE International Value Portfolio Class 1

     8,383        12.10        101,437        111,950      1

SAST SA PIMCO RAE International Value Portfolio Class 2

     629,739        12.12        7,632,433        9,090,090      1

SAST SA PIMCO RAE International Value Portfolio Class 3

     19,926,980        12.08        240,717,919        269,610,570      1

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 1

     5,698        8.83        50,314        65,499      1

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     97,422,265        8.72        849,522,148        1,056,388,473      1

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     5,113,377        4.74        24,237,406        27,627,773      1

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     1,145,887        4.74        5,431,504        6,366,836      1

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     15,789,671        4.71        74,369,353        84,796,636      1

SAST SA Putnam International Growth and Income Portfolio Class 1

     1,795,905        9.89        17,761,505        16,877,264      1

SAST SA Putnam International Growth and Income Portfolio Class 2

     449,303        9.96        4,475,062        3,893,401      1

SAST SA Putnam International Growth and Income Portfolio Class 3

     7,337,402        9.93        72,860,404        58,969,292      1

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     26,628        8.68        231,134        282,211      1

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     45,332,775        8.67        393,035,155        482,821,124      1

SAST SA Small Cap Index Portfolio Class 1

     38,346        10.62        407,239        530,862      1

SAST SA Small Cap Index Portfolio Class 3

     3,781,388        10.53        39,818,011        50,227,778      1

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     31,830        11.72        373,044        371,152      1

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     32,193,905        11.70        376,668,687        392,787,955      1

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     24,006        9.72        233,339        310,348      1

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     115,198,642        9.72        1,119,730,799        1,337,609,574      1

SAST SA VCP Dynamic Allocation Portfolio Class 1

     40,930        10.23        418,712        553,616      1

SAST SA VCP Dynamic Allocation Portfolio Class 3

     596,098,969        10.24        6,104,053,442        7,423,319,411      1

SAST SA VCP Dynamic Strategy Portfolio Class 1

     58,522        11.29        660,713        824,742      1

SAST SA VCP Dynamic Strategy Portfolio Class 3

     423,089,938        11.29        4,776,685,400        5,511,009,436      1

SAST SA VCP Index Allocation Portfolio Class 1

     33,543        10.40        348,849        411,962      1

SAST SA VCP Index Allocation Portfolio Class 3

     36,401,971        10.40        378,580,493        401,642,386      1

SAST SA Wellington Capital Appreciation Portfolio Class 1

     12,119,225        22.90        277,530,257        467,839,689      1

SAST SA Wellington Capital Appreciation Portfolio Class 2

     1,882,897        19.81        37,300,193        65,487,613      1

SAST SA Wellington Capital Appreciation Portfolio Class 3

     44,159,666        17.84        787,808,448        1,469,742,669      1

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     3,451,324        12.85        44,349,510        52,589,854      1

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     1,132,196        12.90        14,605,333        17,269,759      1

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     27,703,962        12.82        355,164,797        425,021,302      1

SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

     1,518,660        7.42        11,268,459        11,811,403      1

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     13,912,390        7.36        102,395,193        121,301,947      1

VALIC Company I International Equities Index Fund

     559,052        7.02        3,924,544        3,802,862      1

VALIC Company I International Socially Responsible Fund

     43,370        21.03        912,078        1,030,141      1

VALIC Company I Mid Cap Index Fund

     144,451        25.70        3,712,402        3,696,371      1

VALIC Company I Nasdaq-100 Index Fund

     181,873        17.38        3,160,960        3,113,632      1

VALIC Company I Small Cap Index Fund

     165,431        16.57        2,741,189        3,179,187      1

VALIC Company I Stock Index Fund

     246,275        44.49        10,956,779        9,909,076      1

* Represents the level within the fair value hierarchy under which the portfolio is classified as defined in ASC 820 and described in Note 3 to the financial statements.

The accompanying Notes to Financial Statements are an integral part of this statement.

 

13


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
    
American Funds
IS American
High-Income
Trust Class 3
    American Funds
IS Asset
Allocation Fund
Class 2
    American Funds
IS Asset
Allocation Fund
Class 3
    American Funds
IS Capital
Income Builder
Class 4
   

American Funds

IS Global

Growth Fund

Class 2

 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 694,532     $ 927,444     $ 584,775     $ 69,117     $ 976,586  

Mortality and expense risk and administrative charges

     (119,012     (775,719     (400,161     (30,695     (2,336,817

Net investment income (loss)

     575,520       151,725       184,614       38,422       (1,360,231

Net realized gain (loss)

     (97,069     716,480       649,752       48,436       4,154,706  

Capital gain distribution from mutual funds

           5,282,677       3,173,999             16,984,006  

Change in unrealized appreciation (depreciation) of investments

     (1,538,077     (14,834,620     (9,207,387     (340,878     (71,493,995

Increase (decrease) in net assets from operations

     (1,059,626     (8,683,738     (5,199,022     (254,020     (51,715,514

From contract transactions:

          

Payments received from contract owners

     13,258       1,101,575       100,206       15,609       1,617,035  

Payments for contract benefits or terminations

     (879,643     (5,818,538     (2,466,125     (132,975     (16,837,134

Transfers between sub-accounts (including fixed account), net

     18,685       (474,291     (506,879     (196,110     (1,188,426

Contract maintenance charges

     (2,115     (29,652     (5,738     (80     (193,555

Adjustments to net assets allocated to contracts in payout period

     16,349       12,897       27,725             79,097  

Increase (decrease) in net assets from contract transactions

     (833,466     (5,208,009     (2,850,811     (313,556     (16,522,983

Increase (decrease) in net assets

     (1,893,092     (13,891,747     (8,049,833     (567,576     (68,238,497

Net assets at beginning of period

     10,355,316       59,927,723       36,256,613       3,068,555       203,185,912  

Net assets at end of period

   $ 8,462,224     $ 46,035,976     $ 28,206,780     $ 2,500,979     $ 134,947,415  

Beginning units

     79,121       1,512,729       296,081       224,159       2,694,890  

Units issued

     4,274       50,745       4,886       1,828       91,225  

Units redeemed

     (11,226     (200,299     (31,613     (26,702     (370,639

Ending units

     72,169       1,363,175       269,354       199,285       2,415,476  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 429,303     $ 904,540     $ 555,871     $ 75,638     $ 687,465  

Mortality and expense risk and administrative charges

     (134,251     (921,926     (454,968     (34,909     (3,228,192

Net investment income (loss)

     295,052       (17,386     100,903       40,729       (2,540,727

Net realized gain (loss)

     168,745       3,145,999       974,588       82,922       12,672,206  

Capital gain distribution from mutual funds

           1,993,289       1,136,954             10,048,332  

Change in unrealized appreciation (depreciation) of investments

     242,800       2,360,847       2,218,992       263,941       7,978,050  

Increase (decrease) in net assets from operations

     706,597       7,482,749       4,431,437       387,592       28,157,861  

From contract transactions:

          

Payments received from contract owners

     1,200       1,129,405       498,129       4,000       1,722,776  

Payments for contract benefits or terminations

     (872,102     (7,226,107     (2,220,931     (422,396     (25,715,929

Transfers between sub-accounts (including fixed account), net

     590,676       367,561       917,980       72,354       (2,717,940

Contract maintenance charges

     (2,175     (30,697     (6,067     (92     (219,602

Adjustments to net assets allocated to contracts in payout period

     (3,455     10,883       (44,340           120,103  

Increase (decrease) in net assets from contract transactions

     (285,856     (5,748,955     (855,229     (346,134     (26,810,592

Increase (decrease) in net assets

     420,741       1,733,794       3,576,208       41,458       1,347,269  

Net assets at beginning of period

     9,934,575       58,193,929       32,680,405       3,027,097       201,838,643  

Net assets at end of period

   $ 10,355,316     $ 59,927,723     $ 36,256,613     $ 3,068,555     $ 203,185,912  

Beginning units

     81,361       1,664,820       303,529       250,888       3,068,491  

Units issued

     8,206       68,411       14,518       6,966       85,237  

Units redeemed

     (10,446     (220,502     (21,966     (33,695     (458,838

Ending units

     79,121       1,512,729       296,081       224,159       2,694,890  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

14


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
    
American Funds
IS Growth Fund
Class 2
    American Funds
IS Growth Fund
Class 3
    American Funds
IS Growth-
Income Fund
Class 2
    American Funds
IS Growth-
Income Fund
Class 3
    American Funds
IS International
Fund Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 888,346     $ 821,251     $ 2,897,187     $ 1,776,178     $ 298,437  

Mortality and expense risk and administrative charges

     (4,426,887     (2,912,555     (3,629,914     (1,771,251     (219,760

Net investment income (loss)

     (3,538,541     (2,091,304     (732,727     4,927       78,677  

Net realized gain (loss)

     10,702,337       7,331,856       5,325,247       1,621,479       (127,777

Capital gain distribution from mutual funds

     40,915,162       31,549,264       23,153,445       13,249,082       2,328,264  

Change in unrealized appreciation (depreciation) of investments

     (162,697,569     (126,631,142     (77,824,517     (43,345,146     (6,815,615

Increase (decrease) in net assets from operations

     (114,618,611     (89,841,326     (50,078,552     (28,469,658     (4,536,451

From contract transactions:

          

Payments received from contract owners

     1,369,914       2,780,266       3,291,422       1,078,258       46,771  

Payments for contract benefits or terminations

     (28,217,287     (21,508,494     (27,531,270     (12,321,062     (974,269

Transfers between sub-accounts (including fixed account), net

     3,011,657       (5,370,736     (5,177,331     (1,861,744     (133,406

Contract maintenance charges

     (268,032     (32,990     (214,493     (27,538     (3,572

Adjustments to net assets allocated to contracts in payout period

     29,859       264,886       27,968       158,570       5,319  

Increase (decrease) in net assets from contract transactions

     (24,073,889     (23,867,068     (29,603,704     (12,973,516     (1,059,157

Increase (decrease) in net assets

     (138,692,500     (113,708,394     (79,682,256     (41,443,174     (5,595,608

Net assets at beginning of period

     381,387,835       301,620,205       288,457,612       166,168,058       21,070,826  

Net assets at end of period

   $ 242,695,335     $ 187,911,811     $ 208,775,356     $ 124,724,884     $ 15,475,218  

Beginning units

     3,967,897       330,617       5,091,815       382,859       252,846  

Units issued

     204,572       7,986       171,050       5,955       3,636  

Units redeemed

     (511,994     (41,003     (780,823     (40,443     (19,020

Ending units

     3,660,475       297,600       4,482,042       348,371       237,462  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 802,265     $ 801,018     $ 3,131,526     $ 1,863,827     $ 545,523  

Mortality and expense risk and administrative charges

     (5,836,553     (3,838,659     (4,470,440     (2,125,336     (307,013

Net investment income (loss)

     (5,034,288     (3,037,641     (1,338,914     (261,509     238,510  

Net realized gain (loss)

     24,954,078       16,649,825       12,280,989       6,820,317       767,786  

Capital gain distribution from mutual funds

     47,651,946       36,740,290       2,806,811       1,578,023        

Change in unrealized appreciation (depreciation) of investments

     525,340       4,129,203       43,335,125       24,727,154       (1,546,596

Increase (decrease) in net assets from operations

     68,097,076       54,481,677       57,084,011       32,863,985       (540,300

From contract transactions:

          

Payments received from contract owners

     2,619,094       1,958,700       4,029,008       1,022,330       64,956  

Payments for contract benefits or terminations

     (40,256,439     (30,362,252     (37,272,189     (19,296,385     (2,655,063

Transfers between sub-accounts (including fixed account), net

     (5,709,922     (3,700,598     (10,113,355     (2,360,066     (526,820

Contract maintenance charges

     (297,497     (37,624     (227,440     (30,442     (4,354

Adjustments to net assets allocated to contracts in payout period

     488,480       502,671       207,226       221,036       16,615  

Increase (decrease) in net assets from contract transactions

     (43,156,284     (31,639,103     (43,376,750     (20,443,527     (3,104,666

Increase (decrease) in net assets

     24,940,792       22,842,574       13,707,261       12,420,458       (3,644,966

Net assets at beginning of period

     356,447,043       278,777,631       274,750,351       153,747,600       24,715,792  

Net assets at end of period

   $ 381,387,835     $ 301,620,205     $ 288,457,612     $ 166,168,058     $ 21,070,826  

Beginning units

     4,454,709       368,188       5,925,728       434,298       288,634  

Units issued

     160,600       7,054       187,449       11,136       4,201  

Units redeemed

     (647,412     (44,625     (1,021,362     (62,575     (39,989

Ending units

     3,967,897       330,617       5,091,815       382,859       252,846  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

15


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
     

    
American Funds
IS U.S.

Government
Securities Fund
Class 3

    American Funds
IS Ultra-Short
Bond Fund
Class 3
    AST SA PGI
Asset Allocation
Portfolio Class 1
    AST SA PGI
Asset Allocation
Portfolio Class 2
    AST SA PGI
Asset Allocation
Portfolio Class 3
 

For the Year Ended For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 292,058     $ 25,866     $     $     $  

Mortality and expense risk and administrative charges

     (106,603     (61,446                  

Net investment income (loss)

     185,455       (35,580                  

Net realized gain (loss)

     (416,183     (11,305                  

Capital gain distribution from mutual funds

                              

Change in unrealized appreciation (depreciation) of investments

     (861,357     40,782                    

Increase (decrease) in net assets from operations

     (1,092,085     (6,103                  

From contract transactions:

          

Payments received from contract owners

     8,868       15,203                    

Payments for contract benefits or terminations

     (1,366,223     (582,451                  

Transfers between sub-accounts (including fixed account), net

     (738,187     282,861                    

Contract maintenance charges

     (2,135     (1,920                  

Adjustments to net assets allocated to contracts in payout period

     4,531       511                    

Increase (decrease) in net assets from contract transactions

     (2,093,146     (285,796                  

Increase (decrease) in net assets

     (3,185,231     (291,899                  

Net assets at beginning of period

     9,693,183       4,620,838                    

Net assets at end of period

   $ 6,507,952     $ 4,328,939     $     $     $  

Beginning units

     217,102       240,234                    

Units issued

     8,134       39,629                    

Units redeemed

     (59,492     (54,573                  

Ending units

     165,744       225,290                    

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 131,854     $     $ 2,628,097     $ 304,475     $ 1,159,547  

Mortality and expense risk and administrative charges

     (128,066     (58,001     (1,120,763     (149,776     (525,940

Net investment income (loss)

     3,788       (58,001     1,507,334       154,699       633,607  

Net realized gain (loss)

     (28,441     (3,741     3,303,230       863,762       1,948,249  

Capital gain distribution from mutual funds

     815,933             10,446,205       1,325,883       5,382,582  

Change in unrealized appreciation (depreciation) of investments

     (998,405     (16,174     (3,758,974     (913,822     (2,173,660

Increase (decrease) in net assets from operations

     (207,125     (77,916     11,497,795       1,430,522       5,790,778  

From contract transactions:

          

Payments received from contract owners

           7,000       603,256       377,062       1,185,592  

Payments for contract benefits or terminations

     (1,062,413     (452,202     (7,339,096     (987,237     (3,487,588

Transfers between sub-accounts (including fixed account), net

     657,581       842,044       (89,962,220     (12,306,024     (46,565,196

Contract maintenance charges

     (2,345     (1,964     (13,687     (8,971     (322,788

Adjustments to net assets allocated to contracts in payout period

     9,095       1,482       12,953       3,857       1,528  

Increase (decrease) in net assets from contract transactions

     (398,082     396,360       (96,698,794     (12,921,313     (49,188,452

Increase (decrease) in net assets

     (605,207     318,444       (85,200,999     (11,490,791     (43,397,674

Net assets at beginning of period

     10,298,390       4,302,394       85,200,999       11,490,791       43,397,674  

Net assets at end of period

   $ 9,693,183     $ 4,620,838     $     $     $  

Beginning units

     226,242       219,773       1,600,216       224,818       1,574,827  

Units issued

     24,029       66,247       50,636       11,517       94,821  

Units redeemed

     (33,169     (45,786     (1,650,852     (236,335     (1,669,648

Ending units

     217,102       240,234                    

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

16


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
    
BlackRock 60/40
Target Allocation
ETF V.I. Fund
Class III
   

BlackRock

Global Allocation
V.I. Fund Class
III

    Columbia VP
Dividend
Opportunity
Fund Class 1
    Columbia VP
Emerging
Markets Bond
Fund Class 2
    Columbia VP
Income
Opportunities
Fund Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 6,719     $     $     $ 2,971     $ 353,324  

Mortality and expense risk and administrative charges

     (4,503     (8,913     (25,561     (794     (109,938

Net investment income (loss)

     2,216       (8,913     (25,561     2,177       243,386  

Net realized gain (loss)

     815       (23,545     190,679       (504     (213,911

Capital gain distribution from mutual funds

     116       10,712                   236,185  

Change in unrealized appreciation (depreciation) of investments

     (68,956     (127,819     (210,625     (16,230     (1,158,138

Increase (decrease) in net assets from operations

     (65,809     (149,565     (45,507     (14,557     (892,478

From contract transactions:

          

Payments received from contract owners

                 5,000             5,812  

Payments for contract benefits or terminations

     (421     (151,645     (84,070     (1,130     (715,765

Transfers between sub-accounts (including fixed account), net

     1,516       (8,414     (183,216     (71     (196,117

Contract maintenance charges

     (23     (78     (1,935     (12     (32,687

Increase (decrease) in net assets from contract transactions

     1,072       (160,137     (264,221     (1,213     (938,965

Increase (decrease) in net assets

     (64,737     (309,702     (309,728     (15,770     (1,831,443

Net assets at beginning of period

     409,240       909,353       1,830,331       85,769       7,986,919  

Net assets at end of period

   $ 344,503     $ 599,651     $ 1,520,603     $ 69,999     $ 6,155,476  

Beginning units

     26,189       61,912       68,160       7,292       267,729  

Units issued

     222       580       813             13,235  

Units redeemed

     (138     (13,456     (10,796     (116     (47,873

Ending units

     26,273       49,036       58,177       7,176       233,091  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 6,924     $ 7,892     $     $ 3,161     $ 726,334  

Mortality and expense risk and administrative charges

     (5,929     (13,115     (28,590     (948     (130,025

Net investment income (loss)

     995       (5,223     (28,590     2,213       596,309  

Net realized gain (loss)

     87,523       133,148       182,902       (56     (8,669

Capital gain distribution from mutual funds

     28,221       149,505                    

Change in unrealized appreciation (depreciation) of investments

     (66,331     (211,194     241,633       (5,269     (365,276

Increase (decrease) in net assets from operations

     50,408       66,236       395,945       (3,112     222,364  

From contract transactions:

          

Payments received from contract owners

           2,000                   374  

Payments for contract benefits or terminations

     (261,558     (683,762     (153,267           (782,330

Transfers between sub-accounts (including fixed account), net

     38,278       30,872       (109,704     838       403,975  

Contract maintenance charges

     (17     (60     (2,186     (12     (30,056

Adjustments to net assets allocated to contracts in payout period

                             1,078  

Increase (decrease) in net assets from contract transactions

     (223,297     (650,950     (265,157     826       (406,959

Increase (decrease) in net assets

     (172,889     (584,714     130,788       (2,286     (184,595

Net assets at beginning of period

     582,129       1,494,067       1,699,543       88,055       8,171,514  

Net assets at end of period

   $ 409,240     $ 909,353     $ 1,830,331     $ 85,769     $ 7,986,919  

Beginning units

     40,807       107,285       78,656       7,223       281,445  

Units issued

     3,212       2,407       494       71       19,865  

Units redeemed

     (17,830     (47,780     (10,990     (2     (33,581

Ending units

     26,189       61,912       68,160       7,292       267,729  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

17


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
      Columbia VP
Large Cap
Growth Fund
Class 1
    Columbia VP
Limited Duration
Credit Fund
Class 2
    Columbia VP
Overseas Core
Fund Class 2
        
Columbia VP
Select Mid  Cap
Growth
Opportunity
Fund Class 1
   

Columbia VP

Small Company
Growth Fund
Class 1

 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $ 1,665     $ 9,567     $     $  

Mortality and expense risk and administrative charges

     (334,967     (4,225     (19,222     (4,637     (10,288

Net investment income (loss)

     (334,967     (2,560     (9,655     (4,637     (10,288

Net realized gain (loss)

     1,395,484       (18,254     (10,861     21,901       (147,844

Capital gain distribution from mutual funds

                 93,732             287,448  

Change in unrealized appreciation (depreciation) of investments

     (9,848,344     (10,875     (319,125     (146,085     (492,839

Increase (decrease) in net assets from operations

     (8,787,827     (31,689     (245,909     (128,821     (363,523

From contract transactions:

          

Payments received from contract owners

     12,623             2,500              

Payments for contract benefits or terminations

     (1,650,083     (101,964     (72,164     (26,113     (42,789

Transfers between sub-accounts (including fixed account), net

     799,776       (49,037     (88,510     31,843       (79,456

Contract maintenance charges

     (51,648     (21     (1,394     (70     (166

Adjustments to net assets allocated to contracts in payout period

     (8,133                        

Increase (decrease) in net assets from contract transactions

     (897,465     (151,022     (159,568     5,660       (122,411

Increase (decrease) in net assets

     (9,685,292     (182,711     (405,477     (123,161     (485,934

Net assets at beginning of period

     27,628,192       395,857       1,524,646       408,001       992,810  

Net assets at end of period

   $ 17,942,900     $ 213,146     $ 1,119,169     $ 284,840     $ 506,876  

Beginning units

     988,128       37,142       107,331       10,488       19,502  

Units issued

     70,266       3,444       1,561       1,342       2,346  

Units redeemed

     (107,729     (18,982     (14,919     (1,105     (6,088

Ending units

     950,665       21,604       93,973       10,725       15,760  

For the Year Ended December 31, 2021

          

From operations:

          

Mortality and expense risk and administrative charges

   $ (439,936   $ (5,069   $ (24,482   $ (6,802   $ (16,685

Net investment income (loss)

     (439,936     3,595       (7,183     (6,802     (16,685

Net realized gain (loss)

     3,474,029       8,479       33,273       65,904       90,529  

Capital gain distribution from mutual funds

                 32,921             173,738  

Change in unrealized appreciation (depreciation) of investments

     3,362,573       (21,716     63,958       1,594       (286,776

Increase (decrease) in net assets from operations

     6,396,666       (9,642     122,969       60,696       (39,194

From contract transactions:

          

Payments for contract benefits or terminations

     (2,501,274     (54,978     (167,806     (81,447     (78,476

Transfers between sub-accounts (including fixed account), net

     (1,934,199     194,995       72,017       (3,686     7,626  

Contract maintenance charges

     (55,286     (25     (1,784     (78     (254

Increase (decrease) in net assets from contract transactions

     (4,461,555     141,792       (97,573     (85,211     (71,104

Increase (decrease) in net assets

     1,935,111       132,150       25,396       (24,515     (110,298

Net assets at beginning of period

     25,693,081       263,707       1,499,250       432,516       1,103,108  

Net assets at end of period

   $ 27,628,192     $ 395,857     $ 1,524,646     $ 408,001     $ 992,810  

Beginning units

     1,163,971       24,098       114,046       12,882       20,767  

Units issued

     25,543       36,943       6,670       74       1,607  

Units redeemed

     (201,386     (23,899     (13,385     (2,468     (2,872

Ending units

     988,128       37,142       107,331       10,488       19,502  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

18


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
     

    
    
CTIVP®

Principal Blue

Chip Growth
Fund Class 1

    Delaware Ivy
VIP Asset
Strategy Class II
    FTVIP Franklin
Allocation VIP
Fund Class 1
    FTVIP Franklin
Allocation VIP
Fund Class 2
    FTVIP Franklin
Income VIP
Fund Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $ 4,393     $ 285     $ 556,946     $ 106,462  

Mortality and expense risk and administrative charges

     (28,030     (3,509     (80     (503,915     (10,354

Net investment income (loss)

     (28,030     884       205       53,031       96,108  

Net realized gain (loss)

     63,367       (5,349     (126     (2,800,483     873  

Capital gain distribution from mutual funds

           23,924       1,409       3,347,619       40,592  

Change in unrealized appreciation (depreciation) of investments

     (693,651     (78,317     (4,201     (7,508,760     (257,732

Increase (decrease) in net assets from operations

     (658,314     (58,858     (2,713     (6,908,593     (120,159

From contract transactions:

          

Payments received from contract owners

                       1,728,277       193,476  

Payments for contract benefits or terminations

     (76,401     (57,342           (4,534,475     (2,391

Transfers between sub-accounts (including fixed account), net

     112,789       (1,815     (55     97,338       849,367  

Contract maintenance charges

     (1,515     (5     (255     (380,648     (1,023

Adjustments to net assets allocated to contracts in payout period

                       (284      

Increase (decrease) in net assets from contract transactions

     34,873       (59,162     (310     (3,089,792     1,039,429  

Increase (decrease) in net assets

     (623,441     (118,020     (3,023     (9,998,385     919,270  

Net assets at beginning of period

     2,294,119       380,069       16,786       40,939,689       1,284,343  

Net assets at end of period

   $ 1,670,678     $ 262,049     $ 13,763     $ 30,941,304     $ 2,203,613  

Beginning units

     88,671       27,274       1,248       2,251,672       98,610  

Units issued

     6,314       531       14       235,538       81,806  

Units redeemed

     (3,905     (5,573     (42     (435,136     (839

Ending units

     91,080       22,232       1,220       2,052,074       179,577  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $ 5,881     $ 106     $ 687,447     $ 52,925  

Mortality and expense risk and administrative charges

     (35,293     (5,139     (39     (600,552     (6,175

Net investment income (loss)

     (35,293     742       67       86,895       46,750  

Net realized gain (loss)

     169,051       27,586       1       (1,736,598     430  

Capital gain distribution from mutual funds

           38,381                    

Change in unrealized appreciation (depreciation) of investments

     219,948       (29,544     470       5,464,268       121,762  

Increase (decrease) in net assets from operations

     353,706       37,165       538       3,814,565       168,942  

From contract transactions:

          

Payments received from contract owners

                       2,757,533       58,996  

Payments for contract benefits or terminations

     (158,112     (125,785           (4,796,462      

Transfers between sub-accounts (including fixed account), net

     (55,477     13,012       16,325       108,479       41,449  

Contract maintenance charges

     (1,836           (77     (341,259     (726

Adjustments to net assets allocated to contracts in payout period

                       485        

Increase (decrease) in net assets from contract transactions

     (215,425     (112,773     16,248       (2,271,224     99,719  

Increase (decrease) in net assets

     138,281       (75,608     16,786       1,543,341       268,661  

Net assets at beginning of period

     2,155,838       455,677             39,396,348       1,015,682  

Net assets at end of period

   $ 2,294,119     $ 380,069     $ 16,786     $ 40,939,689     $ 1,284,343  

Beginning units

     97,285       35,867             2,389,334       90,750  

Units issued

     832       947       1,251       280,120       8,017  

Units redeemed

     (9,446     (9,540     (3     (417,782     (157

Ending units

     88,671       27,274       1,248       2,251,672       98,610  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

19


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
      FTVIP Franklin
Income VIP
Fund Class 2
   

FTVIP Franklin

Strategic Income
VIP Fund Class
2

    Goldman Sachs
VIT Government
Money Market
Fund
Institutional
Shares
    Goldman Sachs
VIT Government
Money Market
Fund Service
Shares
    Goldman Sachs
VIT Multi-
Strategy
Alternatives
Portfolio Advisor
Shares
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 6,184,132     $ 42,609     $ 161,898     $ 4,191,334     $ 13,729  

Mortality and expense risk and administrative charges

     (1,811,773     (12,012     (134,768     (3,695,563     (5,062

Net investment income (loss)

     4,372,359       30,597       27,130       495,771       8,667  

Net realized gain (loss)

     666,281       (20,364                 1,266  

Capital gain distribution from mutual funds

     2,510,170                          

Change in unrealized appreciation (depreciation) of investments

     (16,581,373     (139,928                 (47,152

Increase (decrease) in net assets from operations

     (9,032,563     (129,695     27,130       495,771       (37,219

From contract transactions:

          

Payments received from contract owners

     17,095,272             1,306,095       47,077,348        

Payments for contract benefits or terminations

     (15,193,553     (11,735     (2,345,522     (105,810,468     (54,426

Transfers between sub-accounts (including fixed account), net

     798,124       (17,231     2,727,696       173,890,209       (21,243

Contract maintenance charges

     (1,259,034     (42     (9,820     (4,271,714     (24

Adjustments to net assets allocated to contracts in payout period

     6,573             (1,116     3,136        

Increase (decrease) in net assets from contract transactions

     1,447,382       (29,008     1,677,333       110,888,511       (75,693

Increase (decrease) in net assets

     (7,585,181     (158,703     1,704,463       111,384,282       (112,912

Net assets at beginning of period

     131,253,224       1,087,844       9,137,517       217,567,229       512,147  

Net assets at end of period

   $ 123,668,043     $ 929,141     $ 10,841,980     $ 328,951,511     $ 399,235  

Beginning units

     7,072,748       100,068       934,543       22,490,562       50,186  

Units issued

     1,768,837       3,602       432,502       35,489,917       969  

Units redeemed

     (1,727,680     (6,750     (270,864     (24,010,340     (8,858

Ending units

     7,113,905       96,920       1,096,181       33,970,139       42,297  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 5,902,852     $ 31,452     $ 614     $ 13,614     $ 6,529  

Mortality and expense risk and administrative charges

     (1,853,010     (12,296     (137,371     (2,987,828     (6,509

Net investment income (loss)

     4,049,842       19,156       (136,757     (2,974,214     20  

Net realized gain (loss)

     398,235       (2,794                 11,902  

Change in unrealized appreciation (depreciation) of investments

     13,225,652       (8,233                 9,139  

Increase (decrease) in net assets from operations

     17,673,729       8,129       (136,757     (2,974,214     21,061  

From contract transactions:

          

Payments received from contract owners

     9,573,798             224,781       47,519,014       1,500  

Payments for contract benefits or terminations

     (15,810,826     (43,060     (1,032,484     (110,990,723     (136,399

Transfers between sub-accounts (including fixed account), net

     (345,672     205,584       (1,847,732     27,814,702       4,204  

Contract maintenance charges

     (989,716     (34     (14,521     (3,025,693     (28

Adjustments to net assets allocated to contracts in payout period

     (6,185           (2,663     2,135        

Increase (decrease) in net assets from contract transactions

     (7,578,601     162,490       (2,672,619     (38,680,565     (130,723

Increase (decrease) in net assets

     10,095,128       170,619       (2,809,376     (41,654,779     (109,662

Net assets at beginning of period

     121,158,096       917,225       11,946,893       259,222,008       621,809  

Net assets at end of period

   $ 131,253,224     $ 1,087,844     $ 9,137,517     $ 217,567,229     $ 512,147  

Beginning units

     7,530,647       85,142       1,201,353       26,453,917       63,076  

Units issued

     983,352       19,165       38,565       21,668,248       2,776  

Units redeemed

     (1,441,251     (4,239     (305,375     (25,631,603     (15,666

Ending units

     7,072,748       100,068       934,543       22,490,562       50,186  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

20


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
Goldman Sachs
VIT Trend
Driven Allocation
Fund Service
Shares
    Invesco V.I.
American
Franchise Fund
Series I
    Invesco V.I.
American
Franchise Fund
Series II
    Invesco V.I.
Balanced-Risk
Allocation Fund
Series II
    Invesco V.I.
Comstock Fund
Series I
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $     $ 50,099     $ 5,170  

Mortality and expense risk and administrative charges

     (154     (288     (1,190,634     (8,051     (1,259

Net investment income (loss)

     (154     (288     (1,190,634     42,048       3,911  

Net realized gain (loss)

     (72     (225     (249,834     (3,883     9,783  

Capital gain distribution from mutual funds

     491       17,585       27,661,957       24,238       9,854  

Change in unrealized appreciation (depreciation) of investments

     (3,308     (39,782     (61,158,805     (179,002     (19,436

Increase (decrease) in net assets from operations

     (3,043     (22,710     (34,937,316     (116,599     4,112  

From contract transactions:

          

Payments received from contract owners

                 18,752,786             8,635  

Payments for contract benefits or terminations

     (334           (4,048,826     (3,804     (4,906

Transfers between sub-accounts (including fixed account), net

     617       14,702       9,761,299       (5,988     78,433  

Contract maintenance charges

     (6     (238     (1,374,174     (55     (2,456

Adjustments to net assets allocated to contracts in payout period

                 3,929              

Increase (decrease) in net assets from contract transactions

     277       14,464       23,095,014       (9,847     79,706  

Increase (decrease) in net assets

     (2,766     (8,246     (11,842,302     (126,446     83,818  

Net assets at beginning of period

     15,444       68,054       99,674,218       754,933       234,842  

Net assets at end of period

   $ 12,678     $ 59,808     $ 87,831,916     $ 628,487     $ 318,660  

Beginning units

     1,163       3,447       2,185,893       53,926       16,358  

Units issued

     77       998       882,452       186       9,715  

Units redeemed

     (49     (18     (242,331     (967     (3,989

Ending units

     1,191       4,427       2,826,014       53,145       22,084  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $     $     $ 24,160     $ 3,626  

Mortality and expense risk and administrative charges

     (576     (148     (1,096,382     (10,251     (578

Net investment income (loss)

     (576     (148     (1,096,382     13,909       3,048  

Net realized gain (loss)

     10,979       21       2,992,151       (10,883     1,759  

Capital gain distribution from mutual funds

     1,875       4,206       11,425,586       25,995        

Change in unrealized appreciation (depreciation) of investments

     (3,835     (4,069     (6,772,633     41,022       28,698  

Increase (decrease) in net assets from operations

     8,443       10       6,548,722       70,043       33,505  

From contract transactions:

          

Payments received from contract owners

           50,000       40,020,419             109,286  

Payments for contract benefits or terminations

     (67,026           (4,243,199     (78,129     (1,156

Transfers between sub-accounts (including fixed account), net

     (283     9,001       2,692,826       (205,474     20,435  

Contract maintenance charges

     (6     (38     (748,963     (59     (311

Adjustments to net assets allocated to contracts in payout period

                 (13,383            

Increase (decrease) in net assets from contract transactions

     (67,315     58,963       37,707,700       (283,662     128,254  

Increase (decrease) in net assets

     (58,872     58,973       44,256,422       (213,619     161,759  

Net assets at beginning of period

     74,316       9,081       55,417,796       968,552       73,083  

Net assets at end of period

   $ 15,444     $ 68,054     $ 99,674,218     $ 754,933     $ 234,842  

Beginning units

     6,317       517       1,365,782       74,581       6,751  

Units issued

     5       2,936       1,112,598       311       10,506  

Units redeemed

     (5,159     (6     (292,487     (20,966     (899

Ending units

     1,163       3,447       2,185,893       53,926       16,358  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

21


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
      Invesco V.I.
Comstock Fund
Series II
        
    
Invesco V.I.
Growth and
Income Fund
Series I
    Invesco V.I.
Growth and
Income Fund
Series II
    Lord Abbett
Bond Debenture
Portfolio Class
VC
    Lord Abbett
Fundamental
Equity Portfolio
Class VC
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 4,269,510     $ 20,019     $ 4,444,465     $ 38,458     $ 1,106  

Mortality and expense risk and administrative charges

     (4,620,010     (6,400     (5,363,266     (13,600     (1,589

Net investment income (loss)

     (350,500     13,619       (918,801     24,858       (483

Net realized gain (loss)

     9,843,091       843       8,176,719       (54,242     (499

Capital gain distribution from mutual funds

     9,735,609       113,914       32,581,570       3,387       14,045  

Change in unrealized appreciation (depreciation) of investments

     (21,192,628     (198,372     (68,214,812     (167,867     (32,780

Increase (decrease) in net assets from operations

     (1,964,428     (69,996     (28,375,324     (193,864     (19,717

From contract transactions:

          

Payments received from contract owners

     27,311,024             14,784,874              

Payments for contract benefits or terminations

     (27,628,620           (34,121,173     (194,721     (35,029

Transfers between sub-accounts (including fixed account), net

     (21,165,423     62,167       (24,721,650     (264,824     (5,690

Contract maintenance charges

     (3,157,430     (344     (3,305,758     (28     (5

Adjustments to net assets allocated to contracts in payout period

     15,890             11,824              

Increase (decrease) in net assets from contract transactions

     (24,624,559     61,823       (47,351,883     (459,573     (40,724

Increase (decrease) in net assets

     (26,588,987     (8,173     (75,727,207     (653,437     (60,441

Net assets at beginning of period

     325,408,335       1,197,253       398,415,926       1,473,942       156,392  

Net assets at end of period

   $ 298,819,348     $ 1,189,080     $ 322,688,719     $ 820,505     $ 95,951  

Beginning units

     11,277,015       85,053       13,083,624       110,186       9,094  

Units issued

     2,162,340       5,332       1,085,010       5,086       11  

Units redeemed

     (2,950,579     (204     (2,654,986     (44,150     (2,781

Ending units

     10,488,776       90,181       11,513,648       71,122       6,324  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 5,055,476     $ 18,445     $ 5,278,995     $ 43,710     $ 1,297  

Mortality and expense risk and administrative charges

     (4,698,464     (6,386     (6,086,100     (17,089     (1,785

Net investment income (loss)

     357,012       12,059       (807,105     26,621       (488

Net realized gain (loss)

     9,042,742       14,392       10,392,868       21,635       822  

Capital gain distribution from mutual funds

                       23,125       6,699  

Change in unrealized appreciation (depreciation) of investments

     72,867,739       244,139       82,164,715       (41,793     27,157  

Increase (decrease) in net assets from operations

     82,267,493       270,590       91,750,478       29,588       34,190  

From contract transactions:

          

Payments received from contract owners

     25,012,978       28,463       16,087,675             1,800  

Payments for contract benefits or terminations

     (34,530,017           (44,660,508     (122,461      

Transfers between sub-accounts (including fixed account), net

     (22,314,038     (66,421     (32,032,356     87,265       (11,721

Contract maintenance charges

     (2,425,797     (123     (3,007,848     (22     (7

Adjustments to net assets allocated to contracts in payout period

     (5,722           24,600              

Increase (decrease) in net assets from contract transactions

     (34,262,596     (38,081     (63,588,437     (35,218     (9,928

Increase (decrease) in net assets

     48,004,897       232,509       28,162,041       (5,630     24,262  

Net assets at beginning of period

     277,403,438       964,744       370,253,885       1,479,572       132,130  

Net assets at end of period

   $ 325,408,335     $ 1,197,253     $ 398,415,926     $ 1,473,942     $ 156,392  

Beginning units

     12,505,470       87,576       15,286,270       112,970       9,660  

Units issued

     1,818,773       2,460       945,526       32,225       119  

Units redeemed

     (3,047,228     (4,983     (3,148,172     (35,009     (685

Ending units

     11,277,015       85,053       13,083,624       110,186       9,094  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

22


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
      Lord Abbett
Growth and
Income Portfolio
Class VC
    Lord Abbett Mid
Cap Stock
Portfolio Class
VC
    Lord Abbett
Short Duration
Income Portfolio
Class VC
    Morgan Stanley
VIF Global
Infrastructure
Portfolio Class II
    Neuberger
Berman AMT US
Equity Index
PutWrite
Strategy
Portfolio Class S
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 1,916,196     $ 90,054     $ 49,492     $ 21,437     $  

Mortality and expense risk and administrative charges

     (2,330,806     (173,766     (20,233     (9,486     (5,406

Net investment income (loss)

     (414,610     (83,712     29,259       11,951       (5,406

Net realized gain (loss)

     2,968,737       631,460       (10,149     6,410       9,001  

Capital gain distribution from mutual funds

     11,689,893       686,092             45,344       76,996  

Change in unrealized appreciation (depreciation) of investments

     (33,080,377     (2,873,353     (135,505     (147,183     (148,154

Increase (decrease) in net assets from operations

     (18,836,357     (1,639,513     (116,395     (83,478     (67,563

From contract transactions:

          

Payments received from contract owners

     4,009,327       72,616                    

Payments for contract benefits or terminations

     (15,969,034     (1,299,670     (56,103     (134,543     (85,735

Transfers between sub-accounts (including fixed account), net

     (7,198,771     (226,372     (34,438     (59,605     (2,814

Contract maintenance charges

     (1,337,437     (6,451     (70     (67     (28

Adjustments to net assets allocated to contracts in payout period

     14,387       1,580                    

Increase (decrease) in net assets from contract transactions

     (20,481,528     (1,458,297     (90,611     (194,215     (88,577

Increase (decrease) in net assets

     (39,317,885     (3,097,810     (207,006     (277,693     (156,140

Net assets at beginning of period

     177,915,242       13,697,365       1,915,881       983,518       585,811  

Net assets at end of period

   $ 138,597,357     $ 10,599,555     $ 1,708,875     $ 705,825     $ 429,671  

Beginning units

     6,688,431       449,581       177,884       72,067       46,376  

Units issued

     397,907       11,158       5,014       759       613  

Units redeemed

     (1,222,550     (62,987     (13,892     (15,753     (8,281

Ending units

     5,863,788       397,752       169,006       57,073       38,708  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 1,792,544     $ 75,551     $ 41,599     $ 17,661     $ 1,711  

Mortality and expense risk and administrative charges

     (2,726,164     (206,692     (27,018     (10,060     (7,452

Net investment income (loss)

     (933,620     (131,141     14,581       7,601       (5,741

Net realized gain (loss)

     12,051,769       813,203       8,572       21,914       39,110  

Capital gain distribution from mutual funds

     18,382,561       1,222,186             27,305       35,361  

Change in unrealized appreciation (depreciation) of investments

     12,424,092       1,215,261       (31,467     49,273       31,614  

Increase (decrease) in net assets from operations

     41,924,802       3,119,509       (8,314     106,093       100,344  

From contract transactions:

          

Payments received from contract owners

     5,802,004       25,769                    

Payments for contract benefits or terminations

     (21,391,082     (1,279,861     (723,638     (124,730     (183,752

Transfers between sub-accounts (including fixed account), net

     (12,951,499     (313,003     (84,778     187,791       (34,054

Contract maintenance charges

     (1,257,640     (6,120     (50     (65     (35

Adjustments to net assets allocated to contracts in payout period

     19,979       666                    

Increase (decrease) in net assets from contract transactions

     (29,778,238     (1,572,549     (808,466     62,996       (217,841

Increase (decrease) in net assets

     12,146,564       1,546,960       (816,780     169,089       (117,497

Net assets at beginning of period

     165,768,678       12,150,405       2,732,661       814,429       703,308  

Net assets at end of period

   $ 177,915,242     $ 13,697,365     $ 1,915,881     $ 983,518     $ 585,811  

Beginning units

     7,895,869       505,487       253,267       67,373       64,828  

Units issued

     416,510       12,677       19,246       26,676       27  

Units redeemed

     (1,623,948     (68,583     (94,629     (21,982     (18,479

Ending units

     6,688,431       449,581       177,884       72,067       46,376  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

23


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
      PIMCO All Asset
Portfolio Advisor
Class
    PIMCO Dynamic
Bond Portfolio
Advisor Class
        
PIMCO
Emerging
Markets Bond
Portfolio Advisor
Class
    PIMCO Total
Return Portfolio
Advisor Class
    PIMCO Total
Return Portfolio
Institutional
Class
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 3,572     $ 25,884     $ 115,705     $ 4,131,251     $ 22,184  

Mortality and expense risk and administrative charges

     (583     (11,463     (30,781     (2,080,579     (3,971

Net investment income (loss)

     2,989       14,421       84,924       2,050,672       18,213  

Net realized gain (loss)

     (6,997     (60,861     (148,655     (4,593,868     (21,775

Capital gain distribution from mutual funds

     5,550       108,544                    

Change in unrealized appreciation (depreciation) of investments

     (9,853     (144,401     (329,493     (25,693,098     (119,661

Increase (decrease) in net assets from operations

     (8,311     (82,297     (393,224     (28,236,294     (123,223

From contract transactions:

          

Payments received from contract owners

                 1,079,894       42,262,638       107,957  

Payments for contract benefits or terminations

     (47,766     (242,372     (246,913     (6,711,735     (18,671

Transfers between sub-accounts (including fixed account), net

     (4,182     (92,624     9,968       (6,747,387     407,013  

Contract maintenance charges

     (7     (74     (32,795     (2,925,613     (13,537

Increase (decrease) in net assets from contract transactions

     (51,955     (335,070     810,154       25,877,903       482,762  

Increase (decrease) in net assets

     (60,266     (417,367     416,930       (2,358,391     359,539  

Net assets at beginning of period

     76,417       1,159,420       2,294,447       171,305,014       805,561  

Net assets at end of period

   $ 16,151     $ 742,053     $ 2,711,377     $ 168,946,623     $ 1,165,100  

Beginning units

     5,552       104,353       218,102       16,444,965       75,950  

Units issued

           496       173,270       6,878,631       65,081  

Units redeemed

     (4,197     (32,661     (79,129     (4,136,879     (12,132

Ending units

     1,355       72,188       312,243       19,186,717       128,899  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 8,092     $ 24,462     $ 74,727     $ 2,135,400     $ 8,968  

Mortality and expense risk and administrative charges

     (833     (14,629     (21,911     (1,564,788     (2,309

Net investment income (loss)

     7,259       9,833       52,816       570,612       6,659  

Net realized gain (loss)

     247       11,644       9,696       (9,688     838  

Capital gain distribution from mutual funds

           22,702             4,982,238       17,942  

Change in unrealized appreciation (depreciation) of investments

     2,144       (42,201     (128,397     (7,997,831     (28,618

Increase (decrease) in net assets from operations

     9,650       1,978       (65,885     (2,454,669     (3,179

From contract transactions:

          

Payments received from contract owners

           2,000       1,088,014       81,007,463       498,978  

Payments for contract benefits or terminations

     (284     (135,763     (51,793     (3,944,329     (35,029

Transfers between sub-accounts (including fixed account), net

     9,476       (97,464     147,300       24,677,176       59,239  

Contract maintenance charges

     (7     (59     (12,363     (1,427,242     (4,976

Increase (decrease) in net assets from contract transactions

     9,185       (231,286     1,171,158       100,313,068       518,212  

Increase (decrease) in net assets

     18,835       (229,308     1,105,273       97,858,399       515,033  

Net assets at beginning of period

     57,582       1,388,728       1,189,174       73,446,615       290,528  

Net assets at end of period

   $ 76,417     $ 1,159,420     $ 2,294,447     $ 171,305,014     $ 805,561  

Beginning units

     4,794       125,126       105,657       6,868,938       26,993  

Units issued

     833       3,423       183,813       11,215,368       53,069  

Units redeemed

     (75     (24,196     (71,368     (1,639,341     (4,112

Ending units

     5,552       104,353       218,102       16,444,965       75,950  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

24


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      PVC Core Plus
Bond Account
Class 1
    PVC Diversified
International
Account Class 1
   

PVC Equity

Income Account

Class 1

   

PVC Equity
Income Account

Class 2

        
PVC
Government &
High Quality
Bond Account
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 103,986     $ 18,010     $ 189,592     $ 100,926     $ 22,853  

Mortality and expense risk and administrative charges

     (51,987     (11,368     (145,115     (93,952     (27,956

Net investment income (loss)

     51,999       6,642       44,477       6,974       (5,103

Net realized gain (loss)

     (92,247     33,518       332,262       386,290       (113,205

Capital gain distribution from mutual funds

     39,325       63,982       1,098,060       649,928        

Change in unrealized appreciation (depreciation) of investments

     (622,832     (311,575     (2,803,905     (1,860,831     (166,691

Increase (decrease) in net assets from operations

     (623,755     (207,433     (1,329,106     (817,639     (284,999

From contract transactions:

          

Payments received from contract owners

     11,926             27,627             200  

Payments for contract benefits or terminations

     (471,016     (160,526     (590,855     (557,616     (488,647

Transfers between sub-accounts (including fixed account), net

     (280,598     (16,321     2,013       (124,496     (155,602

Contract maintenance charges

     (3,884     (861     (10,205     (13,735     (2,465

Adjustments to net assets allocated to contracts in payout period

     7       (29     (9           (1

Increase (decrease) in net assets from contract transactions

     (743,565     (177,737     (571,429     (695,847     (646,515

Increase (decrease) in net assets

     (1,367,320     (385,170     (1,900,535     (1,513,486     (931,514

Net assets at beginning of period

     4,461,991       1,029,381       11,478,756       7,061,790       2,303,058  

Net assets at end of period

   $ 3,094,671     $ 644,211     $ 9,578,221     $ 5,548,304     $ 1,371,544  

Beginning units

     409,626       93,837       380,810       256,728       269,791  

Units issued

     7,899       1,201       5,239       1,078       1,207  

Units redeemed

     (82,064     (20,828     (25,825     (28,354     (87,924

Ending units

     335,461       74,210       360,224       229,452       183,074  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 121,163     $ 13,762     $ 216,418     $ 125,291     $ 56,098  

Mortality and expense risk and administrative charges

     (71,893     (16,944     (163,713     (110,105     (39,404

Net investment income (loss)

     49,270       (3,182     52,705       15,186       16,694  

Net realized gain (loss)

     19,973       58,218       759,332       515,570       (17,113

Capital gain distribution from mutual funds

     115,739       5,049       6,249       3,919        

Change in unrealized appreciation (depreciation) of investments

     (283,356     25,282       1,313,440       750,506       (70,988

Increase (decrease) in net assets from operations

     (98,374     85,367       2,131,726       1,285,181       (71,407

From contract transactions:

          

Payments received from contract owners

                 360             550  

Payments for contract benefits or terminations

     (539,687     (148,522     (1,501,671     (634,175     (254,384

Transfers between sub-accounts (including fixed account), net

     45,257       11,925       (28,471     (308,490     157,238  

Contract maintenance charges

     (4,039     (972     (10,456     (14,646     (3,511

Adjustments to net assets allocated to contracts in payout period

     1,207       1,778       5,040             132  

Increase (decrease) in net assets from contract transactions

     (497,262     (135,791     (1,535,198     (957,311     (99,975

Increase (decrease) in net assets

     (595,636     (50,424     596,528       327,870       (171,382

Net assets at beginning of period

     5,057,627       1,079,805       10,882,228       6,733,920       2,474,440  

Net assets at end of period

   $ 4,461,991     $ 1,029,381     $ 11,478,756     $ 7,061,790     $ 2,303,058  

Beginning units

     455,292       106,354       435,552       295,133       282,646  

Units issued

     7,788       1,835       554       803       22,154  

Units redeemed

     (53,454     (14,352     (55,296     (39,208     (35,009

Ending units

     409,626       93,837       380,810       256,728       269,791  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

25


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      PVC Large Cap
Growth Account
I Class 1
    PVC MidCap
Account Class 1
    PVC MidCap
Account Class 2
    PVC Principal
Capital
Appreciation
Account Class 1
        
    
PVC Principal
Capital
Appreciation
Account Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $ 2,987     $     $ 82,730     $ 12,023  

Mortality and expense risk and administrative charges

     (18,152     (24,364     (9,159     (150,520     (30,936

Net investment income (loss)

     (18,152     (21,377     (9,159     (67,790     (18,913

Net realized gain (loss)

     6,197       22,994       1,633       285,801       102,406  

Capital gain distribution from mutual funds

     137,189       165,610       59,494       1,235,144       234,862  

Change in unrealized appreciation (depreciation) of investments

     (695,101     (695,406     (230,790     (3,639,580     (736,363

Increase (decrease) in net assets from operations

     (569,867     (528,179     (178,822     (2,186,425     (418,008

From contract transactions:

          

Payments received from contract owners

           360             22,547        

Payments for contract benefits or terminations

     (101,102     (257,305     (66,689     (587,219     (139,926

Transfers between sub-accounts (including fixed account), net

     18,874       10,071       1,542       (14,898     (79,580

Contract maintenance charges

     (242     (2,134     (83     (6,837     (294

Adjustments to net assets allocated to contracts in payout period

           29             372        

Increase (decrease) in net assets from contract transactions

     (82,470     (248,979     (65,230     (586,035     (219,800

Increase (decrease) in net assets

     (652,337     (777,158     (244,052     (2,772,460     (637,808

Net assets at beginning of period

     1,650,371       2,254,926       733,254       12,563,366       2,426,676  

Net assets at end of period

   $ 998,034     $ 1,477,768     $ 489,202     $ 9,790,906     $ 1,788,868  

Beginning units

     89,763       46,189       16,211       256,701       53,981  

Units issued

     1,424       336       63       1,810       73  

Units redeemed

     (7,481     (6,994     (1,974     (15,825     (5,548

Ending units

     83,706       39,531       14,300       242,686       48,506  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $ 2,994     $     $ 97,419     $ 17,723  

Mortality and expense risk and administrative charges

     (24,473     (33,551     (11,197     (166,590     (38,089

Net investment income (loss)

     (24,473     (30,557     (11,197     (69,171     (20,366

Net realized gain (loss)

     37,592       97,042       28,940       491,090       184,366  

Capital gain distribution from mutual funds

     189,559       150,970       45,208       440,209       94,600  

Change in unrealized appreciation (depreciation) of investments

     86,025       251,415       83,132       1,828,490       287,728  

Increase (decrease) in net assets from operations

     288,703       468,870       146,083       2,690,618       546,328  

From contract transactions:

          

Payments received from contract owners

           360             480        

Payments for contract benefits or terminations

     (97,311     (309,547     (81,644     (941,107     (366,401

Transfers between sub-accounts (including fixed account), net

     4,204       11,553       9,016       (23,664     (5,117

Contract maintenance charges

     (227     (2,231     (120     (6,881     (621

Adjustments to net assets allocated to contracts in payout period

           193             6,000        

Increase (decrease) in net assets from contract transactions

     (93,334     (299,672     (72,748     (965,172     (372,139

Increase (decrease) in net assets

     195,369       169,198       73,335       1,725,446       174,189  

Net assets at beginning of period

     1,455,002       2,085,728       659,919       10,837,920       2,252,487  

Net assets at end of period

   $ 1,650,371     $ 2,254,926     $ 733,254     $ 12,563,366     $ 2,426,676  

Beginning units

     95,013       52,921       18,000       278,917       62,874  

Units issued

     619       517       261       399       67  

Units redeemed

     (5,869     (7,249     (2,050     (22,615     (8,960

Ending units

     89,763       46,189       16,211       256,701       53,981  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

26


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      PVC Real Estate
Securities
Account Class 1
    PVC Real Estate
Securities
Account Class 2
    PVC SAM
Balanced
Portfolio Class 1
    PVC SAM
Balanced
Portfolio Class 2
        
    
PVC SAM
Conservative
Balanced
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 5,396     $ 2,288     $ 535,127     $ 417,775     $ 53,716  

Mortality and expense risk and administrative charges

     (6,110     (3,499     (347,391     (317,889     (33,485

Net investment income (loss)

     (714     (1,211     187,736       99,886       20,231  

Net realized gain (loss)

     8,053       4,417       (191,244     (103,851     (4,817

Capital gain distribution from mutual funds

     29,846       15,243       2,968,680       2,600,729       204,242  

Change in unrealized appreciation (depreciation) of investments

     (175,550     (90,223     (7,588,040     (6,773,155     (616,356

Increase (decrease) in net assets from operations

     (138,365     (71,774     (4,622,868     (4,176,391     (396,700

From contract transactions:

          

Payments received from contract owners

                 5,128       (1,044      

Payments for contract benefits or terminations

     (11,763     (8,429     (1,379,603     (2,654,223     (84,796

Transfers between sub-accounts (including fixed account), net

     124       2,979       (132,784     (623,205     1  

Contract maintenance charges

     (835     (113     (7,375     (29,465     (560

Adjustments to net assets allocated to contracts in payout period

                 20       4       (23

Increase (decrease) in net assets from contract transactions

     (12,474     (5,563     (1,514,614     (3,307,933     (85,378

Increase (decrease) in net assets

     (150,839     (77,337     (6,137,482     (7,484,324     (482,078

Net assets at beginning of period

     532,224       273,243       26,944,579       24,902,391       2,545,781  

Net assets at end of period

   $ 381,385     $ 195,906     $ 20,807,097     $ 17,418,067     $ 2,063,703  

Beginning units

     9,548       5,210       1,181,363       1,161,402       175,863  

Units issued

     111       102       4,912       24,640        

Units redeemed

     (354     (211     (82,339     (199,115     (6,578

Ending units

     9,305       5,101       1,103,936       986,927       169,285  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 6,769     $ 3,155     $ 425,325     $ 340,871     $ 48,178  

Mortality and expense risk and administrative charges

     (6,619     (4,108     (421,506     (401,833     (39,355

Net investment income (loss)

     150       (953     3,819       (60,962     8,823  

Net realized gain (loss)

     11,665       21,879       369,249       284,652       23,262  

Capital gain distribution from mutual funds

     30,649       16,253       573,450       527,425       33,953  

Change in unrealized appreciation (depreciation) of investments

     110,476       47,573       2,130,783       1,998,815       135,735  

Increase (decrease) in net assets from operations

     152,940       84,752       3,077,301       2,749,930       201,773  

From contract transactions:

          

Payments received from contract owners

                 825       300        

Payments for contract benefits or terminations

     (14,019     (47,665     (2,758,206     (2,380,392     (203,191

Transfers between sub-accounts (including fixed account), net

     (11,348     (8,369     146,474       147,010       (319

Contract maintenance charges

     (782     (94     (8,238     (30,997     (596

Adjustments to net assets allocated to contracts in payout period

                 1,280       760       1,494  

Increase (decrease) in net assets from contract transactions

     (26,149     (56,128     (2,617,865     (2,263,319     (202,612

Increase (decrease) in net assets

     126,791       28,624       459,436       486,611       (839

Net assets at beginning of period

     405,433       244,619       26,485,143       24,415,780       2,546,620  

Net assets at end of period

   $ 532,224     $ 273,243     $ 26,944,579     $ 24,902,391     $ 2,545,781  

Beginning units

     10,078       6,441       1,302,596       1,270,029       189,867  

Units issued

                 7,434       24,981       879  

Units redeemed

     (530     (1,231     (128,667     (133,608     (14,883

Ending units

     9,548       5,210       1,181,363       1,161,402       175,863  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

27


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
    
PVC SAM
Conservative
Balanced
Portfolio Class 2
    PVC SAM
Conservative
Growth Portfolio
Class 1
    PVC SAM
Conservative
Growth Portfolio
Class 2
    PVC SAM
Flexible Income
Portfolio Class 1
    PVC SAM
Flexible Income
Portfolio Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 46,109     $ 251,269     $ 220,323     $ 88,576     $ 93,896  

Mortality and expense risk and administrative charges

     (33,350     (186,890     (186,228     (49,663     (58,762

Net investment income (loss)

     12,759       64,379       34,095       38,913       35,134  

Net realized gain (loss)

     (42,382     88,471       127,635       (199,520     (201,205

Capital gain distribution from mutual funds

     195,062       1,292,152       1,296,627       239,884       278,783  

Change in unrealized appreciation (depreciation) of investments

     (567,237     (4,127,302     (4,145,093     (647,657     (750,879

Increase (decrease) in net assets from operations

     (401,798     (2,682,300     (2,686,736     (568,380     (638,167

From contract transactions:

          

Payments received from contract owners

           1,560       53,173       960        

Payments for contract benefits or terminations

     (533,670     (645,225     (1,120,157     (996,998     (734,003

Transfers between sub-accounts (including fixed account), net

     (749     (27,340     120,354       (40,407     (92,429

Contract maintenance charges

     (749     (3,763     (23,871     (1,797     (1,835

Adjustments to net assets allocated to contracts in payout period

     (46     51       104,735       10       6  

Increase (decrease) in net assets from contract transactions

     (535,214     (674,717     (865,766     (1,038,232     (828,261

Increase (decrease) in net assets

     (937,012     (3,357,017     (3,552,502     (1,606,612     (1,466,428

Net assets at beginning of period

     2,610,010       14,218,538       13,967,600       4,041,977       4,413,468  

Net assets at end of period

   $ 1,672,998     $ 10,861,521     $ 10,415,098     $ 2,435,365     $ 2,947,040  

Beginning units

     190,341       538,693       561,163       266,989       308,145  

Units issued

     104       1,188       38,356       164       51,305  

Units redeemed

     (45,735     (31,345     (81,074     (80,209     (119,097

Ending units

     144,710       508,536       518,445       186,944       240,353  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 46,346     $ 162,991     $ 141,678     $ 110,504     $ 96,572  

Mortality and expense risk and administrative charges

     (44,112     (219,077     (222,482     (70,342     (72,762

Net investment income (loss)

     2,234       (56,086     (80,804     40,162       23,810  

Net realized gain (loss)

     59,851       514,432       336,084       56,197       27,613  

Capital gain distribution from mutual funds

     36,643       268,915       277,043       71,970       68,167  

Change in unrealized appreciation (depreciation) of investments

     114,128       1,343,455       1,459,553       60,281       102,764  

Increase (decrease) in net assets from operations

     212,856       2,070,716       1,991,876       228,610       222,354  

From contract transactions:

          

Payments received from contract owners

           197,727       6,628       960        

Payments for contract benefits or terminations

     (730,431     (1,405,079     (1,152,118     (869,634     (755,819

Transfers between sub-accounts (including fixed account), net

     333,653       (338,119     72,000       (11,468     13,883  

Contract maintenance charges

     (1,740     (4,233     (25,893     (1,989     (2,349

Adjustments to net assets allocated to contracts in payout period

     2,580       4,345       39,158       523       1,072  

Increase (decrease) in net assets from contract transactions

     (395,938     (1,545,359     (1,060,225     (881,608     (743,213

Increase (decrease) in net assets

     (183,082     525,357       931,651       (652,998     (520,859

Net assets at beginning of period

     2,793,092       13,693,181       13,035,949       4,694,975       4,934,327  

Net assets at end of period

   $ 2,610,010     $ 14,218,538     $ 13,967,600     $ 4,041,977     $ 4,413,468  

Beginning units

     219,560       600,125       605,780       328,642       362,217  

Units issued

     18,581       8,559       14,314       572       1,206  

Units redeemed

     (47,800     (69,991     (58,931     (62,225     (55,278

Ending units

     190,341       538,693       561,163       266,989       308,145  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

28


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
    
    
PVC SAM
Strategic Growth
Portfolio Class 1
    PVC SAM
Strategic Growth
Portfolio Class 2
    PVC Short-Term
Income Account
Class 1
    PVC SmallCap
Account Class 1
    PVC SmallCap
Account Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 61,102     $ 87,919     $ 13,113     $ 259     $  

Mortality and expense risk and administrative charges

     (44,237     (75,050     (19,200     (7,226     (4,597

Net investment income (loss)

     16,865       12,869       (6,087     (6,967     (4,597

Net realized gain (loss)

     83,103       265,738       (15,353     11,383       (1,260

Capital gain distribution from mutual funds

     298,062       488,509       1,628       76,616       52,326  

Change in unrealized appreciation (depreciation) of investments

     (1,138,414     (1,930,668     (46,521     (211,644     (124,428

Increase (decrease) in net assets from operations

     (740,384     (1,163,552     (66,333     (130,612     (77,959

From contract transactions:

          

Payments received from contract owners

     1,920       3,075       9,804              

Payments for contract benefits or terminations

     (262,028     (977,052     (127,863     (95,360     (9,313

Transfers between sub-accounts (including fixed account), net

     47,259       (212,139     (501,765     746       2,698  

Contract maintenance charges

     (1,127     (6,956     (953     (260     (29

Adjustments to net assets allocated to contracts in payout period

     (17           1,071              

Increase (decrease) in net assets from contract transactions

     (213,993     (1,193,072     (619,706     (94,874     (6,644

Increase (decrease) in net assets

     (954,377     (2,356,624     (686,039     (225,486     (84,603

Net assets at beginning of period

     3,563,215       6,460,162       1,763,627       628,926       352,316  

Net assets at end of period

   $ 2,608,838     $ 4,103,538     $ 1,077,588     $ 403,440     $ 267,713  

Beginning units

     114,573       224,603       231,456       28,923       17,082  

Units issued

     41,995       772       2,900       133       335  

Units redeemed

     (51,718     (46,930     (87,069     (5,535     (757

Ending units

     104,850       178,445       147,287       23,521       16,660  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 32,468     $ 49,823     $ 27,875     $ 1,992     $ 524  

Mortality and expense risk and administrative charges

     (52,677     (102,405     (30,831     (10,270     (5,621

Net investment income (loss)

     (20,209     (52,582     (2,956     (8,278     (5,097

Net realized gain (loss)

     271,208       134,685       1,349       16,219       9,175  

Capital gain distribution from mutual funds

     73,411       138,519       8,314       19,603       10,736  

Change in unrealized appreciation (depreciation) of investments

     273,645       777,376       (50,459     77,113       42,749  

Increase (decrease) in net assets from operations

     598,055       997,998       (43,752     104,657       57,563  

From contract transactions:

          

Payments received from contract owners

     1,920       2,925       550              

Payments for contract benefits or terminations

     (169,654     (356,480     (152,886     (50,293     (22,483

Transfers between sub-accounts (including fixed account), net

     (13,035     (7,630     1,546       (1,583     (3,498

Contract maintenance charges

     (1,103     (7,514     (978     (280     (29

Adjustments to net assets allocated to contracts in payout period

     992             1,979       40        

Increase (decrease) in net assets from contract transactions

     (180,880     (368,699     (149,789     (52,116     (26,010

Increase (decrease) in net assets

     417,175       629,299       (193,541     52,541       31,553  

Net assets at beginning of period

     3,146,040       5,830,863       1,957,168       576,385       320,763  

Net assets at end of period

   $ 3,563,215     $ 6,460,162     $ 1,763,627     $ 628,926     $ 352,316  

Beginning units

     119,403       238,354       250,572       31,376       18,348  

Units issued

     26,110       1,327       667       80       245  

Units redeemed

     (30,940     (15,078     (19,783     (2,533     (1,511

Ending units

     114,573       224,603       231,456       28,923       17,082  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

29


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
     

SST SA

Allocation

Balanced

Portfolio Class 1

   

SST SA

Allocation

Balanced

Portfolio Class 3

   

SST SA

Allocation

Growth Portfolio

Class 1

   

SST SA

Allocation

Growth Portfolio

Class 3

        
SST SA
Allocation
Moderate
Growth Portfolio
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 2,088     $ 4,153,391     $ 110,952     $ 6,022,828     $ 9,847  

Mortality and expense risk and administrative charges

     (829     (2,130,210     (23,451     (3,185,577     (1,798

Net investment income (loss)

     1,259       2,023,181       87,501       2,837,251       8,049  

Net realized gain (loss)

     (20,875     (3,044,937     (83,263     462,515       (27,823

Capital gain distribution from mutual funds

     3,446       7,554,387       238,964       14,301,013       20,964  

Change in unrealized appreciation (depreciation) of investments

     (21,807     (35,998,567     (1,177,982     (69,720,580     (79,531

Increase (decrease) in net assets from operations

     (37,977     (29,465,936     (934,780     (52,119,801     (78,341

From contract transactions:

          

Payments received from contract owners

     100,080       14,869,468       97,965       33,785,499       266,000  

Payments for contract benefits or terminations

     (584     (14,283,733     (1,290     (14,880,473     (2,519

Transfers between sub-accounts (including fixed account), net

     (175,179     3,558,474       3,961,550       2,701,415       (155,817

Contract maintenance charges

     (273     (2,332,453     (15,322     (4,227,364     (5,326

Adjustments to net assets allocated to contracts in payout period

           2,522             4,584        

Increase (decrease) in net assets from contract transactions

     (75,956     1,814,278       4,042,903       17,383,661       102,338  

Increase (decrease) in net assets

     (113,933     (27,651,658     3,108,123       (34,736,140     23,997  

Net assets at beginning of period

     180,689       173,653,436       979,000       276,655,119       276,599  

Net assets at end of period

   $ 66,756     $ 146,001,778     $ 4,087,123     $ 241,918,979     $ 300,596  

Beginning units

     12,565       8,817,411       56,095       10,867,721       16,906  

Units issued

     7,942       1,437,345       285,656       2,065,469       19,299  

Units redeemed

     (15,029     (1,386,398     (56,709     (1,265,225     (14,080

Ending units

     5,478       8,868,358       285,042       11,667,965       22,125  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 1,992     $ 1,573,088     $ 13,337     $ 4,905,740     $ 5,231  

Mortality and expense risk and administrative charges

     (770     (2,305,030     (3,124     (3,144,148     (1,118

Net investment income (loss)

     1,222       (731,942     10,213       1,761,592       4,113  

Net realized gain (loss)

     158       (818,005     10,418       2,472,141       1,312  

Capital gain distribution from mutual funds

     5,514       5,384,889       41,637       18,815,920       24,366  

Change in unrealized appreciation (depreciation) of investments

     3,042       5,478,727       2,277       7,442,887       704  

Increase (decrease) in net assets from operations

     9,936       9,313,669       64,545       30,492,540       30,495  

From contract transactions:

          

Payments received from contract owners

     32,400       18,786,522       753,022       58,724,705        

Payments for contract benefits or terminations

     (589     (14,829,217           (13,085,365     (1,103

Transfers between sub-accounts (including fixed account), net

     3,281       5,747,319       (51,634     5,700,841       1,380  

Contract maintenance charges

     (164     (1,911,542     (6,932     (3,111,389     (4,639

Adjustments to net assets allocated to contracts in payout period

           1,334             310        

Increase (decrease) in net assets from contract transactions

     34,928       7,794,416       694,456       48,229,102       (4,362

Increase (decrease) in net assets

     44,864       17,108,085       759,001       78,721,642       26,133  

Net assets at beginning of period

     135,825       156,545,351       219,999       197,933,477       250,466  

Net assets at end of period

   $ 180,689     $ 173,653,436     $ 979,000     $ 276,655,119     $ 276,599  

Beginning units

     10,117       8,427,305       14,558       8,907,902       17,190  

Units issued

     2,514       1,644,326       45,102       2,984,198       89  

Units redeemed

     (66     (1,254,220     (3,565     (1,024,379     (373

Ending units

     12,565       8,817,411       56,095       10,867,721       16,906  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

30


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SST SA
Allocation
Moderate
Growth Portfolio
Class 3
    SST SA
Allocation
Moderate
Portfolio Class 1
    SST SA
Allocation
Moderate
Portfolio Class 3
    SST SA
American
Century Inflation
Protection
Portfolio Class 1
        
SST SA
American
Century Inflation
Protection
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 6,319,012     $ 6,115     $ 5,075,067     $ 4,285     $ 6,836,290  

Mortality and expense risk and administrative charges

     (3,156,965     (644     (2,543,870     (904     (4,247,285

Net investment income (loss)

     3,162,047       5,471       2,531,197       3,381       2,589,005  

Net realized gain (loss)

     (4,178,120     (129     (4,521,190     (82     404,340  

Capital gain distribution from mutual funds

     14,830,967       12,573       11,502,872       2,472       4,401,359  

Change in unrealized appreciation (depreciation) of investments

     (60,474,779     (45,676     (46,252,584     (26,388     (46,967,630

Increase (decrease) in net assets from operations

     (46,659,885     (27,761     (36,739,705     (20,617     (39,572,926

From contract transactions:

          

Payments received from contract owners

     17,344,115       66,000       12,469,163             21,120,876  

Payments for contract benefits or terminations

     (18,210,001     (1,175     (17,525,710           (26,362,748

Transfers between sub-accounts (including fixed account), net

     1,411,282       28       970,382       (6,990     12,270,644  

Contract maintenance charges

     (3,437,071     (2,562     (2,772,806     (2,957     (4,787,624

Adjustments to net assets allocated to contracts in payout period

                 2,275             237  

Increase (decrease) in net assets from contract transactions

     (2,891,675     62,291       (6,856,696     (9,947     2,241,385  

Increase (decrease) in net assets

     (49,551,560     34,530       (43,596,401     (30,564     (37,331,541

Net assets at beginning of period

     261,248,904       151,290       212,129,289       194,121       321,866,138  

Net assets at end of period

   $ 211,697,344     $ 185,820     $ 168,532,888     $ 163,557     $ 284,534,597  

Beginning units

     11,679,436       9,690       9,863,746       16,505       25,499,567  

Units issued

     1,223,571       4,905       999,790       1,572       7,323,821  

Units redeemed

     (1,394,334     (365     (1,388,691     (2,379     (7,156,595

Ending units

     11,508,673       14,230       9,474,845       15,698       25,666,793  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 4,412,949     $ 3,103     $ 3,936,665     $ 2,495     $ 7,205,653  

Mortality and expense risk and administrative charges

     (3,588,233     (530     (2,943,321     (781     (4,323,588

Net investment income (loss)

     824,716       2,573       993,344       1,714       2,882,065  

Net realized gain (loss)

     1,453,612       462       968,697       390       2,064,773  

Capital gain distribution from mutual funds

     23,059,175       11,791       18,127,796       5,136       9,572,995  

Change in unrealized appreciation (depreciation) of investments

     257,846       (2,936     (2,655,574     (1,425     (6,276,183

Increase (decrease) in net assets from operations

     25,595,349       11,890       17,434,263       5,815       8,243,650  

From contract transactions:

          

Payments received from contract owners

     24,794,873             15,979,896       78,500       24,348,356  

Payments for contract benefits or terminations

     (24,722,790           (22,256,451           (30,954,691

Transfers between sub-accounts (including fixed account), net

     3,715,352       26,511       3,640,583       21,875       42,778,350  

Contract maintenance charges

     (2,987,033     (1,935     (2,446,010     (1,983     (3,792,017

Adjustments to net assets allocated to contracts in payout period

     2,237             430             (1,027

Increase (decrease) in net assets from contract transactions

     802,639       24,576       (5,081,552     98,392       32,378,971  

Increase (decrease) in net assets

     26,397,988       36,466       12,352,711       104,207       40,622,621  

Net assets at beginning of period

     234,850,916       114,824       199,776,578       89,914       281,243,517  

Net assets at end of period

   $ 261,248,904     $ 151,290     $ 212,129,289     $ 194,121     $ 321,866,138  

Beginning units

     11,675,682       8,101       10,159,848       7,982       22,973,892  

Units issued

     1,632,725       1,735       1,163,080       9,063       6,706,920  

Units redeemed

     (1,628,971     (146     (1,459,182     (540     (4,181,245

Ending units

     11,679,436       9,690       9,863,746       16,505       25,499,567  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

31


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SST SA
Columbia
Focused Value
Portfolio Class 3
        
SST SA Multi-
Managed
Diversified Fixed
Income Portfolio
Class 3
    SST SA Multi-
Managed
International
Equity Portfolio
Class 3
    SST SA Multi-
Managed Large
Cap Growth
Portfolio Class 3
    SST SA Multi-
Managed Large
Cap Value
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 1,311     $ 3,098     $ 5,321     $     $ 3,114  

Mortality and expense risk and administrative charges

     (1,157     (1,933     (3,710     (7,449     (2,579

Net investment income (loss)

     154       1,165       1,611       (7,449     535  

Net realized gain (loss)

     8,582       (1,304     20,112       (9,577     (4,229

Capital gain distribution from mutual funds

     9,222             20,267       93,791       32,320  

Change in unrealized appreciation (depreciation) of investments

     (20,405     (28,050     (108,684     (385,090     (40,397

Increase (decrease) in net assets from operations

     (2,447     (28,189     (66,694     (308,325     (11,771

From contract transactions:

          

Payments for contract benefits or terminations

     (58,129           (18,195     (21,014     (25,219

Transfers between sub-accounts (including fixed account), net

     (6,990     (4,729     (113,737     81,723       4,860  

Contract maintenance charges

     (10     (19     (15     (28     (10

Increase (decrease) in net assets from contract transactions

     (65,129     (4,748     (131,947     60,681       (20,369

Increase (decrease) in net assets

     (67,576     (32,937     (198,641     (247,644     (32,140

Net assets at beginning of period

     146,360       182,236       495,238       756,341       200,770  

Net assets at end of period

   $ 78,784     $ 149,299     $ 296,597     $ 508,697     $ 168,630  

Beginning units

     7,377       16,283       35,476       28,388       12,115  

Units issued

     183       185       145       3,626       1,787  

Units redeemed

     (3,468     (670     (9,842     (1,018     (3,274

Ending units

     4,092       15,798       25,779       30,996       10,628  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 5,450     $ 6,498     $ 12,064     $     $ 5,924  

Mortality and expense risk and administrative charges

     (1,748     (2,060     (5,519     (9,463     (2,619

Net investment income (loss)

     3,702       4,438       6,545       (9,463     3,305  

Net realized gain (loss)

     6,718       (6     3,849       4,170       606  

Capital gain distribution from mutual funds

     16,285       7,614       29,533       268,217       22,385  

Change in unrealized appreciation (depreciation) of investments

     5,868       (17,014     3,922       (165,681     13,507  

Increase (decrease) in net assets from operations

     32,573       (4,968     43,849       97,243       39,803  

From contract transactions:

          

Payments received from contract owners

                       1,500       1,500  

Payments for contract benefits or terminations

     (24,086     (633     (16,857     (8,204     (19,308

Transfers between sub-accounts (including fixed account), net

     (3,929     14,059       11,726       1,531       (29,062

Contract maintenance charges

     (13     (19     (15     (32     (12

Increase (decrease) in net assets from contract transactions

     (28,028     13,407       (5,146     (5,205     (46,882

Increase (decrease) in net assets

     4,545       8,439       38,703       92,038       (7,079

Net assets at beginning of period

     141,815       173,797       456,535       664,303       207,849  

Net assets at end of period

   $ 146,360     $ 182,236     $ 495,238     $ 756,341     $ 200,770  

Beginning units

     8,920       15,098       35,865       28,601       15,246  

Units issued

     6       1,259       856       156       106  

Units redeemed

     (1,549     (74     (1,245     (369     (3,237

Ending units

     7,377       16,283       35,476       28,388       12,115  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

32


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SST SA Multi-
Managed Mid
Cap Growth
Portfolio Class 3
    SST SA Multi-
Managed Mid
Cap Value
Portfolio Class 3
    SST SA Multi-
Managed Small
Cap Portfolio
Class 3
    SST SA Putnam
Asset Allocation
Diversified
Growth Portfolio
Class 1
        
SST SA Putnam
Asset Allocation
Diversified
Growth Portfolio
Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $ 1,540     $ 268     $ 4,139     $ 1,024,353  

Mortality and expense risk and administrative charges

     (2,842     (3,544     (2,530     (1,501     (1,164,566

Net investment income (loss)

     (2,842     (2,004     (2,262     2,638       (140,213

Net realized gain (loss)

     (8,803     1,836       (2,776     (237     163,256  

Capital gain distribution from mutual funds

     71,330       41,817       36,435       49,221       15,219,223  

Change in unrealized appreciation (depreciation) of investments

     (153,564     (74,506     (73,247     (106,918     (34,678,730

Increase (decrease) in net assets from operations

     (93,879     (32,857     (41,850     (55,296     (19,436,464

From contract transactions:

          

Payments received from contract owners

                       37,465       10,022,387  

Payments for contract benefits or terminations

     (5,876     (8,363     (567     (655     (4,984,582

Transfers between sub-accounts (including fixed account), net

     (4,528     (14,816     (6,155     1,437       3,326,591  

Contract maintenance charges

     (19     (25     (10     (5,176     (1,606,165

Increase (decrease) in net assets from contract transactions

     (10,423     (23,204     (6,732     33,071       6,758,231  

Increase (decrease) in net assets

     (104,302     (56,061     (48,582     (22,225     (12,678,233

Net assets at beginning of period

     326,651       327,800       235,525       307,143       100,839,491  

Net assets at end of period

   $ 222,349     $ 271,739     $ 186,943     $ 284,918     $ 88,161,258  

Beginning units

     12,865       19,084       13,358       18,179       5,929,487  

Units issued

     1,053       2       97       2,808       1,158,482  

Units redeemed

     (1,390     (1,532     (520     (501     (733,225

Ending units

     12,528       17,554       12,935       20,486       6,354,744  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $ 5,273     $ 55     $ 7,498     $ 2,053,469  

Mortality and expense risk and administrative charges

     (3,995     (4,041     (2,280     (1,534     (1,168,786

Net investment income (loss)

     (3,995     1,232       (2,225     5,964       884,683  

Net realized gain (loss)

     14,023       14,131       7,752       1,323       1,266,159  

Capital gain distribution from mutual funds

     136,939       25,981       46,682       19,015       6,238,159  

Change in unrealized appreciation (depreciation) of investments

     (120,547     36,340       519       19,922       5,374,846  

Increase (decrease) in net assets from operations

     26,420       77,684       52,728       46,224       13,763,847  

From contract transactions:

          

Payments received from contract owners

                             12,633,372  

Payments for contract benefits or terminations

     (18,823     (48,731     (162,641     (555     (4,140,684

Transfers between sub-accounts (including fixed account), net

     (12,839     (32,140     97,236       7,188       (121,527

Contract maintenance charges

     (19     (24     (10     (4,450     (1,265,711

Increase (decrease) in net assets from contract transactions

     (31,681     (80,895     (65,415     2,183       7,105,450  

Increase (decrease) in net assets

     (5,261     (3,211     (12,687     48,407       20,869,297  

Net assets at beginning of period

     331,912       331,011       248,212       258,736       79,970,194  

Net assets at end of period

   $ 326,651     $ 327,800     $ 235,525     $ 307,143     $ 100,839,491  

Beginning units

     14,125       24,148       16,366       18,048       5,494,623  

Units issued

     431       221       6,298       568       1,151,056  

Units redeemed

     (1,691     (5,285     (9,306     (437     (716,192

Ending units

     12,865       19,084       13,358       18,179       5,929,487  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

33


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SST SA T. Rowe
Price Growth
Stock Portfolio
Class 3
    SAST SA AB
Growth Portfolio
Class 1
    SAST SA AB
Growth Portfolio
Class 2
    SAST SA AB
Growth Portfolio
Class 3
        
    
SAST SA AB
Small & Mid Cap
Value Portfolio
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $     $     $ 9,690  

Mortality and expense risk and administrative charges

     (4,685     (6,075,380     (735,328     (6,407,412     (4,585

Net investment income (loss)

     (4,685     (6,075,380     (735,328     (6,407,412     5,105  

Net realized gain (loss)

     (17,172     15,983,711       1,548,675       10,397,741       (34,789

Capital gain distribution from mutual funds

     65,054       61,758,059       7,279,960       74,193,380       219,310  

Change in unrealized appreciation (depreciation) of investments

     (288,850     (230,510,864     (26,638,817     (244,592,572     (351,016

Increase (decrease) in net assets from operations

     (245,653     (158,844,474     (18,545,510     (166,408,863     (161,390

From contract transactions:

          

Payments received from contract owners

           1,632,164       455,217       48,142,136       59,465  

Payments for contract benefits or terminations

     (12,685     (36,374,818     (4,132,484     (36,309,365     (57,730

Transfers between sub-accounts (including fixed account), net

     43,936       (8,291,378     (345,777     28,008,802       (201,170

Contract maintenance charges

     (69     (133,844     (77,881     (3,991,071     (2,220

Adjustments to net assets allocated to contracts in payout period

           (19,859     6,028       17,349        

Increase (decrease) in net assets from contract transactions

     31,182       (43,187,735     (4,094,897     35,867,851       (201,655

Increase (decrease) in net assets

     (214,471     (202,032,209     (22,640,407     (130,541,012     (363,045

Net assets at beginning of period

     585,981       552,124,736       63,729,403       547,212,434       997,651  

Net assets at end of period

   $ 371,510     $ 350,092,527     $ 41,088,996     $ 416,671,422     $ 634,606  

Beginning units

     19,936       7,330,606       367,252       6,497,542       69,775  

Units issued

     3,051       99,525       13,911       1,836,029       5,091  

Units redeemed

     (1,304     (710,647     (43,947     (923,173     (21,951

Ending units

     21,683       6,719,484       337,216       7,410,398       52,915  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $     $     $     $ 6,522  

Mortality and expense risk and administrative charges

     (6,967     (7,749,958     (944,484     (7,365,268     (3,940

Net investment income (loss)

     (6,967     (7,749,958     (944,484     (7,365,268     2,582  

Net realized gain (loss)

     17,692       28,531,358       3,842,778       38,255,897       32,770  

Capital gain distribution from mutual funds

     179,392       40,376,350       4,767,045       41,843,023       6,390  

Change in unrealized appreciation (depreciation) of investments

     (87,764     61,943,738       6,546,949       45,354,102       163,745  

Increase (decrease) in net assets from operations

     102,353       123,101,488       14,212,288       118,087,754       205,487  

From contract transactions:

          

Payments received from contract owners

     3,789       2,218,059       718,896       73,512,510       533,117  

Payments for contract benefits or terminations

     (90,428     (49,889,380     (6,682,865     (46,931,579     (11,765

Transfers between sub-accounts (including fixed account), net

     19,483       (8,521,245     (1,755,343     (29,054,712     11,846  

Contract maintenance charges

     (78     (151,549     (81,675     (2,848,337     (1,482

Adjustments to net assets allocated to contracts in payout period

           393,477       8,253       109,922        

Increase (decrease) in net assets from contract transactions

     (67,234     (55,950,638     (7,792,734     (5,212,196     531,716  

Increase (decrease) in net assets

     35,119       67,150,850       6,419,554       112,875,558       737,203  

Net assets at beginning of period

     550,862       484,973,886       57,309,849       434,336,876       260,448  

Net assets at end of period

   $ 585,981     $ 552,124,736     $ 63,729,403     $ 547,212,434     $ 997,651  

Beginning units

     22,399       8,043,668       418,214       5,983,240       24,670  

Units issued

     1,133       91,481       7,215       1,914,171       52,602  

Units redeemed

     (3,596     (804,543     (58,177     (1,399,869     (7,497

Ending units

     19,936       7,330,606       367,252       6,497,542       69,775  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

34


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA AB
Small & Mid Cap
Value Portfolio
Class 2
    SAST SA AB
Small & Mid Cap
Value Portfolio
Class 3
    SAST SA
American Funds
Asset Allocation
Portfolio Class 1
    SAST SA
American Funds
Asset Allocation
Portfolio Class 3
        
    
SAST SA
American Funds
Global Growth
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 83,535     $ 2,664,275     $ 157,190     $ 27,716,801     $  

Mortality and expense risk and administrative charges

     (147,749     (4,919,069     (37,129     (19,686,085     (6,757

Net investment income (loss)

     (64,214     (2,254,794     120,061       8,030,716       (6,757

Net realized gain (loss)

     (14,119     (1,064,107     83,608       15,662,943       (85,681

Capital gain distribution from mutual funds

     2,279,603       81,913,968       259,410       52,040,633       7,838  

Change in unrealized appreciation (depreciation) of investments

     (4,087,228     (143,876,381     (1,627,483     (329,725,697     (321,765

Increase (decrease) in net assets from operations

     (1,885,958     (65,281,314     (1,164,404     (253,991,405     (406,365

From contract transactions:

          

Payments received from contract owners

     10,128       19,244,968       661,718       147,806,778       116,073  

Payments for contract benefits or terminations

     (739,347     (31,223,412     (225,961     (99,439,360     (70,353

Transfers between sub-accounts (including fixed account), net

     (168,303     (834,852     (80,971     (11,101,224     (1,075,239

Contract maintenance charges

     (23,727     (3,414,040     (114,987     (25,254,548     (6,817

Adjustments to net assets allocated to contracts in payout period

     (7,580     13,144             11,796        

Increase (decrease) in net assets from contract transactions

     (928,829     (16,214,192     239,799       12,023,442       (1,036,336

Increase (decrease) in net assets

     (2,814,787     (81,495,506     (924,605     (241,967,963     (1,442,701

Net assets at beginning of period

     11,275,235       382,459,340       8,392,904       1,711,853,203       2,464,739  

Net assets at end of period

   $ 8,460,448     $ 300,963,834     $ 7,468,299     $ 1,469,885,240     $ 1,022,038  

Beginning units

     210,906       9,773,990       508,474       67,513,730       137,939  

Units issued

     2,950       1,362,224       53,483       8,529,499       18,832  

Units redeemed

     (22,773     (1,732,790     (36,340     (8,178,949     (80,377

Ending units

     191,083       9,403,424       525,617       67,864,280       76,394  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 58,364     $ 1,671,935     $ 82,242     $ 16,553,910     $ 7,131  

Mortality and expense risk and administrative charges

     (178,931     (5,807,495     (31,912     (19,990,383     (9,230

Net investment income (loss)

     (120,567     (4,135,560     50,330       (3,436,473     (2,099

Net realized gain (loss)

     195,204       6,119,586       355,364       15,165,124       6,787  

Capital gain distribution from mutual funds

     69,645       2,384,387       58,995       13,857,924       190,764  

Change in unrealized appreciation (depreciation) of investments

     3,103,532       105,005,418       389,663       161,327,373       22,480  

Increase (decrease) in net assets from operations

     3,247,814       109,373,831       854,352       186,913,948       217,932  

From contract transactions:

          

Payments received from contract owners

     15,629       21,340,375       2,735,930       297,885,115       1,858,538  

Payments for contract benefits or terminations

     (1,431,230     (43,161,246     (2,397,999     (98,590,600     (16,430

Transfers between sub-accounts (including fixed account), net

     (478,748     (42,013,225     74,166       29,777,142       52,184  

Contract maintenance charges

     (23,975     (3,070,875     (79,093     (19,442,465     (2,988

Adjustments to net assets allocated to contracts in payout period

     39,990       19,846             10,361        

Increase (decrease) in net assets from contract transactions

     (1,878,334     (66,885,125     333,004       209,639,553       1,891,304  

Increase (decrease) in net assets

     1,369,480       42,488,706       1,187,356       396,553,501       2,109,236  

Net assets at beginning of period

     9,905,755       339,970,634       7,205,548       1,315,299,702       355,503  

Net assets at end of period

   $ 11,275,235     $ 382,459,340     $ 8,392,904     $ 1,711,853,203     $ 2,464,739  

Beginning units

     249,091       11,530,631       499,737       58,948,212       22,995  

Units issued

     4,470       1,480,701       177,256       15,211,096       116,563  

Units redeemed

     (42,655     (3,237,342     (168,519     (6,645,578     (1,619

Ending units

     210,906       9,773,990       508,474       67,513,730       137,939  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

35


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
American Funds
Global Growth
Portfolio Class 3
    SAST SA
American Funds
Growth Portfolio
Class 1
    SAST SA
American Funds
Growth Portfolio
Class 3
    SAST SA
American Funds
Growth-Income
Portfolio Class 1
        
    
SAST SA
American Funds
Growth-Income
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $ 14,155     $ 3,461,189     $ 19,995     $ 3,031,609  

Mortality and expense risk and administrative charges

     (5,106,428     (9,969     (8,932,064     (9,631     (4,713,660

Net investment income (loss)

     (5,106,428     4,186       (5,470,875     10,364       (1,682,051

Net realized gain (loss)

     (4,198,801     (14,481     6,405,361       (8,379     (1,008,959

Capital gain distribution from mutual funds

     2,145,638       254,733       91,406,326       53,291       10,385,353  

Change in unrealized appreciation (depreciation) of investments

     (107,890,536     (955,502     (341,511,726     (390,466     (76,940,539

Increase (decrease) in net assets from operations

     (115,050,127     (711,064     (249,170,914     (335,190     (69,246,196

From contract transactions:

          

Payments received from contract owners

     16,102,724       212,314       113,931,239       148,818       41,796,500  

Payments for contract benefits or terminations

     (31,178,947     (85,936     (43,399,757     (97,464     (29,945,711

Transfers between sub-accounts (including fixed account), net

     23,061,303       (35,830     54,388,623       (145,226     4,026,751  

Contract maintenance charges

     (4,339,290     (15,690     (8,387,707     (12,248     (3,569,864

Adjustments to net assets allocated to contracts in payout period

     (4,546           11,761             5,113  

Increase (decrease) in net assets from contract transactions

     3,641,244       74,858       116,544,159       (106,120     12,312,789  

Increase (decrease) in net assets

     (111,408,883     (636,206     (132,626,755     (441,310     (56,933,407

Net assets at beginning of period

     435,947,716       2,304,232       767,479,511       1,981,618       384,442,487  

Net assets at end of period

   $ 324,538,833     $ 1,668,026     $ 634,852,756     $ 1,540,308     $ 327,509,080  

Beginning units

     12,033,355       102,121       15,528,778       119,461       11,885,245  

Units issued

     2,102,259       28,824       5,314,994       20,117       2,385,978  

Units redeemed

     (2,044,807     (24,949     (2,282,514     (27,794     (1,983,121

Ending units

     12,090,807       105,996       18,561,258       111,784       12,288,102  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 263,630     $ 3,404     $ 160,768     $ 20,697     $ 3,429,426  

Mortality and expense risk and administrative charges

     (6,290,438     (9,701     (9,127,378     (8,620     (4,901,662

Net investment income (loss)

     (6,026,808     (6,297     (8,966,610     12,077       (1,472,236

Net realized gain (loss)

     11,606,316       51,841       29,816,604       27,594       2,894,636  

Capital gain distribution from mutual funds

     34,203,454       79,718       27,070,026       60,466       11,869,796  

Change in unrealized appreciation (depreciation) of investments

     16,525,413       210,050       67,160,913       231,527       53,811,685  

Increase (decrease) in net assets from operations

     56,308,375       335,312       115,080,933       331,664       67,103,881  

From contract transactions:

          

Payments received from contract owners

     38,082,356       1,331,118       213,466,569       1,159,235       69,018,088  

Payments for contract benefits or terminations

     (44,779,880     (12,920     (55,665,950     (14,939     (34,278,120

Transfers between sub-accounts (including fixed account), net

     (289,632     (46,213     (5,342,077     (54,922     (9,888,069

Contract maintenance charges

     (3,897,414     (6,711     (5,079,827     (6,365     (2,414,467

Adjustments to net assets allocated to contracts in payout period

     (36,738           (4,567           15,292  

Increase (decrease) in net assets from contract transactions

     (10,921,308     1,265,274       147,374,148       1,083,009       22,452,724  

Increase (decrease) in net assets

     45,387,067       1,600,586       262,455,081       1,414,673       89,556,605  

Net assets at beginning of period

     390,560,649       703,646       505,024,430       566,945       294,885,882  

Net assets at end of period

   $ 435,947,716     $ 2,304,232     $ 767,479,511     $ 1,981,618     $ 384,442,487  

Beginning units

     12,379,344       37,847       12,378,564       42,180       11,193,282  

Units issued

     1,695,686       69,364       5,773,729       84,759       2,845,595  

Units redeemed

     (2,041,675     (5,090     (2,623,515     (7,478     (2,153,632

Ending units

     12,033,355       102,121       15,528,778       119,461       11,885,245  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

36


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
American Funds
VCP Managed
Allocation
Portfolio Class 1
    SAST SA
American Funds
VCP Managed
Allocation
Portfolio Class 3
    SAST SA
BlackRock Multi-
Factor 70/30
Portfolio Class 1
    SAST SA
BlackRock Multi-
Factor 70/30
Portfolio Class 3
        
SAST SA
BlackRock VCP
Global Multi
Asset Portfolio
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 12,897     $ 16,440,647     $ 877     $ 655,189     $  

Mortality and expense risk and administrative charges

     (5,022     (22,843,864     (65     (412,610     (3,976

Net investment income (loss)

     7,875       (6,403,217     812       242,579       (3,976

Net realized gain (loss)

     1,764       24,868,085       (104     (197,272     (6,885

Capital gain distribution from mutual funds

     35,121       57,945,337       497       400,565       50  

Change in unrealized appreciation (depreciation) of investments

     (222,633     (440,646,051     (2,758     (5,828,192     (141,311

Increase (decrease) in net assets from operations

     (177,873     (364,235,846     (1,553     (5,382,320     (152,122

From contract transactions:

          

Payments received from contract owners

     214,013       58,514,956       49,500       15,832,487       28,500  

Payments for contract benefits or terminations

     (3,350     (125,809,478     (890     (973,697     (8,866

Transfers between sub-accounts (including fixed account), net

     111       28,988,046       (633     1,730,890       9,638  

Contract maintenance charges

     (18,398     (30,504,542     (202     (532,713     (15,172

Adjustments to net assets allocated to contracts in payout period

           58                    

Increase (decrease) in net assets from contract transactions

     192,376       (68,810,960     47,775       16,056,967       14,100  

Increase (decrease) in net assets

     14,503       (433,046,806     46,222       10,674,647       (138,022

Net assets at beginning of period

     947,039       2,001,901,761             28,078,091       830,111  

Net assets at end of period

   $ 961,542     $ 1,568,854,955     $ 46,222     $ 38,752,738     $ 692,089  

Beginning units

     61,003       106,954,856             2,357,522       61,732  

Units issued

     16,208       8,919,502       4,746       1,886,809       3,449  

Units redeemed

     (2,214     (13,355,004     (181     (321,685     (2,469

Ending units

     74,997       102,519,354       4,565       3,922,646       62,712  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 12,980     $ 23,591,078     $     $ 329,753     $ 7,916  

Mortality and expense risk and administrative charges

     (3,996     (26,403,329           (198,630     (3,062

Net investment income (loss)

     8,984       (2,812,251           131,123       4,854  

Net realized gain (loss)

     6,247       53,192,148             209,196       250  

Capital gain distribution from mutual funds

     47,498       101,833,612             999,014       109,401  

Change in unrealized appreciation (depreciation) of investments

     33,387       86,927,048             19,046       (72,379

Increase (decrease) in net assets from operations

     96,116       239,140,557             1,358,379       42,126  

From contract transactions:

          

Payments received from contract owners

     28,500       81,266,160             22,983,878       170,566  

Payments for contract benefits or terminations

     (1,798     (139,499,565           (556,570     (1,926

Transfers between sub-accounts (including fixed account), net

     580,386       17,796,137             1,764,690       611,847  

Contract maintenance charges

     (11,403     (28,047,733           (160,065     (8,322

Adjustments to net assets allocated to contracts in payout period

           (4,505                  

Increase (decrease) in net assets from contract transactions

     595,685       (68,489,506           24,031,933       772,165  

Increase (decrease) in net assets

     691,801       170,651,051             25,390,312       814,291  

Net assets at beginning of period

     255,238       1,831,250,710             2,687,779       15,820  

Net assets at end of period

   $ 947,039     $ 2,001,901,761     $     $ 28,078,091     $ 830,111  

Beginning units

     18,777       110,809,630             252,549       1,262  

Units issued

     44,201       11,692,145             2,312,939       61,314  

Units redeemed

     (1,975     (15,546,919           (207,966     (844

Ending units

     61,003       106,954,856             2,357,522       61,732  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

37


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
SAST SA
BlackRock VCP
Global Multi
Asset Portfolio
Class 3
    SAST SA
Columbia
Technology
Portfolio Class 1
    SAST SA
Columbia
Technology
Portfolio Class 2
    SAST SA
Columbia
Technology
Portfolio Class 3
    SAST SA DFA
Ultra Short Bond
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $     $     $  

Mortality and expense risk and administrative charges

     (8,303,145                       (353,220

Net investment income (loss)

     (8,303,145                       (353,220

Net realized gain (loss)

     (8,523,082                       (263,410

Capital gain distribution from mutual funds

     41,720                          

Change in unrealized appreciation (depreciation) of investments

     (121,134,711                       (100,436

Increase (decrease) in net assets from operations

     (137,919,218                       (717,066

From contract transactions:

          

Payments received from contract owners

     22,923,227                         1,740,844  

Payments for contract benefits or terminations

     (42,692,938                       (4,053,878

Transfers between sub-accounts (including fixed account), net

     2,412,374                         1,428,076  

Contract maintenance charges

     (11,184,774                       (23,828

Adjustments to net assets allocated to contracts in payout period

     2,705                         (42,289

Increase (decrease) in net assets from contract transactions

     (28,539,406                       (951,075

Increase (decrease) in net assets

     (166,458,624                       (1,668,141

Net assets at beginning of period

     744,724,890                         23,523,686  

Net assets at end of period

   $ 578,266,266     $     $     $     $ 21,855,545  

Beginning units

     55,193,356                         2,037,617  

Units issued

     3,750,454                         963,719  

Units redeemed

     (6,190,347                       (1,040,679

Ending units

     52,753,463                         1,960,657  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 6,209,697     $     $     $     $ 12,055  

Mortality and expense risk and administrative charges

     (9,774,841     (289,851     (101,199     (1,587,486     (393,561

Net investment income (loss)

     (3,565,144     (289,851     (101,199     (1,587,486     (381,506

Net realized gain (loss)

     6,816,004       4,834,584       1,713,181       (799,367     (254,898

Capital gain distribution from mutual funds

     102,825,049       8,376,932       2,937,800       64,220,438        

Change in unrealized appreciation (depreciation) of investments

     (61,876,335     (6,875,633     (2,533,287     (25,941,785     113,414  

Increase (decrease) in net assets from operations

     44,199,574       6,046,032       2,016,495       35,891,800       (522,990

From contract transactions:

          

Payments received from contract owners

     30,713,457       223,445       55,513       45,463,216       1,667,947  

Payments for contract benefits or terminations

     (46,641,690     (1,143,106     (641,837     (9,401,794     (5,547,718

Transfers between sub-accounts (including fixed account), net

     8,319,842       (25,239,032     (8,161,413     (171,735,264     1,553,206  

Contract maintenance charges

     (10,466,924     (4,609     (8,929     (870,465     (22,326

Adjustments to net assets allocated to contracts in payout period

     95       2,603             (2,007     27,844  

Increase (decrease) in net assets from contract transactions

     (18,075,220     (26,160,699     (8,756,666     (136,546,314     (2,321,047

Increase (decrease) in net assets

     26,124,354       (20,114,667     (6,740,171     (100,654,514     (2,844,037

Net assets at beginning of period

     718,600,536       20,114,667       6,740,171       100,654,514       26,367,723  

Net assets at end of period

   $ 744,724,890     $     $     $     $ 23,523,686  

Beginning units

     56,577,810       1,654,996       576,835       3,189,175       2,235,611  

Units issued

     5,313,820       85,308       31,896       1,374,417       1,237,768  

Units redeemed

     (6,698,274     (1,740,304     (608,731     (4,563,592     (1,435,762

Ending units

     55,193,356                         2,037,617  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

38


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA DFA
Ultra Short Bond
Portfolio Class 2
    SAST SA DFA
Ultra Short Bond
Portfolio Class 3
        
SAST SA
Emerging
Markets Equity
Index Portfolio
Class 1
    SAST SA
Emerging
Markets Equity
Index Portfolio
Class 3
    SAST SA
Federated
Hermes
Corporate Bond
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $ 1,990     $ 234,355     $ 1,509,520  

Mortality and expense risk and administrative charges

     (131,210     (2,491,887     (544     (148,650     (616,528

Net investment income (loss)

     (131,210     (2,491,887     1,446       85,705       892,992  

Net realized gain (loss)

     (90,304     (1,942,416     (4,275     (135,164     (767,553

Capital gain distribution from mutual funds

                             139,554  

Change in unrealized appreciation (depreciation) of investments

     (61,832     (1,305,399     (23,332     (2,669,794     (7,602,339

Increase (decrease) in net assets from operations

     (283,346     (5,739,702     (26,161     (2,719,253     (7,337,346

From contract transactions:

          

Payments received from contract owners

     820,963       19,275,083             3,895,672       244,663  

Payments for contract benefits or terminations

     (2,258,692     (20,711,606     (34,444     (255,816     (4,789,771

Transfers between sub-accounts (including fixed account), net

     373,773       20,929,139       59,320       1,207,172       (219,863

Contract maintenance charges

     (14,094     (2,622,230     (1,606     (170,074     (18,025

Adjustments to net assets allocated to contracts in payout period

     11,803       (83                 11,004  

Increase (decrease) in net assets from contract transactions

     (1,066,247     16,870,303       23,270       4,676,954       (4,771,992

Increase (decrease) in net assets

     (1,349,593     11,130,601       (2,891     1,957,701       (12,109,338

Net assets at beginning of period

     8,990,127       172,700,500       103,054       11,167,585       49,281,795  

Net assets at end of period

   $ 7,640,534     $ 183,831,101     $ 100,163     $ 13,125,286     $ 37,172,457  

Beginning units

     803,813       19,000,018       9,080       1,020,696       1,413,125  

Units issued

     197,748       9,608,349       6,661       719,343       93,255  

Units redeemed

     (296,544     (7,550,079     (4,606     (210,962     (238,111

Ending units

     705,017       21,058,288       11,135       1,529,077       1,268,269  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $     $ 831     $ 98,787     $ 1,539,790  

Mortality and expense risk and administrative charges

     (147,135     (2,514,224     (326     (108,906     (779,463

Net investment income (loss)

     (147,135     (2,514,224     505       (10,119     760,327  

Net realized gain (loss)

     (49,183     (1,363,596     539       474,401       440,825  

Capital gain distribution from mutual funds

                             141,198  

Change in unrealized appreciation (depreciation) of investments

     (14,787     (6,526     (4,430     (1,127,741     (1,841,602

Increase (decrease) in net assets from operations

     (211,105     (3,884,346     (3,386     (663,459     (499,252

From contract transactions:

          

Payments received from contract owners

     2,524,709       19,600,998       12,500       5,840,942       911,439  

Payments for contract benefits or terminations

     (3,582,000     (28,723,296     (1,981     (225,829     (6,668,156

Transfers between sub-accounts (including fixed account), net

     976,326       1,547,921       41,926       1,327,466       1,124,770  

Contract maintenance charges

     (13,295     (2,104,867     (445     (77,158     (14,476

Adjustments to net assets allocated to contracts in payout period

     45,146       35,219                   3,724  

Increase (decrease) in net assets from contract transactions

     (49,114     (9,644,025     52,000       6,865,421       (4,642,699

Increase (decrease) in net assets

     (260,219     (13,528,371     48,614       6,201,962       (5,141,951

Net assets at beginning of period

     9,250,346       186,228,871       54,440       4,965,623       54,423,746  

Net assets at end of period

   $ 8,990,127     $ 172,700,500     $ 103,054     $ 11,167,585     $ 49,281,795  

Beginning units

     810,084       20,099,544       4,612       432,633       1,528,690  

Units issued

     395,767       8,067,154       4,676       868,566       123,601  

Units redeemed

     (402,038     (9,166,680     (208     (280,503     (239,166

Ending units

     803,813       19,000,018       9,080       1,020,696       1,413,125  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

39


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
Federated
Hermes
Corporate Bond
Portfolio Class 2
    SAST SA
Federated
Hermes
Corporate Bond
Portfolio Class 3
    SAST SA
Fidelity
Institutional
AM®
International
Growth Class 1
    SAST SA
Fidelity
Institutional
AM®
International
Growth Class 3
    SAST SA
Fidelity
Institutional
AM® Real
Estate Portfolio
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 440,307     $ 24,280,312     $ 35     $     $ 151,346  

Mortality and expense risk and administrative charges

     (194,898     (9,856,686     (2,774     (96,181     (252,284

Net investment income (loss)

     245,409       14,423,626       (2,739     (96,181     (100,938

Net realized gain (loss)

     (259,239     (14,069,290     (111,774     (117,811     (131,341

Capital gain distribution from mutual funds

     42,903       2,419,701       46,317       853,132       1,287,886  

Change in unrealized appreciation (depreciation) of investments

     (2,312,141     (129,711,091     (110,527     (3,084,333     (6,774,665

Increase (decrease) in net assets from operations

     (2,283,068     (126,937,054     (178,723     (2,445,193     (5,719,058

From contract transactions:

          

Payments received from contract owners

     237,768       77,155,992       39,617       1,574,951       119,932  

Payments for contract benefits or terminations

     (1,544,884     (54,361,799     (73,729     (342,732     (1,329,146

Transfers between sub-accounts (including fixed account), net

     (516,337     (38,991,541     (263,340     1,054,115       162,784  

Contract maintenance charges

     (16,308     (10,399,338     (798     (118,881     (5,830

Adjustments to net assets allocated to contracts in payout period

     (8,771     8,109                   (1,898

Increase (decrease) in net assets from contract transactions

     (1,848,532     (26,588,577     (298,250     2,167,453       (1,054,158

Increase (decrease) in net assets

     (4,131,600     (153,525,631     (476,973     (277,740     (6,773,216

Net assets at beginning of period

     15,232,244       810,235,712       694,866       8,474,707       20,746,998  

Net assets at end of period

   $ 11,100,644     $ 656,710,081     $ 217,893     $ 8,196,967     $ 13,973,782  

Beginning units

     438,755       35,807,847       45,820       572,953       363,900  

Units issued

     13,180       6,894,434       5,238       294,843       18,409  

Units redeemed

     (72,515     (7,937,953     (31,378     (101,750     (40,057

Ending units

     379,420       34,764,328       19,680       766,046       342,252  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 443,926     $ 22,608,087     $ 165     $     $ 274,943  

Mortality and expense risk and administrative charges

     (250,153     (10,534,009     (3,487     (75,817     (286,968

Net investment income (loss)

     193,773       12,074,078       (3,322     (75,817     (12,025

Net realized gain (loss)

     107,583       1,924,710       4,073       113,083       44,023  

Capital gain distribution from mutual funds

     43,087       2,216,444       46,405       530,229        

Change in unrealized appreciation (depreciation) of investments

     (544,992     (22,584,233     23,253       519       5,896,691  

Increase (decrease) in net assets from operations

     (200,549     (6,369,001     70,409       568,014       5,928,689  

From contract transactions:

          

Payments received from contract owners

     316,926       142,353,425       395,179       3,925,596       125,289  

Payments for contract benefits or terminations

     (3,010,783     (63,757,387     (14,575     (138,919     (1,849,889

Transfers between sub-accounts (including fixed account), net

     690,036       76,883,465       24,851       1,254,910       (340,315

Contract maintenance charges

     (17,413     (7,901,919     (1,028     (57,933     (5,671

Adjustments to net assets allocated to contracts in payout period

     36,247       19,553                   7,852  

Increase (decrease) in net assets from contract transactions

     (1,984,987     147,597,137       404,427       4,983,654       (2,062,734

Increase (decrease) in net assets

     (2,185,536     141,228,136       474,836       5,551,668       3,865,955  

Net assets at beginning of period

     17,417,780       669,007,576       220,030       2,923,039       16,881,043  

Net assets at end of period

   $ 15,232,244     $ 810,235,712     $ 694,866     $ 8,474,707     $ 20,746,998  

Beginning units

     496,567       28,553,812       16,203       218,419       404,338  

Units issued

     38,006       12,302,451       30,805       409,761       15,629  

Units redeemed

     (95,818     (5,048,416     (1,188     (55,227     (56,067

Ending units

     438,755       35,807,847       45,820       572,953       363,900  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

40


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
Fidelity
Institutional
AM® Real
Estate Portfolio
Class 2
    SAST SA
Fidelity
Institutional
AM® Real
Estate Portfolio
Class 3
    SAST SA Fixed
Income Index
Portfolio Class 1
    SAST SA Fixed
Income Index
Portfolio Class 3
    SAST SA Fixed
Income
Intermediate
Index Portfolio
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 26,268     $ 928,133     $ 923     $ 1,066,148     $ 184  

Mortality and expense risk and administrative charges

     (57,439     (2,038,330     (128     (767,855     (32

Net investment income (loss)

     (31,171     (1,110,197     795       298,293       152  

Net realized gain (loss)

     (27,408     810,045       (229     (1,464,768     (4

Capital gain distribution from mutual funds

     280,266       11,371,637       128       168,513       4  

Change in unrealized appreciation (depreciation) of investments

     (1,479,682     (56,950,014     (3,136     (8,409,876     (355

Increase (decrease) in net assets from operations

     (1,257,995     (45,878,529     (2,442     (9,407,838     (203

From contract transactions:

          

Payments received from contract owners

     1,758       7,261,321       19,955       13,666,127       13,125  

Payments for contract benefits or terminations

     (349,195     (13,384,569     (95     (4,428,902     (96

Transfers between sub-accounts (including fixed account), net

     46,069       12,980,809       27,994       (3,191,508     (92

Contract maintenance charges

     (6,308     (1,530,215     (338     (1,020,858      

Adjustments to net assets allocated to contracts in payout period

     (302     5,593             (16      

Increase (decrease) in net assets from contract transactions

     (307,978     5,332,939       47,516       5,024,843       12,937  

Increase (decrease) in net assets

     (1,565,973     (40,545,590     45,074       (4,382,995     12,734  

Net assets at beginning of period

     4,659,985       165,080,314       750       65,185,453        

Net assets at end of period

   $ 3,094,012     $ 124,534,724     $ 45,824     $ 60,802,458     $ 12,734  

Beginning units

     84,750       5,911,434       67       5,991,408        

Units issued

     3,833       1,408,666       4,834       2,243,832       1,285  

Units redeemed

     (10,168     (964,506     (251     (1,723,741     (18

Ending units

     78,415       6,355,594       4,650       6,511,499       1,267  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 57,865     $ 1,991,727     $     $ 1,201,828     $  

Mortality and expense risk and administrative charges

     (69,957     (2,475,492           (728,468      

Net investment income (loss)

     (12,092     (483,765           473,360        

Net realized gain (loss)

     (6,757     1,855,413             509,073        

Capital gain distribution from mutual funds

                       729,733        

Change in unrealized appreciation (depreciation) of investments

     1,400,688       49,555,277       1       (3,502,258      

Increase (decrease) in net assets from operations

     1,381,839       50,926,925       1       (1,790,092      

From contract transactions:

          

Payments received from contract owners

     7,264       7,332,311             17,376,390        

Payments for contract benefits or terminations

     (705,692     (17,501,949           (3,694,251      

Transfers between sub-accounts (including fixed account), net

     (214,942     (23,993,390     749       3,156,838        

Contract maintenance charges

     (6,113     (1,463,074           (718,695      

Adjustments to net assets allocated to contracts in payout period

     421       9,877             1,577        

Increase (decrease) in net assets from contract transactions

     (919,062     (35,616,225     749       16,121,859        

Increase (decrease) in net assets

     462,777       15,310,700       750       14,331,767        

Net assets at beginning of period

     4,197,208       149,769,614             50,853,686        

Net assets at end of period

   $ 4,659,985     $ 165,080,314     $ 750     $ 65,185,453     $  

Beginning units

     104,429       7,232,081             4,513,294        

Units issued

     841       857,057       67       2,770,190        

Units redeemed

     (20,520     (2,177,704           (1,292,076      

Ending units

     84,750       5,911,434       67       5,991,408        

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

41


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
SAST SA Fixed
Income
Intermediate
Index Portfolio
Class 3
    SAST SA
Franklin BW
U.S. Large Cap
Value Portfolio
Class 1
    SAST SA
Franklin BW
U.S. Large Cap
Value Portfolio
Class 2
    SAST SA
Franklin BW
U.S. Large Cap
Value Portfolio
Class 3
    SAST SA
Franklin Small
Company Value
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 345,073     $ 4,915,481     $ 639,329     $ 4,977,618     $ 652  

Mortality and expense risk and administrative charges

     (374,473     (4,395,693     (649,273     (5,228,736     (339

Net investment income (loss)

     (29,400     519,788       (9,944     (251,118     313  

Net realized gain (loss)

     (407,987     (653,504     426,512       10,891,229       (1,795

Capital gain distribution from mutual funds

     8,060       46,813,022       6,739,379       56,625,171       19,782  

Change in unrealized appreciation (depreciation) of investments

     (2,261,181     (56,200,375     (8,643,332     (79,537,263     (22,682

Increase (decrease) in net assets from operations

     (2,690,508     (9,521,069     (1,487,385     (12,271,981     (4,382

From contract transactions:

          

Payments received from contract owners

     4,484,757       1,023,358       483,615       11,709,018       19,226  

Payments for contract benefits or terminations

     (1,971,908     (29,182,249     (4,062,454     (33,897,735     (935

Transfers between sub-accounts (including fixed account), net

     (459,929     (7,710,288     (1,627,255     (32,365,047     34,001  

Contract maintenance charges

     (506,631     (77,049     (68,310     (2,837,062     (863

Adjustments to net assets allocated to contracts in payout period

     (16     58,446       12,393       1,914        

Increase (decrease) in net assets from contract transactions

     1,546,273       (35,887,782     (5,262,011     (57,388,912     51,429  

Increase (decrease) in net assets

     (1,144,235     (45,408,851     (6,749,396     (69,660,893     47,047  

Net assets at beginning of period

     31,311,043       321,179,462       45,971,585       386,641,244       46,018  

Net assets at end of period

   $ 30,166,808     $ 275,770,611     $ 39,222,189     $ 316,980,351     $ 93,065  

Beginning units

     3,006,389       3,356,988       495,266       8,973,492       3,178  

Units issued

     943,187       37,673       11,840       901,252       4,614  

Units redeemed

     (780,141     (425,096     (71,546     (2,126,473     (585

Ending units

     3,169,435       2,969,565       435,560       7,748,271       7,207  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 325,057     $ 5,737,184     $ 756,750     $ 6,169,119     $ 387  

Mortality and expense risk and administrative charges

     (357,979     (4,890,826     (707,688     (5,891,174     (74

Net investment income (loss)

     (32,922     846,358       49,062       277,945       313  

Net realized gain (loss)

     195,329       (3,545,509     (72,127     4,510,163       16  

Capital gain distribution from mutual funds

     37,512       2,138,147       303,119       2,598,775       1,911  

Change in unrealized appreciation (depreciation) of investments

     (1,055,920     77,744,700       10,533,185       85,224,281       (639

Increase (decrease) in net assets from operations

     (856,001     77,183,696       10,813,239       92,611,164       1,601  

From contract transactions:

          

Payments received from contract owners

     4,280,325       1,493,063       523,657       15,454,467       24,247  

Payments for contract benefits or terminations

     (2,014,570     (36,487,153     (5,109,716     (43,794,574     (183

Transfers between sub-accounts (including fixed account), net

     2,478,577       (8,814,311     (1,316,718     (28,431,208     20,489  

Contract maintenance charges

     (383,494     (77,892     (62,081     (2,496,774     (136

Adjustments to net assets allocated to contracts in payout period

     907       75,684       69,403       23,472        

Increase (decrease) in net assets from contract transactions

     4,361,745       (43,810,609     (5,895,455     (59,244,617     44,417  

Increase (decrease) in net assets

     3,505,744       33,373,087       4,917,784       33,366,547       46,018  

Net assets at beginning of period

     27,805,299       287,806,375       41,053,801       353,274,697        

Net assets at end of period

   $ 31,311,043     $ 321,179,462     $ 45,971,585     $ 386,641,244     $ 46,018  

Beginning units

     2,589,661       3,846,631       565,642       10,197,041        

Units issued

     1,002,479       43,013       10,281       1,032,902       3,280  

Units redeemed

     (585,751     (532,656     (80,657     (2,256,451     (102

Ending units

     3,006,389       3,356,988       495,266       8,973,492       3,178  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

42


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
Franklin Small
Company Value
Portfolio Class 3
    SAST SA
Franklin
Systematic U.S.
Large Cap Core
Portfolio Class 1
    SAST SA
Franklin
Systematic U.S.
Large Cap Core
Portfolio Class 3
    SAST SA
Franklin
Systematic U.S.
Large Cap Value
Portfolio Class 1
        
SAST SA
Franklin
Systematic U.S.
Large Cap Value
Portfolio Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 580,278     $ 883     $ 108,162     $ 424,757     $ 89,113  

Mortality and expense risk and administrative charges

     (2,116,673     (193     (75,946     (356,518     (81,184

Net investment income (loss)

     (1,536,395     690       32,216       68,239       7,929  

Net realized gain (loss)

     (4,208,409     (197     266,287       48,689       (10,585

Capital gain distribution from mutual funds

     29,701,105       5,688       756,958       5,142,035       1,184,035  

Change in unrealized appreciation (depreciation) of investments

     (43,460,164     (10,437     (1,979,158     (7,784,218     (1,725,411

Increase (decrease) in net assets from operations

     (19,503,863     (4,256     (923,697     (2,525,255     (544,032

From contract transactions:

          

Payments received from contract owners

     7,308,121             1,798,165       260,017       46,787  

Payments for contract benefits or terminations

     (13,135,513     (550     (146,763     (2,533,755     (392,957

Transfers between sub-accounts (including fixed account), net

     (6,865,960     36,522       869,483       (1,221,115     (56,268

Contract maintenance charges

     (1,727,962     (510     (93,756     (16,941     (7,985

Adjustments to net assets allocated to contracts in payout period

     (309                 1,567       (194

Increase (decrease) in net assets from contract transactions

     (14,421,623     35,462       2,427,129       (3,510,227     (410,617

Increase (decrease) in net assets

     (33,925,486     31,206       1,503,432       (6,035,482     (954,649

Net assets at beginning of period

     163,153,424       20,029       5,286,453       27,512,124       5,953,628  

Net assets at end of period

   $ 129,227,938     $ 51,235     $ 6,789,885     $ 21,476,642     $ 4,998,979  

Beginning units

     6,482,397       1,347       364,136       579,681       127,778  

Units issued

     672,349       2,824       303,401       27,057       3,158  

Units redeemed

     (1,347,415     (178     (120,512     (101,240     (12,744

Ending units

     5,807,331       3,993       547,025       505,498       118,192  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 1,444,660     $ 11     $     $ 607,114     $ 123,819  

Mortality and expense risk and administrative charges

     (2,418,506     (32     (44,515     (414,463     (90,306

Net investment income (loss)

     (973,846     (21     (44,515     192,651       33,513  

Net realized gain (loss)

     (1,481,145     60       145,412       629,813       140,418  

Capital gain distribution from mutual funds

     8,744,729                   1,616,818       350,008  

Change in unrealized appreciation (depreciation) of investments

     26,673,403       1,216       640,032       2,936,449       604,776  

Increase (decrease) in net assets from operations

     32,963,141       1,255       740,929       5,375,731       1,128,715  

From contract transactions:

          

Payments received from contract owners

     12,066,984       11,245       2,669,075       118,312       30,498  

Payments for contract benefits or terminations

     (17,308,176           (167,907     (2,534,283     (724,304

Transfers between sub-accounts (including fixed account), net

     (8,306,515     7,563       332,025       (907,570     66,218  

Contract maintenance charges

     (1,495,875     (34     (34,116     (14,224     (7,624

Adjustments to net assets allocated to contracts in payout period

     7,454                   2,569       4,460  

Increase (decrease) in net assets from contract transactions

     (15,036,128     18,774       2,799,077       (3,335,196     (630,752

Increase (decrease) in net assets

     17,927,013       20,029       3,540,006       2,040,535       497,963  

Net assets at beginning of period

     145,226,411             1,746,447       25,471,589       5,455,665  

Net assets at end of period

   $ 163,153,424     $ 20,029     $ 5,286,453     $ 27,512,124     $ 5,953,628  

Beginning units

     7,145,579             148,983       654,164       142,746  

Units issued

     1,077,929       1,381       259,804       27,338       8,592  

Units redeemed

     (1,741,111     (34     (44,651     (101,821     (23,560

Ending units

     6,482,397       1,347       364,136       579,681       127,778  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

43


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
SAST SA
Franklin
Systematic U.S.
Large Cap Value
Portfolio Class 3
    SAST SA
Franklin Tactical
Opportunities
Portfolio Class 1
    SAST SA
Franklin Tactical
Opportunities
Portfolio Class 3
    SAST SA Global
Index Allocation
60/40 Portfolio
Class 1
    SAST SA Global
Index Allocation
60/40 Portfolio
Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 2,655,403     $ 900     $ 693,867     $ 257     $ 25,725  

Mortality and expense risk and administrative charges

     (2,221,605     (297     (826,961     (357     (735,541

Net investment income (loss)

     433,798       603       (133,094     (100     (709,816

Net realized gain (loss)

     (2,056,303     107       364,750       (112     531,904  

Capital gain distribution from mutual funds

     37,468,483       3,135       2,995,117       840       545,480  

Change in unrealized appreciation (depreciation) of investments

     (52,459,068     (11,280     (13,776,946     (15,067     (10,535,685

Increase (decrease) in net assets from operations

     (16,613,090     (7,435     (10,550,173     (14,439     (10,168,117

From contract transactions:

          

Payments received from contract owners

     12,324,980             9,655,308             5,911,786  

Payments for contract benefits or terminations

     (10,828,925     (556     (3,022,068           (4,019,855

Transfers between sub-accounts (including fixed account), net

     (13,576,275     36,106       970,260       1,777       (100,624

Contract maintenance charges

     (1,943,990     (1,085     (1,157,337     (1,643     (998,822

Adjustments to net assets allocated to contracts in payout period

     (200                        

Increase (decrease) in net assets from contract transactions

     (14,024,410     34,465       6,446,163       134       792,485  

Increase (decrease) in net assets

     (30,637,500     27,030       (4,104,010     (14,305     (9,375,632

Net assets at beginning of period

     183,312,506       41,245       68,742,945       100,030       65,253,076  

Net assets at end of period

   $ 152,675,006     $ 68,275     $ 64,638,935     $ 85,725     $ 55,877,444  

Beginning units

     4,506,856       2,926       5,092,788       7,415       5,039,140  

Units issued

     548,499       2,983       1,141,723       276       779,740  

Units redeemed

     (921,676     (265     (600,376     (262     (716,398

Ending units

     4,133,679       5,644       5,634,135       7,429       5,102,482  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 3,797,676     $ 447     $ 606,228     $ 1,607     $ 813,499  

Mortality and expense risk and administrative charges

     (2,373,933     (202     (786,533     (489     (736,967

Net investment income (loss)

     1,423,743       245       (180,305     1,118       76,532  

Net realized gain (loss)

     2,899,001       282       571,828       5,556       830,529  

Capital gain distribution from mutual funds

     10,957,630       2,451       4,164,379       2,604       1,675,361  

Change in unrealized appreciation (depreciation) of investments

     16,548,196       2,229       2,826,055       2,030       1,875,159  

Increase (decrease) in net assets from operations

     31,828,570       5,207       7,381,957       11,308       4,457,581  

From contract transactions:

          

Payments received from contract owners

     35,277,949             12,142,679             12,350,458  

Payments for contract benefits or terminations

     (17,803,969     (552     (2,184,416           (4,205,235

Transfers between sub-accounts (including fixed account), net

     (4,674,142     1,086       554,162       (33,398     2,958,009  

Contract maintenance charges

     (1,380,651     (610     (863,929     (1,442     (747,446

Adjustments to net assets allocated to contracts in payout period

     455                          

Increase (decrease) in net assets from contract transactions

     11,419,642       (76     9,648,496       (34,840     10,355,786  

Increase (decrease) in net assets

     43,248,212       5,131       17,030,453       (23,532     14,813,367  

Net assets at beginning of period

     140,064,294       36,114       51,712,492       123,562       50,439,709  

Net assets at end of period

   $ 183,312,506     $ 41,245     $ 68,742,945     $ 100,030     $ 65,253,076  

Beginning units

     4,220,974       2,934       4,343,112       10,023       4,216,976  

Units issued

     1,245,621       86       1,144,891       315       1,270,995  

Units redeemed

     (959,739     (94     (395,215     (2,923     (448,831

Ending units

     4,506,856       2,926       5,092,788       7,415       5,039,140  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

44


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA Global
Index Allocation
75/25 Portfolio
Class 1
    SAST SA Global
Index Allocation
75/25 Portfolio
Class 3
    SAST SA Global
Index Allocation
90/10 Portfolio
Class 1
    SAST SA Global
Index Allocation
90/10 Portfolio
Class 3
    SAST SA
Goldman Sachs
Global Bond
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 367     $ 67,088     $ 55,203     $ 2,842,870     $  

Mortality and expense risk and administrative charges

     (576     (742,490     (17,337     (2,771,102     (206,275

Net investment income (loss)

     (209     (675,402     37,866       71,768       (206,275

Net realized gain (loss)

     674       639,326       15,082       1,917,828       (344,867

Capital gain distribution from mutual funds

     1,293       726,906       65,723       3,988,998        

Change in unrealized appreciation (depreciation) of investments

     (20,385     (11,659,967     (821,712     (49,100,161     (2,704,481

Increase (decrease) in net assets from operations

     (18,627     (10,969,137     (703,041     (43,121,567     (3,255,623

From contract transactions:

          

Payments received from contract owners

           7,486,499       101,706       27,888,474       196,199  

Payments for contract benefits or terminations

           (2,807,901     (1,110     (9,331,194     (1,066,821

Transfers between sub-accounts (including fixed account), net

     1,731       (229,039     (2,961     1,197,953       (99,300

Contract maintenance charges

     (1,816     (1,051,583     (69,838     (3,936,237     (7,214

Adjustments to net assets allocated to contracts in payout period

           2,600                   5,718  

Increase (decrease) in net assets from contract transactions

     (85     3,400,576       27,797       15,818,996       (971,418

Increase (decrease) in net assets

     (18,712     (7,568,561     (675,244     (27,302,571     (4,227,041

Net assets at beginning of period

     119,095       65,543,601       4,255,242       242,687,504       16,525,915  

Net assets at end of period

   $ 100,383     $ 57,975,040     $ 3,579,998     $ 215,384,933     $ 12,298,874  

Beginning units

     8,592       4,899,011       298,288       17,681,240       725,359  

Units issued

     307       915,876       8,881       3,244,225       31,627  

Units redeemed

     (304     (621,213     (6,715     (1,938,356     (76,215

Ending units

     8,595       5,193,674       300,454       18,987,109       680,771  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 1,878     $ 807,606     $ 41,717     $ 2,064,383     $ 434,605  

Mortality and expense risk and administrative charges

     (634     (703,400     (16,370     (2,663,149     (275,774

Net investment income (loss)

     1,244       104,206       25,347       (598,766     158,831  

Net realized gain (loss)

     1,052       552,243       17,861       2,811,468       (56,372

Capital gain distribution from mutual funds

     2,230       1,202,155       39,909       2,286,400        

Change in unrealized appreciation (depreciation) of investments

     8,435       3,587,033       391,800       21,691,014       (1,794,893

Increase (decrease) in net assets from operations

     12,961       5,445,637       474,917       26,190,116       (1,692,434

From contract transactions:

          

Payments received from contract owners

           14,209,289       916,001       56,483,720       111,993  

Payments for contract benefits or terminations

           (1,612,023     (1,109     (7,695,593     (2,278,973

Transfers between sub-accounts (including fixed account), net

     (719     3,394,036       34,389       (13,270     187,188  

Contract maintenance charges

     (1,651     (753,509     (48,382     (2,896,363     (5,580

Adjustments to net assets allocated to contracts in payout period

                             (6,772

Increase (decrease) in net assets from contract transactions

     (2,370     15,237,793       900,899       45,878,494       (1,992,144

Increase (decrease) in net assets

     10,591       20,683,430       1,375,816       72,068,610       (3,684,578

Net assets at beginning of period

     108,504       44,860,171       2,879,426       170,618,894       20,210,493  

Net assets at end of period

   $ 119,095     $ 65,543,601     $ 4,255,242     $ 242,687,504     $ 16,525,915  

Beginning units

     8,770       3,722,086       232,434       14,172,789       803,649  

Units issued

     39       1,491,671       69,829       5,322,041       73,796  

Units redeemed

     (217     (314,746     (3,975     (1,813,590     (152,086

Ending units

     8,592       4,899,011       298,288       17,681,240       725,359  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

45


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
Goldman Sachs
Global Bond
Portfolio Class 2
    SAST SA
Goldman Sachs
Global Bond
Portfolio Class 3
        
SAST SA
Goldman Sachs
Multi-Asset
Insights Portfolio
Class 1
    SAST SA
Goldman Sachs
Multi-Asset
Insights Portfolio
Class 3
    SAST SA Index
Allocation 60/40
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $     $     $ 4,998  

Mortality and expense risk and administrative charges

     (51,984     (2,718,237     (26     (333,797     (2,533

Net investment income (loss)

     (51,984     (2,718,237     (26     (333,797     2,465  

Net realized gain (loss)

     (77,835     (4,823,887     (11     41,506       4,226  

Capital gain distribution from mutual funds

                 331       1,368,693       11,264  

Change in unrealized appreciation (depreciation) of investments

     (676,475     (38,371,830     (1,577     (6,274,825     (130,234

Increase (decrease) in net assets from operations

     (806,294     (45,913,954     (1,283     (5,198,423     (112,279

From contract transactions:

          

Payments received from contract owners

     66,304       8,019,112             3,541,313        

Payments for contract benefits or terminations

     (336,632     (16,635,227     (553     (1,003,251      

Transfers between sub-accounts (including fixed account), net

     73,209       (208,965     115       (969,430     (347,474

Contract maintenance charges

     (5,160     (2,935,179     (120     (468,536     (813

Adjustments to net assets allocated to contracts in payout period

           4,732                    

Increase (decrease) in net assets from contract transactions

     (202,279     (11,755,527     (558     1,100,096       (348,287

Increase (decrease) in net assets

     (1,008,573     (57,669,481     (1,841     (4,098,327     (460,566

Net assets at beginning of period

     3,961,222       231,293,179       7,891       29,651,190       770,268  

Net assets at end of period

   $ 2,952,649     $ 173,623,698     $ 6,050     $ 25,552,863     $ 309,702  

Beginning units

     178,479       16,534,144       555       2,187,161       48,161  

Units issued

     14,551       1,928,179       9       450,337       71  

Units redeemed

     (26,075     (2,846,217     (55     (355,655     (25,391

Ending units

     166,955       15,616,106       509       2,281,843       22,841  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 96,168     $ 5,372,380     $ 32     $ 65,236     $ 1,866  

Mortality and expense risk and administrative charges

     (67,204     (3,268,873     (31     (326,746     (2,825

Net investment income (loss)

     28,964       2,103,507       1       (261,510     (959

Net realized gain (loss)

     43,437       1,719,081       140       383,698       1,035  

Capital gain distribution from mutual funds

                 1,136       4,191,758       7,542  

Change in unrealized appreciation (depreciation) of investments

     (477,791     (24,090,832     (222     (1,235,132     52,248  

Increase (decrease) in net assets from operations

     (405,390     (20,268,244     1,055       3,078,814       59,866  

From contract transactions:

          

Payments received from contract owners

     9,037       23,206,937             4,686,571       311,654  

Payments for contract benefits or terminations

     (685,152     (22,986,076     (552     (1,322,795      

Transfers between sub-accounts (including fixed account), net

     145,112       30,101,831       35       1,862,574       (1,084

Contract maintenance charges

     (5,327     (2,664,041     (113     (352,585     (744

Adjustments to net assets allocated to contracts in payout period

     (2,116     4,339                    

Increase (decrease) in net assets from contract transactions

     (538,446     27,662,990       (630     4,873,765       309,826  

Increase (decrease) in net assets

     (943,836     7,394,746       425       7,952,579       369,692  

Net assets at beginning of period

     4,905,058       223,898,433       7,466       21,698,611       400,576  

Net assets at end of period

   $ 3,961,222     $ 231,293,179     $ 7,891     $ 29,651,190     $ 770,268  

Beginning units

     201,256       14,480,643       601       1,812,483       28,243  

Units issued

     16,221       4,862,994       6       594,663       20,040  

Units redeemed

     (38,998     (2,809,493     (52     (219,985     (122

Ending units

     178,479       16,534,144       555       2,187,161       48,161  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

46


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
    
    
SAST SA Index
Allocation 60/40
Portfolio Class  3
    SAST SA Index
Allocation 80/20
Portfolio Class 1
    SAST SA Index
Allocation 80/20
Portfolio Class 3
    SAST SA Index
Allocation 90/10
Portfolio Class 1
    SAST SA Index
Allocation 90/10
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 2,215,113     $ 32,855     $ 4,424,777     $ 134,201     $ 12,557,453  

Mortality and expense risk and administrative charges

     (2,115,826     (10,872     (4,015,941     (37,831     (11,216,712

Net investment income (loss)

     99,287       21,983       408,836       96,370       1,340,741  

Net realized gain (loss)

     2,220,414       93,416       5,449,431       76,945       13,434,987  

Capital gain distribution from mutual funds

     5,914,195       63,793       10,073,700       225,575       24,739,216  

Change in unrealized appreciation (depreciation) of investments

     (37,964,201     (566,277     (77,907,546     (1,503,374     (222,211,683

Increase (decrease) in net assets from operations

     (29,730,305     (387,085     (61,975,579     (1,104,484     (182,696,739

From contract transactions:

          

Payments received from contract owners

     19,320,343       47,369       32,559,045       1,752,942       78,882,767  

Payments for contract benefits or terminations

     (12,685,589     (4,713     (16,654,382     (75,483     (39,424,861

Transfers between sub-accounts (including fixed account), net

     7,019,513       (48,372     (343,880     513,474       (5,927,467

Contract maintenance charges

     (2,736,161     (38,585     (5,500,961     (108,205     (16,135,311

Adjustments to net assets allocated to contracts in payout period

     8,680             138,337             1,589  

Increase (decrease) in net assets from contract transactions

     10,926,786       (44,301     10,198,159       2,082,728       17,396,717  

Increase (decrease) in net assets

     (18,803,519     (431,386     (51,777,420     978,244       (165,300,022

Net assets at beginning of period

     182,446,537       2,356,668       356,799,103       6,952,109       1,013,852,694  

Net assets at end of period

   $ 163,643,018     $ 1,925,282     $ 305,021,683     $ 7,930,353     $ 848,552,672  

Beginning units

     11,965,926       133,959       21,314,934       381,020       58,148,904  

Units issued

     2,532,504       28,766       3,171,448       165,242       7,056,142  

Units redeemed

     (1,720,033     (31,780     (2,470,291     (22,653     (5,942,784

Ending units

     12,778,397       130,945       22,016,091       523,609       59,262,262  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 136,865     $ 27,147     $ 3,407,109     $ 68,359     $ 9,629,238  

Mortality and expense risk and administrative charges

     (2,112,307     (12,763     (3,954,230     (31,567     (11,418,362

Net investment income (loss)

     (1,975,442     14,384       (547,121     36,792       (1,789,124

Net realized gain (loss)

     2,520,234       142,748       4,377,670       57,406       15,088,686  

Capital gain distribution from mutual funds

     1,765,057       38,310       5,586,404       94,675       15,438,029  

Change in unrealized appreciation (depreciation) of investments

     15,656,629       226,023       37,396,764       762,364       124,363,788  

Increase (decrease) in net assets from operations

     17,966,478       421,465       46,813,717       951,237       153,101,379  

From contract transactions:

          

Payments received from contract owners

     23,417,943             51,822,316       1,627,661       151,541,203  

Payments for contract benefits or terminations

     (8,327,233     (306,842     (13,401,972     (77,225     (40,160,443

Transfers between sub-accounts (including fixed account), net

     4,256,142       (91,245     8,767,029       (2,974     (3,961,213

Contract maintenance charges

     (2,118,007     (39,309     (4,196,733     (73,725     (12,637,513

Adjustments to net assets allocated to contracts in payout period

     (1,548           (62,686           (181

Increase (decrease) in net assets from contract transactions

     17,227,297       (437,396     42,927,954       1,473,737       94,781,853  

Increase (decrease) in net assets

     35,193,775       (15,931     89,741,671       2,424,974       247,883,232  

Net assets at beginning of period

     147,252,762       2,372,599       267,057,432       4,527,135       765,969,462  

Net assets at end of period

   $ 182,446,537     $ 2,356,668     $ 356,799,103     $ 6,952,109     $ 1,013,852,694  

Beginning units

     10,780,791       159,038       18,624,911       298,279       52,322,336  

Units issued

     2,311,456       62       4,277,841       93,684       11,259,947  

Units redeemed

     (1,126,321     (25,141     (1,587,818     (10,943     (5,433,379

Ending units

     11,965,926       133,959       21,314,934       381,020       58,148,904  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

47


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
International
Index Portfolio
Class 1
    SAST SA
International
Index Portfolio
Class 3
    SAST SA
Invesco Growth
Opportunities
Portfolio Class 1
    SAST SA
Invesco Growth
Opportunities
Portfolio Class 2
        
    
SAST SA
Invesco Growth
Opportunities
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 27,586     $ 470,471     $     $     $  

Mortality and expense risk and administrative charges

     (5,954     (214,071     (109,716     (40,553     (1,686,208

Net investment income (loss)

     21,632       256,400       (109,716     (40,553     (1,686,208

Net realized gain (loss)

     (1,326     90,136       1,270       (8,538     (4,152,893

Capital gain distribution from mutual funds

     2,892       52,708       1,681,138       650,973       31,449,704  

Change in unrealized appreciation (depreciation) of investments

     (212,120     (2,908,193     (5,392,621     (1,961,065     (81,466,545

Increase (decrease) in net assets from operations

     (188,922     (2,508,949     (3,819,929     (1,359,183     (55,855,942

From contract transactions:

          

Payments received from contract owners

           5,120,995       17,940       750       8,077,043  

Payments for contract benefits or terminations

     (11,989     (605,763     (759,818     (165,623     (9,370,228

Transfers between sub-accounts (including fixed account), net

     14,662       2,325,828       182,811       92,748       22,421,601  

Contract maintenance charges

     (1,401     (207,124     (5,399     (3,191     (1,524,438

Adjustments to net assets allocated to contracts in payout period

                 (107           (244

Increase (decrease) in net assets from contract transactions

     1,272       6,633,936       (564,573     (75,316     19,603,734  

Increase (decrease) in net assets

     (187,650     4,124,987       (4,384,502     (1,434,499     (36,252,208

Net assets at beginning of period

     1,257,427       15,815,366       10,736,250       3,758,687       145,380,100  

Net assets at end of period

   $ 1,069,777     $ 19,940,353     $ 6,351,748     $ 2,324,188     $ 109,127,892  

Beginning units

     103,939       1,309,733       478,702       173,669       4,708,484  

Units issued

     3,164       958,551       31,599       10,587       1,656,483  

Units redeemed

     (3,088     (305,862     (65,207     (15,216     (921,750

Ending units

     104,015       1,962,422       445,094       169,040       5,443,217  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 15,428     $ 188,256     $     $     $  

Mortality and expense risk and administrative charges

     (6,179     (158,068     (168,802     (64,560     (2,106,119

Net investment income (loss)

     9,249       30,188       (168,802     (64,560     (2,106,119

Net realized gain (loss)

     3,879       689,009       755,564       262,212       6,703,524  

Capital gain distribution from mutual funds

     2,579       34,044       1,261,562       470,134       18,060,390  

Change in unrealized appreciation (depreciation) of investments

     89,622       70,489       (1,225,157     (434,661     (15,412,941

Increase (decrease) in net assets from operations

     105,329       823,730       623,167       233,125       7,244,854  

From contract transactions:

          

Payments received from contract owners

     25,128       6,357,299       75,838       3,728       16,066,581  

Payments for contract benefits or terminations

     (2,995     (387,591     (1,527,587     (472,488     (13,887,576

Transfers between sub-accounts (including fixed account), net

     102,221       (630,925     734,492       (128,127     8,324,145  

Contract maintenance charges

     (863     (91,743     (5,910     (4,183     (1,357,982

Adjustments to net assets allocated to contracts in payout period

                 19,927       (8,662     2,019  

Increase (decrease) in net assets from contract transactions

     123,491       5,247,040       (703,240     (609,732     9,147,187  

Increase (decrease) in net assets

     228,820       6,070,770       (80,073     (376,607     16,392,041  

Net assets at beginning of period

     1,028,607       9,744,596       10,816,323       4,135,294       128,988,059  

Net assets at end of period

   $ 1,257,427     $ 15,815,366     $ 10,736,250     $ 3,758,687     $ 145,380,100  

Beginning units

     93,663       882,464       509,607       201,567       4,563,326  

Units issued

     11,558       1,055,770       72,545       15,593       855,727  

Units redeemed

     (1,282     (628,501     (103,450     (43,491     (710,569

Ending units

     103,939       1,309,733       478,702       173,669       4,708,484  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

48


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
SAST SA
Invesco Main
Street Large
Cap Portfolio
Class 1
    SAST SA
Invesco Main
Street Large
Cap Portfolio
Class 2
    SAST SA
Invesco Main
Street Large
Cap Portfolio
Class 3
    SAST SA
Invesco VCP
Equity-Income
Portfolio Class 1
    SAST SA
Invesco VCP
Equity-Income
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 221,380     $ 25,211     $ 457,954     $     $  

Mortality and expense risk and administrative charges

     (354,418     (49,544     (904,250            

Net investment income (loss)

     (133,038     (24,333     (446,296            

Net realized gain (loss)

     1,559,396       117,964       1,249,301              

Capital gain distribution from mutual funds

     5,095,370       717,086       14,652,695              

Change in unrealized appreciation (depreciation) of investments

     (12,574,903     (1,633,968     (31,462,147            

Increase (decrease) in net assets from operations

     (6,053,175     (823,251     (16,006,447            

From contract transactions:

          

Payments received from contract owners

     185,743       64,703       4,794,772              

Payments for contract benefits or terminations

     (2,321,897     (270,116     (4,836,925            

Transfers between sub-accounts (including fixed account), net

     (199,146     (58,117     2,016,543              

Contract maintenance charges

     (7,492     (4,539     (591,101            

Adjustments to net assets allocated to contracts in payout period

     2,395             (2,281            

Increase (decrease) in net assets from contract transactions

     (2,340,397     (268,069     1,381,008              

Increase (decrease) in net assets

     (8,393,572     (1,091,320     (14,625,439            

Net assets at beginning of period

     29,020,788       3,962,319       73,874,805              

Net assets at end of period

   $ 20,627,216     $ 2,870,999     $ 59,249,366     $     $  

Beginning units

     458,833       64,983       1,940,743              

Units issued

     16,145       2,183       347,222              

Units redeemed

     (58,321     (7,227     (282,361            

Ending units

     416,657       59,939       2,005,604              

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 178,851     $ 19,427     $ 314,903     $ 6,176     $ 15,429,015  

Mortality and expense risk and administrative charges

     (427,201     (61,805     (1,007,870     (464     (5,689,755

Net investment income (loss)

     (248,350     (42,378     (692,967     5,712       9,739,260  

Net realized gain (loss)

     2,184,209       422,459       4,569,952       (31,067     (31,551,660

Capital gain distribution from mutual funds

     1,222,056       167,602       3,143,841       56,316       174,959,712  

Change in unrealized appreciation (depreciation) of investments

     3,192,283       351,123       8,588,680       (9,595     (79,188,272

Increase (decrease) in net assets from operations

     6,350,198       898,806       15,609,506       21,366       73,959,040  

From contract transactions:

          

Payments received from contract owners

     53,691       55,229       6,589,431             9,101,404  

Payments for contract benefits or terminations

     (2,930,969     (630,464     (6,898,258     (120     (31,120,815

Transfers between sub-accounts (including fixed account), net

     (105,632     (103,712     (3,519,989     (370,666     (1,293,309,746

Contract maintenance charges

     (6,959     (4,595     (463,253     (2,100     (7,089,718

Adjustments to net assets allocated to contracts in payout period

     9,552       897       22,211             (418

Increase (decrease) in net assets from contract transactions

     (2,980,317     (682,645     (4,269,858     (372,886     (1,322,419,293

Increase (decrease) in net assets

     3,369,881       216,161       11,339,648       (351,520     (1,248,460,253

Net assets at beginning of period

     25,650,907       3,746,158       62,535,157       351,520       1,248,460,253  

Net assets at end of period

   $ 29,020,788     $ 3,962,319     $ 73,874,805     $     $  

Beginning units

     510,443       77,147       2,031,409       31,371       93,993,411  

Units issued

     11,251       1,406       325,342       5,043       2,011,084  

Units redeemed

     (62,861     (13,570     (416,008     (36,414     (96,004,495

Ending units

     458,833       64,983       1,940,743              

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

49


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

 

           
      SAST SA Janus
Focused Growth
Portfolio Class 1
    SAST SA Janus
Focused Growth
Portfolio Class 2
    SAST SA Janus
Focused Growth
Portfolio Class 3
        
SAST SA
JPMorgan
Diversified
Balanced
Portfolio Class 1
    SAST SA
JPMorgan
Diversified
Balanced
Portfolio Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $     $ 1,230,107     $ 199,134  

Mortality and expense risk and administrative charges

     (198,493     (126,585     (1,682,128     (1,682,457     (293,551

Net investment income (loss)

     (198,493     (126,585     (1,682,128     (452,350     (94,417

Net realized gain (loss)

     569,700       338,447       4,168,717       (172,401     (92,886

Capital gain distribution from mutual funds

     2,623,977       1,650,170       26,907,955       13,992,407       2,510,793  

Change in unrealized appreciation (depreciation) of investments

     (9,186,797     (5,725,075     (82,176,632     (36,019,992     (6,095,397

Increase (decrease) in net assets from operations

     (6,191,613     (3,863,043     (52,782,088     (22,652,336     (3,771,907

From contract transactions:

          

Payments received from contract owners

     39,738       13,196       10,184,517       1,677,627       745,423  

Payments for contract benefits or terminations

     (1,140,563     (533,518     (10,605,416     (13,691,603     (2,292,370

Transfers between sub-accounts (including fixed account), net

     (9,162     (514,797     12,197,428       (2,708,533     853,220  

Contract maintenance charges

     (4,830     (14,097     (1,431,459     (35,645     (18,163

Adjustments to net assets allocated to contracts in payout period

     (2,441     322       5       (33,099     (1,879

Increase (decrease) in net assets from contract transactions

     (1,117,258     (1,048,894     10,345,075       (14,791,253     (713,769

Increase (decrease) in net assets

     (7,308,871     (4,911,937     (42,437,013     (37,443,589     (4,485,676

Net assets at beginning of period

     18,525,819       11,444,891       150,426,511       135,833,732       22,112,654  

Net assets at end of period

   $ 11,216,948     $ 6,532,954     $ 107,989,498     $ 98,390,143     $ 17,626,978  

Beginning units

     374,703       237,666       3,337,047       3,641,623       612,632  

Units issued

     17,495       11,847       913,863       114,415       57,586  

Units redeemed

     (44,043     (42,129     (593,439     (566,269     (78,600

Ending units

     348,155       207,384       3,657,471       3,189,769       591,618  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $     $     $ 882,690     $ 138,058  

Mortality and expense risk and administrative charges

     (265,135     (179,647     (2,057,569     (950,900     (212,522

Net investment income (loss)

     (265,135     (179,647     (2,057,569     (68,210     (74,464

Net realized gain (loss)

     1,108,465       1,131,574       13,116,990       2,040,819       296,036  

Capital gain distribution from mutual funds

     1,733,288       1,102,541       14,637,655       6,089,606       1,059,993  

Change in unrealized appreciation (depreciation) of investments

     757,215       162,917       945,200       (3,833,159     (263,587

Increase (decrease) in net assets from operations

     3,333,833       2,217,385       26,642,276       4,229,056       1,017,978  

From contract transactions:

          

Payments received from contract owners

     64,067       8,637       19,358,399       703,057       1,727,259  

Payments for contract benefits or terminations

     (1,615,402     (1,572,824     (12,979,210     (8,124,659     (3,124,034

Transfers between sub-accounts (including fixed account), net

     382,126       (243,463     (6,298,581     90,231,345       10,765,592  

Contract maintenance charges

     (4,320     (16,282     (1,157,528     (21,313     (10,114

Adjustments to net assets allocated to contracts in payout period

     24,111       (792     1,327       (2,409     33,553  

Increase (decrease) in net assets from contract transactions

     (1,149,418     (1,824,724     (1,075,593     82,786,021       9,392,256  

Increase (decrease) in net assets

     2,184,415       392,661       25,566,683       87,015,077       10,410,234  

Net assets at beginning of period

     16,341,404       11,052,230       124,859,828       48,818,655       11,702,420  

Net assets at end of period

   $ 18,525,819     $ 11,444,891     $ 150,426,511     $ 135,833,732     $ 22,112,654  

Beginning units

     398,640       278,324       3,357,743       1,462,725       355,743  

Units issued

     26,339       2,447       735,230       2,455,694       374,659  

Units redeemed

     (50,276     (43,105     (755,926     (276,796     (117,770

Ending units

     374,703       237,666       3,337,047       3,641,623       612,632  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

50


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
     

    
SAST SA

JPMorgan

Diversified

Balanced

Portfolio Class 3

   

SAST SA

JPMorgan

Emerging

Markets Portfolio

Class 1

   

SAST SA

JPMorgan

Emerging

Markets Portfolio
Class 2

   

SAST SA

JPMorgan
Emerging
Markets Portfolio
Class 3

   

SAST SA
JPMorgan
Equity-Income

Portfolio Class 1

 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 1,837,912     $ 371,268     $ 64,472     $ 2,481,283     $ 2,224,993  

Mortality and expense risk and administrative charges

     (2,678,355     (202,097     (39,177     (1,401,986     (1,786,619

Net investment income (loss)

     (840,443     169,171       25,295       1,079,297       438,374  

Net realized gain (loss)

     (1,664,826     237,442       19,508       1,579,930       7,036,909  

Capital gain distribution from mutual funds

     26,025,606       105,104       19,671       783,567       12,923,371  

Change in unrealized appreciation (depreciation) of investments

     (62,834,484     (4,985,495     (894,993     (33,966,789     (24,916,865

Increase (decrease) in net assets from operations

     (39,314,147     (4,473,778     (830,519     (30,523,995     (4,518,211

From contract transactions:

          

Payments received from contract owners

     15,386,358       155,788       636       3,710,356       1,096,560  

Payments for contract benefits or terminations

     (17,534,083     (1,289,317     (179,568     (8,690,358     (12,112,841

Transfers between sub-accounts (including fixed account), net

     165,297       (895,953     69,295       4,988,171       (413,819

Contract maintenance charges

     (2,465,477     (8,847     (5,326     (1,018,597     (34,600

Adjustments to net assets allocated to contracts in payout period

     (571     13,181             (1,736     15,371  

Increase (decrease) in net assets from contract transactions

     (4,448,476     (2,025,148     (114,963     (1,012,164     (11,449,329

Increase (decrease) in net assets

     (43,762,623     (6,498,926     (945,482     (31,536,159     (15,967,540

Net assets at beginning of period

     227,211,135       18,035,326       3,187,901       117,004,799       129,882,470  

Net assets at end of period

   $ 183,448,512     $ 11,536,400     $ 2,242,419     $ 85,468,640     $ 113,914,930  

Beginning units

     8,913,640       774,865       136,018       6,808,401       1,527,085  

Units issued

     1,109,983       27,981       6,417       1,175,807       65,021  

Units redeemed

     (1,301,916     (141,515     (11,902     (1,157,111     (206,787

Ending units

     8,721,707       661,331       130,533       6,827,097       1,385,319  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 1,153,357     $ 329,288     $ 53,377     $ 1,850,649     $ 2,287,418  

Mortality and expense risk and administrative charges

     (2,473,281     (293,437     (52,663     (1,743,182     (1,902,645

Net investment income (loss)

     (1,319,924     35,851       714       107,467       384,773  

Net realized gain (loss)

     2,275,688       1,030,837       123,441       5,594,952       8,049,762  

Capital gain distribution from mutual funds

     10,343,063                         4,072,798  

Change in unrealized appreciation (depreciation) of investments

     4,718,433       (1,069,200     (130,900     (6,370,448     14,028,136  

Increase (decrease) in net assets from operations

     16,017,260       (2,512     (6,745     (668,029     26,535,469  

From contract transactions:

          

Payments received from contract owners

     18,056,261       614,936       501       9,323,604       1,446,951  

Payments for contract benefits or terminations

     (16,884,863     (1,951,175     (330,232     (11,906,519     (13,113,370

Transfers between sub-accounts (including fixed account), net

     51,292,340       485,842       201,839       11,898,094       (631,676

Contract maintenance charges

     (1,797,924     (9,206     (5,807     (923,430     (29,158

Adjustments to net assets allocated to contracts in payout period

     8,014       (9,690     1,204       15,570       17,593  

Increase (decrease) in net assets from contract transactions

     50,673,828       (869,293     (132,495     8,407,319       (12,309,660

Increase (decrease) in net assets

     66,691,088       (871,805     (139,240     7,739,290       14,225,809  

Net assets at beginning of period

     160,520,047       18,907,131       3,327,141       109,265,509       115,656,661  

Net assets at end of period

   $ 227,211,135     $ 18,035,326     $ 3,187,901     $ 117,004,799     $ 129,882,470  

Beginning units

     6,985,288       781,896       141,152       6,235,251       1,653,085  

Units issued

     2,872,706       109,607       11,013       1,623,200       87,848  

Units redeemed

     (944,354     (116,638     (16,147     (1,050,050     (213,848

Ending units

     8,913,640       774,865       136,018       6,808,401       1,527,085  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

51


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

 

                                                                                                                                 
           
          
    
SAST SA
JPMorgan
Equity-Income
Portfolio Class  2
    SAST SA
JPMorgan
Equity-Income
Portfolio Class 3
    SAST SA
JPMorgan
Global Equities
Portfolio Class 1
    SAST SA
JPMorgan
Global Equities
Portfolio Class 2
    SAST SA
JPMorgan
Global Equities
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 185,266     $ 3,410,642     $ 546,267     $ 41,405     $ 571,746  

Mortality and expense risk and administrative charges

     (168,016     (2,674,699     (499,699     (42,764     (523,731

Net investment income (loss)

     17,250       735,943       46,568       (1,359     48,015  

Net realized gain (loss)

     481,960       6,222,115       1,757,474       55,584       69,297  

Capital gain distribution from mutual funds

     1,171,997       22,577,135       5,343,008       455,424       6,554,614  

Change in unrealized appreciation (depreciation) of investments

     (2,105,196     (36,067,110     (13,884,072     (1,084,041     (14,046,924

Increase (decrease) in net assets from operations

     (433,989     (6,531,917     (6,737,022     (574,392     (7,374,998

From contract transactions:

          

Payments received from contract owners

     291,929       29,461,424       268,990       27,697       3,918,155  

Payments for contract benefits or terminations

     (1,182,691     (16,004,481     (2,752,601     (293,410     (3,042,326

Transfers between sub-accounts (including fixed account), net

     (407,026     (4,211,770     (1,169,241     (107,856     (660,597

Contract maintenance charges

     (10,051     (2,299,241     (11,688     (3,852     (449,183

Adjustments to net assets allocated to contracts in payout period

     1,772       6,774       20,588             (784

Increase (decrease) in net assets from contract transactions

     (1,306,067     6,952,706       (3,643,952     (377,421     (234,735

Increase (decrease) in net assets

     (1,740,056     420,789       (10,380,974     (951,813     (7,609,733

Net assets at beginning of period

     11,945,501       195,974,711       39,692,292       3,425,290       42,978,340  

Net assets at end of period

   $ 10,205,445     $ 196,395,500     $ 29,311,318     $ 2,473,477     $ 35,368,607  

Beginning units

     139,401       5,976,841       866,802       76,386       1,781,867  

Units issued

     11,807       1,841,932       34,073       3,442       347,884  

Units redeemed

     (27,855     (1,501,157     (119,708     (13,224     (332,175

Ending units

     123,353       6,317,616       781,167       66,604       1,797,576  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 191,290     $ 3,105,166     $ 652,621     $ 53,062     $ 640,741  

Mortality and expense risk and administrative charges

     (170,253     (2,504,630     (589,277     (52,641     (551,608

Net investment income (loss)

     21,037       600,536       63,344       421       89,133  

Net realized gain (loss)

     540,035       5,693,643       2,016,367       175,695       1,371,848  

Capital gain distribution from mutual funds

     364,085       6,138,974                    

Change in unrealized appreciation (depreciation) of investments

     1,292,117       23,501,865       5,356,453       478,372       5,655,527  

Increase (decrease) in net assets from operations

     2,217,274       35,935,018       7,436,164       654,488       7,116,508  

From contract transactions:

          

Payments received from contract owners

     503,801       33,680,840       347,342       35,784       8,562,581  

Payments for contract benefits or terminations

     (1,648,821     (16,844,738     (3,714,201     (439,977     (3,935,409

Transfers between sub-accounts (including fixed account), net

     1,359,253       (2,442,459     (241,303     (12,262     (385,275

Contract maintenance charges

     (9,498     (1,537,400     (9,191     (3,840     (312,744

Adjustments to net assets allocated to contracts in payout period

     (6,390     (12,467     (11,824     1,174       3,722  

Increase (decrease) in net assets from contract transactions

     198,345       12,843,776       (3,629,177     (419,121     3,932,875  

Increase (decrease) in net assets

     2,415,619       48,778,794       3,806,987       235,367       11,049,383  

Net assets at beginning of period

     9,529,882       147,195,917       35,885,305       3,189,923       31,928,957  

Net assets at end of period

   $ 11,945,501     $ 195,974,711     $ 39,692,292     $ 3,425,290     $ 42,978,340  

Beginning units

     137,898       5,449,884       947,103       86,303       1,538,089  

Units issued

     25,794       1,721,633       27,218       3,246       636,096  

Units redeemed

     (24,291     (1,194,676     (107,519     (13,163     (392,318

Ending units

     139,401       5,976,841       866,802       76,386       1,781,867  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

52


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
    
SAST SA
JPMorgan MFS
Core Bond
Portfolio Class 1
   

SAST SA

JPMorgan MFS
Core Bond
Portfolio Class 2

    SAST SA
JPMorgan MFS
Core Bond
Portfolio Class 3
    SAST SA
JPMorgan Mid-
Cap Growth
Portfolio Class 1
    SAST SA
JPMorgan Mid-
Cap Growth
Portfolio Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 791,757     $ 123,503     $ 11,906,717     $     $  

Mortality and expense risk and administrative charges

     (502,768     (93,360     (8,375,349     (927,798     (253,754

Net investment income (loss)

     288,989       30,143       3,531,368       (927,798     (253,754

Net realized gain (loss)

     (508,246     (135,409     (7,536,795     2,495,420       235,893  

Capital gain distribution from mutual funds

                       14,174,085       3,917,573  

Change in unrealized appreciation (depreciation) of investments

     (5,231,876     (906,491     (93,679,801     (39,157,052     (10,003,460

Increase (decrease) in net assets from operations

     (5,451,133     (1,011,757     (97,685,228     (23,415,345     (6,103,748

From contract transactions:

          

Payments received from contract owners

     574,609       26,671       27,773,029       241,076       166,715  

Payments for contract benefits or terminations

     (4,728,691     (783,098     (54,560,771     (5,587,964     (1,916,216

Transfers between sub-accounts (including fixed account), net

     283,759       (537,904     (29,390,285     (6,749,370     (321,749

Contract maintenance charges

     (11,809     (9,577     (8,885,517     (28,515     (25,853

Adjustments to net assets allocated to contracts in payout period

     9,979       5,482       2,186       (166,790     (242

Increase (decrease) in net assets from contract transactions

     (3,872,153     (1,298,426     (65,061,358     (12,291,563     (2,097,345

Increase (decrease) in net assets

     (9,323,286     (2,310,183     (162,746,586     (35,706,908     (8,201,093

Net assets at beginning of period

     39,357,534       7,451,186       693,118,719       89,475,907       22,144,133  

Net assets at end of period

   $ 30,034,248     $ 5,141,003     $ 530,372,133     $ 53,768,999     $ 13,943,040  

Beginning units

     1,231,070       238,801       39,754,960       1,789,827       445,001  

Units issued

     116,917       18,861       4,572,684       40,472       13,395  

Units redeemed

     (220,501     (65,324     (8,520,383     (348,044     (68,132

Ending units

     1,127,486       192,338       35,807,261       1,482,255       390,264  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 1,018,186     $ 180,124     $ 15,990,351     $     $  

Mortality and expense risk and administrative charges

     (622,881     (117,277     (9,984,283     (870,625     (313,246

Net investment income (loss)

     395,305       62,847       6,006,068       (870,625     (313,246

Net realized gain (loss)

     238,902       99,407       6,329,091       3,915,183       1,341,191  

Capital gain distribution from mutual funds

     342,831       64,571       5,898,092       9,889,003       2,620,811  

Change in unrealized appreciation (depreciation) of investments

     (2,014,640     (434,507     (35,412,578     (10,572,946     (2,182,943

Increase (decrease) in net assets from operations

     (1,037,602     (207,682     (17,179,327     2,360,615       1,465,813  

From contract transactions:

          

Payments received from contract owners

     748,931       359,544       43,366,669       1,181,206       173,967  

Payments for contract benefits or terminations

     (5,800,687     (1,018,425     (71,708,527     (6,548,111     (2,175,175

Transfers between sub-accounts (including fixed account), net

     1,895,261       145,689       66,835,321       41,115,088       3,398,247  

Contract maintenance charges

     (11,289     (9,040     (8,157,241     (14,134     (25,954

Adjustments to net assets allocated to contracts in payout period

     1,600       1,578       (9,013     200,281       (13,102

Increase (decrease) in net assets from contract transactions

     (3,166,184     (520,654     30,327,209       35,934,330       1,357,983  

Increase (decrease) in net assets

     (4,203,786     (728,336     13,147,882       38,294,945       2,823,796  

Net assets at beginning of period

     43,561,320       8,179,522       679,970,837       51,180,962       19,320,337  

Net assets at end of period

   $ 39,357,534     $ 7,451,186     $ 693,118,719     $ 89,475,907     $ 22,144,133  

Beginning units

     1,324,035       255,345       37,871,230       1,094,902       422,969  

Units issued

     138,263       26,599       8,578,717       874,333       83,210  

Units redeemed

     (231,228     (43,143     (6,694,987     (179,408     (61,178

Ending units

     1,231,070       238,801       39,754,960       1,789,827       445,001  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

53


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
          
    
SAST SA
JPMorgan Mid-
Cap Growth
Portfolio Class 3
    SAST SA Large
Cap Growth
Index Portfolio
Class 1
    SAST SA Large
Cap Growth
Index Portfolio
Class 3
    SAST SA Large
Cap Index
Portfolio Class 1
    SAST SA Large
Cap Index
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $ 2,701     $ 75,432     $ 29,866     $ 729,277  

Mortality and expense risk and administrative charges

     (3,616,365     (3,738     (352,873     (17,307     (794,728

Net investment income (loss)

     (3,616,365     (1,037     (277,441     12,559       (65,451

Net realized gain (loss)

     249,087       7,099       511,516       162,402       2,565,299  

Capital gain distribution from mutual funds

     71,865,345       91,779       4,382,434       135,312       3,838,710  

Change in unrealized appreciation (depreciation) of investments

     (161,269,441     (360,704     (14,645,415     (859,209     (19,585,152

Increase (decrease) in net assets from operations

     (92,771,374     (262,863     (10,028,906     (548,936     (13,246,594

From contract transactions:

          

Payments received from contract owners

     28,649,041             10,264,215       609,381       15,483,488  

Payments for contract benefits or terminations

     (16,671,305     (42,938     (1,057,736           (2,811,843

Transfers between sub-accounts (including fixed account), net

     17,143,881       39,620       3,605,775       (1,781,871     4,185,248  

Contract maintenance charges

     (3,517,041     (1,464     (391,659     (398     (617,836

Adjustments to net assets allocated to contracts in payout period

     (115                       (356

Increase (decrease) in net assets from contract transactions

     25,604,461       (4,782     12,420,595       (1,172,888     16,238,701  

Increase (decrease) in net assets

     (67,166,913     (267,645     2,391,689       (1,721,824     2,992,107  

Net assets at beginning of period

     319,929,845       863,859       27,535,439       4,535,010       61,565,300  

Net assets at end of period

   $ 252,762,932     $ 596,214     $ 29,927,128     $ 2,813,186     $ 64,557,407  

Beginning units

     6,302,403       39,937       1,319,148       234,357       3,309,792  

Units issued

     1,606,837       2,735       997,297       38,581       1,901,010  

Units redeemed

     (989,862     (3,304     (248,221     (93,783     (898,519

Ending units

     6,919,378       39,368       2,068,224       179,155       4,312,283  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $ 5,102     $ 125,796     $ 42,987     $ 656,688  

Mortality and expense risk and administrative charges

     (2,924,889     (4,458     (256,086     (18,205     (596,570

Net investment income (loss)

     (2,924,889     644       (130,290     24,782       60,118  

Net realized gain (loss)

     8,718,812       31,477       1,195,991       3,955       2,673,165  

Capital gain distribution from mutual funds

     37,228,312       45,784       1,337,739       54,666       907,685  

Change in unrealized appreciation (depreciation) of investments

     (32,952,453     143,312       2,910,552       538,042       6,294,324  

Increase (decrease) in net assets from operations

     10,069,782       221,217       5,313,992       621,445       9,935,292  

From contract transactions:

          

Payments received from contract owners

     54,045,282       15,128       9,879,369       2,535,489       19,574,311  

Payments for contract benefits or terminations

     (17,983,197     (3,443     (648,875           (1,808,531

Transfers between sub-accounts (including fixed account), net

     118,749,729       (74,421     (137,444     7,541       4,454,900  

Contract maintenance charges

     (1,589,602     (919     (196,391     (35     (262,436

Adjustments to net assets allocated to contracts in payout period

     8,348                         (7,249

Increase (decrease) in net assets from contract transactions

     153,230,560       (63,655     8,896,659       2,542,995       21,950,995  

Increase (decrease) in net assets

     163,300,342       157,562       14,210,651       3,164,440       31,886,287  

Net assets at beginning of period

     156,629,503       706,297       13,324,788       1,370,570       29,679,013  

Net assets at end of period

   $ 319,929,845     $ 863,859     $ 27,535,439     $ 4,535,010     $ 61,565,300  

Beginning units

     3,420,184       42,752       827,622       90,768       2,018,436  

Units issued

     3,547,618       1,122       692,791       143,612       2,118,844  

Units redeemed

     (665,399     (3,937     (201,265     (23     (827,488

Ending units

     6,302,403       39,937       1,319,148       234,357       3,309,792  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

54


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
    
SAST SA Large
Cap Value Index
Portfolio  Class 1
    SAST SA Large
Cap Value Index
Portfolio Class 3
    SAST SA MFS
Blue Chip
Growth Portfolio
Class 1
    SAST SA MFS
Blue Chip
Growth Portfolio
Class 2
    SAST SA MFS
Blue Chip
Growth Portfolio
Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 12,517     $ 626,168     $     $     $  

Mortality and expense risk and administrative charges

     (3,402     (389,347     (132,569     (46,780     (1,554,900

Net investment income (loss)

     9,115       236,821       (132,569     (46,780     (1,554,900

Net realized gain (loss)

     (797     610,568       330,792       115,427       2,684,493  

Capital gain distribution from mutual funds

     53,531       2,886,110       1,676,885       575,359       22,767,373  

Change in unrealized appreciation (depreciation) of investments

     (94,537     (5,561,480     (5,354,120     (1,839,303     (65,633,557

Increase (decrease) in net assets from operations

     (32,688     (1,827,981     (3,479,012     (1,195,297     (41,736,591

From contract transactions:

          

Payments received from contract owners

           12,246,634       32,564       57,323       10,944,066  

Payments for contract benefits or terminations

     (41,529     (965,565     (1,232,693     (331,570     (8,916,228

Transfers between sub-accounts (including fixed account), net

     107,711       1,344,665       465,288       (18,097     14,001,035  

Contract maintenance charges

     (1,571     (446,762     (3,409     (4,380     (1,239,950

Adjustments to net assets allocated to contracts in payout period

                 (1,247           (4,241

Increase (decrease) in net assets from contract transactions

     64,611       12,178,972       (739,497     (296,724     14,784,682  

Increase (decrease) in net assets

     31,923       10,350,991       (4,218,509     (1,492,021     (26,951,909

Net assets at beginning of period

     626,627       26,239,547       11,455,765       3,990,196       130,385,597  

Net assets at end of period

   $ 658,550     $ 36,590,538     $ 7,237,256     $ 2,498,175     $ 103,433,688  

Beginning units

     41,057       1,781,257       448,218       162,698       3,664,872  

Units issued

     9,471       1,436,842       46,033       4,904       1,049,540  

Units redeemed

     (4,506     (547,828     (84,505     (20,133     (573,786

Ending units

     46,022       2,670,271       409,746       147,469       4,140,626  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 13,869     $ 533,599     $ 21,763     $ 3,021     $ 26,309  

Mortality and expense risk and administrative charges

     (3,173     (227,272     (159,500     (60,685     (1,771,633

Net investment income (loss)

     10,696       306,327       (137,737     (57,664     (1,745,324

Net realized gain (loss)

     4,344       259,622       705,666       379,348       11,994,409  

Capital gain distribution from mutual funds

     7,408       294,767       1,136,492       417,984       13,607,429  

Change in unrealized appreciation (depreciation) of investments

     95,227       2,362,064       816,095       180,556       5,044,784  

Increase (decrease) in net assets from operations

     117,675       3,222,780       2,520,516       920,224       28,901,298  

From contract transactions:

          

Payments received from contract owners

     15,000       12,273,163       251,857       176,709       17,586,245  

Payments for contract benefits or terminations

     (3,713     (480,199     (1,118,732     (669,234     (13,430,339

Transfers between sub-accounts (including fixed account), net

     8,162       1,092,760       1,833       (105,812     (9,079,327

Contract maintenance charges

     (849     (180,941     (3,052     (4,503     (1,001,048

Adjustments to net assets allocated to contracts in payout period

                 2,510             (17,951

Increase (decrease) in net assets from contract transactions

     18,600       12,704,783       (865,584     (602,840     (5,942,420

Increase (decrease) in net assets

     136,275       15,927,563       1,654,932       317,384       22,958,878  

Net assets at beginning of period

     490,352       10,311,984       9,800,833       3,672,812       107,426,719  

Net assets at end of period

   $ 626,627     $ 26,239,547     $ 11,455,765     $ 3,990,196     $ 130,385,597  

Beginning units

     39,742       858,020       486,334       189,687       3,956,011  

Units issued

     2,921       1,133,279       25,705       9,967       721,683  

Units redeemed

     (1,606     (210,042     (63,821     (36,956     (1,012,822

Ending units

     41,057       1,781,257       448,218       162,698       3,664,872  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

55


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
    
SAST SA MFS
Massachusetts
Investors Trust
Portfolio Class 1
    SAST SA MFS
Massachusetts
Investors Trust
Portfolio Class 2
    SAST SA MFS
Massachusetts
Investors Trust
Portfolio Class 3
    SAST SA MFS
Total Return
Portfolio Class 1
    SAST SA MFS
Total Return
Portfolio Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 490,345     $ 67,910     $ 1,699,308     $ 1,382,340     $ 267,044  

Mortality and expense risk and administrative charges

     (654,312     (108,599     (2,943,452     (1,375,508     (309,492

Net investment income (loss)

     (163,967     (40,689     (1,244,144     6,832       (42,448

Net realized gain (loss)

     2,425,011       201,880       4,729,064       2,487,826       482,629  

Capital gain distribution from mutual funds

     8,509,918       1,401,175       39,740,071       7,979,945       1,738,519  

Change in unrealized appreciation (depreciation) of investments

     (19,749,166     (3,015,206     (84,648,445     (21,854,688     (4,684,978

Increase (decrease) in net assets from operations

     (8,978,204     (1,452,840     (41,423,454     (11,380,085     (2,506,278

From contract transactions:

          

Payments received from contract owners

     362,285       149,254       5,934,424       845,042       48,958  

Payments for contract benefits or terminations

     (5,013,703     (864,747     (19,687,439     (10,386,634     (1,590,433

Transfers between sub-accounts (including fixed account), net

     (330,492     (53,245     280,088       (1,002,275     (627,789

Contract maintenance charges

     (13,450     (13,604     (2,345,422     (31,240     (37,666

Adjustments to net assets allocated to contracts in payout period

     68,861             152       (7,561     1,675  

Increase (decrease) in net assets from contract transactions

     (4,926,499     (782,342     (15,818,197     (10,582,668     (2,205,255

Increase (decrease) in net assets

     (13,904,703     (2,235,182     (57,241,651     (21,962,753     (4,711,533

Net assets at beginning of period

     52,630,757       8,545,275       237,622,610       105,133,724       22,613,618  

Net assets at end of period

   $ 38,726,054     $ 6,310,093     $ 180,380,959     $ 83,170,971     $ 17,902,085  

Beginning units

     649,326       108,553       5,339,734       1,803,122       393,747  

Units issued

     12,481       2,849       408,909       51,277       11,418  

Units redeemed

     (81,233     (13,928     (795,211     (242,458     (54,182

Ending units

     580,574       97,474       4,953,432       1,611,941       350,983  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 336,691     $ 44,342     $ 1,049,830     $ 1,534,175     $ 297,872  

Mortality and expense risk and administrative charges

     (780,441     (133,335     (3,605,682     (1,613,325     (360,553

Net investment income (loss)

     (443,750     (88,993     (2,555,852     (79,150     (62,681

Net realized gain (loss)

     4,648,834       559,842       16,154,435       4,262,256       1,020,446  

Capital gain distribution from mutual funds

     1,957,432       321,179       9,131,001       5,334,202       1,146,622  

Change in unrealized appreciation (depreciation) of investments

     5,161,388       1,072,294       29,767,732       2,703,491       505,412  

Increase (decrease) in net assets from operations

     11,323,904       1,864,322       52,497,316       12,220,799       2,609,799  

From contract transactions:

          

Payments received from contract owners

     1,170,897       43,801       7,596,880       1,077,464       40,881  

Payments for contract benefits or terminations

     (7,374,124     (1,281,624     (28,594,300     (11,997,466     (2,264,988

Transfers between sub-accounts (including fixed account), net

     (490,978     13,751       (18,775,857     288,203       (469,163

Contract maintenance charges

     (13,715     (13,494     (2,271,114     (29,126     (37,895

Adjustments to net assets allocated to contracts in payout period

     (26,042     1,140       7,023       11,765       (4,901

Increase (decrease) in net assets from contract transactions

     (6,733,962     (1,236,426     (42,037,368     (10,649,160     (2,736,066

Increase (decrease) in net assets

     4,589,942       627,896       10,459,948       1,571,639       (126,267

Net assets at beginning of period

     48,040,815       7,917,379       227,162,662       103,562,085       22,739,885  

Net assets at end of period

   $ 52,630,757     $ 8,545,275     $ 237,622,610     $ 105,133,724     $ 22,613,618  

Beginning units

     738,301       125,446       6,329,480       1,987,685       443,751  

Units issued

     30,216       3,583       361,592       69,748       7,056  

Units redeemed

     (119,191     (20,476     (1,351,338     (254,311     (57,060

Ending units

     649,326       108,553       5,339,734       1,803,122       393,747  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

56


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA MFS
Total Return
Portfolio Class 3
    SAST SA Mid
Cap Index
Portfolio Class 1
    SAST SA Mid
Cap Index
Portfolio Class 3
    SAST SA
Morgan Stanley
International
Equities Portfolio
Class 1
    SAST SA
Morgan Stanley
International
Equities Portfolio
Class 2
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 2,630,382     $ 4,242     $ 338,441     $ 562,341     $ 165,799  

Mortality and expense risk and administrative charges

     (2,848,470     (2,547     (561,277     (313,315     (106,453

Net investment income (loss)

     (218,088     1,695       (222,836     249,026       59,346  

Net realized gain (loss)

     370,493       2,657       936,786       74,335       112,968  

Capital gain distribution from mutual funds

     18,302,584       32,919       3,265,158       2,126,765       679,360  

Change in unrealized appreciation (depreciation) of investments

     (43,413,199     (96,507     (10,742,089     (6,254,770     (2,156,475

Increase (decrease) in net assets from operations

     (24,958,210     (59,236     (6,762,981     (3,804,644     (1,304,801

From contract transactions:

          

Payments received from contract owners

     17,571,991       105,776       11,963,749       117,836       46,495  

Payments for contract benefits or terminations

     (18,295,041     (12,233     (1,719,867     (2,041,376     (862,724

Transfers between sub-accounts (including fixed account), net

     (2,124,383     6,371       1,738,445       (742,366     (909,627

Contract maintenance charges

     (1,963,815     (3,271     (646,824     (7,640     (16,622

Adjustments to net assets allocated to contracts in payout period

     24,595                   (224     3,770  

Increase (decrease) in net assets from contract transactions

     (4,786,653     96,643       11,335,503       (2,673,770     (1,738,708

Increase (decrease) in net assets

     (29,744,863     37,407       4,572,522       (6,478,414     (3,043,509

Net assets at beginning of period

     220,969,315       411,197       42,488,082       25,549,281       9,027,416  

Net assets at end of period

   $ 191,224,452     $ 448,604     $ 47,060,604     $ 19,070,867     $ 5,983,907  

Beginning units

     7,399,339       26,638       2,774,022       1,374,936       503,680  

Units issued

     1,306,562       10,858       1,424,770       42,829       11,119  

Units redeemed

     (1,281,485     (3,736     (595,074     (206,083     (119,105

Ending units

     7,424,416       33,760       3,603,718       1,211,682       395,694  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 2,752,571     $ 2,827     $ 249,527     $ 313,569     $ 98,646  

Mortality and expense risk and administrative charges

     (3,070,852     (1,799     (392,010     (398,534     (144,468

Net investment income (loss)

     (318,281     1,028       (142,483     (84,965     (45,822

Net realized gain (loss)

     5,254,585       1,529       1,100,295       408,886       381,276  

Capital gain distribution from mutual funds

     11,117,364       17,187       1,712,379              

Change in unrealized appreciation (depreciation) of investments

     7,610,306       27,236       2,404,264       376,686       (102,237

Increase (decrease) in net assets from operations

     23,663,974       46,980       5,074,455       700,607       233,217  

From contract transactions:

          

Payments received from contract owners

     23,632,001       300,142       20,076,961       199,863       114,822  

Payments for contract benefits or terminations

     (23,798,499     (1,019     (768,699     (2,453,369     (1,218,225

Transfers between sub-accounts (including fixed account), net

     2,445,907       6,538       790,499       1,435,098       897,856  

Contract maintenance charges

     (1,504,588     (960     (305,534     (6,623     (17,610

Adjustments to net assets allocated to contracts in payout period

     (8,563           288       11,647       3,339  

Increase (decrease) in net assets from contract transactions

     766,258       304,701       19,793,515       (813,384     (219,818

Increase (decrease) in net assets

     24,430,232       351,681       24,867,970       (112,777     13,399  

Net assets at beginning of period

     196,539,083       59,516       17,620,112       25,662,058       9,014,017  

Net assets at end of period

   $ 220,969,315     $ 411,197     $ 42,488,082     $ 25,549,281     $ 9,027,416  

Beginning units

     7,074,620       4,755       1,406,376       1,416,342       515,644  

Units issued

     1,497,772       22,485       1,756,724       119,123       71,075  

Units redeemed

     (1,173,053     (602     (389,078     (160,529     (83,039

Ending units

     7,399,339       26,638       2,774,022       1,374,936       503,680  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

57


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
SAST SA
Morgan Stanley
International
Equities Portfolio
Class 3
    SAST SA
PIMCO RAE
International
Value Portfolio
Class 1
    SAST SA
PIMCO RAE
International
Value Portfolio
Class 2
    SAST SA
PIMCO RAE
International
Value Portfolio
Class 3
    SAST SA
PIMCO VCP
Tactical
Balanced
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 2,354,043     $ 4,521     $ 326,218     $ 10,325,120     $  

Mortality and expense risk and administrative charges

     (1,422,709     (375     (128,234     (4,085,819     (307

Net investment income (loss)

     931,334       4,146       197,984       6,239,301       (307

Net realized gain (loss)

     12,483       2,333       (128,766     (11,313,515     (1,477

Capital gain distribution from mutual funds

     9,963,055       5,413       408,091       13,322,841       129  

Change in unrealized appreciation (depreciation) of investments

     (28,031,494     (18,413     (1,382,347     (37,200,166     (10,058

Increase (decrease) in net assets from operations

     (17,124,622     (6,521     (905,038     (28,951,539     (11,713

From contract transactions:

          

Payments received from contract owners

     3,309,104       11,576       30,581       2,122,689        

Payments for contract benefits or terminations

     (10,023,600           (631,067     (24,417,684     (4,939

Transfers between sub-accounts (including fixed account), net

     (5,888,950     (1,020     (511,872     (21,937,392     694  

Contract maintenance charges

     (783,198           (22,066     (3,110,883     (955

Adjustments to net assets allocated to contracts in payout period

     1,757                   1,182        

Increase (decrease) in net assets from contract transactions

     (13,384,887     10,556       (1,134,424     (47,342,088     (5,200

Increase (decrease) in net assets

     (30,509,509     4,035       (2,039,462     (76,293,627     (16,913

Net assets at beginning of period

     116,005,637       97,402       9,671,895       317,011,546       67,227  

Net assets at end of period

   $ 85,496,128     $ 101,437     $ 7,632,433     $ 240,717,919     $ 50,314  

Beginning units

     7,385,513       9,949       486,034       22,521,709       4,621  

Units issued

     660,052       2,796       10,457       1,429,974       72  

Units redeemed

     (1,597,673     (1,419     (72,301     (5,009,196     (479

Ending units

     6,447,892       11,326       424,190       18,942,487       4,214  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 1,153,866     $ 2,013     $ 202,343     $ 6,378,565     $  

Mortality and expense risk and administrative charges

     (1,716,332     (286     (151,695     (4,955,140     (43

Net investment income (loss)

     (562,466     1,727       50,648       1,423,425       (43

Net realized gain (loss)

     3,114,670       84       91,061       (2,279,090     (13

Capital gain distribution from mutual funds

           577       61,732       2,037,077       4,644  

Change in unrealized appreciation (depreciation) of investments

     286,349       1,273       446,510       20,806,402       (5,126

Increase (decrease) in net assets from operations

     2,838,553       3,661       649,951       21,987,814       (538

From contract transactions:

          

Payments received from contract owners

     8,478,857       35,075       10,313       1,832,556       67,789  

Payments for contract benefits or terminations

     (12,889,934           (885,480     (33,737,949     (419

Transfers between sub-accounts (including fixed account), net

     10,249,804       10,149       354,135       8,417,298       395  

Contract maintenance charges

     (697,273           (22,318     (3,024,561      

Adjustments to net assets allocated to contracts in payout period

     12,294             2,989       12,247        

Increase (decrease) in net assets from contract transactions

     5,153,748       45,224       (540,361     (26,500,409     67,765  

Increase (decrease) in net assets

     7,992,301       48,885       109,590       (4,512,595     67,227  

Net assets at beginning of period

     108,013,336       48,517       9,562,305       321,524,141        

Net assets at end of period

   $ 116,005,637     $ 97,402     $ 9,671,895     $ 317,011,546     $ 67,227  

Beginning units

     6,970,282       5,360       513,021       24,386,336        

Units issued

     1,508,815       4,592       23,610       2,021,139       4,649  

Units redeemed

     (1,093,584     (3     (50,597     (3,885,766     (28

Ending units

     7,385,513       9,949       486,034       22,521,709       4,621  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

58


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
      SAST SA
PIMCO VCP
Tactical
Balanced
Portfolio Class 3
    SAST SA
PineBridge
High-Yield Bond
Portfolio Class 1
    SAST SA
PineBridge
High-Yield Bond
Portfolio Class 2
    SAST SA
PineBridge
High-Yield Bond
Portfolio Class 3
    SAST SA
Putnam
International
Growth and
Income Portfolio
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $ 1,478,639     $ 327,107     $ 4,319,175     $ 316,562  

Mortality and expense risk and administrative charges

     (12,828,093     (392,330     (92,005     (1,190,214     (279,833

Net investment income (loss)

     (12,828,093     1,086,309       235,102       3,128,961       36,729  

Net realized gain (loss)

     (15,595,634     (763,125     (119,963     (1,933,231     (177,563

Capital gain distribution from mutual funds

     2,209,266                         880,348  

Change in unrealized appreciation (depreciation) of investments

     (182,546,036     (3,663,793     (869,300     (11,371,685     (2,519,022

Increase (decrease) in net assets from operations

     (208,760,497     (3,340,609     (754,161     (10,175,955     (1,779,508

From contract transactions:

          

Payments received from contract owners

     12,439,267       182,222       54,861       3,551,808       64,535  

Payments for contract benefits or terminations

     (80,457,750     (2,632,048     (521,161     (8,840,623     (1,764,018

Transfers between sub-accounts (including fixed account), net

     390,567       (824,008     (23,717     (1,293,390     (12,703

Contract maintenance charges

     (16,882,836     (7,572     (10,110     (724,996     (6,817

Adjustments to net assets allocated to contracts in payout period

     (390     4,175       (3,696     2,468       685  

Increase (decrease) in net assets from contract transactions

     (84,511,142     (3,277,231     (503,823     (7,304,733     (1,718,318

Increase (decrease) in net assets

     (293,271,639     (6,617,840     (1,257,984     (17,480,688     (3,497,826

Net assets at beginning of period

     1,142,793,787       30,855,246       6,690,260       91,850,041       21,259,331  

Net assets at end of period

   $ 849,522,148     $ 24,237,406     $ 5,432,276     $ 74,369,353     $ 17,761,505  

Beginning units

     71,728,113       789,289       177,171       3,963,299       1,061,459  

Units issued

     3,462,477       132,708       7,198       708,428       44,628  

Units redeemed

     (9,557,116     (222,191     (21,837     (1,040,342     (140,958

Ending units

     65,633,474       699,806       162,532       3,631,385       965,129  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $ 1,609,637     $ 330,789     $ 4,384,203     $ 430,017  

Mortality and expense risk and administrative charges

     (15,723,383     (498,551     (108,837     (1,357,953     (335,811

Net investment income (loss)

     (15,723,383     1,111,086       221,952       3,026,250       94,206  

Net realized gain (loss)

     13,473,553       200,903       (33,436     275,468       97,811  

Capital gain distribution from mutual funds

     161,760,372                          

Change in unrealized appreciation (depreciation) of investments

     (85,219,896     80,146       97,734       266,360       2,540,915  

Increase (decrease) in net assets from operations

     74,290,646       1,392,135       286,250       3,568,078       2,732,932  

From contract transactions:

          

Payments received from contract owners

     18,226,917       25,199       207,419       4,174,007       156,485  

Payments for contract benefits or terminations

     (97,386,570     (5,327,866     (1,015,717     (10,669,784     (2,146,235

Transfers between sub-accounts (including fixed account), net

     12,308,665       (755,508     (12,597     3,528,324       (486,330

Contract maintenance charges

     (16,665,637     (7,694     (9,612     (631,621     (6,929

Adjustments to net assets allocated to contracts in payout period

     (7,478     868       26,694       5,853       6,363  

Increase (decrease) in net assets from contract transactions

     (83,524,103     (6,065,001     (803,813     (3,593,221     (2,476,646

Increase (decrease) in net assets

     (9,233,457     (4,672,866     (517,563     (25,143     256,286  

Net assets at beginning of period

     1,152,027,244       35,528,112       7,207,823       91,875,184       21,003,045  

Net assets at end of period

   $ 1,142,793,787     $ 30,855,246     $ 6,690,260     $ 91,850,041     $ 21,259,331  

Beginning units

     77,128,993       948,715       199,881       4,114,892       1,184,728  

Units issued

     4,756,689       238,013       11,223       866,641       41,182  

Units redeemed

     (10,157,569     (397,439     (33,933     (1,018,234     (164,451

Ending units

     71,728,113       789,289       177,171       3,963,299       1,061,459  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

59


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
Putnam
International
Growth and
Income Portfolio
Class 2
    SAST SA
Putnam
International
Growth and
Income Portfolio
Class 3
    SAST SA
Schroders VCP
Global Allocation
Portfolio Class 1
    SAST SA
Schroders VCP
Global Allocation
Portfolio Class 3
    SAST SA Small
Cap Index
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 74,446     $ 1,162,404     $ 2,448     $ 2,985,878     $ 2,966  

Mortality and expense risk and administrative charges

     (68,750     (1,241,146     (1,205     (5,816,169     (2,256

Net investment income (loss)

     5,696       (78,742     1,243       (2,830,291     710  

Net realized gain (loss)

     53,763       1,240,217       499       (2,844,313     (10,279

Capital gain distribution from mutual funds

     226,567       3,869,279       32,901       57,846,069       41,385  

Change in unrealized appreciation (depreciation) of investments

     (669,289     (12,494,260     (89,027     (154,478,363     (124,726

Increase (decrease) in net assets from operations

     (383,263     (7,463,506     (54,384     (102,306,898     (92,910

From contract transactions:

          

Payments received from contract owners

     169,964       2,261,444             6,105,981       93,447  

Payments for contract benefits or terminations

     (353,689     (7,861,121     (4,785     (33,308,799     (10,836

Transfers between sub-accounts (including fixed account), net

     561,932       (5,023,854     3,564       3,166,334       (184,627

Contract maintenance charges

     (6,209     (604,697     (3,554     (7,912,148     (2,963

Adjustments to net assets allocated to contracts in payout period

     (61     (463           484        

Increase (decrease) in net assets from contract transactions

     371,937       (11,228,691     (4,775     (31,948,148     (104,979

Increase (decrease) in net assets

     (11,326     (18,692,197     (59,159     (134,255,046     (197,889

Net assets at beginning of period

     4,486,388       91,553,091       290,293       527,290,201       605,128  

Net assets at end of period

   $ 4,475,062     $ 72,860,894     $ 231,134     $ 393,035,155     $ 407,239  

Beginning units

     230,112       5,446,012       21,540       37,680,947       41,399  

Units issued

     58,556       743,924       769       2,074,445       11,135  

Units redeemed

     (39,382     (1,359,177     (1,200     (4,798,799     (17,176

Ending units

     249,286       4,830,759       21,109       34,956,593       35,358  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 84,432     $ 1,603,154     $ 1,719     $ 1,906,223     $ 2,537  

Mortality and expense risk and administrative charges

     (73,630     (1,445,975     (1,095     (7,110,808     (2,311

Net investment income (loss)

     10,802       157,179       624       (5,204,585     226  

Net realized gain (loss)

     113,272       2,037,580       1,219       7,184,675       998  

Capital gain distribution from mutual funds

                 41       75,671       16,789  

Change in unrealized appreciation (depreciation) of investments

     446,958       8,740,788       24,897       52,942,052       (12,667

Increase (decrease) in net assets from operations

     571,032       10,935,547       26,781       54,997,813       5,346  

From contract transactions:

          

Payments received from contract owners

     81,218       2,912,410       64,993       8,492,619       500,431  

Payments for contract benefits or terminations

     (495,060     (10,161,802     (797     (38,879,409     (668

Transfers between sub-accounts (including fixed account), net

     (73,159     1,651,530       3,946       (20,138,506     38,685  

Contract maintenance charges

     (6,538     (579,878     (3,152     (7,792,121     (828

Adjustments to net assets allocated to contracts in payout period

     719       12,547             (1,737      

Increase (decrease) in net assets from contract transactions

     (492,820     (6,165,193     64,990       (58,319,154     537,620  

Increase (decrease) in net assets

     78,212       4,770,354       91,771       (3,321,341     542,966  

Net assets at beginning of period

     4,408,176       86,782,737       198,522       530,611,542       62,162  

Net assets at end of period

   $ 4,486,388     $ 91,553,091     $ 290,293     $ 527,290,201     $ 605,128  

Beginning units

     255,641       5,754,373       16,499       42,063,994       4,813  

Units issued

     9,006       734,142       5,592       1,558,416       36,756  

Units redeemed

     (34,535     (1,042,503     (551     (5,941,463     (170

Ending units

     230,112       5,446,012       21,540       37,680,947       41,399  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

60


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
      SAST SA Small
Cap Index
Portfolio Class 3
        
SAST SA T.
Rowe Price
Asset Allocation
Growth Portfolio
Class 1
    SAST SA T.
Rowe Price
Asset Allocation
Growth Portfolio
Class 3
    SAST SA T.
Rowe Price VCP
Balanced
Portfolio Class 1
    SAST SA T.
Rowe Price VCP
Balanced
Portfolio Class 3
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 209,793     $ 2,251     $ 1,376,629     $ 2,761     $ 9,775,851  

Mortality and expense risk and administrative charges

     (480,572     (1,748     (4,863,464     (1,367     (16,106,251

Net investment income (loss)

     (270,779     503       (3,486,835     1,394       (6,330,400

Net realized gain (loss)

     507,076       1,475       3,060,164       (2,136     5,505,587  

Capital gain distribution from mutual funds

     3,987,162       27,312       27,278,503       31,768       152,913,666  

Change in unrealized appreciation (depreciation) of investments

     (13,701,663     (99,914     (111,209,051     (88,441     (437,276,582

Increase (decrease) in net assets from operations

     (9,478,204     (70,624     (84,357,219     (57,415     (285,187,729

From contract transactions:

          

Payments received from contract owners

     10,343,376       70,107       55,171,794             45,826,505  

Payments for contract benefits or terminations

     (1,192,151     (653     (17,080,450     (12,366     (83,854,076

Transfers between sub-accounts (including fixed account), net

     1,556,679       11,478       6,882,203       3,507       28,541,007  

Contract maintenance charges

     (569,119     (5,895     (6,939,931     (4,325     (21,778,579

Adjustments to net assets allocated to contracts in payout period

                             475  

Increase (decrease) in net assets from contract transactions

     10,138,785       75,037       38,033,616       (13,184     (31,264,668

Increase (decrease) in net assets

     660,581       4,413       (46,323,603     (70,599     (316,452,397

Net assets at beginning of period

     39,157,430       368,631       422,992,290       303,938       1,436,183,196  

Net assets at end of period

   $ 39,818,011     $ 373,044     $ 376,668,687     $ 233,339     $ 1,119,730,799  

Beginning units

     2,729,065       22,699       27,209,293       19,170       87,843,830  

Units issued

     1,369,387       6,168       5,746,963       707       8,664,584  

Units redeemed

     (542,117     (672     (2,919,150     (1,647     (10,881,698

Ending units

     3,556,335       28,195       30,037,106       18,230       85,626,716  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 131,731     $     $     $ 1,150     $ 12,264,750  

Mortality and expense risk and administrative charges

     (366,793     (1,851     (4,607,036     (687     (18,692,775

Net investment income (loss)

     (235,062     (1,851     (4,607,036     463       (6,428,025

Net realized gain (loss)

     1,059,650       16,102       4,017,574       276       29,151,481  

Capital gain distribution from mutual funds

     1,054,810       4,865       5,388,967       4,983       66,955,517  

Change in unrealized appreciation (depreciation) of investments

     (12,011     37,021       41,857,416       5,292       53,606,363  

Increase (decrease) in net assets from operations

     1,867,387       56,137       46,656,921       11,014       143,285,336  

From contract transactions:

          

Payments received from contract owners

     19,066,363             103,170,188       196,972       56,121,786  

Payments for contract benefits or terminations

     (917,213     (554     (15,910,462     (1,039     (101,555,167

Transfers between sub-accounts (including fixed account), net

     3,316,992       (48,649     6,801,376       1,823       13,084,712  

Contract maintenance charges

     (276,579     (5,488     (4,918,628     (1,377     (20,004,006

Adjustments to net assets allocated to contracts in payout period

                             570  

Increase (decrease) in net assets from contract transactions

     21,189,563       (54,691     89,142,474       196,379       (52,352,105

Increase (decrease) in net assets

     23,056,950       1,446       135,799,395       207,393       90,933,231  

Net assets at beginning of period

     16,100,480       367,185       287,192,895       96,545       1,345,249,965  

Net assets at end of period

   $ 39,157,430     $ 368,631     $ 422,992,290     $ 303,938     $ 1,436,183,196  

Beginning units

     1,262,051       26,164       21,160,920       6,824       91,192,522  

Units issued

     1,891,108       78       8,688,137       12,565       7,943,170  

Units redeemed

     (424,094     (3,543     (2,639,764     (219     (11,291,862

Ending units

     2,729,065       22,699       27,209,293       19,170       87,843,830  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

61


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

                                                                                                                                 
           
          
    
SAST SA VCP
Dynamic
Allocation
Portfolio Class 1
    SAST SA VCP
Dynamic
Allocation
Portfolio Class 3
    SAST SA VCP
Dynamic
Strategy
Portfolio Class 1
    SAST SA VCP
Dynamic
Strategy
Portfolio Class 3
    SAST SA VCP
Index Allocation
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 12,428     $ 163,491,546     $ 17,904     $ 116,416,523     $  

Mortality and expense risk and administrative charges

     (2,426     (96,523,118     (3,267     (74,793,970     (1,783

Net investment income (loss)

     10,002       66,968,428       14,637       41,622,553       (1,783

Net realized gain (loss)

     (2,799     (47,523,154     (5,375     3,661,364       (1,549

Capital gain distribution from mutual funds

     37,123       551,579,947       40,313       297,224,895       1,380  

Change in unrealized appreciation (depreciation) of investments

     (133,843     (2,056,828,438     (167,507     (1,324,143,318     (63,311

Increase (decrease) in net assets from operations

     (89,517     (1,485,803,217     (117,932     (981,634,506     (65,263

From contract transactions:

          

Payments received from contract owners

           69,993,735             29,656,723       78,000  

Payments for contract benefits or terminations

     (1,327     (697,037,704     (13,220     (522,446,772     (3,164

Transfers between sub-accounts (including fixed account), net

     3,427       (26,709,452     (4,197     (111,263,887     350  

Contract maintenance charges

     (8,312     (125,334,810     (12,668     (98,008,514     (6,122

Adjustments to net assets allocated to contracts in payout period

           36,677             13,470        

Increase (decrease) in net assets from contract transactions

     (6,212     (779,051,554     (30,085     (702,048,980     69,064  

Increase (decrease) in net assets

     (95,729     (2,264,854,771     (148,017     (1,683,683,486     3,801  

Net assets at beginning of period

     514,441       8,368,908,213       808,730       6,460,368,886       345,048  

Net assets at end of period

   $ 418,712     $ 6,104,053,442     $ 660,713     $ 4,776,685,400     $  348,849  

Beginning units

     32,126       447,897,380       52,465       362,391,923       23,971  

Units issued

     395       14,802,601       538       7,218,449       6,351  

Units redeemed

     (848     (63,107,161     (2,760     (51,860,179     (1,079

Ending units

     31,673       399,592,820       50,243       317,750,193       29,243  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 8,860     $ 130,871,080     $ 11,214     $ 86,857,103     $ 3,918  

Mortality and expense risk and administrative charges

     (2,205     (121,539,615     (2,684     (87,203,805     (1,147

Net investment income (loss)

     6,655       9,331,465       8,530       (346,702     2,771  

Net realized gain (loss)

     48       197,521,066       1,754       128,607,110       746  

Capital gain distribution from mutual funds

     28,397       485,385,617       26,514       235,615,352       23,428  

Change in unrealized appreciation (depreciation) of investments

     (2,035     (45,279,492     3,392       119,225,733       (1,776

Increase (decrease) in net assets from operations

     33,065       646,958,656       40,190       483,101,493       25,169  

From contract transactions:

          

Payments received from contract owners

     18,275       95,562,700       174,972       41,211,657       12,183  

Payments for contract benefits or terminations

     (228     (891,153,506     (5,566     (627,339,577     (152

Transfers between sub-accounts (including fixed account), net

     205,251       (2,519,409     405,540       1,245,449,253       247,873  

Contract maintenance charges

     (5,605     (127,276,144     (7,210     (92,057,375     (2,907

Adjustments to net assets allocated to contracts in payout period

           (101,601           (8,978      

Increase (decrease) in net assets from contract transactions

     217,693       (925,487,960     567,736       567,254,980       256,997  

Increase (decrease) in net assets

     250,758       (278,529,304     607,926       1,050,356,473       282,166  

Net assets at beginning of period

     263,683       8,647,437,517       200,804       5,410,012,413       62,882  

Net assets at end of period

   $ 514,441     $ 8,368,908,213     $ 808,730     $ 6,460,368,886     $ 345,048  

Beginning units

     17,949       499,263,211       14,360       329,793,617       4,968  

Units issued

     14,610       21,939,292       41,040       84,733,174       19,544  

Units redeemed

     (433     (73,305,123     (2,935     (52,134,868     (541

Ending units

     32,126       447,897,380       52,465       362,391,923       23,971  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

62


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA VCP
Index Allocation
Portfolio Class 3
    SAST SA
Wellington
Capital
Appreciation
Portfolio Class 1
    SAST SA
Wellington
Capital
Appreciation
Portfolio Class 2
   

    

SAST SA
Wellington
Capital
Appreciation
Portfolio Class 3

    SAST SA
Wellington
Government and
Quality Bond
Portfolio Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $     $     $ 605,448  

Mortality and expense risk and administrative charges

     (5,076,506     (5,056,759     (708,888     (11,494,553     (726,843

Net investment income (loss)

     (5,076,506     (5,056,759     (708,888     (11,494,553     (121,395

Net realized gain (loss)

     372,197       (7,120,684     (2,199,720     (28,564,096     (741,673

Capital gain distribution from mutual funds

     1,486,857       88,285,310       12,955,484       281,434,291       729,571  

Change in unrealized appreciation (depreciation) of investments

     (78,822,313     (254,412,005     (34,075,682     (646,341,396     (7,937,505

Increase (decrease) in net assets from operations

     (82,039,765     (178,304,138     (24,028,806     (404,965,754     (8,071,002

From contract transactions:

          

Payments received from contract owners

     31,779,937       1,500,625       361,872       120,589,822       541,763  

Payments for contract benefits or terminations

     (23,486,876     (32,259,691     (4,446,087     (54,943,476     (4,901,176

Transfers between sub-accounts (including fixed account), net

     8,740,914       (11,815,522     (555,191     87,160,986       177,814  

Contract maintenance charges

     (7,251,004     (90,494     (60,282     (11,019,588     (19,879

Adjustments to net assets allocated to contracts in payout period

           (40,633     (63,564     (15,591     24,120  

Increase (decrease) in net assets from contract transactions

     9,782,971       (42,705,715     (4,763,252     141,772,153       (4,177,358

Increase (decrease) in net assets

     (72,256,794     (221,009,853     (28,792,058     (263,193,601     (12,248,360

Net assets at beginning of period

     450,837,287       498,540,110       66,095,216       1,051,002,049       56,597,870  

Net assets at end of period

   $ 378,580,493     $ 277,530,257     $ 37,303,158     $ 787,808,448     $ 44,349,510  

Beginning units

     32,666,989       1,825,027       257,219       13,086,656       2,247,157  

Units issued

     4,589,160       72,944       11,108       5,346,852       167,654  

Units redeemed

     (3,816,658     (264,748     (36,437     (2,179,274     (318,751

Ending units

     33,439,491       1,633,223       231,890       16,254,234       2,096,060  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 3,969,082     $     $     $     $ 956,896  

Mortality and expense risk and administrative charges

     (5,277,123     (7,607,033     (997,001     (11,546,973     (907,410

Net investment income (loss)

     (1,308,041     (7,607,033     (997,001     (11,546,973     49,486  

Net realized gain (loss)

     4,849,619       20,506,562       3,269,371       25,836,935       566,776  

Capital gain distribution from mutual funds

     31,043,905       109,527,077       14,567,860       212,250,467       944,145  

Change in unrealized appreciation (depreciation) of investments

     13,595,612       (103,434,247     (15,016,069     (213,901,896     (3,705,589

Increase (decrease) in net assets from operations

     48,181,095       18,992,359       1,824,161       12,638,533       (2,145,182

From contract transactions:

          

Payments received from contract owners

     35,650,918       3,202,236       814,807       242,560,884       538,419  

Payments for contract benefits or terminations

     (27,118,268     (47,581,462     (7,898,681     (72,093,687     (8,953,950

Transfers between sub-accounts (including fixed account), net

     33,393,850       12,810,000       7,305,820       220,614,534       1,010,420  

Contract maintenance charges

     (5,880,368     (88,995     (63,358     (6,098,261     (26,122

Adjustments to net assets allocated to contracts in payout period

     577       297,306       160,489       94,555       16,433  

Increase (decrease) in net assets from contract transactions

     36,046,709       (31,360,915     319,077       385,078,025       (7,414,800

Increase (decrease) in net assets

     84,227,804       (12,368,556     2,143,238       397,716,558       (9,559,982

Net assets at beginning of period

     366,609,483       510,908,666       63,951,978       653,285,491       66,157,852  

Net assets at end of period

   $ 450,837,287     $ 498,540,110     $ 66,095,216     $ 1,051,002,049     $ 56,597,870  

Beginning units

     29,899,655       1,871,273       259,140       7,342,843       2,550,102  

Units issued

     6,846,020       188,480       36,652       7,183,359       194,797  

Units redeemed

     (4,078,686     (234,726     (38,573     (1,439,546     (497,742

Ending units

     32,666,989       1,825,027       257,219       13,086,656       2,247,157  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

63


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
Wellington
Government and
Quality Bond
Portfolio Class 2
    SAST SA
Wellington
Government and
Quality Bond
Portfolio Class 3
    SAST SA
Wellington
Strategic Multi-
Asset Portfolio
Class 1
    SAST SA
Wellington
Strategic Multi-
Asset Portfolio
Class 3
    SAST SA
WellsCap
Aggressive
Growth Portfolio
Class 1
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $ 178,356     $ 3,645,721     $ 105,747     $ 689,586     $  

Mortality and expense risk and administrative charges

     (259,815     (5,770,243     (171,478     (1,309,037      

Net investment income (loss)

     (81,459     (2,124,522     (65,731     (619,451      

Net realized gain (loss)

     (232,866     (7,801,647     60,588       (32,898      

Capital gain distribution from mutual funds

     251,617       5,789,891       1,156,052       10,098,498        

Change in unrealized appreciation (depreciation) of investments

     (2,766,429     (62,159,489     (3,837,464     (30,644,641      

Increase (decrease) in net assets from operations

     (2,829,137     (66,295,767     (2,686,555     (21,198,492      

From contract transactions:

          

Payments received from contract owners

     165,645       13,386,205       37,021       14,739,628        

Payments for contract benefits or terminations

     (1,756,545     (39,238,683     (1,205,376     (4,307,969      

Transfers between sub-accounts (including fixed account), net

     (699,388     (14,442,099     (38,535     1,629,443        

Contract maintenance charges

     (34,285     (4,702,924     (5,486     (1,829,954      

Adjustments to net assets allocated to contracts in payout period

     (318     (806     5,955       698        

Increase (decrease) in net assets from contract transactions

     (2,324,891     (44,998,307     (1,206,421     10,231,846        

Increase (decrease) in net assets

     (5,154,028     (111,294,074     (3,892,976     (10,966,646      

Net assets at beginning of period

     19,759,351       466,458,873       15,161,435       113,361,839        

Net assets at end of period

   $ 14,605,323     $ 355,164,799     $ 11,268,459     $ 102,395,193     $  

Beginning units

     895,596       29,835,161       171,355       7,575,115        

Units issued

     23,241       3,517,204       2,153       1,748,427        

Units redeemed

     (141,329     (6,537,328     (16,952     (952,226      

Ending units

     777,508       26,815,037       156,556       8,371,316        

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $ 285,583     $ 6,490,835     $ 43,996     $ 177,851     $  

Mortality and expense risk and administrative charges

     (315,932     (6,995,635     (218,737     (1,256,419     (538,351

Net investment income (loss)

     (30,349     (504,800     (174,741     (1,078,568     (538,351

Net realized gain (loss)

     137,612       3,594,099       349,409       937,737       17,189,924  

Capital gain distribution from mutual funds

     314,978       7,489,714       553,304       3,831,535       7,685,396  

Change in unrealized appreciation (depreciation) of investments

     (1,183,303     (27,420,780     199,215       1,790,594       (22,194,892

Increase (decrease) in net assets from operations

     (761,062     (16,841,767     927,187       5,481,298       2,142,077  

From contract transactions:

          

Payments received from contract owners

     332,754       20,999,818       50,555       26,860,647       514,322  

Payments for contract benefits or terminations

     (3,029,920     (52,686,072     (1,401,000     (4,768,935     (2,654,442

Transfers between sub-accounts (including fixed account), net

     447,506       27,918,286       (8,828     12,528,910       (43,338,072

Contract maintenance charges

     (34,119     (4,470,473     (7,433     (1,312,658     (11,404

Adjustments to net assets allocated to contracts in payout period

     21,004       17,179       2,629       (1,568     104,235  

Increase (decrease) in net assets from contract transactions

     (2,262,775     (8,221,262     (1,364,077     33,306,396       (45,385,361

Increase (decrease) in net assets

     (3,023,837     (25,063,029     (436,890     38,787,694       (43,243,284

Net assets at beginning of period

     22,783,188       491,521,902       15,598,325       74,574,145       43,243,284  

Net assets at end of period

   $ 19,759,351     $ 466,458,873     $ 15,161,435     $ 113,361,839     $  

Beginning units

     996,407       30,405,044       186,983       5,287,566       798,545  

Units issued

     74,871       6,371,550       5,419       2,945,936       35,199  

Units redeemed

     (175,682     (6,941,433     (21,047     (658,387     (833,744

Ending units

     895,596       29,835,161       171,355       7,575,115        

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

64


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

           
      SAST SA
WellsCap
Aggressive
Growth Portfolio
Class 2
    SAST SA
WellsCap
Aggressive
Growth Portfolio
Class 3
    VALIC Company
I International
Equities Index
Fund
        
VALIC Company
International
Socially
Responsible
Fund
    VALIC Company
I Mid Cap Index
Fund
 

For the Year Ended December 31, 2022

          

From operations:

          

Dividends

   $     $     $ 127,975     $ 39,317     $ 56,667  

Mortality and expense risk and administrative charges

                 (47,038     (11,813     (49,822

Net investment income (loss)

                 80,937       27,504       6,845  

Net realized gain (loss)

                 33,996       (42,499     (12,700

Capital gain distribution from mutual funds

                       43,565       360,210  

Change in unrealized appreciation (depreciation) of investments

                 (878,014     (264,946     (1,072,918

Increase (decrease) in net assets from operations

                 (763,081     (236,376     (718,563

From contract transactions:

          

Payments received from contract owners

                 13,971             7,630  

Payments for contract benefits or terminations

                 (142,787     (67,005     (451,600

Transfers between sub-accounts (including fixed account), net

                 (109,271     (63,638     (128,544

Contract maintenance charges

                 (108     (8     (147

Increase (decrease) in net assets from contract transactions

                 (238,195     (130,651     (572,661

Increase (decrease) in net assets

                 (1,001,276     (367,027     (1,291,224

Net assets at beginning of period

                 4,925,820       1,279,105       5,003,626  

Net assets at end of period

   $     $     $ 3,924,544     $ 912,078     $ 3,712,402  

Beginning units

                 359,492       74,163       243,905  

Units issued

                 3,117       366       1,244  

Units redeemed

                 (23,955     (10,740     (35,359

Ending units

                 338,654       63,789       209,790  

For the Year Ended December 31, 2021

          

From operations:

          

Dividends

   $     $     $ 63,484     $ 23,141     $ 52,816  

Mortality and expense risk and administrative charges

     (53,867     (902,340     (57,883     (14,766     (59,140

Net investment income (loss)

     (53,867     (902,340     5,601       8,375       (6,324

Net realized gain (loss)

     1,891,362       4,290,943       170,838       74,970       194,422  

Capital gain distribution from mutual funds

     717,444       19,398,186       20,366       244,245       144,734  

Change in unrealized appreciation (depreciation) of investments

     (2,401,763     (17,235,516     273,143       (184,368     688,302  

Increase (decrease) in net assets from operations

     153,176       5,551,273       469,948       143,222       1,021,134  

From contract transactions:

          

Payments received from contract owners

     17,377       37,700,948       6,000             3,300  

Payments for contract benefits or terminations

     (946,692     (5,410,719     (467,126     (320,345     (472,431

Transfers between sub-accounts (including fixed account), net

     (3,831,939     (94,282,036     (85,573     139,089       (273,259

Contract maintenance charges

     (4,078     (636,133     (99     (10     (156

Adjustments to net assets allocated to contracts in payout period

           988                    

Increase (decrease) in net assets from contract transactions

     (4,765,332     (62,626,952     (546,798     (181,266     (742,546

Increase (decrease) in net assets

     (4,612,156     (57,075,679     (76,850     (38,044     278,588  

Net assets at beginning of period

     4,612,156       57,075,679       5,002,670       1,317,149       4,725,038  

Net assets at end of period

   $     $     $ 4,925,820     $ 1,279,105     $ 5,003,626  

Beginning units

     88,206       1,568,215       400,708       85,339       284,130  

Units issued

     987       1,512,374       10,109       16,974       15,065  

Units redeemed

     (89,193     (3,080,589     (51,325     (28,150     (55,290

Ending units

                 359,492       74,163       243,905  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

65


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

    

 

       
          
    
    
VALIC Company
I Nasdaq-100
Index Fund
    VALIC Company
I Small Cap
Index Fund
    VALIC Company
I Stock Index
Fund
 

For the Year Ended December 31, 2022

      

From operations:

      

Dividends

   $ 9,065     $ 23,259     $ 150,685  

Mortality and expense risk and administrative charges

     (43,805     (37,404     (137,771

Net investment income (loss)

     (34,740     (14,145     12,914  

Net realized gain (loss)

     108,960       (93,577     368,026  

Capital gain distribution from mutual funds

     373,200       318,960       1,035,536  

Change in unrealized appreciation (depreciation) of investments

     (2,026,821     (1,028,620     (4,192,892

Increase (decrease) in net assets from operations

     (1,579,401     (817,382     (2,776,416

From contract transactions:

      

Payments received from contract owners

     8,289       10,908       93,608  

Payments for contract benefits or terminations

     (259,287     (347,582     (1,285,858

Transfers between sub-accounts (including fixed account), net

     290,198       221,615       59,753  

Contract maintenance charges

     (156     (119     (317

Increase (decrease) in net assets from contract transactions

     39,044       (115,178     (1,132,814

Increase (decrease) in net assets

     (1,540,357     (932,560     (3,909,230

Net assets at beginning of period

     4,701,317       3,673,749       14,866,009  

Net assets at end of period

   $ 3,160,960     $ 2,741,189     $ 10,956,779  

Beginning units

     126,248       187,712       598,532  

Units issued

     12,205       15,459       12,590  

Units redeemed

     (11,058     (26,902     (66,186

Ending units

     127,395       176,269       544,936  

For the Year Ended December 31, 2021

      

From operations:

      

Dividends

   $ 13,802     $ 28,904     $ 207,735  

Mortality and expense risk and administrative charges

     (55,657     (43,721     (161,221

Net investment income (loss)

     (41,855     (14,817     46,514  

Net realized gain (loss)

     755,794       68,037       789,741  

Capital gain distribution from mutual funds

     340,821       163,737       646,532  

Change in unrealized appreciation (depreciation) of investments

     12,804       223,048       1,876,025  

Increase (decrease) in net assets from operations

     1,067,564       440,005       3,358,812  

From contract transactions:

      

Payments received from contract owners

     9,700       10,700       65,900  

Payments for contract benefits or terminations

     (1,002,382     (188,893     (1,520,845

Transfers between sub-accounts (including fixed account), net

     (43,382     44,097       (401,235

Contract maintenance charges

     (169     (107     (303

Increase (decrease) in net assets from contract transactions

     (1,036,233     (134,203     (1,856,483

Increase (decrease) in net assets

     31,331       305,802       1,502,329  

Net assets at beginning of period

     4,669,986       3,367,947       13,363,680  

Net assets at end of period

   $ 4,701,317     $ 3,673,749     $ 14,866,009  

Beginning units

     156,659       195,115       683,590  

Units issued

     5,901       7,701       13,177  

Units redeemed

     (36,312     (15,104     (98,235

Ending units

     126,248       187,712       598,532  

The accompanying Notes to Financial Statements are an integral part of this statement.

 

 

66


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

 

1.

Organization

Variable Separate Account (“the Separate Account”) is a segregated investment account established by American General Life Insurance Company (“AGL”) to receive and invest premium payments from variable annuity contracts issued by AGL. AGL is a wholly owned subsidiary of AGC Life Insurance Company, a wholly owned subsidiary of Corebridge Financial, Inc. (“Corebridge”). On September 19, 2022, Corebridge completed an initial public offering (the “IPO”) in which American International Group, Inc. (“AIG Parent”) sold 80,000,000 shares of Corebridge Parent common stock to the public. As of December 31, 2022, AIG owns 77.7% of the outstanding common stock of Corebridge Parent. AIG Parent is a publicly traded entity, listed on the New York Stock Exchange (NYSE:AIG). The term “AIG” means AIG Parent and its consolidated subsidiaries, unless the context refers to AIG Parent only.

The Separate Account includes the following variable annuity products:

 

American Pathway II

   Polaris Choice IV

Anchor Advisor

   Polaris II

ICAP II

   Polaris II Platinum Series

Polaris

   Polaris Platinum

Polaris Advantage

   Polaris Platinum II

Polaris Advantage II

   Polaris Platinum III

Polaris Advisor

   Polaris Preferred Solution

Polaris Advisor III

   Polaris Protector

Polaris Advisory

   Polaris Retirement Protector

Polaris Advisory Income

   Polaris Select Investor

PolarisAmerica

   Vista Capital Advantage

Polaris Choice

   WM Diversified Strategies

Polaris Choice II

   WM Diversified Strategies III

Polaris Choice III

  

The Separate Account contracts are sold through AGL’s affiliated broker-dealers, independent broker-dealers, full- service securities firms, and financial institutions. The distributor of the Separate Account is AIG Capital Services, Inc., an affiliate of AGL. No underwriting fees are paid in connection with the distribution of these contracts.

Principal Funds Distributor, Inc. distributes WM Diversified Strategies and WM Diversified Strategies III contracts. No underwriting fees are paid in connection with the distribution of these contracts.

The Separate Account is registered with the Securities and Exchange Commission as a Unit Investment Trust under the Investment Company Act of 1940, as amended. The Separate Account consists of various sub-accounts. Each sub-account invests all its investible assets in a corresponding eligible mutual fund, which is registered under the 1940 Act as an open-ended management investment company. The names in bold in the table below are the diversified, open-ended management investment companies and the names below them are the names of the sub-accounts/ corresponding eligible mutual funds. Collectively, all of the mutual funds are referred to as “Funds” throughout these financial statements.

For each sub-account, the financial statements are comprised of a Statement of Assets and Liabilities, including a Schedule of Portfolio Investments, as of December 31, 2022 and related Statements of Operations and Changes in Net Assets for each of the years in the period then ended, all periods to reflect a full twelve months, except as noted below.

 

American Funds Insurance Series (American Funds IS)

American Funds IS American High-Income Trust Class 3

   American Funds IS Growth Fund Class 3

American Funds IS Asset Allocation Fund Class 2

   American Funds IS Growth-Income Fund Class 2

American Funds IS Asset Allocation Fund Class 3

   American Funds IS Growth-Income Fund Class 3

American Funds IS Capital Income Builder Class 4

   American Funds IS International Fund Class 3

American Funds IS Global Growth Fund Class 2

   American Funds IS U.S. Government Securities Fund Class 3

American Funds IS Growth Fund Class 2

   American Funds IS Ultra-Short Bond Fund Class 3

Anchor Series Trust (AST)

  

AST SA PGI Asset Allocation Portfolio Class 1(f)

   AST SA PGI Asset Allocation Portfolio Class 3(f)

AST SA PGI Asset Allocation Portfolio Class 2(f)

    

 

 

67


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

 

BlackRock Variable Series Funds, Inc. (BlackRock)

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

   BlackRock Global Allocation V.I. Fund Class III

Columbia Funds VIT Variable Series Trust (Columbia VP)

Columbia VP Dividend Opportunity Fund Class 1

   Columbia VP Overseas Core Fund Class 2

Columbia VP Emerging Markets Bond Fund Class 2

   Columbia VP Select Mid Cap Growth Opportunity Fund Class 1(e)

Columbia VP Income Opportunities Fund Class 1

   Columbia VP Small Company Growth Fund Class 1

Columbia VP Large Cap Growth Fund Class 1

   CTIVP® Principal Blue Chip Growth Fund Class 1(d)

Columbia VP Limited Duration Credit Fund Class 2

    

Delaware Ivy Variable Insurance Portfolios (Delaware Ivy VIP)

Delaware Ivy VIP Asset Strategy Class II

    

Franklin Templeton Variable Insurance Products Trust (FTVIP)

FTVIP Franklin Allocation VIP Fund Class 1

   FTVIP Franklin Income VIP Fund Class 2

FTVIP Franklin Allocation VIP Fund Class 2

   FTVIP Franklin Strategic Income VIP Fund Class 2

FTVIP Franklin Income VIP Fund Class 1

    

Goldman Sachs Variable Insurance Trust (Goldman Sachs VIT)

Goldman Sachs VIT Government Money Market Fund Institutional Shares

   Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

Goldman Sachs VIT Government Money Market Fund Service Shares

   Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

Invesco Variable Insurance Funds (Invesco V.I.)

Invesco V.I. American Franchise Fund Series I

   Invesco V.I. Comstock Fund Series II

Invesco V.I. American Franchise Fund Series II

   Invesco V.I. Growth and Income Fund Series I

Invesco V.I. Balanced-Risk Allocation Fund Series II

   Invesco V.I. Growth and Income Fund Series II

Invesco V.I. Comstock Fund Series I

    

Lord Abbett Series Fund, Inc. (Lord Abbett)

Lord Abbett Bond Debenture Portfolio Class VC

   Lord Abbett Mid Cap Stock Portfolio Class VC

Lord Abbett Fundamental Equity Portfolio Class VC

   Lord Abbett Short Duration Income Portfolio Class VC

Lord Abbett Growth and Income Portfolio Class VC

    

Morgan Stanley Variable Insurance Fund, Inc. (Morgan Stanley VIF)

Morgan Stanley VIF Global Infrastructure Portfolio Class II

    

Neuberger Berman Advisers Management Trust (Neuberger Berman AMT)

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

PIMCO Variable Insurance Trust (PIMCO)

PIMCO All Asset Portfolio Advisor Class

   PIMCO Emerging Markets Bond Portfolio Institutional Class(b)

PIMCO Dynamic Bond Portfolio Advisor Class

   PIMCO Total Return Portfolio Advisor Class

PIMCO Emerging Markets Bond Portfolio Advisor Class

   PIMCO Total Return Portfolio Institutional Class

Principal Variable Contracts Funds, Inc. (PVC)

PVC Core Plus Bond Account Class 1

   PVC SAM Balanced Portfolio Class 2

PVC Diversified International Account Class 1

   PVC SAM Conservative Balanced Portfolio Class 1

PVC Equity Income Account Class 1

   PVC SAM Conservative Balanced Portfolio Class 2

PVC Equity Income Account Class 2

   PVC SAM Conservative Growth Portfolio Class 1

PVC Government & High Quality Bond Account Class 1

   PVC SAM Conservative Growth Portfolio Class 2

PVC Large Cap Growth Account I Class 1

   PVC SAM Flexible Income Portfolio Class 1

PVC MidCap Account Class 1

   PVC SAM Flexible Income Portfolio Class 2

PVC MidCap Account Class 2

   PVC SAM Strategic Growth Portfolio Class 1

PVC Principal Capital Appreciation Account Class 1

   PVC SAM Strategic Growth Portfolio Class 2

PVC Principal Capital Appreciation Account Class 2

   PVC Short-Term Income Account Class 1

PVC Real Estate Securities Account Class 1

   PVC SmallCap Account Class 1

 

 

68


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

 

Principal Variable Contracts Funds, Inc. (PVC)

PVC Real Estate Securities Account Class 2

   PVC SmallCap Account Class 2

PVC SAM Balanced Portfolio Class 1

    

Seasons Series Trust (SST)(a)

SST SA Allocation Balanced Portfolio Class 1

   SST SA Multi-Managed Large Cap Growth Portfolio Class 3

SST SA Allocation Balanced Portfolio Class 3

   SST SA Multi-Managed Large Cap Value Portfolio Class 3

SST SA Allocation Growth Portfolio Class 1

   SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

SST SA Allocation Growth Portfolio Class 3

   SST SA Multi-Managed International Equity Portfolio Class 3

SST SA Allocation Moderate Growth Portfolio Class 1

   SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

SST SA Allocation Moderate Growth Portfolio Class 3

   SST SA Multi-Managed Mid Cap Value Portfolio Class 3

SST SA Allocation Moderate Portfolio Class 1

   SST SA Multi-Managed Small Cap Portfolio Class 3

SST SA Allocation Moderate Portfolio Class 3

   SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

SST SA Columbia Focused Value Portfolio Class 3

   SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

SST SA American Century Inflation Protection Portfolio Class 1(g)

   SST SA T. Rowe Price Growth Stock Portfolio Class 3

SST SA American Century Inflation Protection Portfolio Class 3(g)

    

SunAmerica Series Trust (SAST)(a)

SAST SA AB Growth Portfolio Class 1

   SAST SA Invesco VCP Equity-Income Portfolio Class 3(j)

SAST SA AB Growth Portfolio Class 2

   SAST SA Janus Focused Growth Portfolio Class 1

SAST SA AB Growth Portfolio Class 3

   SAST SA Janus Focused Growth Portfolio Class 2

SAST SA AB Small & Mid Cap Value Portfolio Class 1

   SAST SA Janus Focused Growth Portfolio Class 3

SAST SA AB Small & Mid Cap Value Portfolio Class 2

   SAST SA JPMorgan Diversified Balanced Portfolio Class 1

SAST SA AB Small & Mid Cap Value Portfolio Class 3

   SAST SA JPMorgan Diversified Balanced Portfolio Class 2

SAST SA American Funds Asset Allocation Portfolio Class 1

   SAST SA JPMorgan Diversified Balanced Portfolio Class 3

SAST SA American Funds Asset Allocation Portfolio Class 3

   SAST SA JPMorgan Emerging Markets Portfolio Class 1

SAST SA American Funds Global Growth Portfolio Class 1

   SAST SA JPMorgan Emerging Markets Portfolio Class 2

SAST SA American Funds Global Growth Portfolio Class 3

   SAST SA JPMorgan Emerging Markets Portfolio Class 3

SAST SA American Funds Growth Portfolio Class 1

   SAST SA JPMorgan Equity-Income Portfolio Class 1

SAST SA American Funds Growth Portfolio Class 3

   SAST SA JPMorgan Equity-Income Portfolio Class 2

SAST SA American Funds Growth-Income Portfolio Class 1

   SAST SA JPMorgan Equity-Income Portfolio Class 3

SAST SA American Funds Growth-Income Portfolio Class 3

   SAST SA JPMorgan Global Equities Portfolio Class 1

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

   SAST SA JPMorgan Global Equities Portfolio Class 2

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

   SAST SA JPMorgan Global Equities Portfolio Class 3

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 1

   SAST SA JPMorgan MFS Core Bond Portfolio Class 1

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

   SAST SA JPMorgan MFS Core Bond Portfolio Class 2

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

   SAST SA JPMorgan MFS Core Bond Portfolio Class 3

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

   SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

SAST SA Columbia Technology Portfolio Class 1(i)

   SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

SAST SA Columbia Technology Portfolio Class 2(i)

   SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

SAST SA Columbia Technology Portfolio Class 3(i)

   SAST SA Large Cap Growth Index Portfolio Class 1

SAST SA DFA Ultra Short Bond Portfolio Class 1

   SAST SA Large Cap Growth Index Portfolio Class 3

SAST SA DFA Ultra Short Bond Portfolio Class 2

   SAST SA Large Cap Index Portfolio Class 1

SAST SA DFA Ultra Short Bond Portfolio Class 3

   SAST SA Large Cap Index Portfolio Class 3

SAST SA Emerging Markets Equity Index Portfolio Class 1

   SAST SA Large Cap Value Index Portfolio Class 1

SAST SA Emerging Markets Equity Index Portfolio Class 3

   SAST SA Large Cap Value Index Portfolio Class 3

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

   SAST SA MFS Blue Chip Growth Portfolio Class 1

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

   SAST SA MFS Blue Chip Growth Portfolio Class 2

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

   SAST SA MFS Blue Chip Growth Portfolio Class 3

SAST SA Fidelity Institutional AM® International Growth Portfolio Class 1

   SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

SAST SA Fidelity Institutional AM® International Growth Portfolio Class 3

   SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

   SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

   SAST SA MFS Total Return Portfolio Class 1

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

   SAST SA MFS Total Return Portfolio Class 2

SAST SA Fixed Income Index Portfolio Class 1

   SAST SA MFS Total Return Portfolio Class 3

SAST SA Fixed Income Index Portfolio Class 3

   SAST SA Mid Cap Index Portfolio Class 1

 

 

69


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

 

SunAmerica Series Trust (SAST)(a)

SAST SA Fixed Income Intermediate Index Portfolio Class 1

   SAST SA Mid Cap Index Portfolio Class 3

SAST SA Fixed Income Intermediate Index Portfolio Class 3

   SAST SA Morgan Stanley International Equities Portfolio Class 1

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

   SAST SA Morgan Stanley International Equities Portfolio Class 2

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

   SAST SA Morgan Stanley International Equities Portfolio Class 3

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

   SAST SA PIMCO RAE International Value Portfolio Class 1

SAST SA Franklin Small Company Value Portfolio Class 1

   SAST SA PIMCO RAE International Value Portfolio Class 2

SAST SA Franklin Small Company Value Portfolio Class 3

   SAST SA PIMCO RAE International Value Portfolio Class 3

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1(h)

   SAST SA PIMCO VCP Tactical Balanced Portfolio Class 1

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2(h)

   SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

   SAST SA PineBridge High-Yield Bond Portfolio Class 1

SAST SA Franklin Tactical Opportunities Portfolio Class 1

   SAST SA PineBridge High-Yield Bond Portfolio Class 2

SAST SA Franklin Tactical Opportunities Portfolio Class 3

   SAST SA PineBridge High-Yield Bond Portfolio Class 3

SAST SA Franklin U.S. Equity Smart Beta Portfolio Class 1

   SAST SA Putnam International Growth and Income Portfolio Class 1

SAST SA Franklin U.S. Equity Smart Beta Portfolio Class 3

   SAST SA Putnam International Growth and Income Portfolio Class 2

SAST SA Global Index Allocation 60/40 Portfolio Class 1

   SAST SA Putnam International Growth and Income Portfolio Class 3

SAST SA Global Index Allocation 60/40 Portfolio Class 3

   SAST SA Schroders VCP Global Allocation Portfolio Class 1

SAST SA Global Index Allocation 75/25 Portfolio Class 1

   SAST SA Schroders VCP Global Allocation Portfolio Class 3

SAST SA Global Index Allocation 75/25 Portfolio Class 3

   SAST SA Small Cap Index Portfolio Class 1

SAST SA Global Index Allocation 90/10 Portfolio Class 1

   SAST SA Small Cap Index Portfolio Class 3

SAST SA Global Index Allocation 90/10 Portfolio Class 3

   SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

SAST SA Goldman Sachs Global Bond Portfolio Class 1

   SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

SAST SA Goldman Sachs Global Bond Portfolio Class 2

   SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

SAST SA Goldman Sachs Global Bond Portfolio Class 3

   SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

   SAST SA VCP Dynamic Allocation Portfolio Class 1

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

   SAST SA VCP Dynamic Allocation Portfolio Class 3

SAST SA Index Allocation 60/40 Portfolio Class 1

   SAST SA VCP Dynamic Strategy Portfolio Class 1

SAST SA Index Allocation 60/40 Portfolio Class 3

   SAST SA VCP Dynamic Strategy Portfolio Class 3

SAST SA Index Allocation 80/20 Portfolio Class 1

   SAST SA VCP Index Allocation Portfolio Class 1

SAST SA Index Allocation 80/20 Portfolio Class 3

   SAST SA VCP Index Allocation Portfolio Class 3

SAST SA Index Allocation 90/10 Portfolio Class 1

   SAST SA Wellington Capital Appreciation Portfolio Class 1

SAST SA Index Allocation 90/10 Portfolio Class 3

   SAST SA Wellington Capital Appreciation Portfolio Class 2

SAST SA International Index Portfolio Class 1

   SAST SA Wellington Capital Appreciation Portfolio Class 3

SAST SA International Index Portfolio Class 3

   SAST SA Wellington Government and Quality Bond Portfolio Class 1

SAST SA Invesco Growth Opportunities Portfolio Class 1

   SAST SA Wellington Government and Quality Bond Portfolio Class 2

SAST SA Invesco Growth Opportunities Portfolio Class 2

   SAST SA Wellington Government and Quality Bond Portfolio Class 3

SAST SA Invesco Growth Opportunities Portfolio Class 3

   SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

SAST SA Invesco Main Street Large Cap Portfolio Class 1

   SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

SAST SA Invesco Main Street Large Cap Portfolio Class 2

   SAST SA WellsCap Aggressive Growth Portfolio Class 1(k)

SAST SA Invesco Main Street Large Cap Portfolio Class 3

   SAST SA WellsCap Aggressive Growth Portfolio Class 2(k)

SAST SA Invesco VCP Equity-Income Portfolio Class 1(j)

   SAST SA WellsCap Aggressive Growth Portfolio Class 3(k)

VALIC Company I(c)

VALIC Company I International Equities Index Fund

   VALIC Company I Nasdaq-100 Index Fund

VALIC Company I International Socially Responsible Fund

   VALIC Company I Small Cap Index Fund

VALIC Company I Mid Cap Index Fund

   VALIC Company I Stock Index Fund

 

(a)

These are affiliated investment companies. SunAmerica Asset Management, LLC. “SunAmerica”, an affiliate of AGL, serves as the investment advisor to Seasons Series Trust and SunAmerica Series Trust.

 

(b)

Fund had no activity during the current year.

 

(c)

VALIC Company I is an affiliated investment company. The Variable Annuity Life Insurance Company (VALIC), an affiliate of AGL, serves as the investment advisor to VALIC Company I. VALIC Retirement Services Company, a direct, wholly owned subsidiary of VALIC, serves as the transfer agent and accounting services agent to VALIC Company I. SunAmerica, an affiliate of AGL, serves as the administrator to each series of VALIC Company I and as the investment sub-advisor to certain series of VALIC Company I.

 

(d)

Formerly Columbia VP Loomis Sayles Growth Fund.

 

(e)

Formerly Columbia VP Mid Cap Growth Opportunity Fund.

 

(f)

The AST SA PGI Asset Allocation Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Diversified Balanced Portfolio.

 

 

70


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

(g)

Formerly SST SA Wellington Real Return Portfolio.

 

(h)

Formerly SAST SA Franklin U.S. Equity Smart Beta Portfolio.

 

(i)

The SAST SA Columbia Technology Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA Wellington Capital Appreciation Portfolio.

 

(j)

The SAST SA Invesco VCP Equity-Income Portfolio, in operation for the period January 1, 2021 to May 3, 2021 (cessation of operations) merged into the SAST SA VCP Dynamic Strategy Portfolio.

 

(k)

The SAST SA WellsCap Aggressive Growth Portfolio, in operation for the period January 1, 2021 to November 5, 2021 (cessation of operations), merged into the SAST SA JPMorgan Mid-Cap Growth Portfolio.

In addition to the sub-accounts above, a contract owner may allocate contract funds to a fixed account, which is part of AGL’s General Account and not included in these financial statements. Contract owners should refer to the product prospectus for the available Funds and fixed account.

The assets of each of the sub-accounts of the Separate Account are registered in the name of AGL. Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from AGL’s other assets and liabilities. The Separate Account assets are not chargeable with liabilities arising out of any other business of AGL. Net premiums from the contracts are allocated to the sub-accounts and invested in the Funds in accordance with contract owner instructions and are recorded as contract transactions in the Statements of Operations and Changes in Net Assets.

We are continually assessing the impact on our business, operations and investments and separate account assets of COVID-19 and the resulting ongoing economic and societal disruption. These impacts initially included a global economic contraction, disruptions in financial markets, increased market volatility and declines in certain equity and other asset prices that had negative effects on our investments, our access to liquidity, our ability to generate new sales and the costs associated with claims. Further, significant legislative and regulatory activity has occurred at both the U.S. federal and state levels, as well as globally. We cannot predict what form future legal and regulatory responses to concerns about COVID-19 and related public health issues will take, or how such responses will impact our business.

 

2.

Summary of Significant Accounting Policy

The financial statements of the Separate Account have been prepared in conformity with accounting principles generally accepted in the United States (GAAP). The Separate Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board Accounting Standards Codification Topic 946 Financial Services – Investment Companies. The following is a summary of significant accounting policies consistently followed by the Separate Account in the preparation of its financial statements.

Use of Estimates: The preparation of financial statements in conformity with GAAP requires the application of accounting policies that often involve a significant degree of judgment. These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from assumptions used, the financial statements of the Separate Account could be materially affected.

Investments: Investments in mutual funds are valued at their closing net asset value per share as determined by the respective mutual funds, which generally value their securities at fair value. Purchases and sales of shares of the Funds are made at the net asset values of such Funds. Transactions are recorded on a trade date basis. Realized gains and losses on the sales of investments are recognized at the date of sale and are determined on a first-in, first-out basis. Dividends and capital gain distributions from the Funds are recorded on the ex-dividend date and reinvested upon receipt.

Reserves for Annuity Contracts in Payout: Net assets allocated to contracts in the payout period are based on industry standard mortality tables depending on the calendar year of annuitization as well as other assumptions, including provisions for the risk of adverse deviation from assumptions.

An assumed interest rate of 3.50 percent is used in determining annuity payments for all products with the exception of the American Pathway II product and ICAP product, which use a 4.00 percent assumed interest rate and a 5.00 percent assumed interest rate, respectively.

At each reporting period, the assumptions must be evaluated based on current experience, and the reserves must be adjusted accordingly. To the extent additional reserves are established due to mortality risk experience, AGL makes payments to the Separate Account. If there are excess reserves remaining at the time annuity payments cease, the assets supporting those reserves are transferred from the Separate Account to the General Account. Transfers between the General Account and the Separate Account, if any, are disclosed as adjustments to net assets allocated to contracts in payout period in the Statements of Operations and Changes in Net Assets. Annuity benefit payments are recorded as payments for contract benefits or terminations in the Statements of Operations and Changes in Net Assets.

 

 

71


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

Accumulation Unit: This is the basic valuation unit used to calculate the contract owner’s interest. Such units are valued daily to reflect investment performance and the prorated daily deduction for expense charges.

Income Taxes: The operations of the Separate Account are included in the federal income tax return of AGL, which is taxed as a life insurance company under the provision of the Internal Revenue Code (the Code). Under the current provisions of the Code, AGL does not expect to incur federal income taxes on the earnings of the Separate Account to the extent that the earnings are credited under the contracts. As a result, no charge is currently made to the Separate Account for federal income taxes. The Separate Account is not treated as a regulated investment company under the Code. AGL will periodically review changes in the tax law. AGL retains the right to charge for any federal income tax incurred which is applicable to the Separate Account if the law is changed.

 

3.

Fair Value Measurements

Assets recorded at fair value in the Separate Account’s Statement of Assets and Liabilities are measured and classified in a hierarchy for disclosure purposes consisting of three “levels” based on the observability of valuation inputs:

 

 

Level 1— Fair value measurements based on quoted prices (unadjusted) in active markets that the Separate Account has the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. The Separate Account does not adjust the quoted price for such instruments.

 

 

Level 2— Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

 

 

Level 3— Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair value positions in Level 3. The circumstances in which there is little, if any, market activity for the asset or liability. Therefore, the Separate Account makes certain assumptions about the inputs a hypothetical market participant would use to value that asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The Separate Account assets measured at fair value as of December 31, 2022 consist of investments in registered mutual funds that generally trade daily and are measured at fair value using quoted prices in active markets for identical assets, which are classified as Level 1 throughout the year. As such, no transfers between fair value hierarchy levels occurred during the year. See the Schedule of Portfolio Investments for the table presenting information about assets measured at fair value on a recurring basis at December 31, 2022, and respective hierarchy levels.

 

4.

Expenses

Expense charges are applied against the current value of the Separate Account and are paid to AGL as follows:

Separate Account Annual Charges: Deductions for the mortality and expense risk charges and distribution charges are calculated daily, at an annual rate, on the actual prior day’s net asset value of the underlying Funds comprising the sub-accounts attributable to the contract owners and are paid to AGL. The mortality risk charge represents compensation to AGL for the mortality risks assumed under the contract, which is the obligation to provide payments during the payout period for the life of the contract and to provide the standard death benefit. The expense risk charge represents compensation to AGL for assuming the risk that the current contract administration charges will be insufficient to cover the cost of administering the contract in the future. The distribution expense charge covers all expenses associated with the distribution of the contract. These charges are included on the mortality and expense risk and administrative charges line in the Statements of Operations and Changes in Net Assets.

The exact rate depends on the particular product issued and the death benefits elected for each product. Expense charges for each product are as follows:

 

Products    Separate Account Annual Charges*
American Pathway II    1.30% or 1.40%
Anchor Advisor    1.52% or 1.77%

 

 

72


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

Products    Separate Account Annual Charges*
ICAP II    1.40%
Polaris    1.52%
Polaris Advantage    1.65%, 1.90% or 2.30%
Polaris Advantage II    1.30%, 1.55%, 1.90% or 2.15%
Polaris Advisor    1.52%, 1.72% or 1.97%
Polaris Advisor III    1.65%, 1.90% or 2.30%
Polaris Advisory    0.40%, 0.55% or 0.80%
Polaris Advisory Income    0.40%, 0.55% or 0.80%
PolarisAmerica    1.52% or 1.77%
Polaris Choice    1.52%, 1.72% or 1.97%
Polaris Choice II    1.52%, 1.72% or 1.97%
Polaris Choice III    1.52%, 1.77%, 2.02% or 2.17%
Polaris Choice IV    1.65%, 1.90% or 2.30%
Polaris II    1.52% or 1.77%
Polaris II Platinum Series    1.52% or 1.77%
Polaris Platinum    1.52% or 1.77%
Polaris Platinum II    1.52%, 1.77% or 2.02%
Polaris Platinum III    1.15%, 1.30%, 1.55%, 1.70% or 1.95%
Polaris Preferred Solution    1.00%, 1.15%, 1.40%, 1.55% or 1.80%
Polaris Protector    1.52% or 1.77%
Polaris Retirement Protector    1.30%, 1.55% or 1.80%
Polaris Select Investor    1.10%, 1.35%, 1.40% or 1.70%
Vista Capital Advantage    1.40%
WM Diversified Strategies    1.40%, 1.55% or 1.80%
WM Diversified Strategies III    1.55%, 1.70% or 1.95%

 

*

The distribution charge is deducted at an annual rate of 0.15 percent of the net asset value of each portfolio and is included in the respective separate account annual charge rate.

Contract Maintenance Charge: During the accumulation phase, an annual contract maintenance charge is assessed by AGL on the contract anniversary. In the event of a full surrender, a contract maintenance charge is assessed at the date of surrender and deducted from the withdrawal proceeds. The contract maintenance charge represents a reimbursement of administrative expenses incurred by AGL related to the establishment and maintenance of the record keeping function for the sub-accounts. These charges are included as part of the contract maintenance charges line in the Statements of Operations and Changes in Net Assets.

The contract maintenance charge ranges from $30 to $50 for certain contracts. For ICAP II, the contract maintenance charge of $30 is assessed on the contract anniversary, if the contract was issued on or after September 1, 1987. The contract maintenance charge of $30 is assessed on December 31 each year, if the contract was issued prior to September 1, 1987.

Withdrawal Charge: A withdrawal charge is applicable to certain contract withdrawals pursuant to the contract and is payable to AGL. The withdrawal charges are included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

Withdrawal charges may be assessed for withdrawals in excess of the free withdrawal amount as defined in the contracts. Withdrawal amounts in excess of the free withdrawal amount are assessed withdrawal charges based on tables of charges applicable to specific contracts.

The maximum withdrawal charge of 9 percent is assessed on amount withdrawn in excess of free withdrawals. The Vista product has a maximum withdrawal charge of 6 percent and the ICAP II has a maximum withdrawal charge of 5 percent. There are no withdrawal charges under the Polaris Advisor, Polaris Advisor III, Polaris Advisory and Polaris Advisory Income contracts.

Transfer Fee: A transfer fee may be assessed on each transfer of funds in excess of the maximum transactions allowed within a contract year depending on the contract provision. The transfer fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

 

 

73


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

A transfer fee of $25 ($10 in Pennsylvania and Texas) is assessed on each transfer in excess of the maximum transactions allowed for the product.

Premium Tax Charge: Certain states charge taxes on purchase payments up to a maximum of 3.50 percent. Some states assess premium taxes at the time of purchase payments, while some other states assess premium taxes when annuity payments begin or upon surrender. There are certain states that do not assess premium taxes. If the law of the state requires premium taxes to be paid when purchase payments are made, AGL will deduct the tax from such payments prior to depositing the payments into the Separate Account. Otherwise, such tax will be deducted from the account value when annuity payments begin. Premium taxes are included as part of the payments received from contract owners line in the Statements of Operations and Changes in Net Assets.

AGL currently deducts premium taxes upon annuitization; however, it reserves the right to deduct premium taxes upon receipt of a purchase payment or upon surrender of the contract.

Annuity Charge: For ICAP II, there may be an annuity charge in the event that the contract is switched to the payout phase. Option 1 for payouts provides a life income with installments guaranteed, Option 2 provides a joint and survivor life payout, and Option 3 provides income for a specified period. No annuity charge is assessed if Option 1 or Option 2 is elected. If Option 3 is elected, an annuity charge equal to the withdrawal charge if the contract were surrendered may apply. No annuity charge will be assessed if Option 3 is elected by a beneficiary under the death benefit. The annuity charge is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

Capital Protector Fee: This optional feature provides a guaranteed minimum contract value at the end of an applicable waiting period. The annual fee is calculated as a percentage of the contract value minus purchase payments received after the 90th day from the date of contract issuance and deducted quarterly from the contract value during the waiting period. This optional feature is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

The annual fee for the Capital Protector Program ranges from 0.10 percent to 0.65 percent. This optional feature is offered under Polaris Advantage, Polaris Choice II, Polaris Choice III, Polaris Platinum II, Polaris Preferred Solution, Polaris Protector, WM Diversified Strategies and WM Diversified Strategies III contracts.

Income Protector Fee: The optional Income Protector Program provides a guaranteed fixed minimum retirement income upon annuitization. The fee is calculated as a percentage of the income benefit base, as defined in the prospectus, and is deducted annually from the contract value. The income benefit base is calculated using the contract value on the effective date of the enrollment in the program and then each subsequent contract anniversary, adjusted for the applicable growth rates, purchase payments, proportional withdrawals, fees, and charges. The income protector fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

The annual fee for the Capital Protector Program ranges from 0.10 percent to 0.45 percent. This optional feature is offered under Polaris America, Polaris Choice, Polaris Choice II, Polaris II, Polaris Platinum, Polaris Platinum II, Polaris Protector, WM Diversified Strategies, and WM Diversified Strategies III contracts.

MarketLock, Marketlock for Two, MarketLock for Life Plus, MarketLock Income Plus and MarketLock for Life: These optional features provide a guaranteed withdrawal stream by locking in market gains during an applicable evaluation period.

 

 

MarketLock, MarketLock for Two and Income Rewards

The annual fee is calculated as a percentage of the maximum anniversary value benefit base and deducted quarterly from the contract value. The maximum anniversary value benefit base is calculated as the greater of eligible purchase payments received during the first two years, adjusted for withdrawals, or the maximum anniversary date contract value occurring in the first ten contract years, adjusted for withdrawals. The annual fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

 

 

MarketLock for Life, MarketLock for Life Plus and MarketLock Income Plus

The annual fee is calculated as a percentage of the income base and deducted quarterly from the contract value. The income base is calculated as the greater of purchase payments made in the first contract year and purchase payments made in contract years 2-5, capped at 100 percent of purchase payments made in the first year plus a bonus, if eligible, or the highest anniversary date contract value less purchase payments made in years 2-5 greater than the purchase payments received in the first year.

 

 

74


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

The annual fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

Income Rewards: This optional feature provides a guaranteed withdrawal stream during an applicable period of time.

The annual fee is calculated as a percentage of the benefit base and deducted quarterly from the contract value. The benefit base is equal to purchase payments received during the first 90 days, adjusted for withdrawals, before the benefit availability date (the availability date is up to the first 10 contract years, based on election). After the benefit availability date, the benefit base is increased by up to 50 percent of premiums received during the first 90 days, adjusted for withdrawals. The annual fee is included as part of the payments for contract benefits or terminations line in the Statements of Operations and Changes in Net Assets.

The annual fees for the optional features discussed above are as follows (Note: if Extension of the evaluation period is elected, an additional 0.10 percent – 0.25 percent is added to the Annual Fee):

Optional Features    Products Offered    Annual Fees
MarketLock    Polaris Advantage    0.50% to 0.65%
   Polaris Choice II   
   Polaris Choice III   
   Polaris Platinum II   
   Polaris Preferred Solution   
   WM Diversified Strategies   
     WM Diversified Strategies III     
MarketLock for Two    Polaris Choice II    0.40% prior to the first withdrawal
   Polaris Choice III    0.80% after the first withdrawal
   Polaris Platinum II   
   Polaris Preferred Solution   
   WM Diversified Strategies   
     WM Diversified Strategies III     
Income Rewards    Polaris Choice II    0.65% in years zero to seven
   Polaris Choice III    0.45% in years eight to ten
   Polaris Platinum II   
   Polaris Preferred Solution   
   Polaris Protector   
   WM Diversified Strategies   
     WM Diversified Strategies III     
MarketLock for Life    Polaris Advantage    0.70% for one covered person
   Polaris Choice III    0.95% for two covered persons
   Polaris Choice IV   
   Polaris Platinum II   
   Polaris Platinum III   
     Polaris Preferred Solution     
MarketLock for Life Plus    Polaris Advantage    0.65% to 0.95% for one covered person
   Polaris Choice III    0.90% to 1.25% for two covered persons
   Polaris Platinum II   
     Polaris Preferred Solution     
MarketLock Income Plus            Polaris Advantage    0.85% to 1.10% for one covered person
   Polaris Advisor III    1.10% to 1.35% for two covered persons
   Polaris Choice III   
   Polaris Platinum II   
   Polaris Platinum III   
     Polaris Preferred Solution     

Polaris Income Plus, Polaris Income Builder, Polaris Income Plus Daily, Polaris Income Plus Flex, Polaris Income Plus Daily Flex, and Polaris Income Max Fee: These optional features provide a guaranteed withdrawal stream by locking in market gains during an applicable evaluation period. The annual fee is calculated as a percentage of the maximum anniversary value benefit base and deducted quarterly from the contract value. The maximum anniversary value benefit base is calculated as the greater of eligible purchase payments received during the applicable time period, adjusted for withdrawals plus a credit, if eligible, or the maximum anniversary date contract value. The fee may change after the first year based on an index of market volatility. The annual fee included as part of the payments for contract benefits or terminations line of the Statements of Operations and Changes in Net Assets.

 

 

75


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

The annual fees for the optional features discussed above are as follows:

 

Optional Features    Products Offered    Annual Fees
Polaris Income Plus    Polaris Advantage    0.60% to 2.20% for one covered person
   Polaris Advantage II    0.60% to 2.70% for two covered persons
   Polaris Advisory   
   Polaris Choice III   
   Polaris Choice IV   
   Polaris Platinum III   
   Polaris Preferred Solution   
     Polaris Retirement Protector     
Polaris Income Builder    Polaris Advantage    0.60% to 2.20% for one covered person
   Polaris Advantage II    0.60% to 2.70% for two covered persons
   Polaris Choice III   
   Polaris Choice IV   
   Polaris Platinum III   
     Polaris Preferred Solution     
Polaris Income Plus Daily    Polaris Advisory    0.60% to 2.50% for one covered person
   Polaris Platinum III    0.60% to 2.50% for two covered persons
     Polaris Preferred Solution     
Polaris Income Plus Flex    Polaris Advisory    0.60% to 2.50% for one covered person
   Polaris Platinum III    0.60% to 2.50% for two covered persons
     Polaris Preferred Solution     
Polaris Income Plus Daily Flex    Polaris Advisory    0.60% to 2.50% for one covered person
   Polaris Platinum III    0.60% to 2.50% for two covered persons
     Polaris Preferred Solution     
Polaris Income Max    Polaris Advisory    0.60% to 2.50% for one covered person
   Polaris Platinum III    0.60% to 2.50% for two covered persons
     Polaris Preferred Solution     

 

5.

Purchases and Sales of Investments

For the year ended December 31, 2022, the aggregate cost of purchases and proceeds from the sales of investments were:

 

     
Sub-accounts           Cost of Purchases                 Proceeds from Sales      

American Funds IS American High-Income Trust Class 3

  $ 1,127,094     $ 1,385,040  

American Funds IS Asset Allocation Fund Class 2

    7,591,737       7,365,343  

American Funds IS Asset Allocation Fund Class 3

    3,897,897       3,390,095  

American Funds IS Capital Income Builder Class 4

    91,045       366,178  

American Funds IS Global Growth Fund Class 2

    21,662,347       22,561,555  

American Funds IS Growth Fund Class 2

    53,185,110       39,882,403  

American Funds IS Growth Fund Class 3

    33,607,777       28,016,885  

American Funds IS Growth-Income Fund Class 2

    31,382,118       38,565,103  

American Funds IS Growth-Income Fund Class 3

    15,805,454       15,524,961  

American Funds IS International Fund Class 3

    2,714,546       1,366,762  

American Funds IS U.S. Government Securities Fund Class 3

    605,410       2,513,100  

American Funds IS Ultra-Short Bond Fund Class 3

    760,987       1,082,362  

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

    8,732       5,329  

BlackRock Global Allocation V.I. Fund Class III

    14,007       172,345  

Columbia VP Dividend Opportunity Fund Class 1

    18,558       308,340  

Columbia VP Emerging Markets Bond Fund Class 2

    2,971       2,006  

Columbia VP Income Opportunities Fund Class 1

    897,431       1,356,825  

Columbia VP Large Cap Growth Fund Class 1

    1,186,156       2,418,588  

Columbia VP Limited Duration Credit Fund Class 2

    35,510       189,093  

 

 

76


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

     
Sub-accounts            Cost of Purchases                  Proceeds from Sales      

Columbia VP Overseas Core Fund Class 2

   $ 115,233      $ 190,724  

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     36,494        35,470  

Columbia VP Small Company Growth Fund Class 1

     364,690        209,941  

CTIVP® Principal Blue Chip Growth Fund Class 1

     117,590        110,748  

Delaware Ivy VIP Asset Strategy Class II

     34,341        68,694  

FTVIP Franklin Allocation VIP Fund Class 1

     1,856        551  

FTVIP Franklin Allocation VIP Fund Class 2

     7,087,927        6,777,068  

FTVIP Franklin Income VIP Fund Class 1

     1,197,009        20,880  

FTVIP Franklin Income VIP Fund Class 2

     34,731,963        26,402,050  

FTVIP Franklin Strategic Income VIP Fund Class 2

     77,360        75,770  

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     4,412,706        2,708,243  

Goldman Sachs VIT Government Money Market Fund Service Shares

     267,753,884        156,369,603  

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     21,716        88,743  

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     1,329        716  

Invesco V.I. American Franchise Fund Series I

     32,216        454  

Invesco V.I. American Franchise Fund Series II

     54,616,983        5,050,580  

Invesco V.I. Balanced-Risk Allocation Fund Series II

     76,367        19,928  

Invesco V.I. Comstock Fund Series I

     149,826        56,355  

Invesco V.I. Comstock Fund Series II

     58,534,655        73,774,107  

Invesco V.I. Growth and Income Fund Series I

     198,401        9,045  

Invesco V.I. Growth and Income Fund Series II

     57,256,451        72,945,834  

Lord Abbett Bond Debenture Portfolio Class VC

     97,191        528,518  

Lord Abbett Fundamental Equity Portfolio Class VC

     15,250        42,414  

Lord Abbett Growth and Income Portfolio Class VC

     20,093,272        29,299,711  

Lord Abbett Mid Cap Stock Portfolio Class VC

     982,961        1,838,879  

Lord Abbett Short Duration Income Portfolio Class VC

     89,076        150,429  

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     73,381        210,301  

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     81,745        98,731  

PIMCO All Asset Portfolio Advisor Class

     9,122        52,540  

PIMCO Dynamic Bond Portfolio Advisor Class

     134,428        346,533  

PIMCO Emerging Markets Bond Portfolio Advisor Class

     1,571,571        676,494  

PIMCO Total Return Portfolio Advisor Class

     51,588,617        23,660,042  

PIMCO Total Return Portfolio Institutional Class

     612,246        111,270  

PVC Core Plus Bond Account Class 1

     195,885        848,126  

PVC Diversified International Account Class 1

     88,915        196,027  

PVC Equity Income Account Class 1

     1,380,275        809,166  

PVC Equity Income Account Class 2

     762,959        801,905  

PVC Government & High Quality Bond Account Class 1

     29,063        680,681  

PVC Large Cap Growth Account I Class 1

     154,384        117,815  

PVC MidCap Account Class 1

     178,956        283,701  

PVC MidCap Account Class 2

     61,762        76,658  

PVC Principal Capital Appreciation Account Class 1

     1,343,494        762,174  

PVC Principal Capital Appreciation Account Class 2

     247,674        251,526  

PVC Real Estate Securities Account Class 1

     39,716        23,057  

PVC Real Estate Securities Account Class 2

     21,367        12,898  

PVC SAM Balanced Portfolio Class 1

     3,578,527        1,936,725  

PVC SAM Balanced Portfolio Class 2

     3,422,013        4,029,330  

PVC SAM Conservative Balanced Portfolio Class 1

     257,957        118,863  

PVC SAM Conservative Balanced Portfolio Class 2

     242,134        569,527  

PVC SAM Conservative Growth Portfolio Class 1

     1,550,433        868,618  

PVC SAM Conservative Growth Portfolio Class 2

     2,321,704        1,856,748  

PVC SAM Flexible Income Portfolio Class 1

     329,695        1,089,130  

PVC SAM Flexible Income Portfolio Class 2

     629,028        1,143,372  

PVC SAM Strategic Growth Portfolio Class 1

     1,508,097        1,407,163  

PVC SAM Strategic Growth Portfolio Class 2

     582,645        1,274,339  

PVC Short-Term Income Account Class 1

     25,619        649,785  

PVC SmallCap Account Class 1

     78,474        103,700  

PVC SmallCap Account Class 2

     57,750        16,664  

SST SA Allocation Balanced Portfolio Class 1

     109,156        180,407  

SST SA Allocation Balanced Portfolio Class 3

     32,270,181        20,878,335  

SST SA Allocation Growth Portfolio Class 1

     5,265,723        896,355  

SST SA Allocation Growth Portfolio Class 3

     52,239,372        17,717,447  

SST SA Allocation Moderate Growth Portfolio Class 1

     312,335        180,985  

SST SA Allocation Moderate Growth Portfolio Class 3

     38,897,186        23,795,848  

SST SA Allocation Moderate Portfolio Class 1

     85,757        5,422  

 

 

77


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

     
Sub-accounts            Cost of Purchases                  Proceeds from Sales      

SST SA Allocation Moderate Portfolio Class 3

   $ 31,547,603      $ 24,370,229  

SST SA American Century Inflation Protection Portfolio Class 1

     22,962        27,056  

SST SA American Century Inflation Protection Portfolio Class 3

     74,286,078        65,054,329  

SST SA Columbia Focused Value Portfolio Class 3

     14,083        69,838  

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     3,478        7,060  

SST SA Multi-Managed International Equity Portfolio Class 3

     26,429        136,498  

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     175,765        28,743  

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     66,530        54,044  

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     88,518        30,454  

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     43,384        26,776  

SST SA Multi-Managed Small Cap Portfolio Class 3

     38,071        10,630  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     92,105        7,176  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     29,739,803        7,902,562  

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     120,929        29,378  

SAST SA AB Growth Portfolio Class 1

     63,667,796        51,172,854  

SAST SA AB Growth Portfolio Class 2

     8,769,744        6,320,010  

SAST SA AB Growth Portfolio Class 3

     149,876,508        46,222,665  

SAST SA AB Small & Mid Cap Value Portfolio Class 1

     287,678        264,918  

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     2,463,338        1,177,265  

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     112,634,426        49,189,511  

SAST SA American Funds Asset Allocation Portfolio Class 1

     1,162,700        543,431  

SAST SA American Funds Asset Allocation Portfolio Class 3

     173,969,422        101,874,631  

SAST SA American Funds Global Growth Portfolio Class 1

     240,415        1,275,669  

SAST SA American Funds Global Growth Portfolio Class 3

     49,399,302        48,718,847  

SAST SA American Funds Growth Portfolio Class 1

     740,918        407,141  

SAST SA American Funds Growth Portfolio Class 3

     251,190,307        48,710,698  

SAST SA American Funds Growth-Income Portfolio Class 1

     345,092        387,558  

SAST SA American Funds Growth-Income Portfolio Class 3

     60,214,273        39,198,183  

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     267,468        32,095  

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     142,729,047        159,997,886  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 1

     50,964        1,885  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

     19,023,666        2,323,555  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     38,917        28,742  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     20,348,278        57,149,109  

SAST SA DFA Ultra Short Bond Portfolio Class 1

     9,270,233        10,574,529  

SAST SA DFA Ultra Short Bond Portfolio Class 2

     1,566,322        2,763,837  

SAST SA DFA Ultra Short Bond Portfolio Class 3

     65,401,627        51,023,218  

SAST SA Emerging Markets Equity Index Portfolio Class 1

     67,509        42,794  

SAST SA Emerging Markets Equity Index Portfolio Class 3

     6,371,175        1,608,516  

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     3,100,702        6,840,148  

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     769,868        2,330,521  

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     105,848,691        115,594,119  

SAST SA Fidelity Institutional AM® International Growth Class 1

     102,657        357,328  

SAST SA Fidelity Institutional AM® International Growth Class 3

     3,837,890        913,485  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     2,095,819        1,963,029  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     446,814        505,698  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     34,686,270        19,091,767  

SAST SA Fixed Income Index Portfolio Class 1

     50,958        2,518  

SAST SA Fixed Income Index Portfolio Class 3

     17,311,595        11,819,946  

SAST SA Fixed Income Intermediate Index Portfolio Class 1

     13,313        220  

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     7,751,420        6,226,485  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     52,499,329        41,054,302  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     8,210,728        6,748,049  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     78,692,886        79,707,744  

SAST SA Franklin Small Company Value Portfolio Class 1

     77,739        6,216  

SAST SA Franklin Small Company Value Portfolio Class 3

     41,402,873        27,659,863  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 1

     43,947        2,107  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3

     4,413,471        1,197,168  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     6,279,738        4,579,690  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     1,393,907        612,560  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     53,346,284        29,468,341  

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     41,303        3,100  

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     14,023,715        4,715,528  

 

 

78


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

     
Sub-accounts            Cost of Purchases                  Proceeds from Sales      

SAST SA Global Index Allocation 60/40 Portfolio Class 1

   $ 4,251      $ 3,377  

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     7,590,263        6,962,114  

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     5,184        4,185  

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     9,035,596        5,583,515  

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     228,488        97,102  

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     35,880,477        16,000,713  

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     345,451        1,523,143  

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     253,206        507,470  

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     14,730,013        29,203,778  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     379        633  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     5,827,247        3,692,251  

SAST SA Index Allocation 60/40 Portfolio Class 1

     17,195        351,752  

SAST SA Index Allocation 60/40 Portfolio Class 3

     33,087,036        16,146,769  

SAST SA Index Allocation 80/20 Portfolio Class 1

     544,383        502,908  

SAST SA Index Allocation 80/20 Portfolio Class 3

     47,163,627        26,482,932  

SAST SA Index Allocation 90/10 Portfolio Class 1

     2,785,539        380,865  

SAST SA Index Allocation 90/10 Portfolio Class 3

     102,201,178        58,724,503  

SAST SA International Index Portfolio Class 1

     62,241        36,445  

SAST SA International Index Portfolio Class 3

     9,652,473        2,709,429  

SAST SA Invesco Growth Opportunities Portfolio Class 1

     2,112,497        1,105,647  

SAST SA Invesco Growth Opportunities Portfolio Class 2

     794,422        259,318  

SAST SA Invesco Growth Opportunities Portfolio Class 3

     66,993,747        17,626,517  

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     5,786,543        3,164,608  

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     834,939        410,253  

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     23,217,302        7,629,924  

SAST SA Janus Focused Growth Portfolio Class 1

     3,099,276        1,791,050  

SAST SA Janus Focused Growth Portfolio Class 2

     1,972,361        1,497,670  

SAST SA Janus Focused Growth Portfolio Class 3

     52,807,692        17,236,788  

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     16,804,048        18,055,244  

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     4,343,943        2,641,278  

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     44,912,417        24,175,725  

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     731,427        2,482,300  

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     188,195        258,192  

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     15,142,802        14,279,807  

SAST SA JPMorgan Equity-Income Portfolio Class 1

     18,016,574        16,104,156  

SAST SA JPMorgan Equity-Income Portfolio Class 2

     2,218,088        2,334,909  

SAST SA JPMorgan Equity-Income Portfolio Class 3

     68,372,087        38,106,300  

SAST SA JPMorgan Global Equities Portfolio Class 1

     6,718,530        4,972,905  

SAST SA JPMorgan Global Equities Portfolio Class 2

     630,338        553,694  

SAST SA JPMorgan Global Equities Portfolio Class 3

     12,493,457        6,125,530  

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     2,635,607        6,218,770  

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     613,473        1,881,756  

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     53,131,611        114,661,601  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     14,898,479        13,943,755  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     4,367,309        2,800,836  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     118,444,719        24,591,278  

SAST SA Large Cap Growth Index Portfolio Class 1

     141,138        55,177  

SAST SA Large Cap Growth Index Portfolio Class 3

     19,419,200        2,893,613  

SAST SA Large Cap Index Portfolio Class 1

     798,673        1,823,691  

SAST SA Large Cap Index Portfolio Class 3

     31,318,696        11,306,737  

SAST SA Large Cap Value Index Portfolio Class 1

     192,555        65,298  

SAST SA Large Cap Value Index Portfolio Class 3

     21,168,398        5,866,495  

SAST SA MFS Blue Chip Growth Portfolio Class 1

     2,487,026        1,682,208  

SAST SA MFS Blue Chip Growth Portfolio Class 2

     673,699        441,844  

SAST SA MFS Blue Chip Growth Portfolio Class 3

     48,896,857        12,899,693  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     9,442,211        6,022,757  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     1,629,687        1,051,544  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     50,894,694        28,216,962  

SAST SA MFS Total Return Portfolio Class 1

     10,741,665        13,337,556  

SAST SA MFS Total Return Portfolio Class 2

     2,501,096        3,010,281  

SAST SA MFS Total Return Portfolio Class 3

     42,486,808        29,188,965  

SAST SA Mid Cap Index Portfolio Class 1

     181,285        50,028  

SAST SA Mid Cap Index Portfolio Class 3

     19,571,786        5,193,961  

SAST SA Morgan Stanley International Equities Portfolio Class 1

     3,073,723        3,371,702  

 

 

79


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

     
Sub-accounts            Cost of Purchases                  Proceeds from Sales      

SAST SA Morgan Stanley International Equities Portfolio Class 2

   $ 958,388      $ 1,958,390  

SAST SA Morgan Stanley International Equities Portfolio Class 3

     18,813,814        21,304,434  

SAST SA PIMCO RAE International Value Portfolio Class 1

     33,116        13,001  

SAST SA PIMCO RAE International Value Portfolio Class 2

     863,425        1,391,774  

SAST SA PIMCO RAE International Value Portfolio Class 3

     36,109,349        63,889,295  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 1

     1,040        6,418  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     31,390,357        126,520,326  

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     5,787,712        7,978,635  

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     556,010        825,193  

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     16,262,648        20,437,758  

SAST SA Putnam International Growth and Income Portfolio Class 1

     1,907,504        2,708,746  

SAST SA Putnam International Growth and Income Portfolio Class 2

     1,329,893        725,692  

SAST SA Putnam International Growth and Income Portfolio Class 3

     13,234,461        20,672,961  

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     43,760        14,392  

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     78,040,836        54,973,206  

SAST SA Small Cap Index Portfolio Class 1

     174,803        237,688  

SAST SA Small Cap Index Portfolio Class 3

     17,734,547        3,879,380  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     112,474        9,623  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     77,541,650        15,716,365  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     41,914        21,936  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     226,461,657        111,143,060  

SAST SA VCP Dynamic Allocation Portfolio Class 1

     53,499        12,585  

SAST SA VCP Dynamic Allocation Portfolio Class 3

     850,390,952        1,010,894,131  

SAST SA VCP Dynamic Strategy Portfolio Class 1

     63,072        38,207  

SAST SA VCP Dynamic Strategy Portfolio Class 3

     463,148,823        826,350,353  

SAST SA VCP Index Allocation Portfolio Class 1

     81,379        12,719  

SAST SA VCP Index Allocation Portfolio Class 3

     36,732,957        30,539,638  

SAST SA Wellington Capital Appreciation Portfolio Class 1

     91,076,353        50,553,516  

SAST SA Wellington Capital Appreciation Portfolio Class 2

     14,629,224        7,150,648  

SAST SA Wellington Capital Appreciation Portfolio Class 3

     487,757,405        76,045,515  

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     3,588,248        7,157,430  

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     737,598        2,892,511  

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     39,451,030        80,784,066  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

     1,324,306        1,440,406  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     26,505,012        6,794,119  

VALIC Company I International Equities Index Fund

     155,677        312,935  

VALIC Company I International Socially Responsible Fund

     87,493        147,075  

VALIC Company I Mid Cap Index Fund

     428,981        634,587  

VALIC Company I Nasdaq-100 Index Fund

     714,671        337,168  

VALIC Company I Small Cap Index Fund

     609,766        420,129  

VALIC Company I Stock Index Fund

     1,385,814        1,470,178  

 

 

80


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

6.

Financial Highlights

The summary of unit values and units outstanding for sub-accounts, investment income ratios, total return and expense ratios, excluding expenses of the underlying mutual funds, for each of the five years in the period ended December 31, 2022, follows:

 

      December 31, 2022           For the Year Ended December 31, 2022  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

American Funds IS American High-Income Trust Class 3

     72,169        114.42        117.33        8,462,224          7.38        1.30        1.40        -10.51        -10.42  

American Funds IS Asset Allocation Fund Class 2

     1,363,175        32.24        33.91        46,035,976          1.75        1.52        1.77        -14.92        -14.71  

American Funds IS Asset Allocation Fund Class 3

     269,354        102.21        104.81        28,206,780          1.81        1.30        1.40        -14.58        -14.49  

American Funds IS Capital Income Builder Class 4

     199,285        11.60        12.59        2,500,979          2.48        1.10        1.70        -8.93        -8.39  

American Funds IS Global Growth Fund Class 2

     2,415,476        51.40        56.32        134,947,415          0.58        1.52        1.97        -26.21        -25.87  

American Funds IS Growth Fund Class 2

     3,660,475        61.04        66.86        242,695,335          0.28        1.52        1.97        -31.30        -30.99  

American Funds IS Growth Fund Class 3

     297,600        616.28        631.98        187,911,811          0.34        1.30        1.40        -30.86        -30.79  

American Funds IS Growth-Income Fund Class 2

     4,482,042        42.87        46.99        208,775,356          1.17        1.52        1.97        -18.12        -17.75  

American Funds IS Growth-Income Fund Class 3

     348,371        349.54        358.44        124,724,884          1.22        1.30        1.40        -17.59        -17.51  

American Funds IS International Fund Class 3

     237,462        63.65        65.27        15,475,218          1.63        1.30        1.40        -21.87        -21.79  

American Funds IS U.S. Government Securities Fund Class 3

     165,744        38.32        39.30        6,507,952          3.61        1.30        1.40        -12.14        -12.05  

American Funds IS Ultra-Short Bond Fund Class 3

     225,290        18.74        19.22        4,328,939          0.58        1.30        1.40        -0.21        -0.11  

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

     26,273        12.26        13.46        344,503          1.78        1.10        1.70        -16.47        -15.96  

BlackRock Global Allocation V.I. Fund Class III

     49,036        11.40        12.45        599,651          0.00        1.10        1.70        -17.49        -16.99  

Columbia VP Dividend Opportunity Fund Class 1

     58,177        24.89        26.30        1,520,603          0.00        1.52        1.77        -2.84        -2.60  

Columbia VP Emerging Markets Bond Fund Class 2

     7,176           9.75        69,999          3.81           1.10           -17.07  

Columbia VP Income Opportunities Fund Class 1

     233,091        23.98        27.07        6,155,476          5.00        1.52        2.17        -11.94        -11.37  

Columbia VP Large Cap Growth Fund Class 1

     950,665        18.38        19.01        17,942,900          0.00        1.52        2.02        -32.75        -32.42  

Columbia VP Limited Duration Credit Fund Class 2

     21,604        9.51        9.94        213,146          0.55        1.10        1.70        -7.94        -7.38  

Columbia VP Overseas Core Fund Class 2

     93,973        11.73        11.92        1,119,169          0.72        1.52        1.77        -16.39        -16.18  

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     10,725        23.74        26.88        284,840          0.00        1.52        1.77        -32.05        -31.88  

Columbia VP Small Company Growth Fund Class 1

     15,760        30.66        32.40        506,876          0.00        1.52        1.77        -36.89        -36.74  

CTIVP® Principal Blue Chip Growth Fund Class 1

     91,080        18.07        18.37        1,670,678          0.00        1.52        1.77        -29.27        -29.09  

Delaware Ivy VIP Asset Strategy Class II

     22,232        10.98        11.88        262,049          1.37        1.10        1.70        -16.18        -15.67  

FTVIP Franklin Allocation VIP Fund Class 1

     1,220           11.28        13,763          1.87           0.55           -16.14  

FTVIP Franklin Allocation VIP Fund Class 2

     2,052,074        13.33        13.94        30,941,304          1.55        1.00        2.30        -17.91        -16.83  

FTVIP Franklin Income VIP Fund Class 1

     179,577        12.13        12.36        2,203,613          6.10        0.40        0.80        -5.99        -5.61  

FTVIP Franklin Income VIP Fund Class 2

     7,113,905        14.34        15.23        123,668,043          4.85        1.00        2.30        -7.62        -6.41  

FTVIP Franklin Strategic Income VIP Fund Class 2

     96,920        9.30        9.75        929,141          4.23        1.10        1.70        -12.25        -11.73  

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     1,096,181        9.76        10.43        10,841,980          1.62        0.40        1.52        0.05        1.17  

Goldman Sachs VIT Government Money Market Fund Service Shares

     33,970,139        9.71        9.88        328,951,511          1.53        1.00        1.97        -0.60        0.37  

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     42,297        9.07        9.47        399,235          3.01        1.10        1.40        -7.91        -7.63  

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     1,191        10.11        10.85        12,678          0.00        1.10        1.35        -20.24        -20.05  

Invesco V.I. American Franchise Fund Series I

     4,427        13.33        13.58        59,808          0.00        0.40        0.80        -31.66        -31.39  

Invesco V.I. American Franchise Fund Series II

     2,826,014        23.52        27.15        87,831,916          0.00        1.00        2.30        -32.86        -31.98  

Invesco V.I. Balanced-Risk Allocation Fund Series II

     53,145        10.79        12.01        628,487          7.24        1.10        1.70        -15.96        -15.45  

Invesco V.I. Comstock Fund Series I

     22,084        14.22        14.49        318,660          1.87        0.40        0.80        0.32        0.72  

Invesco V.I. Comstock Fund Series II

     10,488,776        21.27        22.83        298,819,348          1.37        1.00        2.30        -1.44        -0.16  

Invesco V.I. Growth and Income Fund Series I

     90,181        13.04        13.29        1,189,080          1.68        0.40        0.80        -6.50        -6.13  

Invesco V.I. Growth and Income Fund Series II

     11,513,648        19.64        21.07        322,688,719          1.23        1.00        2.30        -8.13        -6.94  

Lord Abbett Bond Debenture Portfolio Class VC

     71,122        11.38        11.64        820,505          3.35        1.10        1.40        -14.01        -13.75  

Lord Abbett Fundamental Equity Portfolio Class VC

     6,324           15.17        95,951          0.88           1.10           -12.94  

Lord Abbett Growth and Income Portfolio Class VC

     5,863,788        13.64        18.16        138,597,357          1.21        0.40        2.30        -11.50        -9.80  

Lord Abbett Mid Cap Stock Portfolio Class VC

     397,752        25.37        26.72        10,599,555          0.74        1.52        1.77        -12.77        -12.55  

Lord Abbett Short Duration Income Portfolio Class VC

     169,006        9.64        10.14        1,708,875          2.73        1.10        1.70        -6.66        -6.10  

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     57,073        11.29        12.52        705,825          2.54        1.10        1.70        -9.86        -9.32  

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     38,708        10.94        11.16        429,671          0.00        1.10        1.40        -12.51        -12.25  

PIMCO All Asset Portfolio Advisor Class

     1,355        11.86        12.02        16,151          7.72        1.10        1.35        -13.05        -12.83  

PIMCO Dynamic Bond Portfolio Advisor Class

     72,188        9.87        10.33        742,053          2.72        1.10        1.70        -8.03        -7.47  

PIMCO Emerging Markets Bond Portfolio Advisor Class

     312,243        8.54        8.70        2,711,377          4.62        1.00        1.55        -17.09        -16.64  

PIMCO Total Return Portfolio Advisor Class

     19,186,717        8.54        8.90        168,946,623          2.43        1.00        1.95        -16.04        -15.24  

PIMCO Total Return Portfolio Institutional Class

     128,899        8.93        9.15        1,165,100          2.25        0.40        0.80        -14.85        -14.51  

PVC Core Plus Bond Account Class 1

     335,461        9.07        9.25        3,094,671          2.75        1.40        1.95        -15.78        -15.32  

PVC Diversified International Account Class 1

     74,210        7.74        9.03        644,211          2.15        1.40        1.95        -21.54        -21.11  

PVC Equity Income Account Class 1

     360,224        24.67        26.88        9,578,221          1.80        1.40        1.80        -12.09        -11.74  

PVC Equity Income Account Class 2

     229,452        22.64        23.84        5,548,304          1.60        1.52        1.95        -12.44        -12.06  

PVC Government & High Quality Bond Account Class 1

     183,074        6.62        7.80        1,371,544          1.24        1.40        1.95        -13.51        -13.03  

PVC Large Cap Growth Account I Class 1

     83,706        11.74        11.98        998,034          0.00        1.40        1.95        -35.43        -35.07  

PVC MidCap Account Class 1

     39,531        34.72        37.80        1,477,768          0.16        1.40        1.80        -24.35        -24.05  

PVC MidCap Account Class 2

     14,300        31.82        34.63        489,202          0.00        1.55        1.95        -24.64        -24.34  

PVC Principal Capital Appreciation Account Class 1

     242,686        37.30        40.64        9,790,906          0.74        1.40        1.80        -17.91        -17.58  

PVC Principal Capital Appreciation Account Class 2

     48,506        34.15        37.16        1,788,868          0.57        1.55        1.95        -18.23        -17.90  

PVC Real Estate Securities Account Class 1

     9,305        39.31        41.11        381,385          1.18        1.40        1.55        -26.56        -26.45  

PVC Real Estate Securities Account Class 2

     5,101        37.13        38.64        195,906          0.98        1.55        1.70        -26.83        -26.72  

PVC SAM Balanced Portfolio Class 1

     1,103,936        17.79        19.39        20,807,097          2.24        1.40        1.80        -17.64        -17.31  

PVC SAM Balanced Portfolio Class 2

     986,927        16.40        17.96        17,418,067            1.97        1.52        1.95        -17.91        -17.55  

 

 

81


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2022           For the Year Ended December 31, 2022  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

PVC SAM Conservative Balanced Portfolio Class 1

     169,285        11.49        12.50        2,063,703          2.33        1.40        1.80        -15.98        -15.64  

PVC SAM Conservative Balanced Portfolio Class 2

     144,710        10.59        16.15        1,672,998          2.15        1.52        1.95        -16.33        -15.97  

PVC SAM Conservative Growth Portfolio Class 1

     508,536        20.34        22.15        10,861,521          2.00        1.40        1.80        -19.25        -18.93  

PVC SAM Conservative Growth Portfolio Class 2

     518,445        18.68        20.42        10,415,098          1.81        1.52        1.95        -19.56        -19.21  

PVC SAM Flexible Income Portfolio Class 1

     186,944        12.20        13.30        2,435,365          0.00        1.40        1.80        -14.66        -14.31  

PVC SAM Flexible Income Portfolio Class 2

     240,353        11.26        15.15        2,947,040          2.55        1.52        1.95        -15.04        -14.67  

PVC SAM Strategic Growth Portfolio Class 1

     104,850        23.37        25.42        2,608,838          1.98        1.40        1.80        -20.23        -19.91  

PVC SAM Strategic Growth Portfolio Class 2

     178,445        21.48        23.54        4,103,538          1.66        1.52        1.95        -20.54        -20.20  

PVC Short-Term Income Account Class 1

     147,287        6.62        7.71        1,077,588          0.92        1.40        1.95        -5.31        -4.79  

PVC SmallCap Account Class 1

     23,521        16.20        17.62        403,440          0.05        1.40        1.80        -22.05        -21.73  

PVC SmallCap Account Class 2

     16,660        14.89        16.15        267,713          0.00        1.55        1.95        -22.41        -22.10  

SST SA Allocation Balanced Portfolio Class 1

     5,478           12.19        66,756          1.69           0.40           -15.61  

SST SA Allocation Balanced Portfolio Class 3

     8,868,358        11.33        14.45        146,001,778          2.60        1.00        2.30        -17.42        -16.34  

SST SA Allocation Growth Portfolio Class 1

     285,042        14.12        14.46        4,087,123          4.38        0.40        0.80        -17.91        -17.58  

SST SA Allocation Growth Portfolio Class 3

     11,667,965        13.25        18.81        241,918,979          2.32        1.00        2.02        -19.15        -18.33  

SST SA Allocation Moderate Growth Portfolio Class 1

     22,125        13.48        13.60        300,596          3.41        0.40        0.55        -17.06        -16.93  

SST SA Allocation Moderate Growth Portfolio Class 3

     11,508,673        12.53        16.21        211,697,344          2.67        1.00        2.30        -18.63        -17.57  

SST SA Allocation Moderate Portfolio Class 1

     14,230        12.96        13.07        185,820          3.63        0.40        0.55        -16.50        -16.38  

SST SA Allocation Moderate Portfolio Class 3

     9,474,845        12.07        15.63        168,532,888          2.67        1.00        2.30        -18.18        -17.11  

SST SA American Century Inflation Protection Portfolio Class 1

     15,698        10.26        10.51        163,557          2.40        0.40        0.80        -11.58        -11.23  

SST SA American Century Inflation Protection Portfolio Class 3

     25,666,793        9.78        9.93        284,534,597          2.25        1.00        2.30        -13.16        -12.03  

SST SA Columbia Focused Value Portfolio Class 3

     4,092        17.81        19.32        78,784          1.16        1.10        1.35        -3.33        -3.09  

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     15,798        8.96        9.62        149,299          1.87        1.10        1.70        -15.93        -15.42  

SST SA Multi-Managed International Equity Portfolio Class 3

     25,779        11.46        11.57        296,597          1.34        1.10        1.40        -17.73        -17.49  

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     30,996        15.44        17.96        508,697          0.00        1.10        1.70        -39.06        -38.70  

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     10,628        15.45        16.34        168,630          1.69        1.10        1.40        -5.00        -4.72  

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     12,528        16.98        18.42        222,349          0.00        1.10        1.40        -29.97        -29.76  

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     17,554        14.69        15.85        271,739          0.51        1.10        1.40        -10.27        -10.00  

SST SA Multi-Managed Small Cap Portfolio Class 3

     12,935        13.85        15.39        186,943          0.13        1.10        1.40        -18.01        -17.76  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     20,486        13.90        14.02        284,918          1.40        0.40        0.55        -17.69        -17.56  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     6,354,744        13.63        14.10        88,161,258          1.08        1.00        1.55        -18.66        -18.21  

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     21,683        16.21        17.30        371,510          0.00        1.10        1.40        -41.88        -41.71  

SAST SA AB Growth Portfolio Class 1

     6,719,484        16.37        33.06        350,092,527          0.00        0.40        1.77        -29.85        -28.89  

SAST SA AB Growth Portfolio Class 2

     337,216        112.19        126.94        41,088,996          0.00        1.40        1.97        -30.11        -29.71  

SAST SA AB Growth Portfolio Class 3

     7,410,398        31.85        34.90        416,671,422          0.00        1.00        2.30        -30.40        -29.49  

SAST SA AB Small & Mid Cap Value Portfolio Class 1

     52,915        11.84        12.06        634,606          1.19        0.40        0.80        -16.38        -16.04  

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     191,083        40.69        44.61        8,460,448          0.85        1.52        1.97        -17.50        -17.13  

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     9,403,424        18.18        23.42        300,963,834          0.78        1.00        2.30        -17.87        -16.80  

SAST SA American Funds Asset Allocation Portfolio Class 1

     525,617        13.96        14.29        7,468,299          1.98        0.40        0.80        -14.13        -13.78  

SAST SA American Funds Asset Allocation Portfolio Class 3

     67,864,280        17.09        18.69        1,469,885,240          1.74        1.00        2.30        -15.54        -14.44  

SAST SA American Funds Global Growth Portfolio Class 1

     76,394        13.21        13.46        1,022,038          0.00        0.40        0.80        -25.35        -25.05  

SAST SA American Funds Global Growth Portfolio Class 3

     12,090,807        20.67        23.88        324,538,833          0.00        1.00        2.30        -26.67        -25.71  

SAST SA American Funds Growth Portfolio Class 1

     105,996        15.54        15.83        1,668,026          0.71        0.40        0.80        -30.45        -30.18  

SAST SA American Funds Growth Portfolio Class 3

     18,561,258        27.84        29.89        634,852,756          0.49        1.00        2.30        -31.68        -30.78  

SAST SA American Funds Growth-Income Portfolio Class 1

     111,784        13.62        13.87        1,540,308          1.14        0.40        0.80        -17.15        -16.82  

SAST SA American Funds Growth-Income Portfolio Class 3

     12,288,102        22.71        23.43        327,509,080          0.85        1.00        2.30        -18.63        -17.57  

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     74,997        12.81        12.92        961,542          1.35        0.40        0.55        -17.42        -17.30  

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     102,519,354        11.93        13.87        1,568,854,955          0.92        1.00        2.30        -19.06        -18.01  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 1

     4,565        10.04        10.13        46,222          1.90        0.40        0.80        -16.48        -16.15  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

     3,922,646        9.82        9.94        38,752,738          1.96        1.00        1.55        -17.28        -16.83  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     62,712        10.87        11.13        692,089          0.00        0.40        0.80        -18.16        -17.84  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     52,753,463        10.27        10.50        578,266,266          0.00        1.00        1.95        -19.30        -18.53  

SAST SA DFA Ultra Short Bond Portfolio Class 1

     1,960,657        10.01        10.63        21,855,545          0.00        0.40        1.77        -3.26        -1.93  

SAST SA DFA Ultra Short Bond Portfolio Class 2

     705,017        9.93        10.88        7,640,534          0.00        1.52        1.97        -3.57        -3.13  

SAST SA DFA Ultra Short Bond Portfolio Class 3

     21,058,288        7.14        9.03        183,831,101          0.00        1.00        2.30        -4.09        -2.84  

SAST SA Emerging Markets Equity Index Portfolio Class 1

     11,135        8.88        9.05        100,163          1.96        0.40        0.80        -20.97        -20.65  

SAST SA Emerging Markets Equity Index Portfolio Class 3

     1,529,077        8.47        8.69        13,125,286          1.93        1.00        1.55        -21.77        -21.34  

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     1,268,269        10.85        28.79        37,172,457          3.49        0.40        1.77        -15.78        -14.62  

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     379,420        26.87        29.49        11,100,644          3.34        1.52        1.97        -16.05        -15.67  

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     34,764,328        11.17        14.86        656,710,081          3.31        1.00        2.30        -16.44        -15.35  

SAST SA Fidelity Institutional AM® International Growth Class 1

     19,680        10.98        11.14        217,893          0.01        0.40        0.80        -27.15        -26.85  

SAST SA Fidelity Institutional AM® International Growth Class 3

     766,046        10.59        10.81        8,196,967          0.00        1.00        1.55        -27.85        -27.45  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     342,252        12.45        39.08        13,973,782          0.87        0.40        1.77        -28.23        -27.24  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     78,415        36.49        40.00        3,094,012          0.68        1.52        1.97        -28.50        -28.17  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     6,355,594        12.45        14.04        124,534,724          0.64        1.00        2.30        -28.82        -27.89  

SAST SA Fixed Income Index Portfolio Class 1

     4,650        9.70        9.91        45,824          3.96        0.40        0.80        -13.49        -13.15  

SAST SA Fixed Income Index Portfolio Class 3

     6,511,499        9.09        9.48        60,802,458          1.69        1.00        1.80        -14.63        -13.95  

SAST SA Fixed Income Intermediate Index Portfolio Class 1

     1,267        10.03        10.11        12,734          1.44        0.40        0.55        -7.62        -7.48  

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     3,169,435        9.26        9.66        30,166,808          1.12        1.00        1.80        -9.10        -8.37  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     2,969,565        14.53        30.63        275,770,611          1.65        0.40        1.77        -3.07        -1.73  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     435,560        82.63        93.34        39,222,189          1.50        1.40        1.97        -3.44        -2.89  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     7,748,271        21.90        22.37        316,980,351          1.41        1.00        2.30        -3.83        -2.58  

SAST SA Franklin Small Company Value Portfolio Class 1

     7,207        12.75        12.99        93,065            0.94        0.40        0.80        -11.17        -10.81  

 

 

82


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2022           For the Year Ended December 31, 2022  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA Franklin Small Company Value Portfolio Class 3

     5,807,331        18.37        20.49        129,227,938          0.40        1.00        2.30        -12.71        -11.57  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 1

     3,993        12.72        12.88        51,235          2.48        0.40        0.80        -13.83        -13.49  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3

     547,025        12.30        12.46        6,789,885          1.79        1.15        1.55        -14.73        -14.39  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     505,498        15.63        41.64        21,476,642          1.73        0.40        1.77        -9.32        -8.07  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     118,192        38.97        42.68        4,998,979          1.63        1.52        1.97        -9.61        -9.21  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     4,133,679        24.11        31.68        152,675,006          1.58        1.00        2.30        -9.99        -8.82  

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     5,644        11.93        12.18        68,275          1.64        0.40        0.80        -14.37        -14.02  

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     5,634,135        11.32        11.65        64,638,935          1.04        1.00        1.55        -15.23        -14.76  

SAST SA Global Index Allocation 60/40 Portfolio Class 1

     7,429           11.54        85,725          0.28           0.40           -14.46  

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     5,102,482        10.81        11.09        55,877,444          0.04        1.00        1.55        -15.66        -15.20  

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     8,595           11.68        100,383          0.33           0.55           -15.74  

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     5,193,674        11.02        11.30        57,975,040          0.11        1.00        1.55        -16.80        -16.34  

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     300,454        11.73        11.95        3,579,998          1.41        0.40        0.80        -16.75        -16.42  

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     18,987,109        11.12        11.48        215,384,933          1.24        1.00        1.70        -17.72        -17.14  

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     680,771        9.06        11.47        12,298,874          0.00        0.40        1.77        -20.35        -19.26  

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     166,955        16.31        17.86        2,952,649          0.00        1.52        1.97        -20.70        -20.34  

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     15,616,106        8.18        8.86        173,623,698          0.00        1.00        2.30        -21.02        -19.99  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     509           11.88        6,050          0.00           0.40           -16.55  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     2,281,843        11.04        11.36        25,552,863          0.00        1.00        1.55        -17.63        -17.17  

SAST SA Index Allocation 60/40 Portfolio Class 1

     22,841           13.56        309,702          0.93           0.55           -15.22  

SAST SA Index Allocation 60/40 Portfolio Class 3

     12,778,397        12.60        13.01        163,643,018          1.28        1.00        1.55        -16.24        -15.78  

SAST SA Index Allocation 80/20 Portfolio Class 1

     130,945        14.45        14.80        1,925,282          1.53        0.40        0.80        -16.70        -16.36  

SAST SA Index Allocation 80/20 Portfolio Class 3

     22,016,091        13.63        14.08        305,021,683          1.34        1.00        1.55        -17.47        -17.01  

SAST SA Index Allocation 90/10 Portfolio Class 1

     523,609        14.93        15.29        7,930,353          1.80        0.40        0.80        -17.29        -16.96  

SAST SA Index Allocation 90/10 Portfolio Class 3

     59,262,262        14.08        14.55        848,552,672          1.35        1.00        1.55        -18.11        -17.66  

SAST SA International Index Portfolio Class 1

     104,015        10.17        10.36        1,069,777          2.37        0.40        0.80        -15.19        -14.85  

SAST SA International Index Portfolio Class 3

     1,962,422        10.02        10.31        19,940,353          2.63        1.00        1.55        -16.06        -15.60  

SAST SA Invesco Growth Opportunities Portfolio Class 1

     445,094        12.50        13.55        6,351,748          0.00        0.40        1.77        -36.50        -35.62  

SAST SA Invesco Growth Opportunities Portfolio Class 2

     169,040        12.64        13.89        2,324,188          0.00        1.52        1.97        -36.75        -36.46  

SAST SA Invesco Growth Opportunities Portfolio Class 3

     5,443,217        18.92        23.46        109,127,892          0.00        1.00        2.30        -37.07        -36.25  

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     416,657        14.28        47.12        20,627,216          0.89        0.40        1.77        -21.59        -20.51  

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     59,939        43.95        48.27        2,870,999          0.74        1.52        1.97        -21.83        -21.47  

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     2,005,604        21.35        22.35        59,249,366          0.69        1.00        2.30        -22.20        -21.18  

SAST SA Janus Focused Growth Portfolio Class 1

     348,155        14.72        31.05        11,216,948          0.00        0.40        1.77        -34.71        -33.81  

SAST SA Janus Focused Growth Portfolio Class 2

     207,384        30.15        31.75        6,532,954          0.00        1.52        1.77        -34.86        -34.69  

SAST SA Janus Focused Growth Portfolio Class 3

     3,657,471        22.54        25.60        107,989,498          0.00        1.00        2.30        -35.21        -34.36  

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     3,189,769        12.94        16.60        98,390,143          1.05        0.40        1.77        -17.43        -16.30  

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     591,618        27.47        30.11        17,626,978          1.00        1.52        1.97        -17.70        -17.33  

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     8,721,707        15.48        17.14        183,448,512          0.90        1.00        2.30        -18.04        -16.97  

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     661,331        8.53        16.94        11,536,400          2.51        0.40        1.77        -26.76        -25.75  

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     130,533        15.80        17.33        2,242,419          2.37        1.52        1.97        -27.01        -26.68  

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     6,827,097        9.27        9.41        85,468,640          2.45        1.00        2.30        -27.35        -26.40  

SAST SA JPMorgan Equity-Income Portfolio Class 1

     1,385,319        15.55        25.93        113,914,930          1.83        0.40        1.77        -3.56        -2.23  

SAST SA JPMorgan Equity-Income Portfolio Class 2

     123,353        76.01        83.53        10,205,445          1.67        1.52        1.97        -3.91        -3.48  

SAST SA JPMorgan Equity-Income Portfolio Class 3

     6,317,616        23.60        24.74        196,395,500          1.74        1.00        2.30        -4.30        -3.05  

SAST SA JPMorgan Global Equities Portfolio Class 1

     781,167        11.87        36.31        29,311,318          1.58        0.40        1.77        -17.29        -16.16  

SAST SA JPMorgan Global Equities Portfolio Class 2

     66,604        34.01        38.23        2,473,477          1.40        1.40        1.97        -17.55        -17.08  

SAST SA JPMorgan Global Equities Portfolio Class 3

     1,797,576        15.08        16.38        35,368,607          1.46        1.00        2.30        -17.93        -16.86  

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     1,127,486        10.29        26.32        30,034,248          2.28        0.40        1.77        -14.66        -13.48  

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     192,338        25.49        26.89        5,141,003          1.96        1.52        1.77        -14.78        -14.57  

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     35,807,261        9.72        11.59        530,372,133          1.95        1.00        2.30        -15.43        -14.32  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     1,482,255        15.28        21.03        53,768,999          0.00        0.40        1.77        -28.35        -27.36  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     390,264        32.89        37.12        13,943,040          0.00        1.40        1.97        -28.58        -28.17  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     6,919,378        25.17        32.17        252,762,932          0.00        1.00        2.30        -28.90        -27.98  

SAST SA Large Cap Growth Index Portfolio Class 1

     39,368        14.96        15.25        596,214          0.37        0.40        0.80        -30.18        -29.90  

SAST SA Large Cap Growth Index Portfolio Class 3

     2,068,224        14.18        14.65        29,927,128          0.26        1.00        1.70        -30.98        -30.50  

SAST SA Large Cap Index Portfolio Class 1

     179,155        15.58        15.90        2,813,186          0.81        0.40        0.80        -18.99        -18.66  

SAST SA Large Cap Index Portfolio Class 3

     4,312,283        14.78        15.21        64,557,407          1.16        1.00        1.55        -19.79        -19.35  

SAST SA Large Cap Value Index Portfolio Class 1

     46,022        14.17        14.43        658,550          1.95        0.40        0.80        -6.34        -5.97  

SAST SA Large Cap Value Index Portfolio Class 3

     2,670,271        13.52        13.87        36,590,538          1.99        1.00        1.55        -7.24        -6.73  

SAST SA MFS Blue Chip Growth Portfolio Class 1

     409,746        14.45        16.68        7,237,256          0.00        0.40        1.77        -31.04        -30.09  

SAST SA MFS Blue Chip Growth Portfolio Class 2

     147,469        16.22        17.11        2,498,175          0.00        1.52        1.77        -31.16        -30.99  

SAST SA MFS Blue Chip Growth Portfolio Class 3

     4,140,626        24.36        25.21        103,433,688          0.00        1.00        2.30        -31.63        -30.74  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     580,574        14.87        29.26        38,726,054          1.07        0.40        1.77        -17.79        -16.66  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     97,474        59.76        65.35        6,310,093          0.91        1.52        1.97        -18.08        -17.71  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     4,953,432        22.88        26.41        180,380,959          0.81        1.00        2.30        -18.41        -17.35  

SAST SA MFS Total Return Portfolio Class 1

     1,611,941        13.81        23.55        83,170,971          1.47        0.40        1.77        -11.28        -10.05  

SAST SA MFS Total Return Portfolio Class 2

     350,983        47.12        51.68        17,902,085          1.32        1.52        1.97        -11.56        -11.16  

SAST SA MFS Total Return Portfolio Class 3

     7,424,416        16.11        17.31        191,224,452          1.28        1.00        2.30        -11.95        -10.80  

SAST SA Mid Cap Index Portfolio Class 1

     33,760        13.15        13.40        448,604          0.99        0.40        0.80        -14.14        -13.80  

SAST SA Mid Cap Index Portfolio Class 3

     3,603,718        12.61        13.25        47,060,604          0.76        1.00        1.95        -15.31        -14.50  

SAST SA Morgan Stanley International Equities Portfolio Class 1

     1,211,682        10.19        14.94        19,070,867          2.52        0.40        1.77        -15.49        -14.32  

SAST SA Morgan Stanley International Equities Portfolio Class 2

     395,694        13.95        15.29        5,983,907            2.21        1.52        1.97        -15.84        -15.47  

 

 

83


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2022           For the Year Ended December 31, 2022  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA Morgan Stanley International Equities Portfolio Class 3

     6,447,892        10.14        11.18        85,496,128          2.34        1.00        2.30        -16.13        -15.03  

SAST SA PIMCO RAE International Value Portfolio Class 1

     11,326        8.89        8.96        101,437          4.55        0.40        0.55        -8.66        -8.52  

SAST SA PIMCO RAE International Value Portfolio Class 2

     424,190        16.29        18.10        7,632,433          3.77        1.52        1.97        -10.04        -9.64  

SAST SA PIMCO RAE International Value Portfolio Class 3

     18,942,487        8.94        10.05        240,717,919          3.70        1.00        2.30        -10.49        -9.32  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 1

     4,214        11.76        11.94        50,314          0.00        0.55        0.80        -18.15        -17.94  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     65,633,474        11.07        12.23        849,522,148          0.00        1.00        1.95        -19.26        -18.49  

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     699,806        11.28        32.97        24,237,406          5.37        0.40        1.77        -11.40        -10.18  

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     162,532        30.66        33.68        5,432,276          5.40        1.52        1.97        -11.74        -11.35  

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     3,631,385        12.90        14.62        74,369,353          5.20        1.00        2.30        -11.88        -10.73  

SAST SA Putnam International Growth and Income Portfolio Class 1

     965,129        10.80        12.66        17,761,505          1.62        0.40        1.77        -8.34        -7.07  

SAST SA Putnam International Growth and Income Portfolio Class 2

     249,286        16.54        18.09        4,475,062          1.66        1.52        1.97        -8.63        -8.22  

SAST SA Putnam International Growth and Income Portfolio Class 3

     4,830,759        12.26        15.73        72,860,894          1.41        1.00        2.17        -8.97        -7.90  

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     21,109        10.91        11.01        231,134          0.94        0.40        0.55        -18.81        -18.69  

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     34,956,593        10.20        10.78        393,035,155          0.65        1.00        1.95        -20.16        -19.39  

SAST SA Small Cap Index Portfolio Class 1

     35,358        11.39        11.61        407,239          0.59        0.40        0.80        -21.39        -21.07  

SAST SA Small Cap Index Portfolio Class 3

     3,556,335        10.80        11.35        39,818,011          0.53        1.00        1.95        -22.52        -21.78  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     28,195        13.20        13.30        373,044          0.61        0.40        0.55        -18.53        -18.41  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     30,037,106        12.11        12.72        376,668,687          0.34        1.00        1.95        -19.88        -19.12  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     18,230        12.79        12.90        233,339          1.03        0.40        0.55        -19.28        -19.16  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     85,626,716        11.81        12.52        1,119,730,799          0.76        1.00        1.95        -20.54        -19.78  

SAST SA VCP Dynamic Allocation Portfolio Class 1

     31,673        13.02        13.33        418,712          2.66        0.40        0.80        -17.65        -17.32  

SAST SA VCP Dynamic Allocation Portfolio Class 3

     399,592,820        12.20        14.08        6,104,053,442          2.26        1.00        2.15        -18.91        -17.97  

SAST SA VCP Dynamic Strategy Portfolio Class 1

     50,243        13.08        13.20        660,713          2.44        0.40        0.55        -14.77        -14.64  

SAST SA VCP Dynamic Strategy Portfolio Class 3

     317,750,193        12.13        14.06        4,776,685,400          2.07        1.00        2.02        -16.24        -15.38  

SAST SA VCP Index Allocation Portfolio Class 1

     29,243        11.91        12.00        348,849          0.00        0.40        0.55        -17.25        -17.13  

SAST SA VCP Index Allocation Portfolio Class 3

     33,439,491        11.16        11.49        378,580,493          0.00        1.00        1.55        -18.20        -17.75  

SAST SA Wellington Capital Appreciation Portfolio Class 1

     1,633,223        13.37        42.76        277,530,257          0.00        0.40        1.77        -37.46        -36.59  

SAST SA Wellington Capital Appreciation Portfolio Class 2

     231,890        149.30        165.83        37,303,158          0.00        1.40        1.97        -37.66        -37.30  

SAST SA Wellington Capital Appreciation Portfolio Class 3

     16,254,234        25.40        35.58        787,808,448          0.00        1.00        2.30        -37.92        -37.11  

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     2,096,060        9.83        12.62        44,349,510          1.20        0.40        1.77        -14.93        -13.75  

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     777,508        17.25        18.94        14,605,323          1.04        1.52        1.97        -15.23        -14.85  

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     26,815,037        9.37        9.72        355,164,799          0.89        1.00        2.30        -15.63        -14.53  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

     156,556        12.79        73.21        11,268,459          0.80        0.40        1.40        -18.15        -17.33  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     8,371,316        11.74        12.46        102,395,193          0.64        1.00        1.95        -18.81        -18.04  

VALIC Company I International Equities Index Fund

     338,654        11.52        11.61        3,924,544          2.89        1.10        1.40        -15.71        -15.45  

VALIC Company I International Socially Responsible Fund

     63,789        13.63        14.36        912,078          3.59        1.10        1.40        -17.71        -17.46  

VALIC Company I Mid Cap Index Fund

     209,790        16.51        17.97        3,712,402          1.30        1.10        1.40        -14.56        -14.30  

VALIC Company I Nasdaq-100 Index Fund

     127,395        21.94        25.65        3,160,960          0.23        1.10        1.70        -33.94        -33.54  

VALIC Company I Small Cap Index Fund

     176,269        13.26        15.99        2,741,189          0.73        1.10        1.70        -22.00        -21.53  

VALIC Company I Stock Index Fund

     544,936        17.96        20.25        10,956,779            1.17        1.10        1.70        -19.70        -19.22  

 

      December 31, 2021           For the Year Ended December 31, 2021  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

American Funds IS American High-Income Trust Class 3

     79,121        127.86        130.98        10,355,316          4.23        1.30        1.40        7.09        7.20  

American Funds IS Asset Allocation Fund Class 2

     1,512,729        37.89        39.76        59,927,723          1.53        1.52        1.77        13.08        13.37  

American Funds IS Asset Allocation Fund Class 3

     296,081        119.65        122.57        36,256,613          1.61        1.30        1.40        13.62        13.74  

American Funds IS Capital Income Builder Class 4

     224,159        12.74        13.74        3,068,555          2.48        1.10        1.70        12.75        13.43  

American Funds IS Global Growth Fund Class 2

     2,694,890        69.65        75.98        203,185,912          0.34        1.52        1.97        14.15        14.66  

American Funds IS Growth Fund Class 2

     3,967,897        88.86        96.89        381,387,835          0.22        1.52        1.97        19.61        20.15  

American Funds IS Growth Fund Class 3

     330,617        891.32        913.12        301,620,205          0.28        1.30        1.40        20.37        20.49  

American Funds IS Growth-Income Fund Class 2

     5,091,815        52.36        57.13        288,457,612          1.11        1.52        1.97        21.68        22.22  

American Funds IS Growth-Income Fund Class 3

     382,859        424.16        434.54        166,168,058          1.17        1.30        1.40        22.46        22.59  

American Funds IS International Fund Class 3

     252,846        81.46        83.46        21,070,826          2.38        1.30        1.40        -2.76        -2.66  

American Funds IS U.S. Government Securities Fund Class 3

     217,102        43.62        44.68        9,693,183          1.32        1.30        1.40        -2.00        -1.91  

American Funds IS Ultra-Short Bond Fund Class 3

     240,234        18.78        19.24        4,620,838          0.00        1.30        1.40        -1.83        -1.74  

AST SA PGI Asset Allocation Portfolio Class 1

            57.63        60.67                 3.01        1.52        1.77        13.66        13.90  

AST SA PGI Asset Allocation Portfolio Class 2

            53.85        58.86                 2.67        1.52        1.97        13.30        13.73  

AST SA PGI Asset Allocation Portfolio Class 3

            18.77        21.84                 2.60        1.00        2.30        12.87        14.12  

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

     26,189        14.68        16.02        409,240          2.60        1.10        1.70        9.82        10.48  

BlackRock Global Allocation V.I. Fund Class III

     61,912        13.82        15.00        909,353          0.66        1.10        1.70        4.62        5.25  

Columbia VP Dividend Opportunity Fund Class 1

     68,160        25.62        27.00        1,830,331          0.00        1.52        1.77        23.95        24.26  

Columbia VP Emerging Markets Bond Fund Class 2

     7,292           11.76        85,769          3.64           1.10           -3.52  

Columbia VP Income Opportunities Fund Class 1

     267,729        27.23        30.54        7,986,919          8.99        1.52        2.17        2.25        2.92  

Columbia VP Large Cap Growth Fund Class 1

     988,128        27.34        28.12        27,628,192          0.00        1.52        2.02        26.16        26.79  

Columbia VP Limited Duration Credit Fund Class 2

     37,142        10.33        10.74        395,857          2.63        1.10        1.70        -2.52        -1.93  

Columbia VP Overseas Core Fund Class 2

     107,331        14.03        14.23        1,524,646          1.14        1.52        1.77        7.82        8.09  

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     10,488        34.94        39.45        408,001          0.00        1.52        1.77        14.52        14.81  

Columbia VP Small Company Growth Fund Class 1

     19,502        48.58        51.21        992,810          0.00        1.52        1.77        -4.61        -4.37  

CTIVP® Principal Blue Chip Growth Fund Class 1

     88,671        25.54        25.91        2,294,119            0.00        1.52        1.77        16.49        16.78  

 

 

84


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2021           For the Year Ended December 31, 2021  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

Delaware Ivy VIP Asset Strategy Class II

     27,274        13.10        14.09        380,069          1.41        1.10        1.70        8.58        9.23  

FTVIP Franklin Allocation VIP Fund Class 1

     1,248           13.45        16,786          0.63           0.55           11.20  

FTVIP Franklin Allocation VIP Fund Class 2

     2,251,672        16.24        16.77        40,939,689          1.71        1.00        2.30        9.14        10.57  

FTVIP Franklin Income VIP Fund Class 1

     98,610        12.90        13.09        1,284,343          4.60        0.40        0.80        16.07        16.54  

FTVIP Franklin Income VIP Fund Class 2

     7,072,748        15.32        16.49        131,253,224          4.68        1.00        2.30        14.10        15.59  

FTVIP Franklin Strategic Income VIP Fund Class 2

     100,068        10.59        11.04        1,087,844          3.14        1.10        1.70        0.39        0.99  

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     934,543        9.76        10.31        9,137,517          0.01        0.40        1.52        -1.50        -0.39  

Goldman Sachs VIT Government Money Market Fund Service Shares

     22,490,562        9.23        9.85        217,567,229          0.01        1.00        2.15        -2.12        -0.99  

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     50,186        9.85        10.26        512,147          1.15        1.10        1.40        3.20        3.51  

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     1,163        12.67        13.57        15,444          0.00        1.10        1.35        14.61        14.90  

Invesco V.I. American Franchise Fund Series I

     3,447        19.51        19.80        68,054          0.00        0.40        0.80        11.03        11.48  

Invesco V.I. American Franchise Fund Series II

     2,185,893        34.58        40.44        99,674,218          0.00        1.00        2.30        9.11        10.54  

Invesco V.I. Balanced-Risk Allocation Fund Series II

     53,926        12.84        14.20        754,933          2.80        1.10        1.70        7.42        8.07  

Invesco V.I. Comstock Fund Series I

     16,358        14.17        14.38        234,842          2.36        0.40        0.80        32.30        32.83  

Invesco V.I. Comstock Fund Series II

     11,277,015        21.31        23.16        325,408,335          1.68        1.00        2.30        30.02        31.72  

Invesco V.I. Growth and Income Fund Series I

     85,053        13.95        14.16        1,197,253          1.71        0.40        0.80        27.48        27.99  

Invesco V.I. Growth and Income Fund Series II

     13,083,624        21.11        22.93        398,415,926          1.37        1.00        2.30        25.28        26.91  

Lord Abbett Bond Debenture Portfolio Class VC

     110,186        12.40        13.50        1,473,942          2.96        1.10        1.70        1.54        2.15  

Lord Abbett Fundamental Equity Portfolio Class VC

     9,094        16.55        17.43        156,392          0.90        1.10        1.40        25.54        25.92  

Lord Abbett Growth and Income Portfolio Class VC

     6,688,431        15.12        20.52        177,915,242          1.04        0.40        2.30        26.09        28.50  

Lord Abbett Mid Cap Stock Portfolio Class VC

     449,581        29.09        30.56        13,697,365          0.58        1.52        1.77        26.44        26.76  

Lord Abbett Short Duration Income Portfolio Class VC

     177,884        10.33        10.80        1,915,881          1.79        1.10        1.70        -1.07        -0.47  

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     72,067        12.53        13.81        983,518          1.96        1.10        1.70        12.08        12.76  

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     46,376        12.51        12.72        585,811          0.27        1.10        1.40        16.30        16.65  

PIMCO All Asset Portfolio Advisor Class

     5,552        13.64        13.79        76,417          12.08        1.10        1.35        14.49        14.77  

PIMCO Dynamic Bond Portfolio Advisor Class

     104,353        10.73        11.16        1,159,420          1.92        1.10        1.70        -0.52        0.08  

PIMCO Emerging Markets Bond Portfolio Advisor Class

     218,102        10.30        10.43        2,294,447          4.29        1.00        1.55        -4.16        -3.63  

PIMCO Total Return Portfolio Advisor Class

     16,444,965        10.20        10.50        171,305,014          1.74        1.00        1.80        -3.12        -2.35  

PIMCO Total Return Portfolio Institutional Class

     75,950        10.49        10.71        805,561          1.64        0.40        0.80        -1.91        -1.51  

PVC Core Plus Bond Account Class 1

     409,626        10.77        10.93        4,461,991          2.55        1.40        1.95        -2.37        -1.83  

PVC Diversified International Account Class 1

     93,837        9.87        11.44        1,029,381          1.30        1.40        1.95        7.63        8.23  

PVC Equity Income Account Class 1

     380,810        28.07        30.46        11,478,756          1.94        1.40        1.80        20.28        20.76  

PVC Equity Income Account Class 2

     256,728        25.85        27.11        7,061,790          1.82        1.52        1.95        19.79        20.30  

PVC Government & High Quality Bond Account Class 1

     269,791        7.66        8.96        2,303,058          2.35        1.40        1.95        -3.23        -2.69  

PVC Large Cap Growth Account I Class 1

     89,763        18.19        18.45        1,650,371          0.00        1.40        1.95        19.54        20.20  

PVC MidCap Account Class 1

     46,189        45.90        49.77        2,254,926          0.14        1.40        1.80        23.29        23.78  

PVC MidCap Account Class 2

     16,211        42.23        45.77        733,254          0.00        1.55        1.95        22.78        23.27  

PVC Principal Capital Appreciation Account Class 1

     256,701        45.44        49.30        12,563,366          0.83        1.40        1.80        25.54        26.05  

PVC Principal Capital Appreciation Account Class 2

     53,981        41.76        45.26        2,426,676          0.76        1.55        1.95        25.04        25.54  

PVC Real Estate Securities Account Class 1

     9,548        53.53        55.89        532,224          1.44        1.40        1.55        38.28        38.49  

PVC Real Estate Securities Account Class 2

     5,210        50.74        52.73        273,243          1.22        1.55        1.70        37.68        37.89  

PVC SAM Balanced Portfolio Class 1

     1,181,363        21.60        23.45        26,944,579          1.59        1.40        1.80        11.71        12.16  

PVC SAM Balanced Portfolio Class 2

     1,161,402        19.98        21.78        24,902,391          1.38        1.52        1.95        11.20        11.68  

PVC SAM Conservative Balanced Portfolio Class 1

     175,863        13.67        14.82        2,545,781          1.89        1.40        1.80        7.75        8.18  

PVC SAM Conservative Balanced Portfolio Class 2

     190,341        12.66        19.22        2,610,010          1.72        1.52        1.95        7.36        7.83  

PVC SAM Conservative Growth Portfolio Class 1

     538,693        25.19        27.32        14,218,538          1.17        1.40        1.80        15.65        16.11  

PVC SAM Conservative Growth Portfolio Class 2

     561,163        23.23        25.28        13,967,600          1.05        1.52        1.95        15.18        15.67  

PVC SAM Flexible Income Portfolio Class 1

     266,989        14.29        15.53        4,041,977          2.53        1.40        1.80        4.98        5.40  

PVC SAM Flexible Income Portfolio Class 2

     308,145        13.25        17.75        4,413,468          2.07        1.52        1.95        4.56        5.01  

PVC SAM Strategic Growth Portfolio Class 1

     114,573        29.30        31.74        3,563,215          0.97        1.40        1.80        17.72        18.20  

PVC SAM Strategic Growth Portfolio Class 2

     224,603        27.03        29.50        6,460,162          0.81        1.52        1.95        17.23        17.73  

PVC Short-Term Income Account Class 1

     231,456        6.99        8.10        1,763,627          1.50        1.40        1.95        -2.63        -2.10  

PVC SmallCap Account Class 1

     28,923        20.78        22.51        628,926          0.33        1.40        1.80        17.98        18.45  

PVC SmallCap Account Class 2

     17,082        19.19        20.73        352,316          0.16        1.55        1.95        17.55        18.02  

SST SA Allocation Balanced Portfolio Class 1

     12,565        14.34        14.44        180,689          1.26        0.40        0.55        6.96        7.12  

SST SA Allocation Balanced Portfolio Class 3

     8,817,411        13.54        17.50        173,653,436          0.95        1.00        2.30        4.87        6.24  

SST SA Allocation Growth Portfolio Class 1

     56,095        17.20        17.54        979,000          2.22        0.40        0.80        15.05        15.51  

SST SA Allocation Growth Portfolio Class 3

     10,867,721        16.22        23.26        276,655,119          2.07        1.00        2.02        13.38        14.54  

SST SA Allocation Moderate Growth Portfolio Class 1

     16,906        16.26        16.38        276,599          1.98        0.40        0.55        12.15        12.31  

SST SA Allocation Moderate Growth Portfolio Class 3

     11,679,436        15.20        19.92        261,248,904          1.78        1.00        2.30        9.91        11.35  

SST SA Allocation Moderate Portfolio Class 1

     9,690        15.52        15.63        151,290          2.33        0.40        0.55        10.12        10.28  

SST SA Allocation Moderate Portfolio Class 3

     9,863,746        14.56        19.10        212,129,289          1.91        1.00        2.30        7.91        9.33  

SST SA American Century Inflation Protection Portfolio Class 1

     16,505        11.61        11.84        194,121          1.76        0.40        0.80        3.72        4.13  

SST SA American Century Inflation Protection Portfolio Class 3

     25,499,567        11.27        11.29        321,866,138          2.39        1.00        2.30        1.87        3.20  

SST SA Columbia Focused Value Portfolio Class 3

     7,377        18.00        19.93        146,360          3.78        1.10        1.70        23.19        23.93  

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     16,283        10.66        11.37        182,236          3.65        1.10        1.70        -3.35        -2.76  

SST SA Multi-Managed International Equity Portfolio Class 3

     35,476        13.93        14.02        495,238          2.54        1.10        1.40        9.38        9.71  

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     28,388        25.33        29.30        756,341          0.00        1.10        1.70        14.25        14.94  

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     12,115        16.27        17.15        200,770          2.90        1.10        1.40        21.85        22.22  

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     12,865        24.25        26.22        326,651          0.00        1.10        1.40        7.65        7.97  

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     19,084        16.37        17.61        327,800          1.60        1.10        1.40        25.33        25.70  

SST SA Multi-Managed Small Cap Portfolio Class 3

     13,358        16.89        18.71        235,525          0.02        1.10        1.40        21.58        21.95  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     18,179        16.88        17.01        307,143            2.65        0.40        0.55        17.84        18.02  

 

 

85


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2021           For the Year Ended December 31, 2021  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     5,929,487        15.80        17.25        100,839,491          2.27        1.00        1.70        16.21        17.02  

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     19,936        27.89        29.67        585,981          0.00        1.10        1.40        17.85        18.20  

SAST SA AB Growth Portfolio Class 1

     7,330,606        23.02        47.12        552,124,736          0.00        0.40        1.77        26.54        28.29  

SAST SA AB Growth Portfolio Class 2

     367,252        160.52        180.59        63,729,403          0.00        1.40        1.97        26.09        26.81  

SAST SA AB Growth Portfolio Class 3

     6,497,542        45.17        50.15        547,212,434          0.00        1.00        2.30        25.55        27.19  

SAST SA AB Small & Mid Cap Value Portfolio Class 1

     69,775        14.16        14.37        997,651          1.04        0.40        0.80        35.32        35.86  

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     210,906        49.32        53.83        11,275,235          0.55        1.52        1.97        33.56        34.16  

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     9,773,990        21.85        28.52        382,459,340          0.46        1.00        2.30        32.98        34.72  

SAST SA American Funds Asset Allocation Portfolio Class 1

     508,474        16.45        16.57        8,392,904          1.05        0.40        0.55        14.49        14.66  

SAST SA American Funds Asset Allocation Portfolio Class 3

     67,513,730        19.98        22.13        1,711,853,203          1.09        1.00        2.30        12.19        13.66  

SAST SA American Funds Global Growth Portfolio Class 1

     137,939        17.70        17.96        2,464,739          0.51        0.40        0.80        15.46        15.92  

SAST SA American Funds Global Growth Portfolio Class 3

     12,033,355        27.82        32.56        435,947,716          0.06        1.00        2.30        13.47        14.96  

SAST SA American Funds Growth Portfolio Class 1

     102,121        22.35        22.68        2,304,232          0.23        0.40        0.80        20.95        21.44  

SAST SA American Funds Growth Portfolio Class 3

     15,528,778        40.22        43.74        767,479,511          0.03        1.00        2.30        18.92        20.48  

SAST SA American Funds Growth-Income Portfolio Class 1

     119,461        16.43        16.68        1,981,618          1.62        0.40        0.80        23.09        23.58  

SAST SA American Funds Growth-Income Portfolio Class 3

     11,885,245        27.56        28.80        384,442,487          1.01        1.00        2.30        20.87        22.45  

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     61,003        15.51        15.62        947,039          2.16        0.40        0.55        14.36        14.53  

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     106,954,856        14.55        17.14        2,001,901,761          1.23        1.00        2.30        12.12        13.59  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

     2,357,522        11.87        11.95        28,078,091          2.14        1.00        1.55        11.58        12.20  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     61,732        13.28        13.54        830,111          1.87        0.40        0.80        6.99        7.42  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     55,193,356        12.61        12.85        744,724,890          0.85        1.00        2.15        5.32        6.54  

SAST SA Columbia Technology Portfolio Class 1

            14.92        26.68                 0.00        0.40        1.77        29.01        30.66  

SAST SA Columbia Technology Portfolio Class 2

            14.46        15.61                 0.00        1.40        1.80        28.71        29.14  

SAST SA Columbia Technology Portfolio Class 3

            60.43        72.23                 0.00        1.00        2.30        28.25        30.82  

SAST SA DFA Ultra Short Bond Portfolio Class 1

     2,037,617        10.21        10.99        23,523,686          0.05        0.40        1.77        -2.27        -0.92  

SAST SA DFA Ultra Short Bond Portfolio Class 2

     803,813        10.30        11.23        8,990,127          0.00        1.52        1.97        -2.61        -2.17  

SAST SA DFA Ultra Short Bond Portfolio Class 3

     19,000,018        7.44        9.29        172,700,500          0.00        1.00        2.30        -3.04        -1.77  

SAST SA Emerging Markets Equity Index Portfolio Class 1

     9,080        11.23        11.40        103,054          1.06        0.40        0.80        -4.08        -3.69  

SAST SA Emerging Markets Equity Index Portfolio Class 3

     1,020,696        10.83        11.05        11,167,585          1.22        1.00        1.55        -5.06        -4.54  

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     1,413,125        12.70        34.18        49,281,795          2.97        0.40        1.77        -1.16        0.20  

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     438,755        32.00        34.97        15,232,244          2.72        1.52        1.97        -1.53        -1.08  

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     35,807,847        13.20        17.78        810,235,712          3.06        1.00        2.30        -1.95        -0.66  

SAST SA Fidelity Institutional AM® International Growth Class 1

     45,820        15.07        15.23        694,866          0.04        0.40        0.80        11.37        11.82  

SAST SA Fidelity Institutional AM® International Growth Class 3

     572,953        14.68        14.90        8,474,707          0.00        1.00        1.55        10.22        10.83  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     363,900        17.11        54.45        20,746,998          1.46        0.40        1.77        36.78        38.67  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     84,750        51.03        55.69        4,659,985          0.00        1.52        1.97        36.27        36.89  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     5,911,434        17.49        19.47        165,080,314          0.00        1.00        2.30        35.75        37.52  

SAST SA Fixed Income Index Portfolio Class 1

     67           11.21        750          0.00           0.80           -2.84  

SAST SA Fixed Income Index Portfolio Class 3

     5,991,408        10.64        11.01        65,185,453          0.00        1.00        1.80        -3.96        -3.19  

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     3,006,389        10.19        10.54        31,311,043          1.10        1.00        1.80        -3.54        -2.76  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     3,356,988        14.78        31.60        321,179,462          1.88        0.40        1.77        27.59        29.35  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     495,266        85.57        96.12        45,971,585          1.74        1.40        1.97        27.17        27.89  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     8,973,492        22.48        23.26        386,641,244          1.67        1.00        2.30        26.59        28.24  

SAST SA Franklin Small Company Value Portfolio Class 1

     3,178        14.35        14.56        46,018          0.84        0.40        0.80        24.32        24.82  

SAST SA Franklin Small Company Value Portfolio Class 3

     6,482,397        20.78        23.47        163,153,424          0.94        1.00        2.30        22.16        23.76  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 1

     1,347        14.76        14.89        20,029          0.05        0.40        0.80        24.67        25.17  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3

     364,136        14.43        14.56        5,286,453          0.00        1.15        1.55        23.49        23.98  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     579,681        17.00        45.92        27,512,124          2.29        0.40        1.77        21.92        23.60  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     127,778        43.12        47.01        5,953,628          2.17        1.52        1.97        21.41        21.96  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     4,506,856        26.44        35.20        183,312,506          2.35        1.00        2.30        20.94        22.52  

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     2,926        13.93        14.17        41,245          1.16        0.40        0.80        14.25        14.70  

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     5,092,788        13.27        13.67        68,742,945          1.01        1.00        1.70        12.90        13.69  

SAST SA Global Index Allocation 60/40 Portfolio Class 1

     7,415           13.49        100,030          1.44           0.40           9.43  

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     5,039,140        12.74        13.08        65,253,076          1.41        1.00        1.70        7.77        8.53  

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     8,592           13.86        119,095          1.65           0.55           12.03  

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     4,899,011        13.05        13.51        65,543,601          1.46        1.00        1.95        10.25        11.30  

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     298,288        14.09        14.30        4,255,242          1.17        0.40        0.80        14.82        15.28  

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     17,681,240        13.51        13.86        242,687,504          1.00        1.00        1.70        13.53        14.32  

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     725,359        11.22        14.40        16,525,915          2.37        0.40        1.77        -8.94        -7.68  

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     178,479        20.57        22.42        3,961,222          2.17        1.52        1.97        -9.20        -8.79  

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     16,534,144        10.23        11.21        231,293,179          2.36        1.00        2.30        -9.63        -8.45  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     555           14.23        7,891          0.42           0.40           14.57  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     2,187,161        13.18        13.72        29,651,190          0.25        1.00        1.95        12.45        13.52  

SAST SA Index Allocation 60/40 Portfolio Class 1

     48,161           15.99        770,268          0.32           0.55           12.76  

SAST SA Index Allocation 60/40 Portfolio Class 3

     11,965,926        14.93        15.45        182,446,537          0.08        1.00        1.70        11.15        11.93  

SAST SA Index Allocation 80/20 Portfolio Class 1

     133,959        17.35        17.69        2,356,668          1.15        0.40        0.80        17.65        18.12  

SAST SA Index Allocation 80/20 Portfolio Class 3

     21,314,934        16.20        16.97        356,799,103          1.09        1.00        1.95        15.95        17.05  

SAST SA Index Allocation 90/10 Portfolio Class 1

     381,020        18.05        18.41        6,952,109          1.19        0.40        0.80        19.93        20.41  

SAST SA Index Allocation 90/10 Portfolio Class 3

     58,148,904        16.86        17.67        1,013,852,694          1.08        1.00        1.95        18.29        19.41  

SAST SA International Index Portfolio Class 1

     103,939        11.99        12.10        1,257,427          1.35        0.55        0.80        9.89        10.17  

SAST SA International Index Portfolio Class 3

     1,309,733        11.86        12.22        15,815,366          1.47        1.00        1.70        8.60        9.37  

SAST SA Invesco Growth Opportunities Portfolio Class 1

     478,702        19.42        21.34        10,736,250          0.00        0.40        1.77        5.44        6.90  

SAST SA Invesco Growth Opportunities Portfolio Class 2

     173,669        19.98        21.86        3,758,687            0.00        1.52        1.97        5.10        5.57  

 

 

86


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2021           For the Year Ended December 31, 2021  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA Invesco Growth Opportunities Portfolio Class 3

     4,708,484        29.68        37.28        145,380,100          0.00        1.00        2.30        4.67        6.04  

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     458,833        17.70        60.09        29,020,788          0.65        0.80        1.77        25.54        26.76  

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     64,983        56.22        61.47        3,962,319          0.50        1.52        1.97        25.13        25.69  

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     1,940,743        27.09        28.73        73,874,805          0.46        1.00        2.30        24.58        26.21  

SAST SA Invesco VCP Equity-Income Portfolio Class 1

            11.85        11.92                 1.63        0.40        0.55        6.33        6.38  

SAST SA Invesco VCP Equity-Income Portfolio Class 3

            11.40        13.24                 1.23        1.00        2.15        5.77        6.17  

SAST SA Janus Focused Growth Portfolio Class 1

     374,703        22.24        47.56        18,525,819          0.00        0.40        1.77        21.15        22.82  

SAST SA Janus Focused Growth Portfolio Class 2

     237,666        46.27        48.62        11,444,891          0.00        1.52        1.77        20.99        21.30  

SAST SA Janus Focused Growth Portfolio Class 3

     3,337,047        34.34        39.51        150,426,511          0.00        1.00        2.30        20.19        21.76  

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     3,641,623        15.45        20.11        135,833,732          0.96        0.40        1.77        9.85        11.37  

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     612,632        33.38        36.43        22,112,654          0.82        1.52        1.97        9.44        9.93  

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     8,913,640        18.65        20.91        227,211,135          0.59        1.00        2.30        9.01        10.43  

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     774,865        11.48        23.13        18,035,326          1.78        0.40        1.77        -0.58        0.79  

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     136,018        21.65        23.64        3,187,901          1.64        1.52        1.97        -1.01        -0.56  

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     6,808,401        12.59        12.96        117,004,799          1.64        1.00        2.30        -1.40        -0.11  

SAST SA JPMorgan Equity-Income Portfolio Class 1

     1,527,085        15.91        26.89        129,882,470          1.86        0.40        1.77        23.61        25.31  

SAST SA JPMorgan Equity-Income Portfolio Class 2

     139,401        79.11        86.54        11,945,501          1.78        1.52        1.97        23.16        23.71  

SAST SA JPMorgan Equity-Income Portfolio Class 3

     5,976,841        24.34        25.85        195,974,711          1.81        1.00        2.30        22.63        24.24  

SAST SA JPMorgan Global Equities Portfolio Class 1

     866,802        14.15        43.91        39,692,292          1.73        0.40        1.77        21.16        22.83  

SAST SA JPMorgan Global Equities Portfolio Class 2

     76,386        41.25        46.10        3,425,290          1.60        1.40        1.97        20.71        21.39  

SAST SA JPMorgan Global Equities Portfolio Class 3

     1,781,867        18.37        19.70        42,978,340          1.71        1.00        2.30        20.19        21.76  

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     1,231,070        11.89        30.85        39,357,534          2.46        0.40        1.77        -2.66        -1.31  

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     238,801        29.91        31.48        7,451,186          2.30        1.52        1.77        -2.81        -2.57  

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     39,754,960        11.34        13.70        693,118,719          2.33        1.00        2.30        -3.40        -2.14  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     1,789,827        21.04        29.36        89,475,907          0.00        0.40        1.77        8.89        10.39  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     445,001        46.05        51.67        22,144,133          0.00        1.40        1.97        8.50        9.12  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     6,302,403        34.94        45.25        319,929,845          0.00        1.00        2.30        8.03        9.44  

SAST SA Large Cap Growth Index Portfolio Class 1

     39,937        21.43        21.75        863,859          0.65        0.40        0.80        30.60        31.13  

SAST SA Large Cap Growth Index Portfolio Class 3

     1,319,148        20.55        21.08        27,535,439          0.62        1.00        1.70        29.07        29.97  

SAST SA Large Cap Index Portfolio Class 1

     234,357        19.23        19.43        4,535,010          1.46        0.55        0.80        27.32        27.64  

SAST SA Large Cap Index Portfolio Class 3

     3,309,792        18.31        18.87        61,565,300          1.44        1.00        1.70        25.90        26.79  

SAST SA Large Cap Value Index Portfolio Class 1

     41,057        15.13        15.35        626,627          2.48        0.40        0.80        23.41        23.91  

SAST SA Large Cap Value Index Portfolio Class 3

     1,781,257        14.50        14.87        26,239,547          2.92        1.00        1.70        21.98        22.83  

SAST SA MFS Blue Chip Growth Portfolio Class 1

     448,218        20.66        24.19        11,455,765          0.20        0.40        1.77        26.72        28.47  

SAST SA MFS Blue Chip Growth Portfolio Class 2

     162,698        23.56        24.79        3,990,196          0.00        1.52        1.77        26.50        26.82  

SAST SA MFS Blue Chip Growth Portfolio Class 3

     3,664,872        35.17        36.87        130,385,597          0.00        1.00        2.30        25.78        27.42  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     649,326        17.74        35.60        52,630,757          0.00        0.55        1.77        24.68        26.21  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     108,553        72.94        79.41        8,545,275          0.00        1.52        1.97        24.25        24.81  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     5,339,734        27.68        32.37        237,622,610          0.00        1.00        2.30        23.71        25.33  

SAST SA MFS Total Return Portfolio Class 1

     1,803,122        15.36        26.54        105,133,724          0.00        0.40        1.77        12.03        13.58  

SAST SA MFS Total Return Portfolio Class 2

     393,747        53.28        58.18        22,613,618          1.31        1.52        1.97        11.69        12.19  

SAST SA MFS Total Return Portfolio Class 3

     7,399,339        18.06        19.66        220,969,315          1.32        1.00        2.30        11.16        12.61  

SAST SA Mid Cap Index Portfolio Class 1

     26,638        15.32        15.54        411,197          1.20        0.40        0.80        23.18        23.67  

SAST SA Mid Cap Index Portfolio Class 3

     2,774,022        14.88        15.49        42,488,082          0.83        1.00        1.95        21.41        22.57  

SAST SA Morgan Stanley International Equities Portfolio Class 1

     1,374,936        11.89        17.68        25,549,281          1.22        0.40        1.77        2.51        3.92  

SAST SA Morgan Stanley International Equities Portfolio Class 2

     503,680        16.58        18.08        9,027,416          1.09        1.52        1.97        2.09        2.55  

SAST SA Morgan Stanley International Equities Portfolio Class 3

     7,385,513        12.09        13.16        116,005,637          1.03        1.00        2.30        1.69        3.02  

SAST SA PIMCO RAE International Value Portfolio Class 1

     9,949        9.74        9.79        97,402          2.76        0.40        0.55        8.00        8.16  

SAST SA PIMCO RAE International Value Portfolio Class 2

     486,034        18.11        20.03        9,671,895          2.10        1.52        1.97        6.33        6.81  

SAST SA PIMCO RAE International Value Portfolio Class 3

     22,521,709        9.99        11.09        317,011,546          2.00        1.00        2.30        5.90        7.29  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 1

     4,621        14.37        14.55        67,227          0.00        0.55        0.80        7.50        7.77  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     71,728,113        13.58        14.88        1,142,793,787          0.00        1.00        2.15        5.77        6.99  

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     789,289        12.56        37.22        30,855,246          4.85        0.40        1.77        4.16        5.60  

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     177,171        34.74        38.00        6,690,260          4.76        1.52        1.97        3.79        4.26  

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     3,963,299        14.45        16.59        91,850,041          0.00        1.00        2.30        3.22        4.57  

SAST SA Putnam International Growth and Income Portfolio Class 1

     1,061,459        11.62        13.81        21,259,331          2.03        0.40        1.77        12.97        14.53  

SAST SA Putnam International Growth and Income Portfolio Class 2

     230,112        18.11        19.71        4,486,388          1.90        1.52        1.97        12.61        13.12  

SAST SA Putnam International Growth and Income Portfolio Class 3

     5,446,012        10.27        13.32        91,553,091          1.80        1.00        2.30        12.08        13.54  

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     21,540        13.44        13.54        290,293          0.70        0.40        0.55        12.02        12.19  

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     37,680,947        12.65        13.34        527,290,201          0.36        1.00        2.15        10.01        11.28  

SAST SA Small Cap Index Portfolio Class 1

     41,399        14.49        14.70        605,128          0.76        0.40        0.80        13.24        13.70  

SAST SA Small Cap Index Portfolio Class 3

     2,729,065        13.94        14.52        39,157,430          0.48        1.00        1.95        11.64        12.70  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     22,699        16.20        16.30        368,631          0.00        0.40        0.55        15.68        15.85  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     27,209,293        15.11        15.73        422,992,290          0.00        1.00        1.95        13.76        14.85  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     19,170        15.84        15.96        303,938          0.57        0.40        0.55        11.99        12.16  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     87,843,830        14.72        15.58        1,436,183,196          0.88        1.00        2.15        9.91        11.18  

SAST SA VCP Dynamic Allocation Portfolio Class 1

     32,126        15.81        16.13        514,441          2.28        0.40        0.80        8.70        9.13  

SAST SA VCP Dynamic Allocation Portfolio Class 3

     447,897,380        14.88        17.36        8,368,908,213          1.54        1.00        2.15        6.99        8.22  

SAST SA VCP Dynamic Strategy Portfolio Class 1

     52,465        15.35        15.46        808,730          2.22        0.40        0.55        9.77        9.93  

SAST SA VCP Dynamic Strategy Portfolio Class 3

     362,391,923        14.34        16.60        6,460,368,886          1.46        1.00        2.15        7.74        8.99  

SAST SA VCP Index Allocation Portfolio Class 1

     23,971        14.39        14.48        345,048          1.92        0.40        0.55        13.70        13.87  

SAST SA VCP Index Allocation Portfolio Class 3

     32,666,989        13.41        13.96        450,837,287          0.97        1.00        1.95        11.80        12.86  

SAST SA Wellington Capital Appreciation Portfolio Class 1

     1,825,027        21.09        68.37        498,540,110            0.00        0.40        1.77        3.77        5.21  

 

 

87


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2021           For the Year Ended December 31, 2021  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  
                                                                                      

SAST SA Wellington Capital Appreciation Portfolio Class 2

     257,219        239.50        264.50        66,095,216          0.00        1.40        1.97        3.43        4.02  

SAST SA Wellington Capital Appreciation Portfolio Class 3

     13,086,656        40.38        57.31        1,051,002,049          0.00        1.00        2.30        2.97        4.32  

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     2,247,157        11.40        14.83        56,597,870          1.56        0.40        1.77        -3.58        -2.25  

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     895,596        20.35        22.24        19,759,351          1.34        1.52        1.97        -3.94        -3.51  

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     29,835,161        10.97        11.52        466,458,873          1.36        1.00        2.30        -4.33        -3.08  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

     171,355        15.46        89.44        15,161,435          0.29        0.40        1.40        6.16        7.22  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     7,575,115        14.65        15.20        113,361,839          0.19        1.00        1.70        5.66        6.40  

SAST SA WellsCap Aggressive Growth Portfolio Class 1

            21.97        28.87                 0.00        0.40        1.77        5.48        6.70  

SAST SA WellsCap Aggressive Growth Portfolio Class 2

            52.97        55.69                 0.00        1.52        1.77        5.33        5.55  

SAST SA WellsCap Aggressive Growth Portfolio Class 3

            31.84        33.92                 0.00        1.00        2.30        4.80        5.96  

VALIC Company I International Equities Index Fund

     359,492        13.67        13.73        4,925,820          1.28        1.10        1.40        9.49        9.81  

VALIC Company I International Socially Responsible Fund

     74,163        16.56        17.40        1,279,105          1.78        1.10        1.40        10.88        11.22  

VALIC Company I Mid Cap Index Fund

     243,905        19.33        20.97        5,003,626          1.09        1.10        1.40        22.60        22.96  

VALIC Company I Nasdaq-100 Index Fund

     126,248        33.22        38.60        4,701,317          0.29        1.10        1.70        24.79        25.54  

VALIC Company I Small Cap Index Fund

     187,712        17.00        20.38        3,673,749          0.82        1.10        1.70        12.51        13.19  

VALIC Company I Stock Index Fund

     598,532        22.37        25.07        14,866,009            1.47        1.10        1.70        26.19        26.95  

 

      December 31, 2020           For the Year Ended December 31, 2020  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

American Funds IS American High-Income Trust Class 3

     81,361        119.39        122.18        9,934,575          8.03        1.30        1.40        6.43        6.54  

American Funds IS Asset Allocation Fund Class 2

     1,664,820        33.51        35.07        58,193,929          1.56        1.52        1.77        10.48        10.76  

American Funds IS Asset Allocation Fund Class 3

     303,529        105.30        107.77        32,680,405          1.59        1.30        1.40        10.94        11.05  

American Funds IS Capital Income Builder Class 4

     250,888        11.30        12.11        3,027,097          2.39        1.10        1.70        2.36        2.98  

American Funds IS Global Growth Fund Class 2

     3,068,491        61.02        66.26        201,838,643          0.32        1.52        1.97        27.92        28.50  

American Funds IS Growth Fund Class 2

     4,454,709        74.29        80.64        356,447,043          0.30        1.52        1.97        49.12        49.79  

American Funds IS Growth Fund Class 3

     368,188        740.45        757.81        278,777,631          0.35        1.30        1.40        50.08        50.23  

American Funds IS Growth-Income Fund Class 2

     5,925,728        43.03        46.74        274,750,351          1.23        1.52        1.97        11.33        11.83  

American Funds IS Growth-Income Fund Class 3

     434,298        346.36        354.48        153,747,600          1.28        1.30        1.40        12.03        12.14  

American Funds IS International Fund Class 3

     288,634        83.77        85.74        24,715,792          0.63        1.30        1.40        12.41        12.52  

American Funds IS U.S. Government Securities Fund Class 3

     226,242        44.51        45.55        10,298,390          2.00        1.30        1.40        8.39        8.49  

American Funds IS Ultra-Short Bond Fund Class 3

     219,773        19.13        19.58        4,302,394          0.22        1.30        1.40        -1.26        -1.16  

AST SA PGI Asset Allocation Portfolio Class 1

     1,600,216        50.71        53.26        85,200,999          2.37        1.52        1.77        7.97        8.24  

AST SA PGI Asset Allocation Portfolio Class 2

     224,818        47.53        51.75        11,490,791          2.23        1.52        1.97        7.59        8.08  

AST SA PGI Asset Allocation Portfolio Class 3

     1,574,827        16.45        19.35        43,397,674          2.21        1.00        2.30        7.15        8.55  

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

     40,807        13.37        14.50        582,129          1.35        1.10        1.70        12.42        13.10  

BlackRock Global Allocation V.I. Fund Class III

     107,285        13.21        14.25        1,494,067          0.91        1.10        1.70        18.67        19.39  

Columbia VP Dividend Opportunity Fund Class 1

     78,656        20.67        21.73        1,699,543          0.00        1.52        1.77        -0.63        -0.38  

Columbia VP Emerging Markets Bond Fund Class 2

     7,223        11.78        12.19        88,055          3.11        1.10        1.70        5.36        5.99  

Columbia VP Income Opportunities Fund Class 1

     281,445        26.63        29.67        8,171,514          4.35        1.52        2.17        3.62        4.30  

Columbia VP Large Cap Growth Fund Class 1

     1,163,971        21.67        22.18        25,693,081          0.00        1.52        2.02        32.04        32.70  

Columbia VP Limited Duration Credit Fund Class 2

     24,098        10.59        10.95        263,707          2.47        1.10        1.70        3.79        4.42  

Columbia VP Overseas Core Fund Class 2

     114,046        13.01        13.16        1,499,250          1.25        1.52        1.77        6.92        7.18  

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     12,882        30.51        34.36        432,516          0.00        1.52        1.77        33.05        33.38  

Columbia VP Small Company Growth Fund Class 1

     20,767        50.92        53.55        1,103,108          0.00        1.52        1.77        68.13        68.55  

CTIVP® Principal Blue Chip Growth Fund Class 1

     97,285        21.93        22.19        2,155,838          0.00        1.52        1.77        29.62        29.94  

Delaware Ivy VIP Asset Strategy Class II

     35,867        12.06        12.90        455,677          1.90        1.10        1.70        11.96        12.63  

FTVIP Franklin Allocation VIP Fund Class 2

     2,389,334        14.88        15.16        39,396,348          1.40        1.00        2.30        9.20        10.63  

FTVIP Franklin Income VIP Fund Class 1

     90,750        11.19        11.23        1,015,682          5.13        0.40        0.55        0.42        0.57  

FTVIP Franklin Income VIP Fund Class 2

     7,530,647        13.26        14.45        121,158,096          5.35        1.00        2.30        -1.60        -0.31  

FTVIP Franklin Strategic Income VIP Fund Class 2

     85,142        10.55        10.94        917,225          4.28        1.10        1.70        1.69        2.30  

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     1,201,353        9.91        10.35        11,946,893          0.65        0.40        1.52        -1.09        0.03  

Goldman Sachs VIT Government Money Market Fund Service Shares

     26,453,917        9.43        9.95        259,222,008          0.20        1.00        2.15        -1.87        -0.73  

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     63,076        9.55        9.91        621,809          1.38        1.10        1.40        5.10        5.41  

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     6,317        11.06        11.81        74,316          0.25        1.10        1.35        2.72        2.97  

Invesco V.I. American Franchise Fund Series I

     517           17.57        9,081          0.06           0.80           22.50  

Invesco V.I. American Franchise Fund Series II

     1,365,782        31.28        37.06        55,417,796          0.00        1.00        2.30        38.77        40.58  

Invesco V.I. Balanced-Risk Allocation Fund Series II

     74,581        11.95        13.14        968,552          6.98        1.10        1.70        8.14        8.79  

Invesco V.I. Comstock Fund Series I

     6,751        10.78        10.83        73,083          2.94        0.40        0.55        -1.40        -1.25  

Invesco V.I. Comstock Fund Series II

     12,505,470        16.18        17.81        277,403,438          2.01        1.00        2.30        -3.34        -2.07  

Invesco V.I. Growth and Income Fund Series I

     87,576           11.02        964,744          1.94           0.55           1.53  

Invesco V.I. Growth and Income Fund Series II

     15,286,270        16.50        18.31        370,253,885          1.82        1.10        2.30        -0.47        0.74  

Lord Abbett Bond Debenture Portfolio Class VC

     112,970        12.22        13.21        1,479,572          3.52        1.10        1.70        5.50        6.13  

Lord Abbett Fundamental Equity Portfolio Class VC

     9,660        13.18        13.84        132,130          0.61        1.10        1.40        0.36        0.66  

Lord Abbett Growth and Income Portfolio Class VC

     7,895,869        11.72        16.28        165,768,678          1.55        0.55        2.30        0.36        2.13  

Lord Abbett Mid Cap Stock Portfolio Class VC

     505,487        23.01        24.11        12,150,405          0.93        1.52        1.77        0.70        0.95  

Lord Abbett Short Duration Income Portfolio Class VC

     253,267        10.44        10.85        2,732,661          3.05        1.10        1.70        1.39        2.00  

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     67,373        11.18        12.25        814,429          1.51        1.10        1.70        -3.10        -2.51  

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     64,828        10.75        10.91        703,308          0.66        1.10        1.40        6.75        7.07  

PIMCO All Asset Portfolio Advisor Class

     4,794                 12.01        57,582            4.39                 1.10                 6.73  

 

 

88


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2020           For the Year Ended December 31, 2020  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

PIMCO Dynamic Bond Portfolio Advisor Class

     125,126        10.78        11.16        1,388,728          2.45        1.10        1.70        2.94        3.56  

PIMCO Emerging Markets Bond Portfolio Advisor Class

     105,657        10.83        12.19        1,189,174          4.59        1.00        1.70        4.80        5.54  

PIMCO Total Return Portfolio Advisor Class

     6,868,938        10.51        10.75        73,446,615          1.55        1.00        1.95        6.44        7.46  

PIMCO Total Return Portfolio Institutional Class

     26,993        10.73        10.87        290,528          2.34        0.40        0.55        8.21        8.38  

PVC Core Plus Bond Account Class 1

     455,292        11.03        11.13        5,057,627          3.54        1.40        1.95        7.44        8.03  

PVC Diversified International Account Class 1

     106,354        9.17        10.58        1,079,805          2.37        1.40        1.95        13.92        14.55  

PVC Equity Income Account Class 1

     435,552        23.33        25.22        10,882,228          1.71        1.40        1.80        4.53        4.95  

PVC Equity Income Account Class 2

     295,133        21.58        22.53        6,733,920          1.54        1.52        1.95        4.10        4.55  

PVC Government & High Quality Bond Account Class 1

     282,646        7.91        9.21        2,474,440          2.78        1.40        1.95        0.88        1.44  

PVC Large Cap Growth Account I Class 1

     95,013        15.21        15.35        1,455,002          0.02        1.40        1.95        33.57        34.31  

PVC MidCap Account Class 1

     52,921        37.23        40.21        2,085,728          0.65        1.40        1.80        16.22        16.69  

PVC MidCap Account Class 2

     18,000        34.39        37.13        659,919          0.36        1.55        1.95        15.79        16.25  

PVC Principal Capital Appreciation Account Class 1

     278,917        36.19        39.12        10,837,920          1.18        1.40        1.80        16.60        17.07  

PVC Principal Capital Appreciation Account Class 2

     62,874        33.40        36.05        2,252,487          1.03        1.55        1.95        16.15        16.62  

PVC Real Estate Securities Account Class 1

     10,078        37.49        40.36        405,433          1.78        1.40        1.80        -5.15        -4.76  

PVC Real Estate Securities Account Class 2

     6,441        36.85        38.24        244,619          1.66        1.55        1.70        -5.27        -5.13  

PVC SAM Balanced Portfolio Class 1

     1,302,596        19.34        20.90        26,485,143          1.98        1.40        1.80        9.29        9.73  

PVC SAM Balanced Portfolio Class 2

     1,270,029        17.96        19.51        24,415,780          1.84        1.52        1.95        8.81        9.28  

PVC SAM Conservative Balanced Portfolio Class 1

     189,867        12.69        13.70        2,546,620          2.19        1.40        1.80        7.65        8.08  

PVC SAM Conservative Balanced Portfolio Class 2

     219,560        11.79        17.83        2,793,092          2.10        1.52        1.95        7.14        7.60  

PVC SAM Conservative Growth Portfolio Class 1

     600,125        21.78        23.53        13,693,181          1.77        1.40        1.80        10.94        11.38  

PVC SAM Conservative Growth Portfolio Class 2

     605,780        20.17        21.85        13,035,949          1.49        1.52        1.95        10.51        10.98  

PVC SAM Flexible Income Portfolio Class 1

     328,642        13.62        14.73        4,694,975          2.61        1.40        1.80        5.36        5.78  

PVC SAM Flexible Income Portfolio Class 2

     362,217        12.67        16.91        4,934,327          2.46        1.52        1.95        4.96        5.41  

PVC SAM Strategic Growth Portfolio Class 1

     119,403        24.89        26.85        3,146,040          1.86        1.40        1.80        13.34        13.80  

PVC SAM Strategic Growth Portfolio Class 2

     238,354        23.05        25.06        5,830,863          1.46        1.52        1.95        12.91        13.40  

PVC Short-Term Income Account Class 1

     250,572        7.18        8.27        1,957,168          2.09        1.40        1.95        1.37        1.93  

PVC SmallCap Account Class 1

     31,376        17.61        19.01        576,385          0.42        1.40        1.80        20.02        20.50  

PVC SmallCap Account Class 2

     18,348        16.32        17.57        320,763          0.23        1.55        1.95        19.52        20.00  

SST SA Allocation Balanced Portfolio Class 1

     10,117        13.40        13.48        135,825          2.27        0.40        0.55        11.47        11.64  

SST SA Allocation Balanced Portfolio Class 3

     8,427,305        12.74        16.69        156,545,351          1.17        1.00        2.30        9.27        10.70  

SST SA Allocation Growth Portfolio Class 1

     14,558        15.10        15.19        219,999          0.00        0.40        0.55        15.85        16.03  

SST SA Allocation Growth Portfolio Class 3

     8,907,902        14.17        20.52        197,933,477          0.00        1.00        2.02        13.80        14.96  

SST SA Allocation Moderate Growth Portfolio Class 1

     17,190        14.50        14.58        250,466          0.00        0.40        0.55        14.48        14.65  

SST SA Allocation Moderate Growth Portfolio Class 3

     11,675,682        13.65        18.12        234,850,916          0.00        1.00        2.30        12.11        13.58  

SST SA Allocation Moderate Portfolio Class 1

     8,101           14.17        114,824          0.00           0.40           13.36  

SST SA Allocation Moderate Portfolio Class 3

     10,159,848        13.32        17.70        199,776,578          0.00        1.00        2.30        11.06        12.51  

SST SA American Century Inflation Protection Portfolio Class 1

     7,982        11.19        11.37        89,914          0.00        0.40        0.80        6.19        6.61  

SST SA American Century Inflation Protection Portfolio Class 3

     22,973,892        10.94        11.06        281,243,517          0.00        1.00        2.30        4.36        5.72  

SST SA Columbia Focused Value Portfolio Class 3

     8,920        14.61        16.09        141,815          0.00        1.10        1.70        5.54        6.17  

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     15,098        11.03        11.69        173,797          0.00        1.10        1.70        5.76        6.40  

SST SA Multi-Managed International Equity Portfolio Class 3

     35,865        12.73        12.78        456,535          0.00        1.10        1.40        9.75        10.08  

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     28,601        22.17        25.49        664,303          0.00        1.10        1.70        45.95        46.83  

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     15,246        13.35        14.03        207,849          0.00        1.10        1.40        -0.15        0.15  

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     14,125        22.52        24.28        331,912          0.00        1.10        1.40        41.11        41.54  

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     24,148        13.06        14.01        331,011          0.00        1.10        1.40        3.98        4.29  

SST SA Multi-Managed Small Cap Portfolio Class 3

     16,366        13.19        15.34        248,212          0.00        1.10        1.70        10.00        10.66  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     18,048        14.33        14.41        258,736          0.00        0.40        0.55        13.44        13.61  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     5,494,623        14.15        14.74        79,970,194          0.00        1.00        1.95        11.57        12.64  

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     22,399        23.67        25.11        550,862          0.00        1.10        1.40        34.27        34.67  

SAST SA AB Growth Portfolio Class 1

     8,043,668        17.95        37.24        484,973,886          0.00        0.40        1.77        33.24        35.08  

SAST SA AB Growth Portfolio Class 2

     418,214        127.31        142.41        57,309,849          0.00        1.40        1.97        32.80        33.56  

SAST SA AB Growth Portfolio Class 3

     5,983,240        35.51        39.94        434,336,876          0.00        1.00        2.30        32.21        33.94  

SAST SA AB Small & Mid Cap Value Portfolio Class 1

     24,670        10.53        10.57        260,448          0.95        0.40        0.55        3.69        3.85  

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     249,091        36.92        40.12        9,905,755          0.51        1.52        1.97        2.05        2.52  

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     11,530,631        16.22        21.45        339,970,634          0.51        1.00        2.30        1.61        2.94  

SAST SA American Funds Asset Allocation Portfolio Class 1

     499,737        14.37        14.46        7,205,548          0.00        0.40        0.55        11.78        11.95  

SAST SA American Funds Asset Allocation Portfolio Class 3

     58,948,212        17.58        19.72        1,315,299,702          0.00        1.00        2.30        9.59        11.02  

SAST SA American Funds Global Growth Portfolio Class 1

     22,995        15.43        15.49        355,503          0.33        0.40        0.55        29.77        29.96  

SAST SA American Funds Global Growth Portfolio Class 3

     12,379,344        24.20        28.70        390,560,649          0.05        1.00        2.30        27.13        28.79  

SAST SA American Funds Growth Portfolio Class 1

     37,847        18.48        18.67        703,646          1.24        0.40        0.80        50.88        51.48  

SAST SA American Funds Growth Portfolio Class 3

     12,378,564        33.38        36.78        505,024,430          0.74        1.00        2.30        48.27        50.21  

SAST SA American Funds Growth-Income Portfolio Class 1

     42,180        13.35        13.50        566,945          2.37        0.40        0.80        12.56        13.02  

SAST SA American Funds Growth-Income Portfolio Class 3

     11,193,282        22.50        23.82        294,885,882          1.56        1.00        2.30        10.67        12.12  

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     18,777        13.56        13.64        255,238          0.00        0.40        0.55        8.97        9.14  

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     110,809,630        12.81        15.29        1,831,250,710          0.00        1.00        2.30        6.83        8.23  

SAST SA BlackRock Multi-Factor 70/30 Portfolio Class 3

     252,549        10.64        10.65        2,687,779          0.38        1.15        1.55        6.37        6.47  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     1,262        12.41        12.53        15,820          0.07        0.55        0.80        4.97        5.24  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     56,577,810        11.83        12.20        718,600,536          0.04        1.00        2.15        3.26        4.45  

SAST SA Columbia Technology Portfolio Class 1

     1,654,996        11.56        20.44        20,114,667          0.44        0.40        1.77        43.18        45.16  

SAST SA Columbia Technology Portfolio Class 2

     576,835        11.24        12.09        6,740,171          0.35        1.40        1.80        43.01        43.58  

SAST SA Columbia Technology Portfolio Class 3

     3,189,175        47.12        47.72        100,654,514          0.38        1.00        2.30        42.22        44.08  

SAST SA DFA Ultra Short Bond Portfolio Class 1

     2,235,611        10.14        11.24        26,367,723            1.60        0.80        1.77        -1.55        -0.59  

 

 

89


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2020           For the Year Ended December 31, 2020  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA DFA Ultra Short Bond Portfolio Class 2

     810,084        10.57        11.48        9,250,346          1.51        1.52        1.97        -1.89        -1.44  

SAST SA DFA Ultra Short Bond Portfolio Class 3

     20,099,544        7.68        9.46        186,228,871          1.61        1.00        2.30        -2.16        -0.88  

SAST SA Emerging Markets Equity Index Portfolio Class 1

     4,612        11.79        11.84        54,440          2.90        0.40        0.55        16.49        16.66  

SAST SA Emerging Markets Equity Index Portfolio Class 3

     432,633        11.36        11.57        4,965,623          2.21        1.00        1.70        14.91        15.71  

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     1,528,690        12.68        34.58        54,423,746          3.82        0.40        1.77        7.11        8.59  

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     496,567        32.50        35.35        17,417,780          3.65        1.52        1.97        6.73        7.21  

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     28,553,812        13.29        18.14        669,007,576          3.66        1.00        2.30        6.28        7.67  

SAST SA Fidelity Institutional AM® International Growth Class 1

     16,203        13.53        13.62        220,030          0.28        0.40        0.80        21.65        22.14  

SAST SA Fidelity Institutional AM® International Growth Class 3

     218,419        13.32        13.44        2,923,039          0.22        1.00        1.55        20.47        21.13  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     404,338        12.34        39.81        16,881,043          1.72        0.40        1.77        -2.84        -1.50  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     104,429        37.44        40.69        4,197,208          1.62        1.52        1.97        -3.14        -2.70  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     7,232,081        12.88        14.16        149,769,614          1.58        1.00        2.30        -3.62        -2.36  

SAST SA Fixed Income Index Portfolio Class 3

     4,513,294        11.08        11.37        50,853,686          2.61        1.00        1.80        6.50        7.35  

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     2,589,661        10.56        10.84        27,805,299          2.34        1.00        1.80        4.00        4.83  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     3,846,631        11.43        24.76        287,806,375          1.83        0.40        1.77        -3.00        -1.66  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     565,642        67.29        75.15        41,053,801          1.70        1.40        1.97        -3.36        -2.81  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     10,197,041        17.53        18.38        353,274,697          1.69        1.00        2.30        -3.78        -2.52  

SAST SA Franklin Small Company Value Portfolio Class 3

     7,145,579        16.79        19.21        145,226,411          0.94        1.00        2.30        2.58        3.93  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3

     148,983        11.69        11.74        1,746,447          2.30        1.15        1.55        8.04        8.47  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     654,164        13.75        37.66        25,471,589          2.01        0.40        1.77        5.62        7.08  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     142,746        35.51        38.54        5,455,665          1.89        1.52        1.97        5.24        5.72  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     4,220,974        21.58        29.11        140,064,294          2.05        1.00        2.30        4.78        6.15  

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     2,934        12.29        12.35        36,114          1.32        0.40        0.55        7.86        8.02  

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     4,343,112        11.75        12.02        51,712,492          1.21        1.00        1.70        6.42        7.17  

SAST SA Global Index Allocation 60/40 Portfolio Class 1

     10,023           12.33        123,562          1.51           0.40           11.33  

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     4,216,976        11.83        12.05        50,439,709          1.65        1.00        1.70        9.58        10.35  

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     8,770           12.37        108,504          1.82           0.55           11.91  

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     3,722,086        11.84        12.14        44,860,171          1.40        1.00        1.95        10.05        11.10  

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     232,434        12.27        12.41        2,879,426          0.00        0.40        0.80        11.57        12.01  

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     14,172,789        11.90        12.12        170,618,894          0.00        1.00        1.70        10.27        11.04  

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     803,649        12.16        15.82        20,210,493          0.61        0.40        1.77        9.88        11.39  

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     201,256        22.65        24.58        4,905,058          0.44        1.52        1.97        9.42        9.91  

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     14,480,643        11.17        12.41        223,898,433          0.37        1.00        2.30        9.02        10.44  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     601           12.42        7,466          0.32           0.40           11.09  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     1,812,483        11.72        12.09        21,698,611          0.16        1.00        1.95        9.09        10.13  

SAST SA Index Allocation 60/40 Portfolio Class 1

     28,243           14.18        400,576          2.54           0.55           13.06  

SAST SA Index Allocation 60/40 Portfolio Class 3

     10,780,791        13.43        13.80        147,252,762          1.39        1.00        1.70        11.57        12.36  

SAST SA Index Allocation 80/20 Portfolio Class 1

     159,038        14.75        14.98        2,372,599          0.00        0.40        0.80        13.75        14.21  

SAST SA Index Allocation 80/20 Portfolio Class 3

     18,624,911        13.97        14.50        267,057,432          0.00        1.00        1.95        12.22        13.29  

SAST SA Index Allocation 90/10 Portfolio Class 1

     298,279        15.05        15.29        4,527,135          0.00        0.40        0.80        13.80        14.25  

SAST SA Index Allocation 90/10 Portfolio Class 3

     52,322,336        14.26        14.79        765,969,462          0.00        1.00        1.95        12.26        13.33  

SAST SA International Index Portfolio Class 1

     93,663           10.98        1,028,607          2.02           0.55           6.99  

SAST SA International Index Portfolio Class 3

     882,464        10.92        11.17        9,744,596          2.52        1.00        1.70        5.55        6.29  

SAST SA Invesco Growth Opportunities Portfolio Class 1

     509,607        18.17        20.24        10,816,323          0.00        0.40        1.77        53.09        55.20  

SAST SA Invesco Growth Opportunities Portfolio Class 2

     201,567        19.01        20.70        4,135,294          0.00        1.52        1.97        52.63        53.32  

SAST SA Invesco Growth Opportunities Portfolio Class 3

     4,563,326        27.99        35.61        128,988,059          0.00        1.00        2.30        51.88        53.87  

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     510,443        47.86        50.33        25,650,907          0.99        1.52        1.77        11.39        11.67  

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     77,147        44.93        48.91        3,746,158          0.86        1.52        1.97        11.00        11.50  

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     2,031,409        21.46        23.06        62,535,157          0.79        1.00        2.30        10.57        12.02  

SAST SA Invesco VCP Equity-Income Portfolio Class 1

     31,371        11.14        11.21        351,520          0.12        0.40        0.55        -1.35        -1.20  

SAST SA Invesco VCP Equity-Income Portfolio Class 3

     93,993,411        10.73        12.52        1,248,460,253          0.07        1.00        2.15        -3.25        -2.13  

SAST SA Janus Focused Growth Portfolio Class 1

     398,640        18.11        39.25        16,341,404          0.07        0.40        1.77        36.56        38.44  

SAST SA Janus Focused Growth Portfolio Class 2

     278,324        38.25        40.08        11,052,230          0.00        1.52        1.77        36.35        36.69  

SAST SA Janus Focused Growth Portfolio Class 3

     3,357,743        28.20        32.88        124,859,828          0.00        1.00        2.30        35.45        37.22  

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     1,462,725        13.88        18.30        48,818,655          2.02        0.40        1.77        12.33        13.88  

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     355,743        30.50        33.14        11,702,420          1.99        1.52        1.97        11.98        12.48  

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     6,985,288        16.88        19.18        160,520,047          1.89        1.00        2.30        11.44        12.90  

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     781,896        11.39        23.27        18,907,131          1.63        0.40        1.77        14.36        15.94  

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     141,152        21.87        23.78        3,327,141          1.59        1.52        1.97        14.04        14.55  

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     6,235,251        12.61        13.14        109,265,509          1.55        1.00        2.30        13.47        14.95  

SAST SA JPMorgan Equity-Income Portfolio Class 1

     1,653,085        12.69        21.75        115,656,661          1.86        0.40        1.77        1.41        2.80  

SAST SA JPMorgan Equity-Income Portfolio Class 2

     137,898        64.23        69.95        9,529,882          1.70        1.52        1.97        1.04        1.50  

SAST SA JPMorgan Equity-Income Portfolio Class 3

     5,449,884        19.59        21.08        147,195,917          1.79        1.00        2.30        0.60        1.92  

SAST SA JPMorgan Global Equities Portfolio Class 1

     947,103        11.52        36.24        35,885,305          1.34        0.40        1.77        7.84        9.33  

SAST SA JPMorgan Global Equities Portfolio Class 2

     86,303        34.17        37.98        3,189,923          1.14        1.40        1.97        7.52        8.13  

SAST SA JPMorgan Global Equities Portfolio Class 3

     1,538,089        15.29        16.18        31,928,957          1.20        1.00        2.30        7.07        8.47  

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     1,324,035        12.05        31.69        43,561,320          2.62        0.40        1.77        6.47        7.94  

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     255,345        30.77        32.30        8,179,522          2.57        1.52        1.77        6.35        6.62  

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     37,871,230        11.59        14.18        679,970,837          2.31        1.00        2.30        5.75        7.13  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     1,094,902        19.06        26.96        51,180,962          0.16        0.40        1.77        45.94        47.95  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     422,969        42.44        47.35        19,320,337          0.04        1.40        1.97        45.42        46.25  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     3,420,184        31.93        41.89        156,629,503          0.00        1.00        2.30        44.82        46.71  

SAST SA Large Cap Growth Index Portfolio Class 1

     42,752                 16.52        706,297            1.29                 0.55                 31.80  

 

 

90


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2020           For the Year Ended December 31, 2020  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA Large Cap Growth Index Portfolio Class 3

     827,622        15.92        16.22        13,324,788          1.17        1.00        1.70        29.97        30.88  

SAST SA Large Cap Index Portfolio Class 1

     90,768           15.10        1,370,570          1.40           0.80           25.98  

SAST SA Large Cap Index Portfolio Class 3

     2,018,436        14.55        14.88        29,679,013          1.48        1.00        1.70        15.75        16.56  

SAST SA Large Cap Value Index Portfolio Class 1

     39,742           12.34        490,352          1.93           0.55           0.80  

SAST SA Large Cap Value Index Portfolio Class 3

     858,020        11.89        12.11        10,311,984          2.31        1.00        1.70        -0.59        0.11  

SAST SA MFS Blue Chip Growth Portfolio Class 1

     486,334        16.02        19.09        9,800,833          0.58        0.55        1.77        28.39        29.97  

SAST SA MFS Blue Chip Growth Portfolio Class 2

     189,687        18.62        19.55        3,672,812          0.43        1.52        1.77        28.18        28.50  

SAST SA MFS Blue Chip Growth Portfolio Class 3

     3,956,011        27.60        29.31        107,426,719          0.35        1.00        2.30        27.35        29.01  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     738,301        28.55        65.42        48,040,815          0.63        1.52        1.77        12.33        12.61  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     125,446        58.71        63.63        7,917,379          0.46        1.52        1.97        11.91        12.41  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     6,329,480        22.09        26.17        227,162,662          0.39        1.00        2.30        11.44        12.90  

SAST SA MFS Total Return Portfolio Class 1

     1,987,685        13.52        23.69        103,562,085          1.87        0.40        1.77        7.68        9.16  

SAST SA MFS Total Return Portfolio Class 2

     443,751        47.70        51.86        22,739,885          1.72        1.52        1.97        7.28        7.76  

SAST SA MFS Total Return Portfolio Class 3

     7,074,620        16.04        17.69        196,539,083          1.70        1.00        2.30        6.83        8.23  

SAST SA Mid Cap Index Portfolio Class 1

     4,755           12.52        59,516          0.73           0.55           12.58  

SAST SA Mid Cap Index Portfolio Class 3

     1,406,376        12.26        12.64        17,620,112          1.15        1.00        1.95        10.71        11.77  

SAST SA Morgan Stanley International Equities Portfolio Class 1

     1,416,342        17.25        18.13        25,662,058          1.67        1.52        1.77        9.54        9.82  

SAST SA Morgan Stanley International Equities Portfolio Class 2

     515,644        16.24        17.63        9,014,017          1.54        1.52        1.97        9.20        9.69  

SAST SA Morgan Stanley International Equities Portfolio Class 3

     6,970,282        11.89        12.78        108,013,336          1.50        1.00        2.30        8.78        10.20  

SAST SA PIMCO RAE International Value Portfolio Class 1

     5,360        9.02        9.05        48,517          2.02        0.40        0.55        44.04        44.21  

SAST SA PIMCO RAE International Value Portfolio Class 2

     513,021        17.03        18.75        9,562,305          2.16        1.52        1.97        -5.19        -4.76  

SAST SA PIMCO RAE International Value Portfolio Class 3

     24,386,336        9.43        10.33        321,524,141          2.21        1.00        2.30        -5.59        -4.36  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     77,128,993        12.69        14.07        1,152,027,244          0.44        1.00        2.15        6.35        7.58  

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     948,715        35.73        37.51        35,528,112          5.63        1.52        1.77        6.17        6.44  

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     199,881        33.47        36.44        7,207,823          5.41        1.52        1.97        5.78        6.26  

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     4,114,892        13.82        16.07        91,875,184          5.24        1.00        2.30        5.38        6.76  

SAST SA Putnam International Growth and Income Portfolio Class 1

     1,184,728        10.15        12.23        21,003,045          2.05        0.40        1.77        1.93        3.33  

SAST SA Putnam International Growth and Income Portfolio Class 2

     255,641        16.08        17.42        4,408,176          1.92        1.52        1.97        1.53        1.99  

SAST SA Putnam International Growth and Income Portfolio Class 3

     5,754,373        11.64        15.40        86,782,737          1.95        1.10        2.17        1.24        2.33  

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     16,499        12.00        12.07        198,522          0.15        0.40        0.55        0.03        0.18  

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     42,063,994        11.37        12.12        530,611,542          0.11        1.00        2.15        -1.76        -0.63  

SAST SA Small Cap Index Portfolio Class 1

     4,813        12.88        12.93        62,162          0.78        0.40        0.55        18.72        18.90  

SAST SA Small Cap Index Portfolio Class 3

     1,262,051        12.49        12.88        16,100,480          0.76        1.00        1.95        16.78        17.89  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     26,164        14.00        14.07        367,185          0.94        0.40        0.55        16.64        16.82  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     21,160,920        13.28        13.70        287,192,895          0.63        1.00        1.95        14.79        15.88  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     6,824           14.15        96,545          0.12           0.55           8.55  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     91,192,522        13.24        14.17        1,345,249,965          0.09        1.00        2.15        6.55        7.78  

SAST SA VCP Dynamic Allocation Portfolio Class 1

     17,949        14.55        14.69        263,683          1.27        0.55        0.80        12.47        12.76  

SAST SA VCP Dynamic Allocation Portfolio Class 3

     499,263,211        13.75        16.23        8,647,437,517          1.10        1.00        2.15        10.69        11.97  

SAST SA VCP Dynamic Strategy Portfolio Class 1

     14,360           13.98        200,804          1.30           0.55           9.87  

SAST SA VCP Dynamic Strategy Portfolio Class 3

     329,793,617        13.16        15.41        5,410,012,413          1.12        1.00        2.15        7.85        9.10  

SAST SA VCP Index Allocation Portfolio Class 1

     4,968           12.66        62,882          1.26           0.55           9.79  

SAST SA VCP Index Allocation Portfolio Class 3

     29,899,655        12.00        12.37        366,609,483          1.12        1.00        1.95        5.62        6.63  

SAST SA Wellington Capital Appreciation Portfolio Class 1

     1,871,273        20.04        65.89        510,908,666          0.00        0.40        1.77        61.65        63.88  

SAST SA Wellington Capital Appreciation Portfolio Class 2

     259,140        231.56        254.28        63,951,978          0.00        1.40        1.97        61.08        62.00  

SAST SA Wellington Capital Appreciation Portfolio Class 3

     7,342,843        38.71        55.66        653,285,491          0.00        1.00        2.30        60.39        62.49  

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     2,550,102        11.66        15.38        66,157,852          2.04        0.40        1.77        5.23        6.68  

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     996,407        21.18        23.05        22,783,188          1.90        1.52        1.97        4.84        5.31  

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     30,405,044        11.32        12.04        491,521,902          1.77        1.00        2.30        4.45        5.81  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

     186,983        14.42        84.25        15,598,325          1.03        0.40        1.40        16.48        17.65  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     5,287,566        13.86        14.28        74,574,145          0.87        1.00        1.70        15.81        16.63  

SAST SA WellsCap Aggressive Growth Portfolio Class 1

     798,545        20.51        27.37        43,243,284          0.00        0.55        1.77        60.10        62.06  

SAST SA WellsCap Aggressive Growth Portfolio Class 2

     88,206        50.29        52.76        4,612,156          0.00        1.52        1.77        59.91        60.31  

SAST SA WellsCap Aggressive Growth Portfolio Class 3

     1,568,215        30.38        32.01        57,075,679          0.00        1.00        2.30        58.83        60.91  

VALIC Company I International Equities Index Fund

     400,708        12.48        12.50        5,002,670          2.46        1.10        1.40        5.89        6.20  

VALIC Company I International Socially Responsible Fund

     85,339        14.93        15.64        1,317,149          1.58        1.10        1.40        6.86        7.18  

VALIC Company I Mid Cap Index Fund

     284,130        15.77        17.06        4,725,038          1.30        1.10        1.40        11.72        12.06  

VALIC Company I Nasdaq-100 Index Fund

     156,659        26.62        30.75        4,669,986          0.71        1.10        1.70        45.45        46.33  

VALIC Company I Small Cap Index Fund

     195,115        15.11        18.01        3,367,947          1.47        1.10        1.70        17.47        18.18  

VALIC Company I Stock Index Fund

     683,590        17.73        19.75        13,363,680            1.82        1.10        1.70        16.00        16.70  

 

      December 31, 2019           For the Year Ended December 31, 2019  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

American Funds IS American High-Income Trust Class 3

     86,755        112.18        114.68        9,943,126          6.29        1.30        1.40        11.13        11.24  

American Funds IS Asset Allocation Fund Class 2

     1,809,711        30.33        31.66        57,171,522          1.89        1.52        1.77        19.11        19.40  

American Funds IS Asset Allocation Fund Class 3

     335,951        94.92        97.05        32,568,686          1.95        1.30        1.40        19.62        19.74  

American Funds IS Capital Income Builder Class 4

     255,292        11.04        11.76        2,991,457          2.65        1.10        1.70        15.64        16.33  

American Funds IS Global Growth Fund Class 2

     3,570,927        47.70        51.57        182,820,869          1.15        1.52        1.97        32.64        33.24  

American Funds IS Growth Fund Class 2

     5,200,117        49.82        53.84        277,857,246            0.76        1.52        1.97        28.22        28.80  

 

 

91


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2019           For the Year Ended December 31, 2019  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

American Funds IS Growth Fund Class 3

     423,601        493.36        504.42        213,513,707          0.80        1.30        1.40        29.05        29.18  

American Funds IS Growth-Income Fund Class 2

     6,751,478        38.65        41.80        280,061,420          1.74        1.52        1.97        23.68        24.23  

American Funds IS Growth-Income Fund Class 3

     495,490        309.16        316.09        156,436,658          1.71        1.30        1.40        24.48        24.61  

American Funds IS International Fund Class 3

     324,691        74.52        76.20        24,711,467          1.46        1.30        1.40        21.34        21.46  

American Funds IS U.S. Government Securities Fund Class 3

     210,176        41.06        41.99        8,817,779          2.03        1.30        1.40        4.02        4.13  

American Funds IS Ultra-Short Bond Fund Class 3

     160,843        19.38        19.81        3,185,378          1.53        1.30        1.40        0.34        0.44  

AST SA PGI Asset Allocation Portfolio Class 1

     1,811,572        46.97        49.21        89,111,935          2.67        1.52        1.77        18.39        18.68  

AST SA PGI Asset Allocation Portfolio Class 2

     250,948        44.17        47.88        11,887,626          1.47        1.52        1.97        17.96        18.49  

AST SA PGI Asset Allocation Portfolio Class 3

     1,681,940        15.15        18.06        43,534,824          2.63        1.00        2.30        17.48        19.01  

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

     41,833        11.89        12.82        526,932          1.94        1.10        1.70        19.18        19.90  

BlackRock Global Allocation V.I. Fund Class III

     194,319        11.13        11.94        2,259,020          1.22        1.10        1.70        15.77        16.47  

Columbia VP Dividend Opportunity Fund Class 1

     79,850        20.80        21.81        1,733,097          0.00        1.52        1.77        21.89        22.20  

Columbia VP Emerging Markets Bond Fund Class 2

     7,194        11.18        11.50        82,748          4.90        1.10        1.70        10.20        10.86  

Columbia VP Income Opportunities Fund Class 1

     324,107        25.70        28.45        9,044,133          5.16        1.52        2.17        13.97        14.71  

Columbia VP Large Cap Growth Fund Class 1

     1,371,329        16.32        16.71        22,834,005          0.00        1.52        2.17        32.98        33.85  

Columbia VP Limited Duration Credit Fund Class 2

     24,093        10.38        10.48        252,571          2.14        1.10        1.35        6.03        6.29  

Columbia VP Overseas Core Fund Class 2

     105,260        12.17        12.28        1,291,650          1.86        1.52        1.77        22.95        23.26  

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     16,242        22.93        25.76        410,783          0.00        1.52        1.77        32.81        33.14  

Columbia VP Small Company Growth Fund Class 1

     25,887        30.29        31.77        816,586          0.00        1.52        1.77        38.23        38.57  

CTIVP® Principal Blue Chip Growth Fund Class 1

     109,440        16.92        17.07        1,866,835          0.00        1.52        1.77        29.44        29.77  

Delaware Ivy VIP Asset Strategy Class II

     36,513        10.77        11.45        411,737          2.08        1.10        1.70        19.73        20.45  

FTVIP Franklin Allocation VIP Fund Class 2

     2,572,405        13.62        13.71        38,493,610          3.56        1.00        2.30        17.13        18.67  

FTVIP Franklin Income VIP Fund Class 1

     80,733           11.14        899,638          0.00           0.55           15.78  

FTVIP Franklin Income VIP Fund Class 2

     7,738,838        13.30        14.68        125,198,641          5.43        1.00        2.30        13.42        14.90  

FTVIP Franklin Strategic Income VIP Fund Class 2

     83,482        10.38        10.69        880,330          5.11        1.10        1.70        6.23        6.87  

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     136,994           10.30        1,410,896          0.67           0.55           1.57  

Goldman Sachs VIT Government Money Market Fund Service Shares

     8,749,130        9.68        9.98        86,588,911          1.80        1.10        1.95        -0.09        0.76  

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     90,328        9.08        9.40        845,973          2.54        1.10        1.40        7.09        7.42  

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     5,480        10.76        11.47        62,596          1.40        1.10        1.35        10.44        10.71  

Invesco V.I. American Franchise Fund Series II

     1,011,279        22.25        26.71        28,605,004          0.00        1.00        2.30        33.33        35.07  

Invesco V.I. Balanced-Risk Allocation Fund Series II

     87,982        11.57        12.08        1,051,526          0.00        1.10        1.40        13.29        13.63  

Invesco V.I. Comstock Fund Series I

     1,300        10.94        10.96        14,253          1.76        0.40        0.55        24.61        24.80  

Invesco V.I. Comstock Fund Series II

     12,306,463        16.52        18.43        281,503,714          1.67        1.00        2.30        22.10        23.70  

Invesco V.I. Growth and Income Fund Series I

     83,027           10.85        900,815          0.00           0.55           24.50  

Invesco V.I. Growth and Income Fund Series II

     15,748,687        16.38        18.39        381,758,846          1.54        1.10        2.30        22.01        23.48  

Lord Abbett Bond Debenture Portfolio Class VC

     122,864        11.58        12.45        1,518,906          4.30        1.10        1.70        11.44        12.11  

Lord Abbett Fundamental Equity Portfolio Class VC

     23,977        13.13        13.75        328,226          1.31        1.10        1.40        19.83        20.19  

Lord Abbett Growth and Income Portfolio Class VC

     8,136,695        11.47        16.22        169,605,470          1.65        0.55        2.30        19.71        21.82  

Lord Abbett Mid Cap Stock Portfolio Class VC

     553,830        22.85        23.88        13,188,768          0.91        1.52        1.77        20.49        20.79  

Lord Abbett Short Duration Income Portfolio Class VC

     187,303        10.30        10.64        1,982,979          3.43        1.10        1.70        3.28        3.91  

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     100,799        11.53        12.56        1,248,455          2.61        1.10        1.70        25.71        26.47  

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     91,808        10.07        10.18        929,308          0.16        1.10        1.40        13.66        14.00  

PIMCO All Asset Portfolio Advisor Class

     4,606        11.19        11.25        51,833          2.75        1.10        1.35        10.25        10.52  

PIMCO Dynamic Bond Portfolio Advisor Class

     91,734        10.48        10.77        982,607          4.32        1.10        1.70        3.06        3.68  

PIMCO Emerging Markets Bond Portfolio Advisor Class

     45,361        11.63        11.99        508,840          3.13        1.10        1.70        12.72        13.39  

PIMCO Total Return Portfolio Advisor Class

     515,832        9.88        10.01        5,146,833          0.26        1.00        1.80        -1.23        -1.04  

PIMCO Total Return Portfolio Institutional Class

     1,603           9.91        15,890          0.02           0.55           -0.88  

PVC Core Plus Bond Account Class 1

     464,938        10.27        10.30        4,787,195          3.16        1.40        1.95        2.70        3.03  

PVC Diversified International Account Class 1

     112,678        8.05        9.23        1,005,217          1.86        1.40        1.95        20.16        20.98  

PVC Equity Income Account Class 1

     504,077        22.32        24.03        11,997,413          1.94        1.40        1.80        26.78        27.29  

PVC Equity Income Account Class 2

     336,472        20.73        21.55        7,355,773          1.68        1.52        1.95        26.29        26.84  

PVC Government & High Quality Bond Account Class 1

     259,792        7.84        9.08        2,254,221          3.37        1.40        1.95        4.30        4.97  

PVC Large Cap Growth Account I Class 1

     98,902        11.39        11.43        1,129,251          0.05        1.40        1.95        13.90        14.26  

PVC MidCap Account Class 1

     56,680        32.03        34.46        1,918,421          0.30        1.40        1.80        40.55        41.11  

PVC MidCap Account Class 2

     30,850        29.70        31.94        977,998          0.05        1.55        1.95        39.97        40.53  

PVC Principal Capital Appreciation Account Class 1

     313,945        31.04        33.41        10,425,512          1.65        1.40        1.80        30.12        30.64  

PVC Principal Capital Appreciation Account Class 2

     72,996        28.75        30.92        2,237,508          1.45        1.55        1.95        29.55        30.07  

PVC Real Estate Securities Account Class 1

     10,391        39.53        42.38        439,148          1.90        1.40        1.80        28.92        29.44  

PVC Real Estate Securities Account Class 2

     6,344        38.91        40.31        254,168          1.72        1.55        1.70        28.73        28.92  

PVC SAM Balanced Portfolio Class 1

     1,561,087        17.69        19.05        28,914,650          2.54        1.40        1.80        17.87        18.34  

PVC SAM Balanced Portfolio Class 2

     1,422,112        16.51        17.85        25,048,816          2.36        1.52        1.95        17.43        17.93  

PVC SAM Conservative Balanced Portfolio Class 1

     222,379        11.79        12.68        2,744,189          2.91        1.40        1.80        13.82        14.27  

PVC SAM Conservative Balanced Portfolio Class 2

     273,260        11.00        16.57        3,229,240          2.70        1.52        1.95        13.43        13.92  

PVC SAM Conservative Growth Portfolio Class 1

     639,897        19.63        21.12        13,152,696          1.77        1.40        1.80        21.85        22.33  

PVC SAM Conservative Growth Portfolio Class 2

     709,567        18.25        19.69        13,765,197          1.65        1.52        1.95        21.30        21.82  

PVC SAM Flexible Income Portfolio Class 1

     373,924        12.92        13.93        5,070,782          3.52        1.40        1.80        11.23        11.67  

PVC SAM Flexible Income Portfolio Class 2

     410,351        12.08        16.04        5,308,046          3.46        1.52        1.95        10.79        11.27  

PVC SAM Strategic Growth Portfolio Class 1

     132,458        21.96        23.60        3,065,908          1.63        1.40        1.80        25.17        25.67  

PVC SAM Strategic Growth Portfolio Class 2

     244,621        20.42        22.10        5,288,289          1.27        1.52        1.95        24.68        25.22  

PVC Short-Term Income Account Class 1

     244,375        7.08        8.11        1,881,407          2.95        1.40        1.95        2.69        3.24  

PVC SmallCap Account Class 1

     33,447        14.67        15.77        512,880          0.34        1.40        1.80        25.13        25.63  

PVC SmallCap Account Class 2

     23,256        13.66        14.64        338,868          0.10        1.55        1.95        24.67        25.17  

SST SA Allocation Balanced Portfolio Class 1

     2,048                 12.08        24,734            1.76                 0.40                 15.85  

 

 

92


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2019           For the Year Ended December 31, 2019  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SST SA Allocation Balanced Portfolio Class 3

     8,162,392        11.51        15.27        137,159,809          1.64        1.00        2.30        13.39        14.87  

SST SA Allocation Growth Portfolio Class 1

     12,483           13.03        162,673          0.06           0.55           23.01  

SST SA Allocation Growth Portfolio Class 3

     7,687,856        12.32        17.77        149,067,081          0.01        1.00        2.15        20.88        22.28  

SST SA Allocation Moderate Growth Portfolio Class 1

     37,052        12.66        12.72        470,020          2.99        0.40        0.55        20.26        20.44  

SST SA Allocation Moderate Growth Portfolio Class 3

     11,933,954        12.02        16.16        211,845,107          1.43        1.00        2.30        17.87        19.41  

SST SA Allocation Moderate Portfolio Class 1

     8,207           12.50        102,616          1.65           0.40           18.80  

SST SA Allocation Moderate Portfolio Class 3

     10,496,530        11.84        15.94        183,837,816          1.48        1.00        2.30        16.05        17.56  

SST SA American Century Inflation Protection Portfolio Class 1

     7,266        10.54        10.66        76,944          0.33        0.40        0.80        4.84        5.26  

SST SA American Century Inflation Protection Portfolio Class 3

     23,408,737        10.35        10.60        271,949,055          0.32        1.00        2.30        3.14        4.49  

SST SA Columbia Focused Value Portfolio Class 3

     10,899        13.84        15.15        162,202          0.47        1.10        1.70        24.31        25.06  

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     14,207        10.60        10.99        153,932          2.52        1.10        1.35        7.86        8.13  

SST SA Multi-Managed International Equity Portfolio Class 3

     41,997        11.60        11.61        486,111          3.09        1.10        1.40        20.74        21.10  

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     10,189        16.30        17.36        171,501          0.22        1.10        1.40        28.36        28.75  

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     13,710        13.37        14.01        186,918          2.04        1.10        1.40        26.63        27.01  

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     27,502        15.96        17.16        462,023          0.00        1.10        1.40        33.87        34.27  

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     26,584        12.56        13.43        350,260          1.10        1.10        1.40        23.33        23.70  

SST SA Multi-Managed Small Cap Portfolio Class 3

     18,037        11.99        13.86        247,120          0.00        1.10        1.70        22.15        22.88  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     19,996        12.63        12.69        252,656          1.41        0.40        0.55        19.45        19.63  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     5,164,089        12.68        13.08        66,911,477          1.29        1.00        1.95        17.49        18.62  

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     24,882        16.02        18.64        455,424          0.00        1.10        1.70        27.85        28.62  

SAST SA AB Growth Portfolio Class 1

     9,156,462        13.25        27.95        418,161,337          0.00        0.55        1.77        32.51        34.13  

SAST SA AB Growth Portfolio Class 2

     475,058        95.87        106.63        48,812,760          0.00        1.40        1.97        32.05        32.80  

SAST SA AB Growth Portfolio Class 3

     5,989,180        26.51        30.21        353,127,185          0.00        1.00        2.30        31.49        33.21  

SAST SA AB Small & Mid Cap Value Portfolio Class 1

     4,069        10.16        10.18        41,424          0.00        0.40        0.55        19.30        19.48  

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     270,468        36.18        39.14        10,502,610          0.00        1.52        1.97        17.45        17.98  

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     11,897,460        15.75        21.11        343,498,739          0.00        1.00        2.30        17.00        18.53  

SAST SA American Funds Asset Allocation Portfolio Class 1

     335,415        12.86        12.91        4,319,030          2.91        0.40        0.55        20.55        20.73  

SAST SA American Funds Asset Allocation Portfolio Class 3

     52,222,684        15.83        18.00        1,050,321,294          1.80        1.00        2.30        18.16        19.70  

SAST SA American Funds Global Growth Portfolio Class 1

     7,673        11.89        11.92        91,415          0.74        0.40        0.55        34.53        34.73  

SAST SA American Funds Global Growth Portfolio Class 3

     14,755,988        18.79        22.57        362,404,927          0.80        1.00        2.30        31.86        33.59  

SAST SA American Funds Growth Portfolio Class 1

     13,028        12.24        12.33        160,128          0.00        0.40        0.80        29.71        30.23  

SAST SA American Funds Growth Portfolio Class 3

     12,907,285        22.22        24.81        350,406,252          0.00        1.00        2.30        27.43        29.09  

SAST SA American Funds Growth-Income Portfolio Class 1

     13,323        11.91        11.94        158,760          0.00        0.40        0.55        25.48        25.67  

SAST SA American Funds Growth-Income Portfolio Class 3

     10,983,835        20.07        21.53        258,117,453          0.00        1.00        2.30        22.89        24.50  

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     10,419        12.44        12.50        130,006          0.75        0.40        0.55        18.16        18.34  

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     112,600,523        11.84        14.47        1,724,612,450          0.27        1.00        2.15        15.97        17.31  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     1,231        11.82        11.91        14,658          1.12        0.55        0.80        15.07        15.36  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     58,117,412        11.33        11.82        708,855,120          0.82        1.00        2.15        13.23        14.54  

SAST SA Columbia Technology Portfolio Class 1

     1,792,516        8.08        14.08        15,173,722          0.00        0.40        1.77        52.92        55.03  

SAST SA Columbia Technology Portfolio Class 2

     665,373        7.60        8.42        5,428,998          0.00        1.40        1.97        52.45        53.32  

SAST SA Columbia Technology Portfolio Class 3

     3,187,470        33.12        33.13        59,637,277          0.00        1.00        2.30        51.58        53.56  

SAST SA DFA Ultra Short Bond Portfolio Class 1

     2,263,791        10.20        11.42        27,055,774          1.66        0.80        1.77        0.48        1.46  

SAST SA DFA Ultra Short Bond Portfolio Class 2

     866,109        10.78        11.65        10,017,094          1.50        1.52        1.97        0.16        0.61  

SAST SA DFA Ultra Short Bond Portfolio Class 3

     15,775,900        7.84        9.55        150,074,756          1.83        1.00        2.30        -0.33        0.98  

SAST SA Emerging Markets Equity Index Portfolio Class 1

     1,447        10.12        10.15        14,683          0.00        0.40        0.55        18.04        18.22  

SAST SA Emerging Markets Equity Index Portfolio Class 3

     219,368        9.89        9.99        2,181,903          0.00        1.10        1.70        16.39        17.09  

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     1,670,568        11.67        32.29        55,496,983          4.77        0.40        1.77        12.86        14.42  

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     549,723        30.45        32.97        17,981,049          4.12        1.52        1.97        12.45        12.96  

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     26,537,731        12.34        17.06        590,433,063          5.03        1.00        2.30        11.99        13.45  

SAST SA Fidelity Institutional AM® International Growth Class 1

     4,961        11.12        11.14        55,236          0.39        0.55        0.80        11.22        11.40  

SAST SA Fidelity Institutional AM® International Growth Class 3

     84,747        11.06        11.10        938,721          0.30        1.00        1.55        10.57        10.98  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     469,192        12.50        40.97        20,147,628          2.39        0.55        1.77        24.00        25.52  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     112,600        38.66        41.82        4,652,649          2.24        1.52        1.97        23.54        24.10  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     6,981,944        13.37        14.50        151,160,749          1.99        1.00        2.30        23.10        24.71  

SAST SA Fixed Income Index Portfolio Class 3

     1,998,053        10.41        10.59        21,021,148          0.22        1.00        1.80        6.86        7.72  

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     1,711,873        10.16        10.34        17,592,037          0.17        1.00        1.80        4.09        4.92  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     4,305,832        25.53        79.12        331,917,040          2.02        1.40        1.77        23.48        23.94  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     600,657        69.63        77.33        44,937,837          1.76        1.40        1.97        23.09        23.80  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     9,987,562        17.86        19.10        362,183,792          1.84        1.10        2.30        22.54        24.01  

SAST SA Franklin Small Company Value Portfolio Class 3

     7,386,700        16.15        18.73        144,933,900          0.71        1.00        2.30        23.31        24.92  

SAST SA Franklin Systematic U.S. Large Cap Core Portfolio Class 3

     10,549        10.82        10.83        114,199          0.32        1.15        1.30        8.22        8.26  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     754,109        12.85        35.66        27,939,538          2.50        0.40        1.77        22.60        24.29  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     165,317        33.74        36.46        5,976,602          2.26        1.52        1.97        22.20        22.75  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     3,799,420        20.33        27.78        118,452,677          2.45        1.00        2.30        21.67        23.27  

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     2,915        11.40        11.44        33,249          1.66        0.40        0.55        17.98        18.15  

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     3,590,758        11.04        11.22        40,007,611          1.77        1.00        1.70        16.29        17.11  

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     2,909,112        10.79        10.92        31,616,986          0.00        1.00        1.70        15.88        16.70  

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     5,217           11.06        57,683          0.00           0.55           20.06  

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     2,902,786        10.76        10.93        31,581,446          0.00        1.00        1.95        18.05        19.18  

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     71,789        11.00        11.08        793,997          0.00        0.40        0.80        22.28        22.77  

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     11,822,681        10.79        10.92        128,518,535          0.00        1.00        1.70        20.92        21.77  

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     848,448        10.87        14.39        19,392,656          0.00        0.55        1.77        4.99        6.28  

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     223,280        20.70        22.37        4,953,642            0.00        1.52        1.97        4.65        5.12  

 

 

93


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2019           For the Year Ended December 31, 2019  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     14,671,530        10.11        11.38        207,424,846          0.00        1.00        2.30        4.18        5.55  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     655           11.18        7,326          2.12           0.40           18.59  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     1,627,092        10.74        10.97        17,736,976          2.46        1.00        1.95        16.52        17.63  

SAST SA Index Allocation 60/40 Portfolio Class 1

     3,171           12.54        39,778          0.00           0.55           19.25  

SAST SA Index Allocation 60/40 Portfolio Class 3

     9,054,020        12.04        12.29        110,358,370          0.00        1.00        1.70        17.55        18.38  

SAST SA Index Allocation 80/20 Portfolio Class 1

     131,476        13.06        13.12        1,718,802          0.00        0.40        0.55        23.21        23.40  

SAST SA Index Allocation 80/20 Portfolio Class 3

     16,349,098        12.45        12.80        207,511,352          0.00        1.00        1.95        21.26        22.42  

SAST SA Index Allocation 90/10 Portfolio Class 1

     200,686        13.32        13.38        2,676,320          0.00        0.40        0.55        25.22        25.41  

SAST SA Index Allocation 90/10 Portfolio Class 3

     45,263,528        12.70        13.05        586,183,530          0.00        1.00        1.95        23.11        24.28  

SAST SA International Index Portfolio Class 1

     91,502           10.26        939,193          0.00           0.55           20.53  

SAST SA International Index Portfolio Class 3

     376,044        10.35        10.48        3,924,596          0.10        1.15        1.70        18.81        19.47  

SAST SA Invesco Growth Opportunities Portfolio Class 1

     584,174        11.68        13.22        8,080,815          0.00        0.55        1.77        26.71        28.26  

SAST SA Invesco Growth Opportunities Portfolio Class 2

     226,469        12.46        13.50        3,030,330          0.00        1.52        1.97        26.18        26.74  

SAST SA Invesco Growth Opportunities Portfolio Class 3

     6,464,009        18.19        23.45        118,572,053          0.00        1.00        2.30        25.77        27.41  

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     580,880        42.97        45.07        26,140,659          1.19        1.52        1.77        29.60        29.93  

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     81,452        40.48        43.86        3,549,185          0.91        1.52        1.97        29.13        29.71  

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     2,047,056        19.16        20.86        57,141,250          1.02        1.00        2.30        28.59        30.27  

SAST SA Invesco VCP Equity-Income Portfolio Class 1

     20,120        11.30        11.35        228,190          3.02        0.40        0.55        16.54        16.71  

SAST SA Invesco VCP Equity-Income Portfolio Class 3

     93,754,669        10.97        12.93        1,276,601,271          1.48        1.00        2.15        14.47        15.79  

SAST SA Janus Focused Growth Portfolio Class 1

     461,291        13.08        28.75        13,853,744          0.02        0.40        1.77        33.83        35.67  

SAST SA Janus Focused Growth Portfolio Class 2

     307,301        28.05        29.32        8,931,106          0.00        1.52        1.77        33.65        33.98  

SAST SA Janus Focused Growth Portfolio Class 3

     3,558,899        20.56        24.27        96,873,773          0.00        1.00        2.30        32.86        34.60  

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     1,606,841        12.19        16.29        48,023,385          1.97        0.40        1.77        16.88        18.49  

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     359,583        27.24        29.46        10,532,417          1.30        1.52        1.97        16.49        17.01  

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     7,156,898        14.95        17.21        146,452,520          2.08        1.00        2.30        16.02        17.54  

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     878,658        9.83        20.35        18,695,795          2.95        0.40        1.77        19.01        20.65  

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     147,875        19.18        20.76        3,042,380          2.86        1.52        1.97        18.51        19.05  

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     6,722,921        10.97        11.58        103,838,724          2.77        1.00        2.30        18.05        19.60  

SAST SA JPMorgan Equity-Income Portfolio Class 1

     1,802,201        12.32        21.45        125,680,120          2.43        0.55        1.77        24.93        26.46  

SAST SA JPMorgan Equity-Income Portfolio Class 2

     153,827        63.57        68.92        10,490,215          2.04        1.52        1.97        24.51        25.07  

SAST SA JPMorgan Equity-Income Portfolio Class 3

     5,045,127        19.22        20.96        135,241,194          2.36        1.00        2.30        23.95        25.58  

SAST SA JPMorgan Global Equities Portfolio Class 1

     1,071,376        10.51        33.60        37,591,764          2.25        0.55        1.77        17.79        19.23  

SAST SA JPMorgan Global Equities Portfolio Class 2

     108,175        31.78        35.12        3,706,157          1.78        1.40        1.97        17.32        17.99  

SAST SA JPMorgan Global Equities Portfolio Class 3

     1,410,216        14.28        14.91        28,038,965          2.10        1.00        2.30        16.86        18.39  

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     1,361,753        11.16        29.76        42,035,477          2.71        0.40        1.77        7.55        9.03  

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     250,513        28.94        30.30        7,548,295          2.10        1.52        1.77        7.40        7.67  

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     37,382,432        10.82        13.41        633,887,209          2.74        1.00        2.30        6.56        7.95  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     1,220,138        12.88        18.47        39,239,784          0.00        0.40        1.77        37.13        39.02  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     480,215        29.18        32.38        15,034,433          0.00        1.40        1.97        36.68        37.46  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     3,604,392        21.76        28.92        112,120,517          0.00        1.00        2.30        36.08        37.86  

SAST SA Large Cap Growth Index Portfolio Class 1

     46,466           12.53        582,420          0.00           0.55           29.92  

SAST SA Large Cap Growth Index Portfolio Class 3

     417,934        12.25        12.40        5,155,480          0.02        1.00        1.70        28.20        29.10  

SAST SA Large Cap Index Portfolio Class 3

     1,471,907        12.57        12.77        18,613,266          0.02        1.00        1.70        28.41        29.31  

SAST SA Large Cap Value Index Portfolio Class 1

     33,231           12.24        406,753          0.01           0.55           30.81  

SAST SA Large Cap Value Index Portfolio Class 3

     384,986        11.96        12.10        4,632,952          0.04        1.00        1.70        29.03        29.94  

SAST SA MFS Blue Chip Growth Portfolio Class 1

     510,878        14.87        18.97        8,023,280          0.59        1.52        1.77        29.90        30.23  

SAST SA MFS Blue Chip Growth Portfolio Class 2

     210,752        14.07        15.21        3,175,985          0.36        1.52        1.97        29.55        30.14  

SAST SA MFS Blue Chip Growth Portfolio Class 3

     4,556,972        21.39        23.02        94,474,080          0.37        1.00        2.30        28.87        30.56  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     844,619        12.36        25.42        48,088,946          0.92        0.55        1.77        29.48        31.07  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     148,668        52.46        56.60        8,338,235          0.67        1.52        1.97        29.09        29.68  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     7,057,065        19.56        23.48        225,270,232          0.64        1.00        2.30        28.51        30.19  

SAST SA MFS Total Return Portfolio Class 1

     2,190,385        12.39        22.00        106,304,110          2.23        0.40        1.77        18.25        19.88  

SAST SA MFS Total Return Portfolio Class 2

     483,185        44.47        48.12        22,991,542          2.13        1.52        1.97        17.78        18.32  

SAST SA MFS Total Return Portfolio Class 3

     6,910,281        14.82        16.56        184,317,565          2.15        1.00        2.30        17.33        18.86  

SAST SA Mid Cap Index Portfolio Class 1

     1,255           11.12        13,957          0.00           0.55           24.82  

SAST SA Mid Cap Index Portfolio Class 3

     695,761        11.07        11.31        7,819,510          0.00        1.00        1.95        22.78        23.95  

SAST SA Morgan Stanley International Equities Portfolio Class 1

     1,609,167        15.74        16.51        26,550,405          2.35        1.52        1.77        18.52        18.81  

SAST SA Morgan Stanley International Equities Portfolio Class 2

     578,876        14.87        16.08        9,231,971          2.17        1.52        1.97        18.03        18.56  

SAST SA Morgan Stanley International Equities Portfolio Class 3

     7,251,764        10.93        11.59        103,291,412          2.31        1.00        2.30        17.46        19.00  

SAST SA PIMCO RAE International Value Portfolio Class 2

     521,383        17.97        19.69        10,209,894          0.09        1.52        1.97        9.86        10.35  

SAST SA PIMCO RAE International Value Portfolio Class 3

     23,808,636        9.99        10.80        330,274,799          0.08        1.00        2.30        9.35        10.78  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     83,674,404        11.80        13.23        1,165,508,351          0.00        1.00        2.15        16.24        17.58  

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     1,062,003        33.65        35.24        37,372,402          7.18        1.52        1.77        12.86        13.15  

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     228,772        31.64        34.30        7,770,036          6.27        1.52        1.97        12.44        12.95  

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     4,641,329        12.94        15.25        97,140,054          7.46        1.00        2.30        11.86        13.32  

SAST SA Putnam International Growth and Income Portfolio Class 1

     1,324,612        12.00        17.87        23,063,747          2.40        1.40        1.77        18.21        18.65  

SAST SA Putnam International Growth and Income Portfolio Class 2

     272,386        15.84        17.08        4,607,180          2.19        1.52        1.97        17.77        18.31  

SAST SA Putnam International Growth and Income Portfolio Class 3

     6,012,443        11.37        15.21        89,195,939          2.22        1.10        2.17        17.45        18.72  

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     14,554        11.99        12.05        174,914          2.09        0.40        0.55        18.67        18.84  

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     43,336,439        11.44        12.34        551,865,273          1.39        1.00        2.15        16.39        17.73  

SAST SA Small Cap Index Portfolio Class 1

     3,948        10.85        10.88        42,919          0.00        0.40        0.55        24.00        24.19  

SAST SA Small Cap Index Portfolio Class 3

     633,638        10.70        10.92        6,875,897          0.00        1.00        1.95        22.10        23.26  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     15,922        12.00        12.04        191,336            1.44        0.40        0.55        23.99        24.17  

 

 

94


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2019           For the Year Ended December 31, 2019  
                                     Investment      Expense      Total  
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     15,476,317        11.57        11.82        181,776,562          1.10        1.00        1.95        21.86        23.02  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     6,836           13.03        89,101          1.55           0.55           21.78  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     95,116,540        12.28        13.30        1,305,919,982          1.45        1.00        2.15        19.67        21.06  

SAST SA VCP Dynamic Allocation Portfolio Class 1

     16,851        12.93        13.03        219,556          0.00        0.55        0.80        19.85        20.15  

SAST SA VCP Dynamic Allocation Portfolio Class 3

     555,505,119        12.28        14.66        8,625,244,704          0.00        1.00        2.15        17.83        19.20  

SAST SA VCP Dynamic Strategy Portfolio Class 1

     17,251           12.73        219,559          0.00           0.55           19.07  

SAST SA VCP Dynamic Strategy Portfolio Class 3

     362,907,326        12.06        14.29        5,476,551,697          0.00        1.00        2.15        16.87        18.22  

SAST SA VCP Index Allocation Portfolio Class 3

     28,329,526        11.36        11.60        326,664,409          0.08        1.00        1.95        20.62        21.77  

SAST SA Wellington Capital Appreciation Portfolio Class 1

     2,181,248        12.23        40.76        366,463,071          0.00        0.40        1.77        28.87        30.64  

SAST SA Wellington Capital Appreciation Portfolio Class 2

     304,837        143.75        156.96        46,493,145          0.00        1.40        1.97        28.40        29.13  

SAST SA Wellington Capital Appreciation Portfolio Class 3

     7,462,122        23.82        34.70        442,546,761          0.00        1.00        2.30        27.87        29.54  

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     2,676,704        10.93        14.62        65,858,921          2.23        0.40        1.77        5.44        6.89  

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     990,332        20.20        21.89        21,491,414          2.14        1.52        1.97        5.10        5.58  

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     28,013,342        10.69        11.52        439,617,906          2.37        1.00        2.30        4.62        5.99  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 1

     198,764        12.26        72.33        14,244,502          0.00        0.40        1.40        17.42        18.60  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     3,631,790        11.97        12.25        44,056,601          0.00        1.00        1.70        16.87        17.69  

SAST SA WellsCap Aggressive Growth Portfolio Class 1

     862,406        17.09        33.87        29,155,236          0.00        1.52        1.77        36.81        37.15  

SAST SA WellsCap Aggressive Growth Portfolio Class 2

     95,439        30.40        32.91        3,113,641          0.00        1.52        1.97        36.34        36.95  

SAST SA WellsCap Aggressive Growth Portfolio Class 3

     1,279,763        19.13        19.89        29,874,882          0.00        1.00        2.30        35.77        37.55  

VALIC Company I International Equities Index Fund

     453,139        11.77        11.79        5,326,758          3.32        1.10        1.40        19.61        19.97  

VALIC Company I International Socially Responsible Fund

     77,005        13.98        14.59        1,112,681          1.79        1.10        1.40        24.23        24.60  

VALIC Company I Mid Cap Index Fund

     298,461        14.11        15.22        4,437,633          1.36        1.10        1.40        23.96        24.34  

VALIC Company I Nasdaq-100 Index Fund

     169,983        18.30        21.01        3,496,878          0.39        1.10        1.70        36.33        37.15  

VALIC Company I Small Cap Index Fund

     243,970        12.87        15.24        3,556,921          1.11        1.10        1.70        23.04        23.78  

VALIC Company I Stock Index Fund

     787,087        15.28        16.92        13,142,385            1.49        1.10        1.70        28.88        29.66  

 

      December 31, 2018           For the Year Ended December 31, 2018  
                                     Investment                       
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

American Funds IS American High-Income Trust Class 3

     92,070        100.94        103.09        9,485,774          6.15        1.30        1.40        -3.70        -3.60  

American Funds IS Asset Allocation Fund Class 2

     2,027,113        25.46        26.52        53,635,417          1.66        1.52        1.77        -6.29        -6.05  

American Funds IS Asset Allocation Fund Class 3

     366,615        79.35        81.05        29,685,528          1.65        1.30        1.40        -5.83        -5.74  

American Funds IS Capital Income Builder Class 4

     250,680        9.55        10.11        2,525,208          2.45        1.10        1.70        -8.82        -8.27  

American Funds IS Global Growth Fund Class 2

     3,735,343        35.96        38.70        143,495,683          0.67        1.52        1.97        -10.83        -10.42  

American Funds IS Growth Fund Class 2

     5,540,310        38.85        41.80        229,575,955          0.45        1.52        1.97        -2.20        -1.76  

American Funds IS Growth Fund Class 3

     479,248        382.29        390.47        187,004,336          0.52        1.30        1.40        -1.58        -1.48  

American Funds IS Growth-Income Fund Class 2

     6,574,494        31.25        33.64        219,436,501          1.44        1.52        1.97        -3.71        -3.28  

American Funds IS Growth-Income Fund Class 3

     554,349        248.36        253.67        140,467,092          1.48        1.30        1.40        -3.09        -3.00  

American Funds IS International Fund Class 3

     378,965        61.42        62.73        23,747,070          1.73        1.30        1.40        -14.32        -14.23  

American Funds IS U.S. Government Securities Fund Class 3

     220,852        39.48        40.32        8,898,646          1.73        1.30        1.40        -0.70        -0.60  

American Funds IS Ultra-Short Bond Fund Class 3

     228,920        19.31        19.72        4,514,142          0.95        1.30        1.40        -0.04        0.06  

AST SA PGI Asset Allocation Portfolio Class 1

     1,793,441        39.67        41.46        74,336,943          2.56        1.52        1.77        -6.23        -5.99  

AST SA PGI Asset Allocation Portfolio Class 2

     109,306        37.45        40.41        4,326,410          2.40        1.52        1.97        -6.53        -6.11  

AST SA PGI Asset Allocation Portfolio Class 3

     1,723,951        12.73        15.37        38,510,997          2.41        1.00        2.30        -6.94        -5.72  

BlackRock 60/40 Target Allocation ETF V.I. Fund Class III

     41,385        9.98        10.69        435,002          0.62        1.10        1.70        -6.79        -6.22  

BlackRock Global Allocation V.I. Fund Class III

     227,133        9.61        10.25        2,261,002          0.89        1.10        1.70        -9.15        -8.60  

Columbia VP Dividend Opportunity Fund Class 1

     86,513        17.06        17.85        1,537,452          0.00        1.52        1.77        -7.39        -7.16  

Columbia VP Emerging Markets Bond Fund Class 2

     7,341        10.14        10.38        76,171          8.83        1.10        1.70        -8.95        -8.40  

Columbia VP Income Opportunities Fund Class 1

     382,858        22.55        24.80        9,306,131          5.04        1.52        2.17        -5.83        -5.21  

Columbia VP Large Cap Growth Fund Class 1

     1,625,494        12.27        12.49        20,238,170          0.00        1.52        2.17        -6.01        -5.40  

Columbia VP Limited Duration Credit Fund Class 2

     26,182        9.79        9.86        258,065          3.06        1.10        1.35        -1.36        -1.12  

Columbia VP Overseas Core Fund Class 2

     116,243        9.90        9.96        1,157,471          2.54        1.52        1.77        -18.28        -18.08  

Columbia VP Select Mid Cap Growth Opportunity Fund Class 1

     17,904        16.93        19.35        340,403          0.00        1.52        2.02        -6.69        -6.21  

Columbia VP Small Company Growth Fund Class 1

     29,151        21.91        22.93        663,985          0.00        1.52        1.77        -3.49        -3.24  

CTIVP® Principal Blue Chip Growth Fund Class 1

     126,507        13.07        13.16        1,661,792          0.00        1.52        1.77        -4.12        -3.88  

Delaware Ivy VIP Asset Strategy Class II

     40,786        9.00        9.51        381,131          2.09        1.10        1.70        -7.04        -6.48  

FTVIP Franklin Allocation VIP Fund Class 2

     2,974,892        11.63        13.27        37,671,148          3.24        1.10        2.30        -11.71        -10.64  

FTVIP Franklin Income VIP Fund Class 2

     8,438,188        11.57        12.95        119,326,659          4.91        1.00        2.30        -6.49        -5.26  

FTVIP Franklin Strategic Income VIP Fund Class 2

     78,987        9.77        10.00        780,788          2.24        1.10        1.70        -3.79        -3.21  

Goldman Sachs VIT Government Money Market Fund Institutional Shares

     70,384           10.14        713,660          0.31           0.55           1.17  

Goldman Sachs VIT Government Money Market Fund Service Shares

     8,510,198        9.69        9.91        83,717,300          1.31        1.10        1.95        -0.49        0.37  

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio Advisor Shares

     88,650        8.66        8.75        773,374          2.25        1.10        1.70        -8.67        -8.12  

Goldman Sachs VIT Trend Driven Allocation Fund Service Shares

     4,879        9.75        10.36        50,390          0.69        1.10        1.35        -5.63        -5.39  

Invesco V.I. American Franchise Fund Series II

     863,349        16.38        20.03        17,796,063          0.00        1.10        2.30        -6.09        -4.95  

Invesco V.I. Balanced-Risk Allocation Fund Series II

     74,606        10.21        10.63        784,492          1.50        1.10        1.40        -8.02        -7.74  

Invesco V.I. Comstock Fund Series II

     13,750,195        13.28        15.09        255,260,543          1.47        1.10        2.30        -14.37        -13.33  

Invesco V.I. Growth and Income Fund Series II

     17,989,340        13.27        15.07        353,879,831          1.82        1.10        2.30        -15.57        -14.54  

Lord Abbett Bond Debenture Portfolio Class VC

     100,706        10.39        11.10        1,111,216          5.28        1.10        1.70        -5.65        -5.08  

Lord Abbett Fundamental Equity Portfolio Class VC

     23,422        10.96        11.44        266,826          1.57        1.10        1.40        -9.44        -9.17  

Lord Abbett Growth and Income Portfolio Class VC

     8,937,979        13.55        13.81        154,146,994            1.34        1.00        2.30        -10.25        -9.06  

 

 

95


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2018           For the Year Ended December 31, 2018  
                                     Investment                       
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

Lord Abbett Mid Cap Stock Portfolio Class VC

     625,120        18.96        19.77        12,326,676          0.65        1.52        1.77        -16.54        -16.33  

Lord Abbett Short Duration Income Portfolio Class VC

     171,712        9.97        10.24        1,748,919          4.07        1.10        1.70        -0.56        0.04  

Morgan Stanley VIF Global Infrastructure Portfolio Class II

     108,208        9.17        9.93        1,060,626          2.93        1.10        1.70        -9.45        -8.90  

Neuberger Berman AMT US Equity Index PutWrite Strategy Portfolio Class S

     93,968        8.56        8.93        834,488          0.00        1.10        1.70        -8.36        -7.81  

PIMCO All Asset Portfolio Advisor Class

     4,334        10.15        10.18        44,132          3.47        1.10        1.35        -6.72        -6.49  

PIMCO Dynamic Bond Portfolio Advisor Class

     83,765        10.17        10.39        865,952          2.80        1.10        1.70        -0.79        -0.19  

PIMCO Emerging Markets Bond Portfolio Advisor Class

     22,441        10.57        10.86        237,457          4.36        1.10        1.40        -6.16        -5.88  

PVC Diversified International Account Class 1

     83,344        7.16        7.63        629,548          2.20        1.40        1.80        -19.02        -18.69  

PVC Equity Income Account Class 1

     585,103        17.61        18.88        10,949,628          1.88        1.40        1.80        -6.72        -6.34  

PVC Equity Income Account Class 2

     384,146        16.42        16.99        6,616,984          1.75        1.52        1.95        -7.08        -6.68  

PVC Government & High Quality Bond Account Class 1

     178,972        8.08        8.65        1,508,552          3.52        1.40        1.80        -0.90        -0.50  

PVC MidCap Account Class 1

     65,169        22.79        24.42        1,565,530          0.27        1.40        1.80        -8.22        -7.85  

PVC MidCap Account Class 2

     31,145        21.22        22.73        702,572          0.05        1.55        1.95        -8.60        -8.23  

PVC Principal Capital Appreciation Account Class 1

     343,884        23.85        25.58        8,741,294          1.17        1.40        1.80        -5.14        -4.76  

PVC Principal Capital Appreciation Account Class 2

     78,200        22.19        23.77        1,843,740          0.96        1.55        1.95        -5.51        -5.13  

PVC Real Estate Securities Account Class 1

     11,015        30.66        32.74        359,551          1.86        1.40        1.80        -5.93        -5.55  

PVC Real Estate Securities Account Class 2

     6,759        30.22        31.26        210,152          1.47        1.55        1.70        -6.09        -5.95  

PVC SAM Balanced Portfolio Class 1

     1,715,857        15.01        16.10        26,908,063          3.13        1.40        1.80        -6.75        -6.37  

PVC SAM Balanced Portfolio Class 2

     1,628,873        14.06        15.13        24,368,794          2.97        1.52        1.95        -7.09        -6.69  

PVC SAM Conservative Balanced Portfolio Class 1

     251,091        10.35        11.09        2,740,149          3.39        1.40        1.80        -5.22        -4.84  

PVC SAM Conservative Balanced Portfolio Class 2

     289,548        9.70        14.54        3,004,255          3.23        1.52        1.95        -5.62        -5.21  

PVC SAM Conservative Growth Portfolio Class 1

     750,535        16.11        17.27        12,656,289          2.84        1.40        1.80        -8.30        -7.93  

PVC SAM Conservative Growth Portfolio Class 2

     851,118        15.04        16.16        13,549,050          2.55        1.52        1.95        -8.63        -8.23  

PVC SAM Flexible Income Portfolio Class 1

     384,409        11.62        12.47        4,675,908          3.85        1.40        1.80        -3.73        -3.34  

PVC SAM Flexible Income Portfolio Class 2

     407,965        10.90        14.41        4,747,560          3.73        1.52        1.95        -4.10        -3.68  

PVC SAM Strategic Growth Portfolio Class 1

     160,039        17.54        18.78        2,954,716          2.20        1.40        1.80        -10.24        -9.88  

PVC SAM Strategic Growth Portfolio Class 2

     311,190        16.38        17.65        5,389,174          2.17        1.52        1.95        -10.64        -10.25  

PVC Short-Term Income Account Class 1

     218,942        7.33        7.86        1,647,806          1.94        1.40        1.80        -0.79        -0.39  

PVC SmallCap Account Class 1

     38,198        11.73        12.56        468,247          0.30        1.40        1.80        -12.49        -12.14  

PVC SmallCap Account Class 2

     24,566        10.96        11.69        286,110          0.09        1.55        1.95        -12.89        -12.54  

SST SA Allocation Balanced Portfolio Class 3

     8,015,704        10.02        13.47        117,529,485          4.50        1.00        2.30        -6.14        -4.90  

SST SA Allocation Growth Portfolio Class 1

     12,900           10.59        136,656          3.97           0.55           -7.42  

SST SA Allocation Growth Portfolio Class 3

     5,568,909        10.08        14.70        88,235,297          4.32        1.00        2.15        -9.18        -8.13  

SST SA Allocation Moderate Growth Portfolio Class 1

     2,624           10.53        27,629          4.46           0.55           -6.25  

SST SA Allocation Moderate Growth Portfolio Class 3

     12,410,306        10.07        13.71        184,982,706          4.25        1.00        2.30        -8.08        -6.87  

SST SA Allocation Moderate Portfolio Class 1

               11.35                 0.00           0.55           2.42  

SST SA Allocation Moderate Portfolio Class 3

     11,146,630        10.07        13.73        166,597,503          4.30        1.00        2.30        -7.13        -5.91  

SST SA American Century Inflation Protection Portfolio Class 3

     23,246,639        9.90        10.28        259,394,966          3.35        1.00        2.30        -2.49        -1.20  

SST SA Columbia Focused Value Portfolio Class 3

     10,059        11.14        12.11        120,245          4.28        1.10        1.70        -13.63        -13.11  

SST SA Multi-Managed Diversified Fixed Income Portfolio Class 3

     17,128        9.96        10.17        171,227          2.03        0.00        0.00        0.00        0.00  

SST SA Multi-Managed International Equity Portfolio Class 3

     39,785        9.59        9.61        379,801          2.70        0.00        0.00        0.00        0.00  

SST SA Multi-Managed Large Cap Growth Portfolio Class 3

     10,417        12.70        13.48        136,207          0.40        0.00        0.00        0.00        0.00  

SST SA Multi-Managed Large Cap Value Portfolio Class 3

     19,081        10.56        11.03        204,053          2.10        0.00        0.00        0.00        0.00  

SST SA Multi-Managed Mid Cap Growth Portfolio Class 3

     29,475        11.92        12.78        366,656          0.00        0.00        0.00        0.00        0.00  

SST SA Multi-Managed Mid Cap Value Portfolio Class 3

     27,240        10.18        10.86        290,090          0.69        0.00        0.00        0.00        0.00  

SST SA Multi-Managed Small Cap Portfolio Class 3

     20,102        9.82        11.28        222,228          0.00        0.00        0.00        0.00        0.00  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 1

     20,206        10.57        10.60        213,707          2.17        0.00        0.00        0.00        0.00  

SST SA Putnam Asset Allocation Diversified Growth Portfolio Class 3

     4,285,300        10.80        11.03        46,933,229          2.38        0.00        0.00        0.00        0.00  

SST SA T. Rowe Price Growth Stock Portfolio Class 3

     25,208        12.53        14.49        359,324          0.00        1.10        1.70        -3.10        -2.52  

SAST SA AB Growth Portfolio Class 1

     3,443,973        21.09        80.56        275,198,633          0.00        1.52        1.77        0.51        0.77  

SAST SA AB Growth Portfolio Class 2

     508,844        72.60        80.29        39,379,869          0.00        1.40        1.97        0.15        0.73  

SAST SA AB Growth Portfolio Class 3

     6,618,140        19.90        22.98        307,040,245          0.00        1.00        2.30        -0.28        1.04  

SAST SA AB Small & Mid Cap Value Portfolio Class 2

     309,550        30.80        33.18        10,195,432          0.51        1.52        1.97        -16.90        -16.52  

SAST SA AB Small & Mid Cap Value Portfolio Class 3

     13,241,903        13.29        18.04        323,869,520          0.32        1.00        2.30        -17.26        -16.17  

SAST SA American Funds Asset Allocation Portfolio Class 1

     66,637        10.66        10.69        710,711          5.38        0.40        0.55        -5.14        -5.00  

SAST SA American Funds Asset Allocation Portfolio Class 3

     42,900,760        13.22        15.23        721,085,470          3.09        1.00        2.30        -7.05        -5.83  

SAST SA American Funds Global Growth Portfolio Class 3

     17,769,533        14.06        17.12        328,237,498          1.15        1.00        2.30        -11.35        -10.18  

SAST SA American Funds Growth Portfolio Class 1

     6,005           9.46        56,785          5.55           0.55           -5.44  

SAST SA American Funds Growth Portfolio Class 3

     13,489,990        17.21        19.47        284,102,252          0.94        1.00        2.30        -2.80        -1.52  

SAST SA American Funds Growth-Income Portfolio Class 1

     4,976           9.49        47,237          14.80           0.55           -5.07  

SAST SA American Funds Growth-Income Portfolio Class 3

     11,818,330        16.12        17.52        223,453,052          2.71        1.00        2.30        -4.29        -3.03  

SAST SA American Funds VCP Managed Allocation Portfolio Class 1

     3,209           10.53        33,789          3.37           0.55           -5.42  

SAST SA American Funds VCP Managed Allocation Portfolio Class 3

     111,175,437        10.09        12.48        1,455,963,780          1.60        1.00        2.15        -7.16        -6.08  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 1

     1,096        10.27        10.32        11,316          1.79        0.55        0.80        -6.30        -6.06  

SAST SA BlackRock VCP Global Multi Asset Portfolio Class 3

     57,785,191        9.89        10.44        617,386,703          1.13        1.00        2.15        -7.77        -6.70  

SAST SA Columbia Technology Portfolio Class 1

     1,824,181        5.28        5.52        10,066,837          0.00        1.52        1.77        -9.77        -9.54  

SAST SA Columbia Technology Portfolio Class 2

     672,291        4.98        5.49        3,579,530          0.00        1.40        1.97        -10.09        -9.58  

SAST SA Columbia Technology Portfolio Class 3

     3,462,048        21.45        21.86        38,978,966          0.00        1.10        2.30        -10.44        -9.35  

SAST SA DFA Ultra Short Bond Portfolio Class 1

     2,172,845        10.06        11.36        25,796,887          1.01        0.80        1.77        -0.25        0.73  

SAST SA DFA Ultra Short Bond Portfolio Class 2

     611,587        10.76        11.58        7,017,812          1.07        1.52        1.97        -0.62        -0.17  

SAST SA DFA Ultra Short Bond Portfolio Class 3

     15,119,441        7.87        9.45        143,712,140          0.81        1.00        2.30        -1.08        0.22  

SAST SA Emerging Markets Equity Index Portfolio Class 3

     54,845        8.50        8.53        466,837          1.24        1.10        1.55        -14.97        -14.71  

SAST SA Federated Hermes Corporate Bond Portfolio Class 1

     1,491,059        28.61        29.93        44,558,381            4.10        1.52        1.77        -4.56        -4.32  

 

 

96


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2018           For the Year Ended December 31, 2018  
                                     Investment                       
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA Federated Hermes Corporate Bond Portfolio Class 2

     416,786        27.08        29.19        12,046,973          3.88        1.52        1.97        -4.87        -4.44  

SAST SA Federated Hermes Corporate Bond Portfolio Class 3

     26,035,265        10.88        15.24        521,623,142          4.01        1.00        2.30        -5.28        -4.03  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 1

     530,039        33.04        34.57        18,311,806          2.35        1.52        1.77        -8.11        -7.88  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 2

     131,542        31.29        33.70        4,383,222          2.20        1.52        1.97        -8.44        -8.02  

SAST SA Fidelity Institutional AM® Real Estate Portfolio Class 3

     8,050,829        10.86        11.56        141,767,083          2.12        1.10        2.30        -8.88        -7.77  

SAST SA Fixed Income Index Portfolio Class 3

     726,349        9.74        9.84        7,114,280          4.22        1.00        1.80        -2.66        -1.87  

SAST SA Fixed Income Intermediate Index Portfolio Class 3

     904,133        9.76        9.86        8,881,226          3.42        1.00        1.80        -1.47        -0.68  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 1

     4,500,717        20.68        62.70        279,867,530          1.73        1.52        1.77        -10.25        -10.02  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 2

     574,400        56.57        62.46        34,755,204          1.58        1.40        1.97        -10.59        -10.08  

SAST SA Franklin BW U.S. Large Cap Value Portfolio Class 3

     11,611,118        14.40        15.59        343,641,816          1.44        1.10        2.30        -10.94        -9.86  

SAST SA Franklin Small Company Value Portfolio Class 3

     8,627,581        12.93        15.19        136,229,785          0.72        1.00        2.30        -15.00        -13.88  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 1

     784,425        29.08        30.42        23,839,608          2.45        1.52        1.77        -2.06        -1.82  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 2

     163,784        27.62        29.70        4,813,297          2.19        1.52        1.97        -2.38        -1.94  

SAST SA Franklin Systematic U.S. Large Cap Value Portfolio Class 3

     3,860,528        16.49        22.83        98,522,734          2.19        1.00        2.30        -2.83        -1.55  

SAST SA Franklin Tactical Opportunities Portfolio Class 1

     2,943        9.66        9.68        28,446          1.80        0.40        0.55        -6.24        -6.10  

SAST SA Franklin Tactical Opportunities Portfolio Class 3

     2,154,110        9.50        9.58        20,557,995          2.35        1.00        1.70        -7.55        -6.90  

SAST SA Global Index Allocation 60/40 Portfolio Class 1

     5,561           9.40        52,293          0.20           0.55           -5.97  

SAST SA Global Index Allocation 60/40 Portfolio Class 3

     1,263,733        9.31        9.36        11,800,590          2.67        1.00        1.70        -6.88        -6.44  

SAST SA Global Index Allocation 75/25 Portfolio Class 1

     819           9.21        7,546          0.00           0.55           -7.91  

SAST SA Global Index Allocation 75/25 Portfolio Class 3

     1,603,092        9.11        9.17        14,673,510          2.66        1.00        1.95        -8.89        -8.31  

SAST SA Global Index Allocation 90/10 Portfolio Class 1

     1,766        9.01        9.02        15,929          3.06        0.40        0.55        -9.88        -9.79  

SAST SA Global Index Allocation 90/10 Portfolio Class 3

     6,171,131        8.92        8.97        55,235,714          2.69        1.00        1.70        -10.75        -10.33  

SAST SA Goldman Sachs Global Bond Portfolio Class 1

     791,876        10.23        13.71        17,196,182          3.78        0.55        1.77        -4.20        -3.02  

SAST SA Goldman Sachs Global Bond Portfolio Class 2

     164,951        19.78        21.28        3,468,947          3.68        1.52        1.97        -4.50        -4.07  

SAST SA Goldman Sachs Global Bond Portfolio Class 3

     14,384,149        9.58        10.93        194,760,814          3.84        1.00        2.30        -4.94        -3.69  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 1

     701           9.43        6,613          1.33           0.40           -8.66  

SAST SA Goldman Sachs Multi-Asset Insights Portfolio Class 3

     853,362        9.22        9.33        7,931,309          1.93        1.00        1.95        -10.31        -9.44  

SAST SA Index Allocation 60/40 Portfolio Class 1

     3,248           10.52        34,164          3.32           0.55           -5.15  

SAST SA Index Allocation 60/40 Portfolio Class 3

     5,946,132        10.24        10.38        61,387,538          4.27        1.00        1.70        -6.49        -5.83  

SAST SA Index Allocation 80/20 Portfolio Class 1

     97,002        10.60        10.63        1,029,125          3.61        0.40        0.55        -7.00        -6.86  

SAST SA Index Allocation 80/20 Portfolio Class 3

     11,725,309        10.26        10.45        121,890,431          4.11        1.00        1.95        -8.58        -7.70  

SAST SA Index Allocation 90/10 Portfolio Class 1

     152,518        10.64        10.67        1,622,924          6.29        0.40        0.55        -8.00        -7.86  

SAST SA Index Allocation 90/10 Portfolio Class 3

     34,522,396        10.31        10.50        360,711,595          4.27        1.00        1.95        -9.48        -8.61  

SAST SA International Index Portfolio Class 3

     125,090        8.73        8.77        1,094,458          3.94        1.15        1.55        -15.59        -15.25  

SAST SA Invesco Growth Opportunities Portfolio Class 1

     617,701        10.43        10.91        6,730,249          0.00        1.52        1.77        -6.44        -6.20  

SAST SA Invesco Growth Opportunities Portfolio Class 2

     216,380        9.87        10.65        2,281,204          0.00        1.52        1.97        -6.71        -6.28  

SAST SA Invesco Growth Opportunities Portfolio Class 3

     7,673,370        14.20        18.64        110,610,502          0.00        1.10        2.30        -7.19        -6.06  

SAST SA Invesco Main Street Large Cap Portfolio Class 1

     593,991        33.15        34.69        20,578,242          1.13        1.52        1.77        -9.49        -9.26  

SAST SA Invesco Main Street Large Cap Portfolio Class 2

     86,357        31.35        33.82        2,896,117          0.93        1.52        1.97        -9.81        -9.40  

SAST SA Invesco Main Street Large Cap Portfolio Class 3

     2,210,779        14.71        16.22        48,483,895          0.87        1.00        2.30        -10.22        -9.04  

SAST SA Invesco VCP Equity-Income Portfolio Class 1

     1,750           9.69        16,959          3.40           0.55           -10.41  

SAST SA Invesco VCP Equity-Income Portfolio Class 3

     96,209,892        9.47        11.30        1,135,065,130          2.62        1.00        2.15        -12.09        -11.07  

SAST SA Janus Focused Growth Portfolio Class 1

     440,267        21.48        22.47        9,881,710          0.00        1.52        1.77        -0.47        -0.22  

SAST SA Janus Focused Growth Portfolio Class 2

     371,093        20.99        21.89        8,055,511          0.00        1.52        1.77        -0.65        -0.40  

SAST SA Janus Focused Growth Portfolio Class 3

     4,079,713        15.27        18.27        82,938,277          0.00        1.00        2.30        -1.27        0.03  

SAST SA JPMorgan Diversified Balanced Portfolio Class 1

     1,418,413        10.25        13.94        36,219,428          1.56        0.55        1.77        -9.33        -8.21  

SAST SA JPMorgan Diversified Balanced Portfolio Class 2

     252,488        23.38        25.18        6,271,020          1.37        1.52        1.97        -9.67        -9.26  

SAST SA JPMorgan Diversified Balanced Portfolio Class 3

     7,060,639        12.72        14.83        123,595,292          1.48        1.00        2.30        -10.07        -8.89  

SAST SA JPMorgan Emerging Markets Portfolio Class 1

     971,631        17.10        26.77        17,399,983          2.11        1.52        1.77        -20.82        -20.62  

SAST SA JPMorgan Emerging Markets Portfolio Class 2

     174,821        16.18        17.43        3,018,765          1.96        1.52        1.97        -21.06        -20.70  

SAST SA JPMorgan Emerging Markets Portfolio Class 3

     7,481,053        9.17        9.81        97,478,253          1.99        1.00        2.30        -21.41        -20.38  

SAST SA JPMorgan Equity-Income Portfolio Class 1

     1,841,880        17.17        56.62        102,760,897          2.11        1.52        1.77        -6.15        -5.91  

SAST SA JPMorgan Equity-Income Portfolio Class 2

     136,711        51.06        55.10        7,447,510          1.98        1.52        1.97        -6.47        -6.04  

SAST SA JPMorgan Equity-Income Portfolio Class 3

     5,403,489        15.31        16.91        116,686,445          1.86        1.00        2.30        -6.87        -5.64  

SAST SA JPMorgan Global Equities Portfolio Class 1

     1,127,984        28.53        29.85        33,573,442          1.86        1.52        1.77        -12.64        -12.42  

SAST SA JPMorgan Global Equities Portfolio Class 2

     102,374        27.09        29.77        2,977,589          1.67        1.40        1.97        -12.93        -12.43  

SAST SA JPMorgan Global Equities Portfolio Class 3

     1,436,925        12.22        12.60        24,786,516          1.60        1.00        2.30        -13.33        -12.19  

SAST SA JPMorgan MFS Core Bond Portfolio Class 1

     1,166,514        27.67        28.89        33,662,563          2.38        1.52        1.77        -2.30        -2.06  

SAST SA JPMorgan MFS Core Bond Portfolio Class 2

     177,657        26.94        28.14        4,960,688          2.30        1.52        1.77        -2.45        -2.21  

SAST SA JPMorgan MFS Core Bond Portfolio Class 3

     36,443,133        10.02        12.59        579,599,929          2.23        1.00        2.30        -2.97        -1.69  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 1

     1,238,303        13.47        23.64        29,053,754          0.00        1.52        1.77        -6.56        -6.32  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 2

     467,787        21.35        23.55        10,662,385          0.00        1.40        1.97        -6.91        -6.37  

SAST SA JPMorgan Mid-Cap Growth Portfolio Class 3

     4,129,355        15.79        21.25        93,285,308          0.00        1.00        2.30        -7.29        -6.07  

SAST SA Large Cap Growth Index Portfolio Class 3

     28,048        9.57        9.60        268,780          0.59        1.00        1.55        -4.34        -3.99  

SAST SA Large Cap Index Portfolio Class 3

     989,431        9.79        9.85        9,708,834          4.23        1.15        1.70        -6.60        -6.08  

SAST SA Large Cap Value Index Portfolio Class 3

     53,221        9.27        9.30        494,134          1.42        1.10        1.70        -7.34        -6.97  

SAST SA MFS Blue Chip Growth Portfolio Class 1

     542,748        11.45        14.57        6,575,065          0.42        1.52        1.77        -6.92        -6.69  

SAST SA MFS Blue Chip Growth Portfolio Class 2

     190,402        10.86        11.69        2,205,767          0.24        1.52        1.97        -7.31        -6.89  

SAST SA MFS Blue Chip Growth Portfolio Class 3

     5,236,314        16.39        17.86        82,905,041          0.15        1.00        2.30        -7.65        -6.43  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 1

     909,834        19.63        44.76        40,520,445          0.83        1.52        1.77        -7.05        -6.81  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 2

     148,627        40.64        43.65        6,427,721          0.64        1.52        1.97        -7.40        -6.98  

SAST SA MFS Massachusetts Investors Trust Portfolio Class 3

     8,507,113        15.03        18.27        210,166,265          0.54        1.00        2.30        -7.80        -6.58  

SAST SA MFS Total Return Portfolio Class 1

     2,137,865        10.33        18.61        87,756,849            2.10        0.40        1.77        -7.42        -6.13  

 

 

97


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

      December 31, 2018           For the Year Ended December 31, 2018  
                                     Investment                       
            Unit Value ($)(a)(f)      Net          Income      Ratio (%)(d)(f)      Return (%)(e)(f)  
Sub-accounts    Units      Lowest      Highest      Assets ($)(b)           Ratio (%)(c)      Lowest      Highest      Lowest      Highest  

SAST SA MFS Total Return Portfolio Class 2

     572,961        37.75        40.67        23,067,850          1.92        1.52        1.97        -7.72        -7.31  

SAST SA MFS Total Return Portfolio Class 3

     6,598,640        12.47        14.11        152,963,635          1.91        1.00        2.30        -8.14        -6.93  

SAST SA Mid Cap Index Portfolio Class 3

     197,838        9.02        9.11        1,797,752          1.46        1.15        1.95        -13.57        -12.87  

SAST SA Morgan Stanley International Equities Portfolio Class 1

     1,612,319        13.28        13.89        22,389,028          1.24        1.52        1.77        -15.48        -15.27  

SAST SA Morgan Stanley International Equities Portfolio Class 2

     566,991        12.60        13.56        7,621,150          1.09        1.52        1.97        -15.72        -15.34  

SAST SA Morgan Stanley International Equities Portfolio Class 3

     7,888,603        9.30        9.74        95,609,192          0.97        1.00        2.30        -16.10        -15.00  

SAST SA PIMCO RAE International Value Portfolio Class 2

     578,168        16.35        17.84        10,260,925          4.46        1.52        1.97        -17.95        -17.58  

SAST SA PIMCO RAE International Value Portfolio Class 3

     25,411,192        9.14        9.75        317,735,460          4.31        1.00        2.30        -18.27        -17.19  

SAST SA PIMCO VCP Tactical Balanced Portfolio Class 3

     88,710,369        10.03        11.38        1,054,290,448          2.93        1.00        2.15        -9.16        -8.10  

SAST SA PineBridge High-Yield Bond Portfolio Class 1

     987,009        29.82        31.15        30,708,725          6.90        1.52        1.77        -5.58        -5.34  

SAST SA PineBridge High-Yield Bond Portfolio Class 2

     197,249        28.14        30.36        5,917,414          6.26        1.52        1.97        -5.88        -5.45  

SAST SA PineBridge High-Yield Bond Portfolio Class 3

     4,867,974        11.36        13.63        90,796,360          6.52        1.10        2.30        -6.25        -5.11  

SAST SA Putnam International Growth and Income Portfolio Class 1

     1,424,717        10.15        14.79        20,886,374          3.09        1.52        1.77        -19.09        -18.89  

SAST SA Putnam International Growth and Income Portfolio Class 2

     258,723        13.45        14.44        3,697,007          2.84        1.52        1.97        -19.37        -19.00  

SAST SA Putnam International Growth and Income Portfolio Class 3

     6,858,882        7.73        9.58        86,408,531          2.76        1.10        2.30        -19.70        -18.72  

SAST SA Schroders VCP Global Allocation Portfolio Class 1

     6,862           10.11        69,348          0.15           0.55           -9.30  

SAST SA Schroders VCP Global Allocation Portfolio Class 3

     44,346,231        9.72        10.60        481,249,786          2.12        1.00        2.15        -10.96        -9.93  

SAST SA Small Cap Index Portfolio Class 3

     193,101        8.76        8.86        1,704,304          1.04        1.00        1.95        -13.60        -12.77  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 1

     7,267        9.68        9.70        70,374          1.11        0.40        0.55        -6.11        -5.96  

SAST SA T. Rowe Price Asset Allocation Growth Portfolio Class 3

     8,728,063        9.50        9.61        83,563,828          1.40        1.00        1.95        -7.56        -6.67  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 1

     5,537           10.70        59,261          3.32           0.55           -7.29  

SAST SA T. Rowe Price VCP Balanced Portfolio Class 3

     91,427,715        10.15        11.11        1,040,229,342          2.76        1.00        2.15        -9.09        -8.03  

SAST SA VCP Dynamic Allocation Portfolio Class 1

     17,131        10.79        10.84        185,778          8.05        0.55        0.80        -7.37        -7.14  

SAST SA VCP Dynamic Allocation Portfolio Class 3

     613,923,310        10.30        12.44        8,026,805,557          3.70        1.00        2.15        -8.82        -7.75  

SAST SA VCP Dynamic Strategy Portfolio Class 1

     17,381           10.69        185,780          8.36           0.55           -7.48  

SAST SA VCP Dynamic Strategy Portfolio Class 3

     398,620,387        10.20        12.23        5,106,622,977          3.84        1.00        2.15        -9.17        -8.11  

SAST SA VCP Index Allocation Portfolio Class 3

     18,479,638        9.42        9.53        175,476,252          4.95        1.00        1.95        -9.22        -8.35  

SAST SA Wellington Capital Appreciation Portfolio Class 1

     2,068,924        31.63        122.29        248,755,581          0.00        1.52        1.77        -2.50        -2.26  

SAST SA Wellington Capital Appreciation Portfolio Class 2

     311,492        111.96        121.55        36,836,898          0.00        1.40        1.97        -2.83        -2.27  

SAST SA Wellington Capital Appreciation Portfolio Class 3

     7,461,856        18.39        27.14        365,803,763          0.00        1.00        2.30        -3.25        -1.98  

SAST SA Wellington Government and Quality Bond Portfolio Class 1

     2,354,788        13.87        21.23        49,625,212          2.01        1.52        1.77        -1.70        -1.46  

SAST SA Wellington Government and Quality Bond Portfolio Class 2

     893,686        19.22        20.73        18,364,951          1.83        1.52        1.97        -2.05        -1.61  

SAST SA Wellington Government and Quality Bond Portfolio Class 3

     27,592,588        10.09        11.02        414,808,827          1.82        1.00        2.30        -2.49        -1.21  

SAST SA Wellington Strategic Multi-Asset Portfolio Class 3

     2,651,239        10.24        10.40        27,408,241          1.58        1.00        1.70        -9.37        -8.73  

SAST SA WellsCap Aggressive Growth Portfolio Class 1

     836,002        12.50        24.70        20,601,768          0.00        1.52        1.77        -8.43        -8.20  

SAST SA WellsCap Aggressive Growth Portfolio Class 2

     104,285        22.30        24.03        2,485,307          0.00        1.52        1.97        -8.78        -8.36  

SAST SA WellsCap Aggressive Growth Portfolio Class 3

     1,184,264        14.09        14.38        20,503,098          0.00        1.10        2.30        -9.15        -8.05  

VALIC Company I International Equities Index Fund

     443,827        9.81        9.86        4,353,291          2.01        1.10        1.40        -14.95        -14.69  

VALIC Company I International Socially Responsible Fund

     76,339        11.25        11.71        885,948          1.73        1.10        1.40        -9.73        -9.46  

VALIC Company I Mid Cap Index Fund

     296,952        11.38        12.24        3,557,636          1.10        1.10        1.40        -12.67        -12.41  

VALIC Company I Nasdaq-100 Index Fund

     167,014        13.42        15.32        2,507,370          0.54        1.10        1.70        -2.31        -1.72  

VALIC Company I Small Cap Index Fund

     251,376        10.46        12.31        2,968,420          1.00        1.10        1.70        -12.73        -12.20  

VALIC Company I Stock Index Fund

     776,807        11.86        13.05        10,022,502            1.78        1.10        1.70        -6.33        -5.77  

 

(a)

Because the unit values are presented as a range of lowest to highest, based on the product grouping representing the minimum and maximum expense ratio amounts, some individual contract unit values are not within the ranges presented.

 

(b)

These amounts represent the net asset value before adjustments allocated to the contracts in payout period.

 

(c)

These amounts represent the dividends, excluding distributions of capital gains, received by the sub-account from the Funds, net of management fees assessed by the portfolio manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the sub-account is affected by the timing of the declaration of dividends by the Funds in which the sub-account invests. The average net assets are calculated using the net asset balances at the beginning and end of the year.

 

(d)

These amounts represent the annualized contract expenses of the sub-account, consisting of distribution, mortality and expense charges, for each period indicated. The ratios include only those expenses that result in direct reduction to unit values. Charges made directly to the contract owners account through the redemption of units and expenses of the Funds have been excluded. For additional information on charges and deductions, see Note 4.

 

(e)

These amounts represent the total return for the periods indicated, including changes in the value of the Funds, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each of the periods indicated or from the effective date through the end of the reporting period. Because the total return is presented as a range of minimum and maximum values, based on the product grouping representing the minimum and maximum expense ratios, some individual contract total returns are not within the ranges presented.

 

(f)

A blank in the lowest unit value, lowest expense ratio and lowest total return columns indicates that the lowest value is the same as the highest value.

 

7.

Subsequent Events

Management considered Separate Accounts related events and transactions that occurred after the date of the Statement of Assets and Liabilities, but before the financial statements are issued to provide additional evidence relative

 

 

98


Table of Contents

VARIABLE SEPARATE ACCOUNT

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

to certain estimates or to identify matters that required additional disclosures. Management has evaluated events through the date the financial statements were issued.

 

 

99


Table of Contents

 American General Life Insurance Company

(An indirect wholly owned subsidiary of Corebridge Financial, Inc.)

Statutory Financial Statements and

Supplemental Information and

Report of Independent Auditors

At December 31, 2022 and 2021 and

for each of the three years ended December 31, 2022


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

TABLE OF CONTENTS TO STATUTORY FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION

 

     Page  

STATUTORY FINANCIAL STATEMENTS

        

Report of Independent Auditors

     2  

Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus at December 31, 2022 and 2021

     4  

Statutory Statements of Operations for the Years Ended December  31, 2022, 2021 and 2020

     6  

Statutory Statements of Changes in Capital and Surplus for the Years Ended December 31, 2022, 2021 and 2020

     7  

Statutory Statements of Cash Flows for the Years Ended December  31, 2022, 2021 and 2020

     8  

 

  NOTES TO STATUTORY FINANCIAL STATEMENTS        

1.

 

        

 

Nature of Operations

     10  

2.

   

Summary of Significant Accounting Policies

     11  

3.

   

Investments

     23  

4.

   

Loan-Backed and Structured Security Impairments and Structured Notes Holdings

     32  

5.

   

Securities Lending and Repurchase Agreements

     37  

6.

   

Restricted Assets

     41  

7.

   

Subprime Mortgage Risk Exposure

     41  

8.

   

Derivatives

     43  

9.

   

Information about Financial Instruments with Off-Balance Sheet Risk and Financial Instruments with Concentrations of Credit Risk

     46  

10.

   

Fair Value Measurements

     46  

11.

   

Aggregate Policy Reserves and Deposit Fund Liabilities

     53  

12.

   

Separate Accounts

     55  

13.

   

Reserves for Guaranteed Policy Benefits and Enhancements

     58  

14.

   

Participating Policy Contracts

     59  

15.

   

Premium and Annuity Considerations Deferred and Uncollected

     59  

16.

   

Reinsurance

     60  

17.

   

Federal Income Taxes

     61  

18.

   

Capital and Surplus

     69  

19.

   

Retirement Plans and Share-Based and Deferred Compensation Plans

     69  

20.

   

Debt

     71  

21.

   

Commitments and Contingencies

     72  

22.

   

Related Party Transactions

     75  

23.

   

Subsequent Events

     81  

SUPPLEMENTAL INFORMATION

 

Supplemental Schedule of Assets and Liabilities

     83  

Supplemental Investment Risks Interrogatories

     83  

Supplemental Summary Investment Schedule

     89  

Supplemental Schedule of Reinsurance Disclosures

     90  

 

 

 

1


Table of Contents

LOGO

Report of Independent Auditors

To the Board of Directors and Shareholder of American General Life Insurance Company

Opinion

We have audited the accompanying statutory financial statements of American General Life Insurance Company (the “Company”), which comprise the statutory statements of admitted assets, liabilities and capital and surplus as of December 31, 2022 and 2021, and the related statutory statements of operations, of changes in capital and surplus, and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes (collectively referred to as the “financial statements”).

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the admitted assets, liabilities and capital and surplus of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in accordance with accounting practices prescribed or permitted by the Texas Department of Insurance described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2022 and 2021, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2022.

Basis for Opinions

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Texas Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

PricewaterhouseCoopers LLP, 300 Madison Avenue, New York, New York 10017

T: 646 471 3000; F: 813 286 6000, www.pwc.com/us


Table of Contents

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting practices prescribed or permitted by the Texas Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with US GAAS, we:

 

   

Exercise professional judgment and maintain professional skepticism throughout the audit.

   

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

   

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

   

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

Supplemental Information

Our audit was conducted for the purpose of forming an opinion on the financial statements taken as a whole. The supplemental schedule of assets and liabilities, investment risk interrogatories, summary


Table of Contents

investment schedule, and schedule of reinsurance disclosures (collectively referred to as the “supplemental schedules”) of the Company as of December 31, 2022 and for the year then ended are presented to comply with the National Association of Insurance Commissioners’ Annual Statement Instructions and Accounting Practices and Procedures Manual and for purposes of additional analysis and are not a required part of the financial statements. The supplemental schedules are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves and other additional procedures, in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental schedules are fairly stated, in all material respects, in relation to the financial statements taken as a whole.

/s/ PricewaterhouseCoopers LLP

New York, New York

April 25, 2023


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND SURPLUS

 

      December 31,  
  (in millions)                    2022                      2021  

Admitted assets

                 

Cash and investments

     

Bonds

     $         108,455      $         107,774  

Preferred stock

     93        91  

Common stock

     927        1,144  

Cash, cash equivalents and short-term investments

     951        802  

Mortgage loans

     25,131        22,276  

Real estate

     9        9  

Contract loans

     1,138        1,164  

Derivatives

     466        1,082  

Securities lending reinvested collateral assets

            1,727  

Derivative cash collateral

     1,574        36  

Other invested assets

     8,026        6,681  

Total cash and investments

     146,770        142,786  

Amounts recoverable from reinsurers

     270        338  

Amounts receivable under reinsurance contracts

     492        272  

Current federal income tax recoverable

     232         

Deferred tax asset

     1,087        854  

Due and accrued investment income

     1,136        1,029  

Premiums due, deferred and uncollected

     153        152  

Receivables from affiliates

     263        136  

Other assets

     1,515        1,239  

Separate account assets

     59,701        70,298  

Total admitted assets

   $ 211,619      $ 217,104  

See accompanying Notes to Statutory Financial Statements.

     

 

 

4


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND SURPLUS (CONTINUED)

 

      December 31,  
  (in millions, except per share data)                2022                  2021  

Liabilities

                 

Policy reserves and contractual liabilities

     

Life and annuity reserves

   $         108,850      $         104,080  

Liabilities for deposit-type contracts

     12,316        12,327  

Accident and health reserves

     711        736  

Premiums received in advance

     10        9  

Policy and contract claims

     715        752  

Policyholder dividends

     17        14  

Total policy reserves and contractual liabilities

     122,619        117,918  

Payable to affiliates

     483        333  

Interest maintenance reserve

     1,804        2,232  

Federal income taxes payable

            201  

Derivatives

     807        223  

Payable for securities lending

            2,426  

Repurchase agreements

     1,725        120  

Collateral for derivatives program

     205        494  

Funds held under coinsurance

     11,826        11,690  

Accrued expenses and other liabilities

     2,424        2,230  

Net transfers from separate accounts due or accrued

     (1,323)        (1,895)  

Asset valuation reserve

     1,681        2,302  

Separate account liabilities

     59,618        70,298  

Total liabilities

     201,869        208,572  

Commitments and contingencies (see Note 21)

     

Capital and surplus

     

Common stock, $10 par value; 600,000 shares authorized, issued and outstanding

     6        6  

Preferred stock, $100 par value; 8,500 shares authorized, issued and outstanding

     1        1  

Gross paid-in and contributed surplus

     5,410        3,510  

Special surplus funds

     916        126  

Unassigned surplus

     3,417        4,889  

Total capital and surplus

     9,750        8,532  

Total liabilities and capital and surplus

   $ 211,619      $ 217,104  

See accompanying Notes to Statutory Financial Statements.

     

 

 

5


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF OPERATIONS

 

      December 31,  
  (in millions)                2022                  2021                  2020  

Revenues

                          

Premiums and annuity considerations

   $             39,948      $             15,409      $             10,941  

Net investment income

     7,172        7,503        6,035  

Amortization of interest maintenance reserve

     123        162        151  

Reserve adjustments on reinsurance ceded

     (2,112)        (2,273)        (2,069)  

Commissions and expense allowances

     779        703        646  

Separate account fees

     1,648        1,845        1,422  

Other income

     741        578        503  

Total revenues

     48,299        23,927        17,629  

Benefits and expenses

                          

Death benefits

     811        736        811  

Annuity benefits

     2,652        2,806        2,563  

Surrender benefits

     9,350        8,453        6,857  

Other benefits

     692        668        668  

Change in reserves

     4,769        2,729        3,672  

Commissions

     2,672        1,099        962  

General insurance expenses

     928        978        928  

Net transfers to (from) separate accounts

     1,109        1,682        273  

Modco reinsurance assumed

     22,366        

Other expenses

     445        704        602  

Total benefits and expenses

     45,794        19,855        17,336  

Net gain from operations before dividends to policyholders and federal income taxes

     2,505        4,072        293  

Dividends to policyholders

     6        1        3  

Net gain from operations after dividends to policyholders and before federal income taxes

     2,499        4,071        290  

Federal income tax expense

     518        1,422        961  

Net gain (loss) from operations

     1,981        2,649        (671)  

Net realized capital (losses) gains, net of tax after transfers to interest maintenance reserves

     (1,190)        (405)        640   

Net income (loss)

   $ 791      $ 2,244      $ (31)  

See accompanying Notes to Statutory Financial Statements.

        

 

 

6


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS

 

  (in millions)        Common &
Preferred
Stock
    

    Gross Paid-

In and
Contributed
Surplus

         Special
Surplus
Funds
      Unassigned
Surplus
   

      Total Capital

and Surplus

 

Balance, January 1, 2020

   $ 7      $ 3,510      $     $ 2,772       6,289  

Net loss

                         (31     (31

Change in net unrealized capital gains (losses)

                         155       155  

Change in net unrealized foreign exchange capital gains (losses)

                         351       351  

Change in deferred tax

                         850       850  

Change in non-admitted assets

                         (643     (643

Change in reserve on account of change in valuation basis

                         47       47  

Change in asset valuation reserve

                         (139     (139

Change in surplus from separate accounts

                         204       204  

Other changes in surplus in separate accounts

                         (204     (204

Change is surplus as a result of reinsurance

                         (5     (5

Prior period corrections (see Note 2)

                         31       31  

Reinsurance permitted practice

                         353       353  

Other changes

                   (128     381       253  

Balance, December 31, 2020

   $ 7      $ 3,510      $ (128   $ 4,122     $ 7,511  

Net income

                         2,244       2,244  

Change in net unrealized capital gains (losses)

                         206       206  

Change in net unrealized foreign exchange capital gains (losses)

                         (267     (267

Change in deferred tax

                         853       853  

Change in non-admitted assets

                         (587     (587

Change in asset valuation reserve

                         (205     (205

Change in surplus from separate accounts

                         450       450  

Other changes in surplus in separate accounts

                         (450     (450

Change in surplus as a result of reinsurance

                         (2     (2

Dividends

                         (1,045     (1,045

Prior period corrections (see Note 2)

                         (161     (161

Reinsurance permitted practice

                         (30     (30

Other changes

                   254       (239     15  

Balance, December 31, 2021

   $ 7      $ 3,510      $ 126     $ 4,889     $ 8,532  

Net income

                         791       791  

Change in net unrealized capital gains (losses)

                         (694     (694

Change in net unrealized foreign exchange capital gains (losses)

                         (705     (705

Change in deferred tax

                         (40     (40

Change in non-admitted assets

                         (84     (84

Change in liability for reinsurance in unauthorized and certified companies

                         (22     (22

Change in asset valuation reserve

                         621       621  

Change in surplus from separate accounts

                         296       296  

Other changes in surplus in separate accounts

                         (296     (296

Additional paid in surplus

            1,900                    1,900  

Change in surplus as a result of reinsurance

                         (256     (256

Dividends

                         (800     (800

Prior period corrections (see Note 2)

                         73       73  

Reinsurance permitted practice

                         433       433  

Other changes

                   790       (789     1  

Balance, December 31, 2022

   $ 7      $ 5,410      $ 916     $ 3,417     $ 9,750  

See accompanying Notes to Statutory Financial Statements.

            

 

 

7


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF CASH FLOWS

 

     December 31,  
  (in millions)               2022                 2021                 2020  

Cash from operations

                       

Premium and annuity considerations, collected, net of reinsurance

  $ 18,180     $ 13,618     $ 10,930  

Net investment income collected

    6,547       6,966       5,508  

Other income

    557       851       298  

Total revenue received

    25,284       21,435       16,736  

Benefits paid

    13,473       12,474       10,280  

Net transfers to separate accounts

    536       2,192       56  

Commissions and expenses paid

    3,584       2,129       1,984  

Dividends paid to policyholders

    2       4       3  

Federal income taxes paid

    1,089       1,227       1,207  

Total benefits and expenses paid

    18,684       18,026       13,530  

Net cash provided by operations

    6,600       3,409       3,206  

Cash from investments

                       

Proceeds from investments sold, matured or repaid:

     

Bonds

    15,962       23,554       20,811  

Stocks

    498       233       306  

Mortgage loans

    3,005       3,082       2,882  

Real estate

                168  

Other invested assets

    1,136       2,057       1,429  

Derivatives

                1,576  

Securities lending reinvested collateral assets

    1,727              

Other, net

    124       421       256  

Total proceeds from investments sold, matured or repaid

    22,452       29,347       27,428  

Cost of investments acquired:

                       

Bonds

    17,824       24,029       26,051  

Stocks

    300       643       451  

Mortgage loans

    6,465       4,066       2,752  

Real estate

    1       1       12  

Derivatives, net

    823       407        

Other invested assets

    2,791       2,496       1,537  

Securities lending reinvested collateral assets

          35       409  

Other, net

    1,878       127       200  

Total cost of investments acquired

    30,082       31,804       31,412  

Net adjustment in contract loans

    (26)       (69)       (26)  

Net cash provided by (used in) investing activities

    (7,604)       (2,388)       (3,958)  

Cash from financing and miscellaneous sources

                       

Cash provided (applied):

     

Capital and paid-in surplus

    1,900              

Net deposits on (withdrawals from) deposit-type contracts

    (11)       (707)       995  

Dividends to parent

    (800)       (750)        

Change in securities lending

    (2,426)       747       227  

Other, net

    2,490       (568)       143  

Net cash provided by (used in) provided by financing and miscellaneous activities

    1,153       (1,278)       1,365  

 

 

8


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF CASH FLOWS

 

      December 31,  

Net increase (decrease) in cash, cash equivalents and short-term investments

     149        (257)        613  

Cash, cash equivalents and short-term investments at beginning of year

     802        1,059        446  

Cash, cash equivalents and short-term investments at end of year

   $ 951      $ 802      $ 1,059  

    

                          

Non-cash activities, excluded from above:

                          

Non-cash Modco adjustment on assumed reinsurance

   $       22,924      $             —      $             —  

Non-cash pension risk transfer premiums

     1,159        1,809         

Non-cash Fortitude Re settlement

     204        448         

Non-cash transfer from other invested assets to mortgage loans

     12        154        31  

Settlement of non-cash dividends payable

            295         

Non-cash transfer from mortgage loans to other invested assets

                   179  

Non-cash transfer from common stocks to other invested assets

                   111  

Non-cash transfer from other invested assets to bonds

                   59  

Non-cash transfer from other invested assets to common stocks

            34        47  

See accompanying Notes to Statutory Financial Statements.

        

 

 

9


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS

 

1. NATURE OF OPERATIONS

 

 

American General Life Insurance Company (AGL or the Company), including its wholly owned subsidiaries, is a wholly owned subsidiary of AGC Life Insurance Company (AGC Life or the Parent), which is a wholly owned subsidiary of AIG Life Holding, Inc. ( AIG Life Holding ). AIG Life Holding is wholly owned by Corebridge Financial Inc. (Corebridge), which is a direct subsidiary of American International Group, Inc. (AIG). AIG is a holding company, which through its subsidiaries provides a wide range of property casualty insurance, life insurance, retirement products and other financial services to commercial and individual customers in approximately 70 countries and jurisdictions. The term “AIG” means American International Group, Inc. and not any of AIG’s consolidated subsidiaries.

The Company is a stock life insurance company domiciled and licensed under the laws of the State of Texas and is subject to regulation by the Texas Department of Insurance (TDI). The Company is also subject to regulation by the states in which it is authorized to transact business. The Company is licensed in 49 states and the District of Columbia.

The Company is a leading provider in the United States of individual term and universal life insurance solutions to middle-income and high-net-worth customers, as well as a leading provider in the United States of fixed and variable annuities. The Company’s primary products include term life insurance, universal, variable universal and whole life insurance, accident and health insurance, single- and flexible-premium deferred fixed and variable annuities, fixed index deferred annuities, single-premium immediate and delayed-income annuities, private placement variable annuities, private placement variable universal life, structured settlements, corporate- and bank-owned life insurance, terminal funding annuities, guaranteed investment contracts, funding agreements, stable value wrap products and group benefits. The Company distributes its products through a broad multi-channel distribution network, which includes independent marketing organizations, independent insurance agents and financial advisors, banks, broker dealers, structured settlement brokers and benefit consultants and direct-to-consumer through AIG Direct Insurance, Inc. (AIG Direct).

SunAmerica Fund Services, Inc. (SAAMCo), together with its wholly owned distributor, AIG Capital Services, Inc., and its wholly owned servicing agent, SunAmerica Fund Services, Inc., represent the Company’s asset management operations. These companies earn fee income by managing, distributing and administering a diversified family of mutual funds, and variable subaccounts offered within the variable annuity and variable universal life products, and by distributing retail mutual funds and providing professional management of individual, corporate and pension plan portfolios.

The operations of the Company are influenced by many factors, including general economic conditions, financial condition of AIG Parent, monetary and fiscal policies of the United States federal government and policies of state and other regulatory authorities. The level of sales of the Company’s insurance and financial products is influenced by many factors, including general market rates of interest, the strength, weakness and volatility of equity markets and terms and conditions of competing products. The Company is exposed to the risks normally associated with a portfolio of fixed income securities, which include interest rate, option, liquidity and credit risks. The Company controls its exposure to these risks by, among other things, closely monitoring and managing the duration and cash flows of its assets and liabilities, monitoring and limiting prepayments and extension risk in its portfolio, maintaining a large percentage of the Company’s portfolio in highly liquid securities, engaging in a disciplined process of underwriting, and reviewing and monitoring credit risk.

The Company is also exposed to market risk, policyholder behavior risk and mortality/longevity risk. Market volatility and other equity market conditions may affect the Company’s exposure to risks related to guaranteed death benefits and guaranteed living benefits on variable annuity products, and may reduce fee income on variable product assets held in separate accounts. Such guaranteed benefits are sensitive to equity and interest rate market conditions.

Effective October 1, 2022, the Company entered into a modified coinsurance reinsurance agreement with VALIC, pursuant to which certain blocks of VALIC’s variable annuity (VA) business were ceded to the Company. The ceded reserves and assets supporting the reserves remain on VALIC’s balance sheet, pursuant to the modified coinsurance structure. The business covered by the agreement includes substantially all of VALIC’s VA contracts, excluding those issued by VALIC in the State of New York and those that have been previously assumed (through reinsurance) by VALIC. See Affiliate Transactions note for more details.

 

 

10


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

Basis of Presentation

 

 

The financial statements of the Company are presented on the basis of accounting practices prescribed or permitted by the TDI. These accounting practices vary in certain respects from accounting principles generally accepted in the United States of America (U.S. GAAP), as described herein.

The TDI recognizes only statutory accounting practices (SAP) prescribed or permitted by the State of Texas for determining and reporting the financial condition and results of operations of an insurance company and for determining its solvency under the Texas Insurance Law. The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed or permitted practices by the State of Texas.

The Insurance Commissioner of the State of Texas has the right to permit other specific practices that deviate from prescribed practices. Such permitted practices employed by the Company include the following:

At December 31, 2022, 2021 and 2020, the Company used the following permitted practice that resulted in reported statutory surplus or risk-based capital that is significantly different from the statutory surplus or risk based capital that would have been reported had NAIC statutory accounting practices or the prescribed regulatory accounting practices of their respective state regulator been followed in all respects:

The Company received a permitted practice with respect to an excess of loss reinsurance agreement (the “XoL Agreement”) for the reporting period ending December 31, 2020 as follows:

Effective December 31, 2019 and subsequent reporting periods through September 30, 2020, the Company received approval from the TDI to apply a permitted practice in its financial statements allowing the Company to recognize an admitted asset related to the notional value of coverage defined in the XoL Agreement. This asset is reported in Other assets in the balance sheet. The XoL Agreement has a 20 year term and provides coverage to the Company for aggregate claims incurred during the agreement term associated with guaranteed minimum withdrawal benefits on certain fixed index annuities generally issued prior to April 2019 (“Block 1”) exceeding an attachment point defined in the XoL agreement. The permitted practice allows the Company to manage its reserves in a manner more in line with anticipated principle-based reserving requirements under development for fixed index annuities. As a condition for approving the permitted practice, the TDI imposed certain conditions relating to the permitted practice.

Effective October 1, 2020 and subsequent reporting periods through September 30, 2023, the permitted practice above was expanded to similarly recognize an additional admitted asset related to the notional value of coverage defined in a separate excess of loss agreement. This additional reinsurance agreement has a 25 year term and provides coverage to the Company for aggregate excess of loss claims associated with guaranteed minimum withdrawal benefits on a block of fixed index annuities generally issued in April 2019 or later, including certain new business issued after the effective date (“Block 2”). In addition, effective December 31, 2020, this expanded permitted practice also extended the term of the permitted practice for Block 1 from September 30, 2020 to September 30, 2023. The reinsurance agreement covering contracts in Block 1 was also amended to conform certain provisions to be consistent with the Block 2 reinsurance agreement. Effective December 31, 2022, the reinsurance agreement for Block 2 was amended to update certain definitions contained in the agreement related to new business.

Effective October 1, 2022 and periods through September 30, 2023, the Company received approval from the TDI to apply a permitted practice in its financial statements allowing the Company to recognize an admitted asset related to the notional value of coverage defined in an additional excess of loss agreement. This excess of loss agreement has a 20-year term and provides coverage to the Company for aggregate claims associated with the base contract along with the guaranteed living benefits rider on a block of fixed annuities inforce on the treaty effective date and certain new business (“Block 3”).

The value of these assets subject to the above permitted practice was approximately $1,017 million, $584 million and $614 million in total at December 31, 2022, 2021 and 2020 respectively and are reported in Other assets on the balance sheet. The permitted practice allows the Company to manage its reserves in a manner more in line with anticipated

 

 

11


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

principle-based reserving requirements under development for fixed index annuities. As a condition for approving the permitted practice, the TDI imposed certain conditions relating to the permitted practice.    

The following table presents a reconciliation of the Company’s net income and capital and surplus between NAIC SAP basis and the basis including practices prescribed or permitted by the State of Texas:

 

               December 31,  
  (in millions)    SSAP#                      2022                2021                2020  

NET INCOME

                                    

State basis

         $ 791      $ 2,244      $ (31)  
              

Net (loss) income, NAIC SAP

             $ 791      $ 2,244      $ (31)  

SURPLUS

              

State basis

         $ 9,750      $ 8,532      $ 7,511  

State permitted practices that increase (decrease) NAIC SAP:

              

XoL reinsurance agreement

   4         (1,017)        (584)        (614)  

Statutory capital and surplus, NAIC SAP

             $ 8,733      $ 7,948      $ 6,897  

In the event the Company had not employed any or all of these permitted and prescribed practices, the Company’s risk-based capital (RBC) would not have triggered a regulatory event.

Certain prior year amounts have been reclassified to conform to the current year presentation.

Use of Estimates

 

 

The preparation of financial statements in conformity with accounting practices prescribed or permitted by the TDI requires management to make estimates and assumptions that affect the reported amounts in the statutory financial statements and the accompanying notes. It also requires disclosure of contingent assets and liabilities at the date of the statutory financial statements and the reported amounts of revenue and expense during the period. The areas of significant judgments and estimates include the following:

 

 

application of other-than-temporary impairments (OTTI);

 

 

estimates with respect to income taxes, including recoverability of deferred tax assets (DTA);

 

 

fair value measurements of certain financial assets; and

 

 

policy reserves for life, annuity and accident and health insurance contracts, including guarantees.

These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the extent actual experience differs from the assumptions used, the Company’s Statutory

Statements of Admitted Assets, Liabilities and Capital and Surplus, Statutory Statements of Operations and Statutory Statements of Cash Flows could be materially affected.

Significant Accounting Policies

 

 

Bonds not backed by other loans are carried at amortized cost except for those with a NAIC designation of “6” or “6*”. Bonds with a NAIC 6 designation are carried at the lower of amortized cost or fair value, with unrealized losses charged directly to unassigned surplus. Bonds that have not been filed and have not received a designation in over one year from the NAIC’s Investment Analysis Office (IAO) receive a “6*” designation and are carried at zero, with the unrealized loss charged directly to unassigned surplus. Bonds filed with the IAO which receive a “6*” designation may carry a value greater than zero. Securities are assigned a NAIC 5* designation if the Company certifies that (1) the documentation necessary to permit a full credit analysis does not exist, (2) the issuer or obligor is current on all contracted interest and principal payments and (3) the Company has an actual expectation of ultimate repayment of all contracted interest and principal. Securities with NAIC 5* designations are deemed to possess the credit characteristics of securities assigned a NAIC 5 designation. The discount or premium on bonds is amortized using the effective yield method.

 

 

12


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Loan-backed and structured securities (LBaSS) include residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS), asset-backed securities (ABS), pass-thru securities, lease-backed securities, equipment trust certificates, loan-backed securities issued by special purpose corporations or trusts, and securities where there is not direct recourse to the issuer. LBaSS are carried on a basis consistent with that of bonds not backed by loans. Income recognition for LBaSS is determined using the effective yield method and estimated cash flows. Prepayment assumptions for single-class and multi-class mortgage-backed securities (MBS) and ABS were obtained from an outside vendor or internal estimates. The Company uses independent pricing services and broker quotes in determining the fair value of its LBaSS. The Company uses the retrospective adjustment method to account for the effect of unscheduled payments affecting high credit quality securities, while securities with less than high credit quality and securities for which the collection of all contractual cash flows is not probable are both accounted for using the prospective adjustment method.

Reference to “non-rated residual tranches or interests” intends to capture securitization tranches, beneficial interests, interests of structured finance investments, as well as other structures that reflect loss layers without contractual interest or principal payments. Payments to holders of these investments occur after contractual interest and principal payments have been made to other tranches or interests and are based on the remaining available funds. Although payments to holders can occur throughout an investment’s duration (and not just at maturity), such instances still reflect the residual amount permitted to be distributed after other holders have received contractual interest and principal payments.

RBC charges for LBaSS are based on the final NAIC designations, which are determined with a multi-step approach. The initial designation is used to determine the carrying value of the security. The final NAIC designation is used for reporting and affects RBC. The final NAIC designation is determined in one of three ways. NAIC designations are determined through a financial modeling process conducted by BlackRock, direct analysis via the NAIC’s IAO or other protocols prescribed by the NAIC including internal assignment of Z, 5GI or 6*. Residual tranches, as defined in SSAP 43R, are reported as NAIC 6*.

Short sale is the sale of a security which is not owned by the Company at the time of sale. Short sales are normally settled by the delivery of a security borrowed by or on behalf of seller. A short sale as defined in Statement of Statutory Accounting Principle (SSAP) No. 103 “Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” is reported as a contra-asset (negative asset) initially reported at fair value, with changes in fair value recognized as unrealized gains and losses.

Redeemable Preferred stocks with NAIC designations of “1” through “3” are carried at amortized cost. All other preferred stocks are stated at the lower of cost, amortized cost or fair value, with unrealized capital losses charged directly to unassigned surplus. Perpetual preferred stocks shall be valued at fair value, not to exceed any currently effective call price. Provisions made for impairment are recorded as realized capital losses when declines in fair value are determined to be other than temporary.

Unaffiliated common stocks are carried at fair value, with unrealized capital gains and losses credited or charged directly to unassigned surplus. Provisions made for impairment are recorded as realized capital losses when declines in fair value are determined to be other than temporary. For Federal Home Loan Bank (FHLB) capital stock, which is only redeemable at par, the fair value shall be presumed to be par, unless considered other-than-temporarily impaired.

The Company has no investments in insurance subsidiary, controlled, and affiliated (SCA) entities. Investments in non-insurance SCA entities are recorded based on the equity of the investee per audited financial statements prepared pursuant to U.S. GAAP, which is adjusted to a statutory basis of accounting, if applicable. All investments in non-insurance SCA entities for which either audited U.S. GAAP financial statements or audited foreign GAAP basis financial statements that include a footnote reconciling net income and equity on a foreign GAAP basis to U.S. GAAP are not available, are non-admitted as assets. Undistributed equity in earnings of affiliates is included in unassigned surplus as a component of unrealized capital gains or losses. Dividends received from such affiliates are recorded as investment income when declared.

Mortgage and mezzanine real estate loans are carried at unpaid principal balances less allowances for credit losses and plus or minus adjustments for the accretion or amortization of discount or premium. Interest income on performing loans is accrued as earned.

Mortgage and mezzanine real estate loans are considered impaired when collection of all amounts due under contractual terms is not probable. Impairment is measured using either i) the present value of expected future cash

 

 

13


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

flows discounted at the loan’s effective interest rate, ii) the loan’s observable market price, if available, or iii) the fair value of the collateral if the loan is collateral dependent. An allowance is typically established for the difference between the impaired value of the loan and its current carrying amount. Additional allowance is established for incurred but not specifically identified impairments, based on statistical models primarily driven by past due status, debt service coverage, loan-to-value ratio, property occupancy, profile of the borrower and of the major property tenants, and economic trends in the market where the property is located. When all or a portion of a loan is deemed uncollectible, the uncollectible portion of the carrying amount of the loan is charged off against the allowance.

Real estate consists of properties occupied by the Company, properties held for the production of income and properties held for sale. Properties occupied by the Company and held for the production of income are carried at depreciated cost, less encumbrances, unless events or circumstances indicate the carrying amount of the asset (amount prior to reduction for encumbrances) may not be recoverable. Properties held for sale are carried at the lower of its depreciated cost or fair value less estimated costs to sell the property and net of encumbrances. Real estate obtained through foreclosure, in satisfaction of a loan, is recorded at the time of foreclosure at the lower of fair value as determined by acceptable appraisal methodologies, or the carrying amount of the related loan. Land is reported at cost.

Cash, cash equivalents and short-term investments include cash on hand and amounts due from banks and highly liquid debt instruments that have original maturities of three month or less and are carried at amortized cost. Short-term investments include interest-bearing money market funds, investment pools and other investments with original maturities within one year from the date of purchase.

Contract loans are carried at unpaid balances, which include unpaid principal plus accrued interest, including 90 days or more past due. All loan amounts in excess of the contract cash surrender value are considered non-admitted assets.

Derivative instruments used in hedging transactions that meet the criteria of a highly effective hedge are reported in a manner consistent with the hedged asset or liability (hedge accounting). Changes in statement value or cash flow of derivatives that qualify for hedge accounting are recorded consistent with the changes in the statement value or cash flow of the hedged asset or liability. Derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge (ineffective hedges) are accounted for at fair value and the changes in fair value are recorded as unrealized gains or losses.

Starting in 2022 the Company designated, under SSAP 86, certain foreign exchange derivatives as effective hedges of certain invested assets. Hedge accounting was not used for any derivative instruments for the years ending in 2021.

Statement of Statutory Accounting Principles (SSAP) 108, Derivatives Hedging Variable Annuity Guarantees, was used as allowed in 2020 and subsequent years. SSAP 108 allows special accounting treatment for limited derivatives hedging variable annuity guarantee benefits subject to fluctuation as a result of interest rate sensitivity.

Other invested assets principally consist of investments in limited partnerships and limited liability companies. Investments in these assets, except for joint ventures, partnerships and limited liability companies with a minor

ownership interest, are reported using the equity method. Under SAP, such investments are generally reported based on audited U.S. GAAP equity of the investee, with subsequent adjustment to a statutory basis of accounting, if applicable.

Joint ventures, partnerships and limited liability companies in which the Company has a minor ownership interest (i.e., less than 10 percent) or lacks control, are generally recorded based on the underlying audited U.S. GAAP equity of the investee, with some prescribed exceptions. SAP allows the use of (a) the U.S. GAAP equity as set forth in the footnote reconciliation of foreign GAAP equity and income to U.S. GAAP within audited foreign GAAP financial statements or (b) the International Financial Reporting Standards (IFRS) basis equity in audited IFRS financial statements as an acceptable basis for the valuation of minor/non-controlled investments. The audited U.S. tax basis equity may also be used in certain circumstances.

All other investments in entities for which audited U.S. GAAP financial statements, or another acceptable audited basis of accounting as described above were not available have been non-admitted as assets. Undistributed accumulated earnings of such entities are included in unassigned surplus as a component of unrealized capital gains or losses. Distributions received that are not in excess of the undistributed accumulated earnings are recognized as investment income. Impairments that are determined to be other than temporary are recognized as realized capital losses.

 

 

14


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Securities lending and repurchase agreements: The Company has a securities lending program, which was approved by its Board of Directors and lends securities from its investment portfolio to supplement liquidity or for other uses as deemed appropriate by management. Under the program, securities are lent to financial institutions, and in return the Company receives cash as collateral equal to 102 percent of the fair value of the loaned securities. The cash collateral received is invested in short-term investments that may be sold or repledged or partially used for short-term liquidity purposes based on conservative cash flow forecasts. Securities lent by the Company under these transactions may be sold or repledged by the counterparties. The liability for cash collateral received is reported in payable for securities lending in the Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus. The Company monitors the fair value of securities loaned and obtains additional collateral as necessary. At the termination of the transactions, the Company and its counterparties are obligated to return the collateral provided and the securities lent, respectively. These transactions are treated as secured financing arrangements.

In addition, the Company is a party to secured financing transactions involving securities sold under agreements to repurchase (repurchase agreements), in which the Company transfers securities in exchange for cash, with an agreement by the Company to repurchase the same or substantially similar securities on agreed upon dates specified in the agreements.

Investment income due and accrued is non-admitted from investment income for bonds and other invested assets when collection of interest is overdue by more than 90 days, or is uncertain, and for mortgage loans when loans are foreclosed, or delinquent in payment for greater than 90 days, or when collection of interest is uncertain.

Net realized capital gains and losses, which are determined by using the specific identification method, are reflected in income net of applicable federal income taxes and transfers to the interest maintenance reserve.

The Company regularly evaluates its investments for other-than-temporary impairment (OTTI) in value. The determination that a security has incurred an OTTI in value and the amount of any loss recognition requires the judgment of the Company’s management and a continual review of its investments.

For bonds, other than LBaSS, an OTTI shall be considered to have occurred if it is probable that the Company will not be able to collect all amounts due under the contractual terms in effect at the acquisition date of the debt security. If it is determined an OTTI has occurred, the cost basis of bonds are written down to fair value and the amount of the write-down is recognized as a realized capital loss.

For LBaSS, a non-interest related OTTI resulting from a decline in value due to fundamental credit problems of the issuer is recognized when the projected discounted cash flows for a particular security are less than its amortized cost. When a non-interest related OTTI occurs, the LBaSS is written down to the present value of future cash flows expected to be collected. An OTTI is also deemed to have occurred if the Company intends to sell the LBaSS or does not have the intent and ability to retain the LBaSS until recovery. If the decline is interest-related, the LBaSS is written down to fair value.

In periods subsequent to the recognition of an OTTI loss, the Company generally accretes the difference between the new cost basis and the future cash flows expected to be collected, if applicable, as interest income over the remaining life of the security based on the amount and timing of estimated future cash flows.

Non-admitted assets are excluded from admitted assets and the change in the aggregate amount of such assets is reflected as a separate component of unassigned surplus. Non-admitted assets include all assets specifically designated as non-admitted and assets not designated as admitted, such as a net asset IMR, a certain portion of DTAs, prepaid expenses, electronic data processing (EDP) equipment assets, agents’ balances or other receivables over 90 days. Non-admitted assets were $4.6 billion at December 31, 2022 and 2021, respectively.

Interest maintenance reserve (IMR) is calculated based on methods prescribed by the NAIC and was established to prevent large fluctuations in interest-related investment gains and losses resulting from sales (net of taxes) and interest-related OTTI (net of taxes). An OTTI occurs when the Company, at the reporting date, has the intent to sell an investment or does not have the intent and ability to hold the security before recovery of the cost of the investment. For LBaSS, if the Company recognizes an interest-related OTTI, the non-interest-related OTTI is recorded to the asset valuation reserve, and the interest-related portion to IMR. Such gains and losses are deferred into the IMR and amortized into income using the grouped method over the remaining contractual lives of the securities sold.

 

 

15


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Asset valuation reserve (AVR) is used to stabilize surplus from fluctuations in the market value of bonds, stocks, mortgage loans, real estate, limited partnerships and other investments. Changes in the AVR are recorded as direct increases or decreases in surplus.

Separate account assets and liabilities generally represent funds for which the contract holder, rather than the Company, bears the investment risk. Separate account contract holders have no claim against the assets of the general account of the Company, except for certain guaranteed products. Separate account assets are generally reported at fair value. In addition, certain products with fixed guarantees and market-value-adjusted (MVA) fixed annuity contracts in which the assets are generally carried at amortized cost are required by certain states to be carried in a separate account. The operations of the separate accounts are excluded from the Statutory Statements of Operations and Statutory Statements of Cash Flows of the Company. The Company receives fees for assuming mortality and certain expense risks. Such fees are included in separate account fees in the Statutory Statements of Operations. Reserves for variable annuity contracts are provided in accordance with the Variable Annuity Commissioners’ Annuity Reserve Valuation Method (VACARVM) under subsection 21 of the Valuation Manual (“VM-21”) for 2020 and subsequent years, and under Actuarial Guideline 43 (AG 43) for prior years. Reserves for variable universal life accounts are provided in accordance with subsection 20 of the Valuation Manual (“VM-20”) for new business issued in 2020 and subsequent ears, and in accordance with the Commissioners’ Reserve Valuation Method (CRVM) for policies issued prior to 2020.

Policy reserves are established according to different methods.

Life, annuity, and health reserves are developed by actuarial methods and are generally determined based on published tables using specified interest rates, mortality or morbidity assumptions, and valuation methods prescribed or permitted by statutes that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed policy cash values or the amounts required by the TDI.

Principle-based reserving (“PBR”) is designed to tailor the reserving process to more closely reflect the risks of specific products, rather than the previous prescribed approach. Reserve requirements for AIG’s life insurance policies issued after January 1, 2020 are contained in subsection 20 of the Valuation Manual (“VM-20”), “Requirements for Principle-Based Reserves for Life Products”, policies issued prior to that date are reserved for using the Commissioners Reserve Valuation Method (“CRVM”). Under VM-20, these reserves are generally more sensitive to changes in actuarial assumptions.

The Company waives the deduction of deferred fractional premiums on the death of the life and annuity policy insured and returns any premium beyond the date of death. The Company reported additional reserves for surrender values in excess of the corresponding policy reserves.

The Company performs annual cash flow testing in accordance with the Actuarial Opinion and Memorandum Regulation to ensure adequacy of the reserves. Additional reserves are established where the results of cash flow testing under various interest rate scenarios indicate the need for such reserves or where the net premiums exceed the gross premiums on any insurance in force. Total cash flow testing reserves were $175 million at December 31, 2022.

A majority of the Company’s variable annuity products are issued with a guaranteed minimum death benefit (GMDB) which provides that, upon the death of a contractholder, the contractholder’s beneficiary will receive the greater of (1) the contractholder’s account value, or (2) a GMDB that varies by product. Depending on the product, the GMDB may equal the principal invested, adjusted for withdrawals; or the greatest contract value, adjusted for withdrawals, at the specified contract anniversaries; or the principal invested, adjusted for withdrawals, accumulated at the specified rate per annum. These benefits have issue age and other restrictions to reduce mortality risk exposure. The Company bears the risk that death claims following a decline in the financial markets may exceed contract holder account balances, and that the fees collected under the contract are insufficient to cover the costs of the benefit to be provided. Death benefits on GMDB policies generally reduce on a proportional basis or on a dollar-for-dollar basis when a partial withdrawal occurs.

Reserves for GMDB benefits are included in the VACARVM reserve. PBR is designed to tailor the reserving process to more closely reflect the risks of specific products, rather than the factor-based approach typically employed historically. Variable Annuity (“VA”) reserving requirements for 2020 and subsequent years are contained in subsection 21 of the Valuation Manual (“VM-21”), “Reserves for Variable Requirements for Principle-Based Annuities”, and replace the previous Actuarial Guideline XLVIII (“AG 43”) requirements, which also employed a principle-based approach. The

 

 

16


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Company fully applied VM-21 requirements to reserving for both new and existing VA contracts effective January 1, 2020.    

Life policies underwritten as substandard are charged extra premiums. Reserves are computed for a substandard policy by adding the reserve for an otherwise identical non-substandard policy plus a factor times the extra premium charge for the year. The factor varies by duration, type of plan, and underwriting. In addition, an extra mortality reserve is reported for ordinary life insurance policies classified as group conversions. Substandard structured settlement annuity reserves are determined by making a constant addition to the mortality rate of the applicable valuation mortality table so that the life expectancy on the adjusted table is equal to the life expectancy determined by the Company’s underwriters at issue.

Tabular interest, tabular less actual reserves released, and tabular cost have been determined by formula, except for universal life insurance and deferred annuity reserves, which include fund accumulations for which tabular interest has been determined from basic data. For the determination of tabular interest on funds not involving life contingencies, the actual credited interest is used.

Liabilities for deposit-type contracts, which include supplementary contracts without life contingencies and annuities certain, are based on the discounting of future payments at an annual statutory effective rate. Tabular interest on other funds not involving life contingencies is based on the interest rate at which the liability accrues.

Policy and contract claims represent the ultimate net cost of all reported and unreported claims incurred during the year. Reserves for unpaid claims are estimated using individual case-basis valuations and statistical analyses. Those estimates are subject to the effects of trends in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary, as experience develops or new information becomes known; such adjustments are included in current operations.

Reserves for future policy benefits to be paid on life and accident and health policies, incurred in the statement period, but not yet reported, were established using historical data from claim lag experience. The data is aggregated from product specific studies performed on the Company’s business.

Premiums and annuity considerations and related expenses are recognized over different periods. Life premiums are recognized as income over the premium paying periods of the related policies. Annuity considerations are recognized as revenue when received. Premiums for deposit-type products are credited directly to the respective reserves and are not recorded in the Statutory Statement of Operations. Health premiums are earned ratably over the terms of the related insurance and reinsurance contracts or policies. Acquisition costs such as commissions and other expenses related to the production of new business are charged to the Statutory Statements of Operations as incurred.

Reinsurance premiums and benefits paid or provided are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts.

Annuity and deposit-type contract surrender benefits are reported on a cash basis, and include annuity benefits, payments under supplementary contracts with life contingencies, surrenders and withdrawals. Withdrawals from deposit-type contracts directly reduce the liability for deposit-type contracts and are not reported in the Statutory Statements of Operations.

General insurance expenses include allocated expenses pursuant to a cost allocation agreement. The Company purchases administrative, accounting, marketing and data processing services from AIG Parent or its subsidiaries and is charged based on estimated levels of usage, transactions or time incurred in providing the respective services. The allocation of costs for investment management services purchased from AIG Parent or its subsidiaries and third-party managers is based on the level of assets under management.

Federal income tax expense (benefit) is recognized and computed on a separate company basis pursuant to a tax sharing agreement, because the Company is included in the consolidated federal income tax return of its ultimate parent company filing group. To the extent that benefits for net operating losses, foreign tax credits or net capital losses are utilized on a consolidated basis, the Company would recognize tax benefits based upon the amount of those deductions and credits utilized in the consolidated federal income tax return. The federal income tax expense or benefit reflected in the Statutory Statements of Operations represents income taxes provided on income that is currently taxable, but excludes tax on the net realized capital gains or losses.

 

 

17


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Income taxes on capital gains or losses reflect differences in the recognition of capital gains or losses on a statutory accounting basis versus a tax accounting basis. The most significant of such differences involve impairments of investments, which are recorded as realized losses in the Statutory Statements of Operations but are not recognized for tax purposes, and the deferral of net capital gains and losses into the IMR for statutory income but not for taxable income. Capital gains and losses on certain related-party transactions are recognized for statutory financial reporting purposes but are deferred for income tax reporting purposes until the security is sold to an outside party.

A deferred tax asset (DTA) or deferred tax liability (DTL) is included in the Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus, which reflects the expected future tax consequences of temporary differences between the statement values of assets and liabilities for statutory financial reporting purposes and the amounts used for income tax reporting purposes. The change in the net DTA or DTL is reflected in a separate component of unassigned surplus. Net DTA are limited in their admissibility.

Accounting Changes

 

 

Substantive changes were made to SSAP 32R, Preferred Stocks effective January 1, 2021, that required all perpetual preferred stocks to be reported at fair value. Prior to this change, perpetual preferred stocks with NAIC designations of “1” through “3” were carried at amortized cost. All other perpetual preferred stocks were stated at the lower of cost, amortized cost or fair value, with unrealized capital losses charged directly to unassigned surplus.

Actuarial Change / Reserve PBR (VM-20 and VM-21)

Principle-based reserving (“PBR”) is designed to tailor the reserving process to more closely reflect the risks of specific products, rather than the previous prescribed approach. Reserve requirements for Corebridges’s life insurance policies issued after January 1, 2020 are contained in subsection 20 of the Valuation Manual (“VM-20”),Requirements for Principle-Based Reserves for Life Products”, policies issued prior to that date are reserved for using the Commissioners Reserve Valuation Method (“CRVM”). Under VM-20, these reserves are generally more sensitive to changes in actuarial assumptions.

PBR is designed to tailor the reserving process to more closely reflect the risks of specific products, rather than the factor-based approach typically employed historically. Variable Annuity (“VA”) reserving requirements are contained in subsection 21 of the Valuation Manual (“VM-21”),Reserves for Variable Requirements for Principle-Based Annuities”, and replace the previous Actuarial Guideline XLVIII (“AG 43”) requirements, which also employed a principle-based approach. The Company fully applied VM-21 requirements to reserving for both new and existing VA contracts effective January 1, 2020. Under VM-21, these reserves are generally more sensitive to changes in interest rates. The impact of the implementation was $47 million.

SSAP 108

The Company adopted Statement of Statutory Accounting Principles (“SSAP”) 108, Derivatives Hedging Variable Annuity Guarantees, on January 1, 2020. The adoption of SSAP 108 coincided with the implementation of the related reserve guidance in VM-21 described above. The TDI approved, in December 2019, the Company’s plan to transition from a permitted practice to SSAP 86 in 2019 and from SSAP 86 to SSAP 108 in January 2020.

SSAP 108 allows special accounting treatment for limited derivatives hedging variable annuity guarantee benefits subject to fluctuation as a result of interest rate sensitivity. Accordingly, the statutory accounting guidance in this standard is considered a special accounting provision, only permitted if all the components in the standard are met. Prior to implementing a hedging program for application within the scope of this standard, a reporting entity must obtain explicit approval from its domiciliary state commissioner. As such, unlike most SSAPs, the guidance in SSAP 108 is not required to be adopted by all reporting entities that account for derivatives. The special accounting provision permits reporting entities to utilize a form of macro-hedging in which a portfolio of variable annuity policies are jointly designated as the host contracts containing the hedge item, in a fair value hedge, pursuant to a Clearly Defined Hedging Strategy defined within VM-21. The Company will dynamically hedge the interest rate risk of guaranteed minimum withdrawal benefits (“GMWB”) cash flows for variable annuities, defined as the fair value of rider claims, net of rider fees.

At inception and on an ongoing basis, the hedging relationship must be highly effective in achieving offsetting changes in fair value attributed to the hedged risk during the period that the hedge is designated. The term “highly effective” describes a fair value hedge relationship where the change in fair value of the derivative instrument is within 80 to 125 percent of the opposite change in fair value of the hedged item attributed to the hedged risk.

 

 

18


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The guidance in this SSAP is required to be applied on a prospective basis for qualifying hedge programs in place on or after the effective date.

In implementing SSAP 108, the Company uses the same fair value definition that is used for its economic hedge target, which enables the Company to leverage the existing modeling and attribution platform currently in place for hedging analysis. In addition, the Company uses the VM-21 interest rate sensitivities measured at the beginning of the quarter to estimate the reserve movement attributed to interest rate movement, which leverages the existing modeling and attribution platform in place for Statutory analysis. These approaches and the overall use of the special accounting provision of SSAP 108 in 2021 and 2022 have received the approval of the TDI.

The Company uses a portfolio of interest rates swaps and swaptions to hedge the interest rate risk associated with a portfolio of GMWB riders on its variable annuities. This hedging relationship was highly effective and complied with the “Clearly Defined Hedging Strategy” of VM-21. Please see Note 7 for further details regarding the financial impact of SSAP 108.

Correction of Errors

 

 

SAP requires that corrections of errors related to prior periods be reported as adjustments to unassigned surplus to the extent that they are not material to prior periods.

In 2022, three out-of-period errors were identified and corrected, which increased unassigned surplus by $72 million. This decreased claims reserved as a result of overstated claim reserves from 2019-2021. The Company’s management does not believe these corrections to be material to the Company’s results of operations, financial position, or cash flow for the Company’s previously filed annual statement.

In 2021, five out-of-period errors were identified and corrected, which decreased unassigned surplus by $161 million. The most significant of these was a tax correction related to 2013 - 2018. The Company’s management does not believe these corrections to be material to the Company’s results of operations, financial position, or cash flow for the Company’s previously filed annual statement.

In 2020, five out-of-period errors were identified and corrected, which increased unassigned surplus by $31 million. The most significant of these was an increase in variable annuity reserves due to an incorrect application of incident rates. The Company’s management does not believe these corrections to be material to the Company’s results of operations, financial position, or cash flow for the Company’s previously filed annual statement.

Differences in Statutory Accounting and U.S. GAAP Accounting

 

 

The accompanying statutory financial statements have been prepared in accordance with accounting practices prescribed or permitted by the TDI. These accounting practices vary in certain respects from U.S. GAAP. The primary differences between NAIC SAP and U.S. GAAP are as follows.

The objectives of U.S. GAAP differ from the objectives of SAP. U.S. GAAP is designed to measure the entity as a going concern and to produce general purpose financial statements to meet the varying needs of the different users of financial statements. SAP is designed to address the accounting requirements of regulators, who are the primary users of statutory-basis financial statements and whose primary objective is to measure solvency. As a result, U.S. GAAP stresses measurement of earnings and financial condition of a business from period to period, while SAP stresses measurement of the ability of the insurer to pay claims in the future.

Investments. Under SAP, investments in bonds and redeemable preferred stocks are generally reported at amortized cost. However, if bonds are designated category “6” and redeemable preferred stocks are designated categories “4 – 6” by the NAIC, these investments are reported at the lesser of amortized cost or fair value with a credit or charge to unrealized investment gains or losses. For U.S. GAAP, such fixed-maturity investments are designated at purchase as held-to-maturity, trading, or available-for-sale. Held-to-maturity fixed-maturity investments are reported at amortized cost, and the remaining fixed-maturity investments are reported at fair value, with unrealized capital gains and losses reported in operations for those designated as trading and as a component of other comprehensive income for those designated as available-for-sale.

Under SAP, all single- and multi-class MBS or other ABS (e.g., Collateralized Mortgage Obligations (CMO) are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium with respect to such securities using either the retrospective or prospective method. For LBaSS subsequent to July 1,

 

 

19


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

2009, if it is determined that a decline in fair value is other than temporary the cost basis of the security is written down to the discounted estimated future cash flows. Bonds, other than LBaSS, that are other-than-temporarily impaired are written down to fair value. For U.S. GAAP purposes, all securities, purchased or retained, that represent beneficial interests in securitized assets (e.g., CMO, MBS and ABS securities), other than high credit quality securities, would be adjusted using the prospective method when there is a change in estimated future cash flows. If high-credit quality securities must be adjusted, the retrospective method would be used. For all bonds, if it is determined that a decline in fair value is other-than-temporary, the cost basis of the security would be written down to the discounted estimated future cash flows, while the non-credit portion of the impairment would be recorded as an unrealized loss in other comprehensive income.

Under SAP, when it is probable that the insurer will be unable to collect all amounts due according to the contractual terms of the mortgage agreement, valuation allowances are established for temporarily-impaired mortgage loans based on the difference between the unpaid loan balance and the estimated fair value of the underlying real estate, less estimated costs to obtain and sell. The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus rather than as a component of earnings as would be required under U.S. GAAP. If the impairment is other-than-temporary, a direct write down is recognized as a realized loss, and a new cost basis is established. Under U.S. GAAP, effective January 1, 2020, the Company adopted the new accounting standard for current expected credit losses (CECL). This standard requires an allowance for credit losses based on the expectation of lifetime credit losses. Prior to the adoption of CECL, valuation allowances would be established when the insurer determines it is probable that it will be unable to collect principal and interest due according to the contractual terms of the loan agreement. Such U.S. GAAP allowances would be based on the difference between the unpaid loan balance and the present value of expected future cash flows discounted at the loan’s original effective interest rate or, if foreclosure is probable, on the estimated fair value of the underlying real estate.

Under SAP, joint ventures, partnerships and limited liability companies in which the insurer has a minor ownership interest (i.e., less than 10 percent) or lacks control are generally recorded based on the underlying audited U.S. GAAP basis equity of the investee. Under U.S. GAAP, joint ventures, partnerships and limited liability companies in which the insurer has a significant ownership interest or is deemed to have control are accounted for under the equity method, where that is not the case, such investments are carried at fair value with changes in fair value recognized in earnings for equity securities previously designated as available-for-sale and for equity securities measured at fair value at the Company’s election.

Real Estate. Under SAP, investments in real estate are reported net of related obligations; under U.S. GAAP, investments in real estate are reported on a gross basis. Under SAP, real estate owned and occupied by the insurer is included in investments; under U.S. GAAP, real estate owned and occupied by the insurer is reported as an operating asset, and operating income and expenses include rent for the insurer’s occupancy of those properties.

Derivatives. Under SAP, derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value with the changes in fair value recorded as unrealized capital gains or losses. Under U.S. GAAP, such derivative instruments are accounted for at fair value with the changes in fair value recorded as realized capital gains or losses. Under U.S. GAAP, fair value measurement for free standing derivatives incorporate either counterparty’s credit risk for derivative assets or the insurer’s credit risk for derivative liabilities by determining the explicit cost to protect against credit exposure. This credit exposure evaluation takes into consideration observable credit default swap rates. Under SAP, non-performance risk (own credit-risk) is not reflected in the fair value calculations for derivative liabilities. Under U.S. GAAP, index life insurance features in certain variable universal life contracts and certain guaranteed features of variable annuities are bifurcated and accounted for separately as embedded policy derivatives. Under SAP, embedded derivatives are not bifurcated or accounted for separately from the host contract.

Interest Maintenance Reserve. Under SAP, the insurer is required to maintain an IMR. IMR is calculated based on methods prescribed by the NAIC and was established to prevent large fluctuations in interest-related capital gains and losses realized through sales or OTTI. IMR applies to all types of fixed maturity investments, including bonds, preferred stocks, MBS, ABS and mortgage loans. After-tax capital gains or losses realized upon the sale or impairment of such investments resulting from changes in the overall level of interest rates are excluded from current period net income and transferred to the IMR. The transferred after-tax net realized capital gains or losses are then amortized into income over

 

 

20


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

the remaining period to maturity of the divested asset. Realized capital gains and losses are reported net of tax and transfers to the IMR, after net gain from operations. Any net asset IMR balance is treated as non-admitted asset. This reserve is not required under U.S. GAAP and pre-tax realized capital gains and losses are reported as component of total revenues, with related taxes included in taxes from operations.

Asset Valuation Reserve. Under SAP, the insurer is required to maintain an AVR, which is computed in accordance with a prescribed formula and represents a provision for possible fluctuations in the value of bonds, equity securities, mortgage loans, real estate, and other invested assets. The level of AVR is based on both the type of investment and its credit rating. Under SAP, AVR is included in total adjusted capital for RBC analysis purposes. Changes to AVR are charged or credited directly to unassigned surplus. This reserve is not required under U.S. GAAP.

Subsidiaries. Under SAP, investments in insurance subsidiaries are recorded based upon the underlying audited statutory equity of a subsidiary with all undistributed earnings or losses shown as an unrealized capital gain or loss in unassigned surplus. Dividends received by the parent company from its subsidiaries are recorded through net investment income. Under U.S. GAAP, subsidiaries’ financial statements are combined with the parent company’s financial statements through consolidation. All intercompany balances and transactions are eliminated under U.S. GAAP. Dividends received by the parent company from its subsidiaries reduce the parent company’s investment in the subsidiaries.

Policy Acquisition Costs and Sales Inducements. Under SAP, policy acquisition costs are expensed when incurred. Under U.S. GAAP, acquisition costs that are incremental and directly related to the successful acquisition of new and renewal of existing insurance and investment-type contracts, are deferred and amortized, generally in proportion to the present value of expected future gross profit margins. For all other insurance contracts, to the extent recoverable from future policy revenues, deferred policy acquisition costs (DAC) are amortized, with interest, over the premium-paying period of the related contracts, using assumptions that are consistent with those used in computing policy benefit reserves. Under SAP, sales inducements are expensed when incurred. Under U.S. GAAP, certain sales inducements on interest-sensitive life insurance contracts and deferred annuities are deferred and amortized over the life of the contract using the same methodology and assumptions used to amortize DAC.

Deferred Premiums. Under SAP, when deferred premiums exist, statutory deferred premiums are held as a statutory asset, while under U.S. GAAP, deferred premiums are held as a contra-liability in the future policy benefits liability.

Non-admitted Assets. Certain assets designated as “non-admitted,” principally any net asset IMR, agents’ balances or unsecured loans or advances to agents, certain DTAs, furniture, equipment and computer software, receivables over 90 days and prepaid expenses, as well as other assets not specifically identified as admitted assets within the NAIC SAP, are excluded from the Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus and are charged directly to unassigned surplus. Under U.S. GAAP, such assets are included in the balance sheet.

Universal Life and Annuity Policies. Under SAP, revenues for universal life and annuity policies containing mortality or morbidity risk considerations consist of the entire premium received, and benefits incurred consist of the total of death benefits paid and the change in policy reserves. Payments received on contracts that do not incorporate any mortality or morbidity risk considerations (deposit-type contracts) are credited directly to an appropriate liability for deposit-type contract account without recognizing premium income. Interest credited to deposit-type contracts is recorded as an expense in the Statutory Statements of Operations as incurred. Payments that represent a return of policyholder balances are recorded as a direct reduction of the liability for deposit-type contracts, rather than a benefit expense. Under U.S. GAAP, premiums received in excess of policy charges are not recognized as premium revenue, and benefits represent the excess of benefits paid over the policy account value and interest credited to the account values.

Benefit Reserves. Under SAP, loading is the difference between the gross and valuation net premium. Valuation net premium is calculated using valuation assumptions which are different for statutory and U.S. GAAP. Statutory valuation assumptions are set by the insurer within limits as defined by statutory law. U.S. GAAP valuation assumptions are set by the insurer based on management’s estimates and judgment.

Policyholder funds not involving life contingencies use different valuation assumptions for SAP and U.S. GAAP. Under SAP, prescribed rates of interest related to payout annuities are used in the discounting of expected benefit payments, while under U.S. GAAP, the insurer’s best estimates of interest rates are used.

 

 

21


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Under SAP, the Commissioners’ Reserve Valuation Method is used for the majority of individual insurance reserves. Under U.S. GAAP, individual insurance policyholder liabilities for traditional forms of insurance are generally established using the net level premium method. For interest-sensitive policies, a liability for policyholder account balances is established under U.S. GAAP based on the contract value that has accrued to the benefit of the policyholder. Policy assumptions used in the estimation of policyholder liabilities are generally prescribed under SAP. Under U.S. GAAP, policy assumptions are based upon best estimates as of the date the policy was issued, with provisions for the risk of adverse deviation.

Under SAP, the CARVM is used for the majority of individual deferred annuity reserves, while under U.S. GAAP, individual deferred annuity policyholder liabilities are generally equal to the contract value that has accrued to the benefit of the policyholder, together with liabilities for certain contractual guarantees, if applicable. Under SAP, reserves for fixed rate deposit-type contracts are based upon their accumulated values, discounted at an annual statutory effective rate, while under U.S. GAAP, reserves for deposit-type contracts are recorded at their accumulated values.

Reinsurance. Under SAP, policy and contract liabilities ceded to reinsurers are reported as reductions of the related reserves rather than as assets as required under U.S. GAAP. Under SAP, a liability for reinsurance balances has been provided for unsecured policy reserves, unearned premiums, and unpaid losses ceded to reinsurers not licensed to assume such business. Changes to these amounts are credited or charged directly to unassigned surplus. Under U.S. GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings. Under SAP, the criteria used to demonstrate risk transfer varies from U.S. GAAP, which may result in transactions that are accounted for as reinsurance for SAP and deposit accounting for U.S. GAAP. Under SAP, the reserve credit permitted for unauthorized reinsurers is less than or equal to the amount of letter of credit or funds held in trust by the reinsurer. Under U.S. GAAP, assumed and ceded reinsurance is reflected on a gross basis in the balance sheet, and certain commissions allowed by reinsurers on ceded business are deferred and amortized on a basis consistent with DAC.

Policyholder Dividend Liabilities. Under SAP, policyholder dividends are recognized when declared. Under U.S. GAAP, policyholder dividends are recognized over the term of the related policies.

Separate Accounts. Under SAP, separate account surplus created through the use of the CRVM, the VACARVM or other reserving methods is reported by the general account as an unsettled transfer from the separate account. The net change on such transfers is included as a part of the net gain from operations in the general account. This is not required under U.S. GAAP.

Separate accounts include certain non-unitized assets which primarily represent MVA fixed options of variable annuity contracts issued in various states. Under SAP, these contracts are accounted for in the separate account financial statements, while under U.S. GAAP, they are accounted for in the general account.

Deferred Income Taxes. Under SAP, statutory DTAs that are more likely than not to be realized are limited to: 1) the amount of federal income taxes paid in prior years that can be recovered through loss carrybacks for existing temporary differences that reverse by the end of the subsequent calendar year, plus 2) the lesser of the remaining gross DTA expected to be realized within a maximum three years of the reporting date or a maximum 15 percent of the capital and surplus excluding any net DTA, EDP equipment and operating software and any net positive goodwill, plus 3) the amount of the remaining gross DTA that can be offset against existing gross DTLs. The remaining DTAs are non-admitted. Deferred taxes do not include amounts for state taxes. Under U.S. GAAP, state taxes are included in the computation of deferred taxes, all DTAs are recorded and a valuation allowance is established if it is more likely than not that some portion of the DTA will not be realized. Under SAP, income tax expense is based upon taxes currently payable. Changes in deferred taxes are reported in surplus and subject to admissibility limits. Under U.S. GAAP, changes in deferred taxes are recorded in income tax expense.

Offsetting of Assets and Liabilities. Under SAP, offsetting of assets and liabilities is not permitted when there are master netting agreements unless four requirements for valid right of offset are met. The requirements include 1) each of the two parties owes the other determinable amounts, 2) the reporting party has the right to set off the amount owed with the amount owed by the other party, 3) the reporting party intends to set off, and 4) the right of setoff is enforceable. The prohibition against offsetting extends to derivatives and collateral posted against derivative positions, repurchase and reverse repurchase agreements, and securities borrowing and lending transactions. Under U.S. GAAP, these amounts under master netting arrangements may be offset and presented on a net basis.

 

 

22


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

3. INVESTMENTS

 

 

Bonds and Equity Securities

 

 

The following table presents the statement value, gross unrealized gain, gross unrealized loss and the estimated fair value of bonds and equity securities by major security type:

 

  (in millions)   

    Statement

Value

    

Gross

    Unrealized

Gains

    

Gross

    Unrealized

Losses

        Fair Value  

December 31, 2022

                                  

Bonds:

          

U.S. government obligations

   $ 1,314      $ 4      $ (198   $ 1,120  

All other governments

     2,629        20        (385     2,264  

States, territories and possessions

     268        2        (30     240  

Political subdivisions of states, territories and possessions

     332        8        (21     319  

Special revenue

     6,159        35        (710     5,484  

Industrial and miscellaneous

     93,378        1,001        (13,217     81,162  

Hybrid securities

     435        10        (28     417  

Bank loans

     3,580        3        (115     3,468  

Parent, subsidiaries and affiliates

     360                     360  

Total bonds

     108,455        1,083        (14,704     94,834  

Preferred stock

     93               (4     89  

Common stock*

     927                     927  

Total equity securities

     1,020               (4     1,016  

Total

   $ 109,475      $ 1,083      $ (14,708   $ 95,850  

December 31, 2021

          

Bonds:

          

U.S. government obligations

   $ 1,351      $ 203      $     $ 1,554  

All other government

     2,960        286        (61     3,185  

States, territories and possessions

     349        60              409  

Political subdivisions of states, territories and possessions

     336        81              417  

Special revenue

     6,820        1,004        (11     7,813  

Industrial and miscellaneous

     92,128        9,011        (587     100,552  

Hybrid securities

     525        125        (2     648  

Bank loans

     2,955        12        (41     2,926  

Parent, subsidiaries and affiliates

     350                     350  

Total bonds

     107,774        10,782        (702     117,854  

Preferred stock

     91        5              96  

Common stock*

     1,144                     1,144  

Total equity securities

     1,235        5              1,240  

Total

   $ 109,009      $ 10,787      $ (702   $ 119,094  

  * Common stock includes $753 million and $979 million of investments in affiliates at December 31, 2022 and 2021, respectively.

 

 

23


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Bonds and Equity Securities in Loss Positions

 

 

The following table summarizes the fair value and gross unrealized losses (where fair value is less than amortized cost) on bonds and equity securities, including amounts on NAIC 6 and 6* bonds, aggregated by major investment category and length of time that individual securities have been in a continuous unrealized loss position:

 

      Less than 12 Months             12 Months or More             Total  
  (in millions)    Fair
      Value
     Gross
      Unrealized
Losses
           Fair
      Value
     Gross
      Unrealized
Losses
           Fair
      Value
     Gross
      Unrealized
Losses
 

December 31, 2022

                                                                     

Bonds:

                     

U.S. government obligations

   $ 990      $ (197      $ 1      $        $ 991      $ (197

All other government

     1,953        (389                        1,953        (389

U.S. States, territories and possessions

     180        (30                        180        (30

Political subdivisions of states, territories and possessions

     177        (21                        177        (21

Special revenue

     4,565        (694        78        (16        4,643        (710

Industrial and miscellaneous

     57,098        (10,308        12,196        (2,927        69,294        (13,235

Hybrid securities

     268        (30                        268        (30

Bank loans

     2,184        (71              897        (47              3,081        (118

Total bonds

     67,415        (11,740              13,172        (2,990              80,587        (14,730

Preferred stock

     84        (6                        84        (6

Common stock

     2                                             2         

Total equity securities

     86        (6                                    86        (6

Total

   $ 67,501      $ (11,746            $ 13,172      $ (2,990            $ 80,673      $ (14,736

December 31, 2021

                     

Bonds:

                     

U.S. government obligations

   $      $        $      $        $      $  

All other government

     482        (27        213        (34        695        (61

U.S States, territories and possessions

     6                                 6         

Political subdivisions of states, territories and possessions

     32                                 32         

Special revenue

     421        (10        18        (1        439        (11

Industrial and miscellaneous

     17,010        (345        3,330        (247        20,340        (592

Hybrid securities

     11                 23        (2        34        (2

Bank loans

     1,067        (13              753        (28              1,820        (41

Total

   $ 19,029      $ (395            $ 4,337      $ (312            $ 23,366      $ (707

Preferred stock

     4                                             4         

Common stock

     6        (1                                    6        (1

Total equity securities

     10        (1                                    10        (1

Total

   $ 19,039      $ (396            $ 4,337      $ (312            $ 23,376      $ (708

As of December 31, 2022 and 2021, the number of bonds and equity securities in an unrealized loss position was 8,092 and 2,507, respectively. Bonds comprised 8,010 of the total, of which 1,189 were in a continuous loss position greater than 12 months at December 31, 2022.Bonds comprised 2,501 of the total, of which 519 were in a continuous loss position greater than 12 months at December 31, 2021.

The Company did not recognize the unrealized losses in earnings on these fixed maturity securities at December 31, 2022 and 2021, respectively, because the Company neither intends to sell the securities nor does the Company believe that it is more likely than not that the Company will be required to sell these securities before recovery of their amortized cost basis. For fixed maturity securities with significant declines, the Company performed fundamental credit analyses on a security-by-security basis, which included consideration of credit enhancements, expected defaults on underlying collateral, review of relevant industry analyst reports and forecasts and other available market data.

 

 

24


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Contractual Maturities of Bonds

 

 

The following table presents the statement value and fair value of bonds by contractual maturity:

 

  (in millions)    Statement Value      Fair Value  

December 31, 2022

                 

Due in one year or less

   $ 1,449      $ 1,446  

Due after one year through five years

     11,917        11,496  

Due after five years through ten years

     16,085        14,354  

Due after ten years

     48,692        39,072  

LBaSS

     30,699        28,853  

Total

   $ 108,842      $             95,221  

Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay certain obligations with or without call or prepayment penalties.

Bonds in or near default as to payment of principal or interest had a statement value of $124 million and $102 million at December 31, 2022 and 2021, respectively, which is the fair value. At December 31, 2022 and 2021, the Company had no income excluded from due and accrued for bonds.

December 31, 2022 , the Company’s bond portfolio included bonds totaling $7.0 billion not rated investment grade by the NAIC designations (categories 3-6). These bonds accounted for 3 percent of the Company’s total assets and 5 percent of invested assets. These below investment grade securities, excluding structured securities, span across 14 industries. At December 31, 2021, the Company’s bond portfolio included bonds totaling $7.6 billion not rated investment grade by the NAIC designations (categories 3-6). These bonds accounted for 4 percent of the Company’s total assets and 5 percent of invested assets. These below investment grade securities, excluding structured securities, span across 14 industries.

December 31, 2022 and 2021 The following table presents the industries that constitute more than 10% of the below investment grade securities:

 

              December 31,          
          2022     2021  

Consumer cyclical

     21.3     18.7%  

Consumer non-cyclical

     16.1       15.7    

Capital Goods

     8.3       8.9    

LBaSS

 

 

The Company determines fair value of LBaSS based on the amount at which a security could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The majority of the Company’s ABS, RMBS, CMBS, and collateralized debt obligations (CDO) are priced by approved independent third-party valuation service providers and broker dealer quotations. Small portions of the LBaSS that are not traded in active markets are priced by market standard internal valuation methodologies, which include discounted cash flow methodologies and matrix pricing. The estimated fair values are based on available market information and management’s judgments.

The following table presents the statement value and fair value of LBaSS:

 

 

 
     December 31, 2022            December 31, 2021  
  (in millions)   

Statement

Value

     Fair Value           

Statement

Value

     Fair Value  

 

 

Loan-backed and structured securities

   $             30,699      $             28,853        $             26,365      $             28,172  

 

 

Prepayment assumptions for single class, multi-class mortgage-backed and ABS were obtained from independent third-party valuation service providers or internal estimates. These assumptions are consistent with the current interest rate and economic environment.

 

 

25


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

At December 31, 2022 and 2021, the Company had exposure to a variety of LBaSS. These securities could have significant concentrations of credit risk by country, geographical region, property type, servicer or other characteristics. As part of the quarterly surveillance process, the Company takes into account many of these characteristics in making the OTTI assessment.

At December 31, 2022 and 2021, the Company did not have any LBaSS with a recognized OTTI due to the intent to sell or an inability or lack of intent to retain the security for a period of time sufficient to recover the amortized cost basis.

During 2022, 2021 and 2020, the Company recognized total OTTI of $114 million, $13 million and $57 million, respectively, on LBaSS that were still held by the Company. In addition, at December 31, 2022 and 2021, the Company held loan-backed impaired securities (fair value is less than cost or amortized cost) for which an OTTI had not been recognized in earnings as a realized loss. Such impairments include securities with a recognized OTTI for non-interest (credit) related declines that were recognized in earnings, but for which an associated interest-related decline has not been recognized in earnings as a realized capital loss.

The following table summarizes the fair value and aggregate amount of unrealized losses on LBaSS and length of time that individual securities have been in a continuous unrealized loss position:

 

      Less than 12 Months             12 Months or More            Total  
  (in millions)    Fair Value     

Gross

Unrealized

Losses

            Fair Value     

Gross

Unrealized

Losses

            Fair Value     

Gross

Unrealized

Losses

 

December 31, 2022

                                                                     

LBaSS

   $         16,448      $         (1,565      $         6,349      $         (999      $         22,797      $         (2,564

December 31, 2021

                     

LBaSS

   $ 7,974      $ (108            $ 111      $ (10            $ 8,085      $ (118

In its OTTI assessment, the Company considers all information relevant to the collectability of the security, including past history, current conditions and reasonable forecasts when developing an estimate of future cash flows. Relevant analyst reports and forecasts for the asset class also receive appropriate consideration. The Company also considers how credit enhancements affect the expected performance of the security. In addition, the Company generally considers its cash and working capital requirements and expected cash flows in relation to its business plans and how such forecasts affect the intent and ability to hold such securities to recovery of their amortized cost.

The Company does not have any LBaSS for which it is not practicable to estimate fair values.

The following table presents the rollforward of non-interest related OTTI for LBaSS:

 

      December 31,  
  (in millions)    2022      2021  

Balance, beginning of year

   $         1,263      $         1,320  

Increases due to:

     

Credit impairment on new securities subject to impairment losses

     42         

Additional credit impairment on previously impaired investments

     71        13  

Reduction due to:

     

Credit impaired securities fully disposed for which there was no prior intent or requirement to sell

     120        70  

Balance, end of year

   $ 1,256      $ 1,263  

See Note 23 for a list with each LBaSS at a CUSIP level where the present value of cash flows expected to be collected is less than the amortized cost basis during the current year and a list of the Company’s structured notes holding at December 31, 2022.

Mortgage Loans

 

 

Mortgage loans had outstanding principal balances of $25.8 billion and $22.5 billion at December 31, 2022 and 2021, respectively. Contractual interest rates range from 0.00 percent to 13.00 percent. The mortgage loans at December 31, 2022 had maturity dates ranging from 2022 to 2069.

 

 

26


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The Company’s mortgage loans are collateralized by a variety of commercial real estate property types located throughout the U.S. and Canada. The commercial mortgage loans are non-recourse to the borrower.

The following tables present the geographic and property-type distribution of the Company’s mortgage loan portfolio:

 

      December 31,  
          2022         2021    

Geographic distribution:

                

Mid-Atlantic

     28.0     30.5

Foreign

     22.5       24.1  

Pacific

     14.7       12.4  

South Atlantic

     12.1       11.8  

West South Central

     6.5       7.0  

East North Central

     5.8       5.2  

New England

     4.5       4.9  

Mountain

     3.9       2.9  

East South Central

     1.5       0.6  

West North Central

     0.5       0.6  

Total

     100.0     100.0

Property type distribution:

                

Multi-family

     35.9     37.1

Office

     23.8       27.0  

Retail

     8.3       11.2  

Industrial

     16.2       10.5  

Hotel/Motel

     4.8       5.7  

Other

     11.1       8.5  

Total

     100.0     100.0

At December 31, 2022, there were 285 mortgage loans with outstanding balances of $20 million or more, which loans collectively, aggregated approximately 82 percent of this portfolio.

The following table presents the minimum and maximum lending rates for new mortgage loans during 2022 and 2021:

 

      Years Ended December 31,  
     2022            2021  
  (in millions)    Maximum     Minimum            Maximum     Minimum  

Office

     12.60  %      3.00  %               8.95  %      2.10  % 

Multi-family

     15.03       2.98          7.44       1.80  

Retail

                    7.10       2.25  

Industrial

     9.34       2.68          6.50       2.35  

Hotel/Motel

     8.68       4.04          6.00        

Other

     37.35                      5.91       1.99  

The Company reduced the interest rate on three loans during 2022. The Company did not reduce any interest rates during 2021.

The maximum percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgage was 90 percent and 95.0 percent, in 2022 and 2021, respectively.

At December 31, 2022, the Company held $800 million in impaired mortgages with $492 million of related allowances for credit losses and $308 million in impaired loans without a related allowance. At December 31, 2021, the Company held $549 million in impaired mortgages with $231 million of related allowances for credit losses and $318 million in impaired loans without a related allowance. The Company’s average recorded investment in impaired loans was $669 million and $371 million, at December 31, 2022 and 2021, respectively. The Company recognized interest income of $22 million, $14 million and $3 million, in 2022, 2021 and 2020, respectively.

 

 

27


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents a rollforward of the changes in the allowance for losses on mortgage loans receivable:

 

      December 31,  
  (in millions)    2022      2021      2020  

Balance, beginning of year

   $           245      $           274      $           197  

Additions (reductions) charged to unrealized capital loss

     58        (28)        77  

Direct write-downs charged against allowance

     (9)        (1)         

Balance, end of year

   $ 294      $ 245      $ 274  

During 2022, the Company did not derecognized any mortgage loans and did not recognized any real estate collateral as a result of foreclosure.

The mortgage loan portfolio has been originated by the Company under strict underwriting standards. Commercial mortgage loans on properties such as offices, hotels and shopping centers generally represent a higher level of risk than do mortgage loans secured by multi-family residences. This greater risk is due to several factors, including the larger size of such loans and the more immediate effects of general economic conditions on these commercial property types. However, due to the Company’s strict underwriting standards, the Company believes that it has prudently managed the risk attributable to its mortgage loan portfolio while maintaining attractive yields.

The following table presents the age analysis of mortgage loans:

 

      December 31,  
  (in millions)    2022      2021  

Current

   $           24,981      $           22,144  

30 - 59 days past due

     21        98  

60 - 89 days past due

     3        3  

90 - 179 days past due

     125        29  

Greater than 180 days past due

     1        2  

Total

   $ 25,131      $ 22,276  

At December 31, 2022 and 2021, the Company had mortgage loans outstanding under participant or co-lender agreements of $21.2 billion and $19.0 billion, respectively.

The Company had $466 million and $404 million in restructured loans at December 31, 2022 and 2021, respectively.

Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of December 31, 2022:

 

             
  (in millions)          Residential            Commercial          Agricultural
   
  Loan-to-Value           Amount     

Percentage

of Total

Admitted

Assets

            Amount     

Percentage      

of Total      

Admitted      

Assets      

          Amount     

Percentage 

of Total 

Admitted 

Assets 

a. above 95%

           $        — %              $ 385      0.30  %            $             —      —  %

b. 91% to 95%

              —              244      0.20                  —     

c. 81% to 90%

       1        —              728      0.50                  —     

d. 71% to 80%

              —              2,307      1.50                  —     

e. below 70%

                 2,483        1.60                    18,983      12.50                        —     

Troubled Debt Restructuring

 

 

The Company held no restructured debt for which impairment was recognized for both December 31, 2022 and 2021. At December 31, 2022, the Company had $4 million of outstanding commitments to debtors that held loans with restructured terms and none in 2021.

 

 

28


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Real Estate

 

 

The following table presents the components of the Company’s investment in real estate:

 

   
     December 31,  
   
  (in millions)    2022      2021  

Properties occupied by the Company

   $               6      $               6  

Properties held for production of income

     3        3  

Total

   $ 9      $ 9  

The Company recognized no gains or losses in 2022, 2021 and 2020. The Company did not recognize any impairment write-downs for its investment in real estate during 2022, 2021 and 2020.

Other Invested Assets

 

 

The following table presents the components of the Company’s other invested assets:

 

      December 31,  
  (in millions)    2022           2021  

Investments in limited liability companies

   $               972          $               964  

Investments in limited partnerships

     4,188          3,752  

Other unaffiliated investments

     2,717          1,836  

Receivable for securities

     73          197  

Initial margin for futures

     86          55  

Non-admitted assets

     (10)            (123)  

Total

   $ 8,026          $ 6,681  

The Company utilizes the look-through approach in valuing its investments in affiliated joint ventures or partnerships that have the characteristics of real estate investments. These affiliated real estate investments had an aggregate value of $840 million at December 31, 2022. All liabilities, commitments, contingencies, guarantees, or obligations of these holding company entities, which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in the Company’s determination of the carrying value of the investment in each of the respective holding company entities, if applicable.

The Company recorded impairment write-downs in joint ventures was $13 million, $15 million and $29 million during 2022, 2021 and 2020, respectively.

 

 

29


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Net Investment Income

 

 

The following table presents the components of net investment income:

 

      Years ended December 31,  
  (in millions)    2022      2021      2020  

Bonds

   $             4,608      $             4,802      $             4,841  

Preferred stocks

     10        4        9  

Common stocks

     2        7        4  

Cash and short-term investments

     44        15        34  

Mortgage loans

     1,038        946        898  

Real estate*

     4        4        5  

Contract loans

     68        65        78  

Derivatives

     994        167        90  

Investment income from affiliates

     399        1,419        119  

Other invested assets

     320        271        193  

Gross investment income

     7,487        7,700        6,271  

Investment expenses

     (315)        (197)        (236)  

Net investment income

   $ 7,172      $ 7,503      $ 6,035  

* Includes amounts for the occupancy of Company-owned property of $2 million in 2022, 2021 and 2020.

Net Realized and Unrealized Capital Gains (Losses)

 

 

The following table presents the components of Net realized capital gains (losses):

 

      Years ended December 31,  
  (in millions)    2022     2021      2020  

Bonds

   $               (551   $                446      $                566  

Preferred stocks

           14        5  

Common stocks

     (2)       16        74  

Cash and short-term investments

     (79)       (1)        5  

Mortgage loans

     (107)       18         

Real estate

                  7  

Derivatives

     (1,233)       (659)        649  

Other invested assets

     80       199        199  

Other

           (49)         

Realized capital (losses) gains

     (1,892)       (16)        1,505  

Federal income tax benefit (expense)

     397       3        (316)  

Net gains transferred to IMR

     305       (392)        (549)  

Net realized capital (losses) gains

   $ (1,190)     $ (405)      $ 640  

During 2022, 2021 and 2020, the Company recognized $167 million, $42 million and $117 million, respectively, of impairment write-downs in accordance with the impairment policy described in Note 2.

The following table presents the proceeds from sales of bonds and equities and the related gross realized capital gains and gross realized capital losses:

 

      Years ended December 31,  
  (in millions)    2022           2021           2020  

Proceeds

   $             9,787          $          11,495          $          11,460  

Gross realized capital gains

   $ 112        $ 823        $ 1,076  

Gross realized capital losses

     (472)            (405)            (334)  

Net realized capital (losses) gains

   $ (360)          $ 418          $ 742  

 

 

30


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents the net change in unrealized capital gains (losses) of investments (including foreign exchange capital gains (losses):

 

      Years ended December 31,  
  (in millions)    2022     2021      2020  

Bonds

   $               (369   $               (171)      $               213  

Preferred and common stocks

     (59     (311)        (23

Mortgage loans

     (523     (129)        175  

Real estate

                  (24

Derivatives

     (497     139        271  

Other invested assets

     (280     502        47  

Other

     19       25        (29

Federal income tax benefit (expense)

     310       (116)        (124

Net change in unrealized (losses) gains of investments

   $ (1,399   $ (61)      $ 506  

5GI Securities Measured at Aggregate Book Adjusted Carrying Value and Fair Value

 

 

The following table presents 5GI Securities measured at aggregate book adjusted carrying value (BACV) and aggregate fair value at December 31:

 

           
Investment    Number of 5GI Securities           

Aggregate BACV

(in millions)

           

Aggregate Fair Value

(in millions)

 
      2022      2021            2022      2021            2022      2021  

Bonds - AC

     11        6        $             15      $             28        $             13      $             28  

LB&SS - AC

     14        2          11        7          11        7  

Preferred Stock - AC

                                             

Preferred Stock - FV

     4        3                7                       7         

Total

     29        11              $ 33      $ 35              $ 31      $ 35  

AC - Amortized Cost

FV - Fair Value

 

 

31


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

4. LOAN-BACKED AND STRUCTURED SECURITY IMPAIRMENTS AND STRUCTURED NOTES HOLDINGS

 

 

LBaSS

 

 

The following table presents the LBaSS held by the Company at December 31, 2022 for which it had recognized non-interest related OTTI subsequent to the adoption of SSAP 43R:

 

  (in thousands)                                                
CUSIP   

Amortized Cost
Before Current

Period OTTI

    

Present Value of
Projected Cash

Flows

    

      Recognized

OTTI

    

Amortized Cost

After OTTI

     Fair Value at
    Time of OTTI
    

Date of

Financial
Statement
Where
Reported

 

5899296D5

   $ 15      $ 8      $ 7      $ 8      $ 2        3/31/2022  

12628LAE0

     2,765        2,304        462        2,304        2,045        3/31/2022  

94986QAA1

     8,915        8,772        142        8,772        8,394        3/31/2022  

Quarterly Total

   $ 11,695      $ 11,084      $ 611      $ 11,084      $ 10,441           

25151UAD9

   $ 1,982      $ 1,695      $ 287      $ 1,695      $ 1,691        6/30/2022  

12669GC82

     591        579        12        579        591        6/30/2022  

17029PAA3

     21,997        19,497        2,500        19,497        19,497        6/30/2022  

Quarterly Total

   $ 24,570      $ 21,771      $ 2,799      $ 21,771      $ 21,779           

03215PCV9

   $ 471      $ 469      $ 2      $ 469      $ 471        9/30/2022  

07386HK26

     14,122        12,112        2,010        12,112        11,432        9/30/2022  

54910ECU7

     1,845        1,530        315        1,530        3,029        9/30/2022  

54910EFN0

     2,026        1,423        602        1,423        2,818        9/30/2022  

07386HSW2

     679        651        27        651        651        9/30/2022  

004421MR1

     1,029        328        701        328        234        9/30/2022  

040104SN2

     56,451        55,353        1,097        55,353        61,848        9/30/2022  

05950GAR4

     2,429        2,374        55        2,374        2,618        9/30/2022  

007037AB0

     9,125        8,936        190        8,936        9,691        9/30/2022  

126694JS8

     888        884        4        884        811        9/30/2022  

02660TJE4

     6,352        5,232        1,121        5,232        6,470        9/30/2022  

05952FAM5

     602        556        46        556        556        9/30/2022  

00077BKC6

     17        16        1        16        16        9/30/2022  

05948XTP6

     208        124        84        124        94        9/30/2022  

43709XAF8

     14,497        14,039        458        14,039        14,789        9/30/2022  

073873AA9

     9,550        9,127        423        9,127        12,102        9/30/2022  

007036UQ7

     1,677        1,547        129        1,547        2,106        9/30/2022  

02660LAB6

     9,541        9,420        121        9,420        10,051        9/30/2022  

02146QAD5

     37,254        34,470        2,785        34,470        40,405        9/30/2022  

073871AE5

     16,960        16,302        658        16,302        20,098        9/30/2022  

02660BAA0

     37,329        35,802        1,526        35,802        44,801        9/30/2022  

059469AE6

     1,207        1,138        69        1,138        1,121        9/30/2022  

05530MAA7

     76,993        75,032        1,962        75,032        84,289        9/30/2022  

07386HWR8

     1,432        1,428        4        1,428        1,428        9/30/2022  

02660KAA0

     55,261        52,804        2,457        52,804        59,231        9/30/2022  

07387RAA6

     27,346        24,515        2,832        24,515        34,315        9/30/2022  

073875AA4

     14,149        12,259        1,890        12,259        15,834        9/30/2022  

02660UAA8

     14,249        13,789        461        13,789        15,761        9/30/2022  

02660LAF7

     94,917        90,467        4,450        90,467        93,286        9/30/2022  

02150AAF8

     10,086        9,772        314        9,772        13,907        9/30/2022  

040104RG8

     26,269        25,979        290        25,979        29,170        9/30/2022  

07383UGB5

     3,120        2,480        641        2,480        2,480        9/30/2022  

073879CD8

     633        605        28        605        605        9/30/2022  

02150TAD2

     16,292        14,826        1,465        14,826        14,826        9/30/2022  

126694PP7

   $ 2,422      $ 2,414      $ 7      $ 2,414      $ 2,029        9/30/2022  

17029RAA9

     633        4        629        4        4        9/30/2022  

02149JBE5

     3,986        3,366        620        3,366        4,176        9/30/2022  

Quarterly Total

   $ 572,047      $ 541,573      $ 30,474      $ 541,573      $ 617,553           

 

 

32


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

  (in thousands)                                                
CUSIP   

Amortized Cost
Before Current

Period OTTI

    

Present Value of
Projected Cash

Flows

    

      Recognized

OTTI

    

Amortized Cost

After OTTI

     Fair Value at
    Time of OTTI
    

Date of

Financial
Statement
Where
Reported

 

25702@AB2

         $ 20            $ 1      $ 18            $ 1        $ 1        12/31/2022  

225458BM9

     6,874        6,256        618        6,256        5,812        12/31/2022  

12667GMY6

     705        684        21        684        690        12/31/2022  

86359LQB8

     4,962        4,321        641        4,321        4,328        12/31/2022  

86361WAA9

     549        547        1        547        535        12/31/2022  

525221FQ5

     5,443        4,636        807        4,636        6,195        12/31/2022  

61915YAD3

     18,301        17,742        559        17,742        17,596        12/31/2022  

12652CBF5

     661        559        102        559        559        12/31/2022  

69371VBL0

     95        94               94        110        12/31/2022  

69374JBV2

     124        118        6        118        168        12/31/2022  

69374XBU3

     60        59        1        59        62        12/31/2022  

693684BV3

     87        56        31        56        62        12/31/2022  

693650BU6

     103        59        44        59        59        12/31/2022  

69376DBU5

     144        143        1        143        79        12/31/2022  

54910EAG0

     103,232        93,919        9,312        93,919        143,375        12/31/2022  

54910EBW4

     47,599        42,563        5,036        42,563        67,309        12/31/2022  

54910ECA1

     15,003        13,481        1,522        13,481        21,558        12/31/2022  

54910EDW2

     12,973        10,863        2,110        10,863        16,572        12/31/2022  

54910EEL5

     3,295        2,566        729        2,566        3,913        12/31/2022  

36242DQY2

     55        50        5        50        47        12/31/2022  

65535VMF2

     4,774        4,236        538        4,236        4,266        12/31/2022  

12667FM77

     8,986        7,845        1,142        7,845        7,112        12/31/2022  

55265K2V0

     1,091        1,049        42        1,049        1,054        12/31/2022  

12667FUZ6

     2,554        2,467        87        2,467        2,467        12/31/2022  

12667F4S1

     1,829        1,740        90        1,740        1,728        12/31/2022  

362341S75

     325        303        22        303        305        12/31/2022  

36242DYH0

     268        265        3        265        265        12/31/2022  

12667GPW7

     2,365        2,279        86        2,279        2,299        12/31/2022  

59023PAB9

     1,050        1,026        24        1,026        1,031        12/31/2022  

004421MW0

     21,187        20,993        194        20,993        20,895        12/31/2022  

61745MWR0

     1                                    12/31/2022  

92922F8M3

     2,024        2,024               2,024        2,345        12/31/2022  

45254NRG4

     2,416        2,285        132        2,285        2,261        12/31/2022  

542512AD0

     11,838        11,793        46        11,793        16,722        12/31/2022  

31659EAC2

     35,713        30,896        4,816        30,896        39,853        12/31/2022  

07386HJT9

     5,032        4,978        54        4,978        4,978        12/31/2022  

362437AD7

     1,574        1,424        150        1,424        1,423        12/31/2022  

251510NC3

     40,983        35,998        4,985        35,998        46,483        12/31/2022  

36298NBA1

     2,521        2,072        448        2,072        2,083        12/31/2022  

125439AA7

     18,209        16,641        1,568        16,641        16,034        12/31/2022  

761118XU7

     20,954        16,870        4,084        16,870        23,609        12/31/2022  

92922F6Y9

     6,429        6,273        157        6,273        6,647        12/31/2022  

456610AA2

     9,290        9,193        97        9,193        9,266        12/31/2022  

25151RAA2

     11,699        11,452        246        11,452        12,003        12/31/2022  

362348AS3

     9,171        8,218        953        8,218        10,301        12/31/2022  

74923WAB4

     9,590        9,056        534        9,056        8,650        12/31/2022  

54251WAA0

     29,346        28,800        546        28,800        38,539        12/31/2022  

07384YPN0

     169        163        6        163        163        12/31/2022  

576433EK8

     45        2        44        2        2        12/31/2022  

396782CZ5

     5        5               5        5        12/31/2022  

59020UDT9

     325        167        158        167        149        12/31/2022  

362341EN5

     2,177        2,079        98        2,079        2,082        12/31/2022  

396782CY8

     5        5               5        5        12/31/2022  

126694CT3

     1,681        1,621        60        1,621        1,614        12/31/2022  

02660THY2

     3,918        3,894        24        3,894        3,758        12/31/2022  

 

 

33


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

  (in thousands)                                                
CUSIP   

Amortized Cost
Before Current

Period OTTI

    

Present Value of
Projected Cash

Flows

    

      Recognized

OTTI

    

Amortized Cost

After OTTI

     Fair Value at
    Time of OTTI
    

Date of

Financial
Statement
Where
Reported

 

361856CV7

     395        364        31        364        364        12/31/2022  

12559QAG7

     29,927        29,531        396        29,531        28,503        12/31/2022  

617487AD5

     1,976        1,873        102        1,873        1,873        12/31/2022  

61750PAC2

     804        757        46        757        757        12/31/2022  

251510FV0

     8,501        8,462        39        8,462        9,169        12/31/2022  

69372XBR2

     518        518               518        415        12/31/2022  

69374XBR0

     673        673               673        495        12/31/2022  

693675BR0

     698        698               698        510        12/31/2022  

61748HJY8

     6,087        5,904        183        5,904        4,996        12/31/2022  

933631AC7

     10,494        10,131        363        10,131        12,024        12/31/2022  

05952DAB4

     674        654        19        654        654        12/31/2022  

41162NAC1

     3,341        2,872        469        2,872        2,872        12/31/2022  

5899295L8

     117        115        2        115        115        12/31/2022  

75114NAA2

     8,698        7,570        1,128        7,570        10,253        12/31/2022  

362341CU1

     3,435        3,317        118        3,317        3,317        12/31/2022  

45254NNP8

     1,712        1,499        214        1,499        1,498        12/31/2022  

41162DAF6

     5,733        5,028        705        5,028        5,028        12/31/2022  

74922RAH3

     9,542        9,158        384        9,158        12,429        12/31/2022  

94984NAA0

     1,805        1,720        85        1,720        1,699        12/31/2022  

12667GKC6

     543        514        29        514        518        12/31/2022  

362341WZ8

     313        296        17        296        296        12/31/2022  

16162TT63

     43        41        2        41        41        12/31/2022  

05952GAE1

     6,288        6,093        195        6,093        6,254        12/31/2022  

16163HAE1

     1,097        1,053        44        1,053        1,060        12/31/2022  

35729PPX2

     5,274        5,069        206        5,069        5,069        12/31/2022  

61744CXM3

     12,493        12,253        240        12,253        13,501        12/31/2022  

12566TAD9

     11,177        10,964        213        10,964        12,210        12/31/2022  

126694H27

     319        295        24        295        295        12/31/2022  

94984GAD9

     467        442        24        442        428        12/31/2022  

36242D4W0

     1,320        1,254        65        1,254        1,261        12/31/2022  

525221GM3

     3,850        3,785        65        3,785        3,785        12/31/2022  

45661LAF5

     360        356        4        356        356        12/31/2022  

68389FHT4

     432        430        2        430        430        12/31/2022  

45669JAC9

     2,771        2,728        43        2,728        2,987        12/31/2022  

92922F3L0

     14,046        13,891        154        13,891        15,724        12/31/2022  

68389FHV9

     4,338        3,505        833        3,505        3,505        12/31/2022  

152314DP2

     1,770        1,676        93        1,676        1,688        12/31/2022  

41162DAD1

     26,620        26,562        58        26,562        27,705        12/31/2022  

161546HM1

     1,897        1,744        153        1,744        1,744        12/31/2022  

86359BUG4

     41        40        1        40        40        12/31/2022  

126685DB9

     2,224        1,949        275        1,949        1,909        12/31/2022  

76110VQK7

     87        77        10        77        77        12/31/2022  

94986DAA0

     2,153        1,976        177        1,976        1,950        12/31/2022  

126673WJ7

     46               46                      12/31/2022  

576434WN0

     391        233        158        233        291        12/31/2022  

45662FAD2

     2,070        1,945        125        1,945        1,945        12/31/2022  

86360BAJ7

     5,564        5,492        72        5,492        5,349        12/31/2022  

93934FGB2

     10,564        10,390        174        10,390        9,890        12/31/2022  

059522BG6

     3,037        3,030        8        3,030        2,860        12/31/2022  

65538NAC7

     9,206        8,680        527        8,680        8,942        12/31/2022  

86360WAD4

     2,830        2,802        28        2,802        3,357        12/31/2022  

65535VPY8

     16,714        14,676        2,037        14,676        14,542        12/31/2022  

45257EAC8

     9,016        8,384        632        8,384        10,230        12/31/2022  

76112FAA9

     24,667        22,586        2,081        22,586        22,942        12/31/2022  

65538PAC2

     5,534        5,422        112        5,422        9,703        12/31/2022  

 

 

34


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

  (in thousands)                                                
CUSIP    Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
OTTI
     Amortized Cost
After OTTI
     Fair Value at
Time of OTTI
     Date of
Financial
Statement
Where
Reported
 

466286AA9

     6,895        6,570        325        6,570        6,881        12/31/2022  

55028BAA5

     1,276        1,219        57        1,219        1,219        12/31/2022  

52523MAD2

     12,575        10,777        1,798        10,777        13,951        12/31/2022  

362480AD7

     6,610        6,550        60        6,550        6,336        12/31/2022  

05952EAA4

     470        464        6        464        462        12/31/2022  

17025TBE0

     3,865        3,838        28        3,838        3,524        12/31/2022  

12667GQG1

     7,643        7,483        161        7,483        7,422        12/31/2022  

45667QAC5

     6,189        6,125        64        6,125        5,783        12/31/2022  

933637AE0

     4,783        4,661        122        4,661        4,791        12/31/2022  

94985JBP4

     1,323        1,276        47        1,276        1,281        12/31/2022  

45660L6N4

     2,679        2,589        90        2,589        3,041        12/31/2022  

232434AE0

     31,147        30,754        392        30,754        30,984        12/31/2022  

93935DAA4

     101,328        101,149        179        101,149        110,243        12/31/2022  

61745M4M2

     19,835        19,342        493        19,342        19,325        12/31/2022  

05952GAA9

     2,359        2,348        11        2,348        2,333        12/31/2022  

65537KAX8

     8,292        8,231        61        8,231        8,651        12/31/2022  

61749CAA9

     2,184        2,115        69        2,115        2,155        12/31/2022  

45661XAD4

     12,465        12,381        84        12,381        10,853        12/31/2022  

456680AE7

     10,213        9,348        865        9,348        9,359        12/31/2022  

655378AH0

     20,080        19,795        285        19,795        17,788        12/31/2022  

83611MGV4

     18,049        17,431        617        17,431        17,429        12/31/2022  

885220DQ3

     406        376        30        376        376        12/31/2022  

12667F4G7

     23,496        22,194        1,302        22,194        22,333        12/31/2022  

45669BAA0

     50,727        49,417        1,310        49,417        49,405        12/31/2022  

45660NS22

     8,638        8,205        433        8,205        8,407        12/31/2022  

45660LEF2

     21,911        21,709        202        21,709        20,319        12/31/2022  

576434EC4

     561        538        23        538        538        12/31/2022  

126694LE6

     380        349        30        349        351        12/31/2022  

881561VZ4

     150        148        1        148        149        12/31/2022  

30253MAR3

     55        55               55        55        12/31/2022  

86359BXM8

     6        5               5        6        12/31/2022  

92990GAA1

     678        589        89        589        589        12/31/2022  

949802AC6

     90        88        2        88        88        12/31/2022  

79548KPK8

     4        3               3        3        12/31/2022  

92922FEC8

     205        155        49        155        155        12/31/2022  

07384YNJ1

     396        380        16        380        380        12/31/2022  

05946XP64

     2,011        1,933        78        1,933        1,933        12/31/2022  

04541GTN2

     1,020        1,016        5        1,016        1,016        12/31/2022  

805564PQ8

     240        108        132        108        19        12/31/2022  

55265WAS2

     1,503        1,451        52        1,451        1,451        12/31/2022  

22541QQJ4

     595        223        372        223        33        12/31/2022  

12669GXJ5

     9,617        9,349        269        9,349        9,376        12/31/2022  

617445CL3

     6        1        4        1        1        12/31/2022  

939336C92

     959        796        163        796        781        12/31/2022  

22540AQ35

     59        58               58        58        12/31/2022  

576434EX8

     8        1        7        1               12/31/2022  

12667FHZ1

     450        342        108        342        342        12/31/2022  

86359B4X6

     52        50        3        50        48        12/31/2022  

86359DLM7

     3,779        3,608        171        3,608        3,607        12/31/2022  

94974SAH6

     33        18        15        18        18        12/31/2022  

86359BWR8

     430        414        16        414        414        12/31/2022  

64352VMP3

     26,389        24,380        2,008        24,380        24,380        12/31/2022  

32051GQP3

     630        617        14        617        617        12/31/2022  

466247BE2

     361        360        2        360        360        12/31/2022  

12669G4P3

     820        811        9        811        823        12/31/2022  

 

 

35


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

  (in thousands)                                                
CUSIP    Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
OTTI
     Amortized Cost
After OTTI
     Fair Value at
Time of OTTI
     Date of
Financial
Statement
Where
Reported
 

22541QR79

     2,064        1,895        169        1,895        1,905        12/31/2022  

64352VGV7

     14,818        13,926        892        13,926        13,978        12/31/2022  

12669EWF9

     529        504        25        504        504        12/31/2022  

12667FZF5

     3,193        3,160        32        3,160        3,168        12/31/2022  

05946XY56

     1,966        1,842        124        1,842        1,843        12/31/2022  

576433DS2

     364        4        361        4        3        12/31/2022  

5899296T0

     187        143        44        143        141        12/31/2022  

12669FTC7

     2,834        2,604        230        2,604        2,568        12/31/2022  

05951KAM5

     320        315        6        315        315        12/31/2022  

362341ZV4

     2,188        2,099        89        2,099        2,099        12/31/2022  

68389FKQ6

     154        153        1        153        153        12/31/2022  

576433QT6

     1,421        1,364        58        1,364        1,364        12/31/2022  

02151RAB9

     1,896        1,794        102        1,794        1,794        12/31/2022  

02660VAG3

     5,414        5,240        174        5,240        5,240        12/31/2022  

81744FHV2

     1,224        1,085        139        1,085        1,085        12/31/2022  

61744CZD1

     2,113        2,072        41        2,072        2,072        12/31/2022  

12666BAE5

     2,364        2,325        39        2,325        2,325        12/31/2022  

12669GC58

     6,689        6,330        360        6,330        6,219        12/31/2022  

05946XSQ7

     1,939        1,886        53        1,886        1,886        12/31/2022  

12667GBC6

     11,894        11,320        574        11,320        11,386        12/31/2022  

22541QAP7

     218        202        16        202        202        12/31/2022  

92922FQF8

     22        20        2        20        20        12/31/2022  

36185MEG3

     1,311        1,289        22        1,289        1,292        12/31/2022  

57643MCZ5

     80        74        5        74        74        12/31/2022  

12669GXV8

     2,976        2,766        210        2,766        2,780        12/31/2022  

05530VAA7

     3,250        3,246        4        3,246        3,064        12/31/2022  

126673TG7

     15        15               15        15        12/31/2022  

007036DP8

     1,029        921        108        921        921        12/31/2022  

52523MAC4

     10,074        9,940        134        9,940        11,077        12/31/2022  

761118WQ7

     6,206        5,341        865        5,341        6,663        12/31/2022  

5899297K8

     3,287        3,208        80        3,208        3,208        12/31/2022  

126670NZ7

     12,244        11,905        339        11,905        11,905        12/31/2022  

17025TAR2

     1,072        998        74        998        976        12/31/2022  

466247KL6

     166        54        113        54        54        12/31/2022  

542514SW5

     10,496        9,749        747        9,749        9,748        12/31/2022  

23247LAD0

     12,529        12,213        316        12,213        12,213        12/31/2022  

02147HAF9

     12,881        12,641        240        12,641        11,735        12/31/2022  

466247PE7

     4,629        4,344        285        4,344        4,344        12/31/2022  

92922FC22

     2,814        2,681        133        2,681        2,681        12/31/2022  

23243WAD0

     8,284        7,491        793        7,491        7,491        12/31/2022  

45669FAC7

     2,649        2,627        22        2,627        2,853        12/31/2022  

63860FAG8

     4,383        4,014        368        4,014        4,014        12/31/2022  

12667F3X1

     4,042        3,982        60        3,982        4,559        12/31/2022  

05948K3G2

     567        562        5        562        537        12/31/2022  

3623413Y3

     5,764        5,277        486        5,277        6,475        12/31/2022  

32051GPW9

     9,230        9,160        70        9,160        9,209        12/31/2022  

75409TDB8

     4,169        3,266        903        3,266        3,266        12/31/2022  

32027EAF8

     5,643        5,127        516        5,127        5,127        12/31/2022  

86363XAA5

     8,134        7,340        794        7,340        7,340        12/31/2022  

576434TH7

     1        1               1        1        12/31/2022  

12667FFL4

     1        1               1        1        12/31/2022  

12667FYS8

     253        206        47        206        208        12/31/2022  

466247VH3

     255        233        21        233        234        12/31/2022  

576434XG4

     5        5               5        5        12/31/2022  

881561XM1

     268        267        1        267        268        12/31/2022  

 

 

36


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

  (in thousands)                                              
CUSIP    Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
             Recognized
OTTI
   Amortized Cost
After OTTI
     Fair Value at
Time of OTTI
     Date of
Financial
Statement
Where
Reported
 

12668AL37

     203        196        7        196        197        12/31/2022  

225458FG8

     230        219        11        219        220        12/31/2022  

466275AA2

     497        486        11        486        486        12/31/2022  

74160MEH1

     1,561        1,423        138        1,423        1,433        12/31/2022  

Quarterly Total

   $ 1,416,455      $ 1,336,050       $ 80,404      $ 1,336,050      $ 1,498,468           
             
        Year-end Total       $ 114,287           
        

 

 

 

        

None of the structured notes held by the Company are defined as a Mortgage-Referenced Security by the IAO.

5. SECURITIES LENDING AND REPURCHASE AGREEMENTS

 

 

Securities Lending

 

 

At December 31, 2022, the Company had no bonds loaned pursuant to the securities lending program. At December 31, 2021, the Company had bonds loaned with a fair value of approximately $2.3 billion pursuant to the securities lending program.

The following table presents the aggregate fair value of cash collateral received related to the securities lending program and the terms of the contractually obligated collateral positions:

 

      December 31,  
  (in millions)                2022                  2021  
     

30 days or less

   $      $ 313  

31 to 60 days

            765  

61 to 90 days

            1,348  
     

Subtotal

            2,426  

Securities collateral received

             
     

Total collateral received

   $      $ 2,426  

The following table presents the aggregate amortized cost and fair value of cash collateral reinvested related to the securities lending program by maturity date:

 

     December 31, 2022            December 31, 2021  
  (in millions)     Amortized
Cost
        Fair Value               Amortized
Cost
        Fair Value  
           

Open positions

  $     $       $ 1,727     $ 1,727  
           

Subtotal

                  1,727       1,727  

Securities collateral received

                               
           

Total collateral reinvested

  $     $             $ 1,727     $ 1,727  

Repurchase Agreements

 

 

At December 31, 2022 and 2021, bonds with a fair value of approximately $1,668 million and $122 million, respectively, were subject to repurchase agreements to secure amounts borrowed by the Company.

 

 

37


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents the aggregate fair value of cash collateral received related to the repurchase agreement program and the terms of the contractually obligated collateral positions:

 

      December 31,  
  (in millions)    2022      2021  

Open positions

   $      $  

30 days or less

     1,316         

31 to 60 days

     145         

61 to 90 days

             

Greater than 90 days

     264        120  

Subtotal

     1,725        120  

Securities collateral received

             

Total collateral received

   $             1,725      $             120  

The following table presents the original (flow) and residual maturity for bi-lateral repurchase agreement transactions for the year ended December 31, 2022:

 

             
       

(in millions)

 

 

FIRST  

    QUARTER      

         

SECOND  

    QUARTER      

         

THIRD  

    QUARTER      

         

FOURTH  

    QUARTER      

 

a. Maximum Amount

1. Open - No Maturity

  $ 200       $ 205       $ 273       $ 19  

2. Overnight

    151         158         219         546  

3. 2 Days to 1 Week

                            1,164  

4. > 1 Week to 1 Month

                            1,795  

5. > 1 Month to 3 Months

                            307  

6. > 3 Months to 1 Year

                             

7. > 1 Year

                             

b. Ending Balance

1. Open - No Maturity

  $ 200       $ 180       $ 186       $  

2. Overnight

                             

3. 2 Days to 1 Week

                            591  

4. > 1 Week to 1 Month

                            1,130  

5. > 1 Month to 3 Months

                             

6. > 3 Months to 1 Year

                             

7. > 1 Year

                             
The following table presents the Company’s liability to return collateral for the year ended December 31, 2022:

 

    

 

       

(in millions)

 

  FIRST
QUARTER
          SECOND
QUARTER
          THIRD
QUARTER
          FOURTH
QUARTER
 

a. Maximum Amount

1. Cash (Collateral - All)

  $ 351       $ 364       $ 492       $ 3,832  

2. Securities Collateral (FV)

                             

b. Ending Balance

1. Cash (Collateral - All)

  $ 200       $ 180       $ 186       $ 1,722  

2. Securities Collateral (FV)

                             

The Company requires a minimum of 95 percent of the fair value of securities sold under the repurchase agreements to be maintained as collateral. Cash collateral received is invested in corporate bonds and the offsetting collateral liability for repurchase agreements is included in other liabilities.

 

 

38


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents the aggregate amortized cost and fair value of cash collateral reinvested related to the repurchase agreement program by maturity date:

 

      December 31, 2022      December 31, 2021  
 
  (in millions)   

    Amortized

Cost

         Fair Value     

    Amortized

Cost

         Fair Value  

Open positions

   $ 1,933      $ 1,668      $ 117      $ 122  

Greater than three years

                           

Subtotal

     1,933        1,668        117        122  

Securities collateral received

                           

Total collateral reinvested

   $ 1,933      $ 1,668      $ 117      $ 122  

The following table presents the fair value of securities under bi-lateral repurchase agreement transactions for the year ended December 31, 2022:

 

                    
       

(in millions)

 

  

FIRST  

    QUARTER      

           

SECOND  

    QUARTER      

           

THIRD  

    QUARTER      

           

FOURTH  

    QUARTER      

 

a. Maximum Amount

1. BACV

   $         $         $         $  

2. Nonadmitted - Subset of BACV

                                    

3. Fair Value

                                    

b. Ending Balance

1. BACV

   $ 217         $ 225         $ 236         $ 1,933  

2. Nonadmitted - Subset of BACV

                                    

3. Fair Value

     206           183           176           1,668  

 

 

39


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents the fair value of securities under bi-lateral repurchase agreement transactions for the year ended December 31, 2022:

 

(in millions)  

1  

    None      

         

2  

    NAIC 1      

         

3  

    NAIC 2      

         

4  

    NAIC 3      

 

Ending Balance

a. Bonds - BACV

  $       $ 801       $ 1,132       $  

b. Bonds - FV

            657         1,012          

c. LB & SS - BACV

                             

d. LB & SS - FV

                             

e. Preferred Stock - BACV

                             

f. Preferred Stock - FV

                             

g. Common Stock

                             

h. Mortgage Loans - BACV

                             

i. Mortgage Loans - FV

                             

j. Real Estate - BACV

                             

k. Real Estate - FV

                             

l. Derivatives - BACV

                             

m. Derivatives - FV

                             

n. Other Invested Assets - BACV

                             

o. Other Invested Assets - FV

                             

p. Total Assets - BACV

            801         1,132          

q. Total Assets - FV

            657         1,012          
             
(in millions)  

5  

    NAIC 4      

         

6  

    NAIC 5      

         

7  

    NAIC 6      

         

8  

    Non-Admitted      

 

Ending Balance

a. Bonds - BACV

  $       $       $       $  

b. Bonds - FV

                             

c. LB & SS - BACV

                             

d. LB & SS - FV

                             

e. Preferred Stock - BACV

                             

f. Preferred Stock - FV

                             

g. Common Stock

                             

h. Mortgage Loans - BACV

                             

i. Mortgage Loans - FV

                             

j. Real Estate - BACV

                             

k. Real Estate - FV

                             

l. Derivatives - BACV

                             

m. Derivatives - FV

                             

n. Other Invested Assets - BACV

                             

o. Other Invested Assets - FV

                             

p. Total Assets - BACV

                             

q. Total Assets - FV

                                               

 

 

40


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

6. RESTRICTED ASSETS

 

 

The Company has restricted assets as detailed below. Assets under restriction are general account assets and are not part of the Separate Accounts.

The following table presents the carrying value of the Company’s restricted assets:

 

      December 31,  
  (in millions)                2022                  2021  
     

On deposit with states

   $ 47      $ 48  

Securities lending

            2,107  

Collateral held on securities lending

            2,426  

FHLB stock and collateral pledged

     5,043        4,265  

Subject to repurchase agreements

     1,933        117  

Collateral for derivatives

     1,541        1,010  

Guaranteed interest contracts

     68        37  

Other restricted assets

     464        127  
     

Total

   $ 9,096      $ 10,137  

7. SUBPRIME MORTGAGE RISK EXPOSURE

 

 

The following features are commonly recognized characteristics of subprime mortgage loans:

 

 

An interest rate above prime to borrowers who do not qualify for prime rate loans;

 

 

Borrowers with low credit ratings (FICO scores);

 

 

Interest-only or negative amortizing loans;

 

 

Unconventionally high initial loan-to-value ratios;

 

 

Low initial payments based on a fixed introductory rate that expires after a short initial period, then adjusts to a variable index rate plus a margin for the remaining term of the loan;

 

 

Borrowers with less than conventional documentation of their income and/or net assets;

 

 

Very high or no limits on how much the payment amount or the interest rate may increase at reset periods, potentially causing a substantial increase in the monthly payment amount; and/or,

 

 

Substantial prepayment penalties and/or prepayment penalties that extend beyond the initial interest rate adjustment period.

Non-agency RMBS can belong to one of several different categories depending on the characteristics of the borrower, the property and the loan used to finance the property. Categorization is a function of FICO score, the type of loan, loan-to-value ratio, and property type and loan documentation.

Generally, subprime loans are made to borrowers with low FICO scores, low levels of equity and reduced income/asset documentation. Due to these characteristics, subprime borrowers pay a substantially higher interest rate than prime borrowers. In addition, they often utilize mortgage products that reduce their monthly payments in the near-term. These include adjustable-rate mortgages with low initial rates or interest-only loans. Borrowers in products like this often experience significant “payment shock” when the teaser payment resets upwards after the initial fixed period.

The primary classification mechanism the Company uses for subprime loans is FICO score. Specifically, a pool with an average FICO at origination less than 650 is considered to be subprime. However, the Company may subjectively adjust this classification based on an assessment of the other parameters mentioned above.

To monitor subprime securities, the Company uses a model with vintage-specific assumptions for delinquency roll rates, loss severities and the timing of losses. As and when needed, these vintage-based assumptions are supplemented with deal-specific information including, but not limited to, geographic distribution, realized loss severities, trigger status and scenario analysis.

 

 

41


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The Company has no direct exposure through investments in subprime mortgage loans. The Company’s exposure is through other investments, primarily in RMBS, as described above.

The following table presents information regarding the Company’s investments with subprime exposures:

 

  (in millions)      Actual Cost     

Book

Adjusted

    Statement

Value

         Fair Value     

OTTI

Recognized

to Date

 

  December 31, 2022

                                   

  In general account:

           

  RMBS

   $ 868      $ 842      $ 963      $ (14

  CDOs

     74        88        83         
         

  Total subprime exposure

   $ 942      $ 930      $ 1,046      $ (14

The Company has no underwriting exposure to subprime mortgage risk through mortgage guaranty or financial guaranty insurance coverage.

 

 

42


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

8. DERIVATIVES

 

 

The Company has taken positions in certain derivative financial instruments to mitigate or hedge the impact of changes in interest rates, foreign currencies, equity markets, swap spreads, volatility, correlations and yield curve risk on cash flows from investment income, policyholder liabilities and equity. Financial instruments used by the Company for such purposes include interest rate swaps, interest rate swaptions, cross-currency swaps, futures and futures options on equity indices, and futures and futures options on government securities. The Company does not engage in the use of derivative instruments for speculative purposes and is neither a dealer nor trader in derivative instruments.

All derivative instruments are recognized in the financial statements. Effective January 1, 2020 the Company adopted Statement of Statutory Accounting Principles 108, Derivatives Hedging Variable Annuity Guarantees (“SSAP 108”). SSAP 108 allows special accounting treatment for limited derivatives hedging variable annuity guarantee benefits subject to fluctuation as a result of interest rate sensitivity. The special accounting provision permits reporting entities to utilize a form of macro-hedging in which a portfolio of variable annuity policies are jointly designated as the host contracts containing the hedge item, in a fair value hedge, pursuant to a Clearly Defined Hedging Strategy (CDHS) defined within Valuation Manual 21 (VM-21). Under SSAP 108 all derivatives are reported at fair value (“FV”). FV change in hedge instruments attributable to the hedged risk that offset the change in reserve attributable to the hedged risk is recognized as realized gain/loss in the current period there were no excludable components.

At December 31, 2022 and 2021, fair value of the derivatives was a liability of $1.2 billion and $354 million, full contract fair value was a liability of $1.7 billion and $2.4 billion and hedge target fair value was a liability of $841 million and $2.4 billion. For the period ending December 31, 2022 and 2021, FV change in hedge instruments attributable to the hedged risk that offset the change in reserve attributable to the hedged risk was a realized gain of $1 billion and $356 million, respectively. FV change in hedge instruments attributable to the hedged risk that do not offset the change in reserve attributable to the hedged risk are recognized as deferred assets/liabilities in the current period and amortized over projected VA guarantees’ Macaulay Duration within the Standard Projection, but not more than 10 years. At December 31, 2022 and 2021, the FV change in hedge instruments attributable to the hedged risk that do not offset the change in reserve attributable to the hedged risk was a deferred assets of $739 million and deferred liability $76 million, respectively. For the periods ending December 31, 2022 and 2021, amortization was a realized loss of $32 million and a realized gain of $19 million, respectively. FV change in hedge instruments not attributable to the hedged risk are recognized as unrealized gain/loss, if any. All FV changes in hedge instruments were attributable to the hedged risk for the period. Based on the currently liability profile, deferred asset/liabilities are being amortized over 10 years.

The Company has determined that its other derivative financial instruments do not qualify for hedge accounting. As a result, excluding the special accounting treatment for limited derivatives hedging variable annuity guarantees noted above, derivatives are accounted for at fair value and the changes in the fair value recorded in surplus as unrealized gains or losses, net of deferred taxes. The value of the Company’s exchange traded futures contracts relates to the one-day lag in the net cash settlement of these contracts.

The Company recognized a net unrealized capital gain of $478 million in 2022, an unrealized capital gain of $139 million in 2021 and an unrealized capital gain of $271 million in 2020, related to derivatives that did not qualify for hedge accounting.

Net cash collateral received for derivative transactions increased in the year 2022, as a result increases in fair values of derivatives covered by ISDA Master Agreements and Credit Support Annex provisions. At December 31, 2022, the Company held collateral for SSAP 86 and SSAP 108 derivatives of $205 million, which is invested in cash, cash equivalents and/or short-term investments.

Refer to Note 3 for disclosures related to net realized capital gains (losses).

Swaps, Options, and Futures

 

 

Interest rate or cross-currency swap agreements are agreements to exchange with a counterparty, at specified intervals, payments of differing character (for example, variable-rate payments exchanged for fixed-rate payments) or in different currencies, based on an underlying principal balance, notional amount. Generally no cash is exchanged at the outset of the contract and no principal payments are made by either party. A single net payment is usually made by one

 

 

43


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

counterparty at each contractual payment due date, and this net payment is included in the Statutory Statement of Operations.

Options are contracts that grant the purchaser, for a premium payment, the right, but not the obligation, either to purchase or sell a financial instrument at a specified price within a specified period of time. The Company purchases call options on the S&P 500 Index to offset the risk of certain guarantees of specific equity-index annuity and universal life policy values. The Company also purchases put options on the S&P 500 Index to offset volatility risk arising from minimum guarantees embedded in variable annuities. The options are carried at fair value, with changes in fair value recognized in unrealized investment gains and losses.

Financial futures are contracts between two parties that commit one party to purchase and the other to sell a particular commodity or financial instrument at a price determined on the final settlement day of the contract. Futures contracts detail the quality and quantity of the underlying asset; they are standardized to facilitate trading on a futures exchange. Some futures contracts may call for physical delivery of the asset, while others are settled in cash. The Company uses futures contracts on Euro dollar deposits, U.S. Treasury Notes, U.S. Treasury Bonds, the S&P 500 Index, MidCap 400, Russell 2000, MSCI EAFE, foreign government debt securities, and foreign denominated equity indices to offset the risk of certain guarantees on annuity policy values.

Interest Rate Risk

 

 

Interest rate derivatives are used to manage interest rate risk associated with certain guarantees of variable annuities and equity indexed annuities and certain bonds. The Company’s interest rate hedging derivative instruments include (1) interest rate swaps and swaptions; (2) listed futures on government securities; and (3) listed futures options on government securities; and (4) unlisted swaps and swaptions in U.S. Dollar Secured Overnight Financing Rate.

Currency Risk

 

 

Foreign exchange contracts used by the Company include cross-currency swaps, which are used to reduce risks from changes in currency exchange rates with respect to investments denominated in foreign currencies that the Company holds.

Equity Risk

 

 

Equity derivatives are used to mitigate financial risk embedded in certain insurance liabilities.

Credit Risk

 

 

The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial instruments, but it does not expect any counterparties to fail to meet their obligations given their high credit ratings. For over-the-counter (OTC) derivatives, the Company’s net credit exposure is determined based on master netting agreements, which take into consideration all derivative positions with the counterparty, as well as collateral posted by the counterparty at the balance sheet date. The Company is exposed to credit risk when the net position with a particular counterparty results in an asset that exceeds collateral pledged by that counterparty.

For OTC contracts, the Company generally uses an International Swaps and Derivative Association Master Agreement (ISDA Master Agreement) and Credit Support Annexes with bilateral collateral provisions to reduce counterparty credit exposures. An ISDA Master Agreement is an agreement between two counterparties, which may cover multiple derivative transactions and such ISDA Master Agreement generally provides for the net settlement of all or a specified group of these derivative transactions, as well as transferred collateral, through a single payment, in a single currency, in the event of a default affecting any one derivative transaction or a termination event affecting all or a specified group of the transactions. The Company minimizes the risk that counterparties might be unable to fulfill their contractual obligations by monitoring counterparty credit exposure and collateral value and may require additional collateral to be posted upon the occurrence of certain events or circumstances. In the unlikely event of a failure to perform by any of the counterparties to these derivative transactions, there would not be a material effect on the Company’s admitted assets, liabilities or capital and surplus.

The Company has also entered into exchange-traded options and futures contracts. Under exchange-traded futures contracts, the Company agrees to purchase a specified number of contracts with other parties and to post or receive

 

 

44


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

variation margin on a daily basis in an amount equal to the difference in the daily market values of those contracts. The parties with whom the Company enters into exchange-traded futures are regulated futures commission merchants who are members of a trading exchange. The credit risk of exchange-traded futures is partially mitigated because variation margin is settled daily in cash. Exchange-traded option contracts are not subject to daily margin settlements and amounts due to the Company based upon favorable movements in the underlying securities or indices are owed upon exercise.

The following table presents the notional amounts, statement values and fair values of the Company’s derivative instruments:

 

      December 31, 2022      December 31, 2021  
 (in millions)    Contract or
Notional
Amount
    

Statement

Value

     Fair Value     

Contract or

Notional
Amount

    

Statement

Value

     Fair Value  

 Assets:

                                                     

 Interest rate contracts

   $ 18,022      $ 1,700      $ 1,700      $ 24,013      $ 1,829      $ 1,829  

 Foreign exchange contracts

     5,190        822        826        5,217        494        494  

 Equity contracts

     58,131        1,505        1,504        54,151        4,358        4,358  

 Credit contracts

                          1,840                

 Other contracts

     49        1        1                       

 Derivative liabilities, gross

     81,392        4,028        4,031        85,221        6,681        6,681  

 Counter party netting*

            (3,562)        (3,562)               (5,599)        (5,599)  

 Derivative assets, net

   $ 81,392      $ 466      $ 469      $ 85,221      $ 1,082      $ 1,082  

 Liabilities:

                                                     

 Interest rate contracts

   $ 22,448      $ 2,653      $ 2,653      $ 23,713      $ 1,571      $ 1,571  

 Foreign exchange contracts

     7,484        523        521        5,874        327        327  

 Equity contracts

     39,808        1,193        1,193        37,065        3,924        3,924  

 Other contracts

                          52                

 Derivative liabilities, gross

     69,740        4,369        4,367        66,704        5,822        5,822  

 Counter party netting*

            (3,562)        (3,562)               (5,599)        (5,599)  

Derivative liabilities, net

   $ 69,740      $ 807      $ 805      $ 66,704      $ 223      $ 223  

* Represents netting of derivative exposures covered by a qualifying master netting agreement.

The Company has a right of offset of its derivatives asset and liability positions with various counterparties. The following table presents the effect of the right of offsets:

 

      December 31, 2022             December 31, 2021  
 (in millions)          Assets          Liabilities                  Assets          Liabilities  

 Gross amount recognized

   $ 4,028      $ 4,369              $ 6,681      $ (5,822)  

 Amount offset

     (3,562)        (3,562)                (5,599)        5,599  

 Net amount presented in the Statement of Admitted
Assets, Liabilities, and Capital and Surplus

   $ 466      $ 807              $ 1,082      $ (223)  

 

 

45


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

9. INFORMATION ABOUT FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND FINANCIAL INSTRUMENTS WITH CONCENTRATIONS OF CREDIT RISK

 

 

The following table presents the Company’s derivative financial instruments with concentrations of credit risk:

 

      December 31, 2022            December 31, 2021  
 (in millions)        Contract or
Notional
Amount
     Final Maturity
Date
               Contract or
Notional
Amount
    

Final Maturity

Date

 

 Derivative assets:

                                     

 Interest rate contracts

   $ 18,022        2069        $ 24,013        2071  

 Foreign exchange contracts

     5,190        2061          5,217        2051  

 Equity contracts

     58,131        2028          54,151        2028  

 Credit contracts

                     1,840        2026  

 Other contracts

     49        2042              

 Derivative liabilities:

             

 Interest rate contracts

     22,448        2071          23,713        2070  

 Foreign exchange contracts

     7,484        2060          5,874        2060  

 Equity contracts

     39,808        2024          37,065        2023  

 Other contracts

                           52        2042  

The credit exposure to the Company’s derivative contracts is limited to the fair value of such contracts that are favorable to the Company at the reporting date.

The credit exposure to the Company’s derivative contracts aggregated $848.9 million and $978.2 million at December 31, 2022 and 2021, respectively.

10. FAIR VALUE INSTRUMENTS

 

 

Fair Value Measurements

 

 

The Company carries certain financial instruments at fair value. The Company defines the fair value of a financial instrument as the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company is responsible for the determination of the value of the investments carried at fair value and the supporting methodologies and assumptions.

The degree of judgment used in measuring the fair value of financial instruments generally inversely correlates with the level of observable valuation inputs. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Financial instruments with quoted prices in active markets generally have more pricing observability and less judgment is used in measuring fair value. Conversely, financial instruments for which no quoted prices are available have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established, the characteristics specific to the transaction, liquidity and general market conditions.

Fair Value Hierarchy

 

 

Assets and liabilities recorded at fair value are measured and classified in accordance with a fair value hierarchy consisting of three “levels” based on the observability of valuation inputs:

 

 

Level 1: Fair value measurements based on quoted prices (unadjusted) in active markets that the Company has the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. The Company does not adjust the quoted price for such instruments.

 

 

Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and

 

 

46


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

 

inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

 

 

Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability. Therefore, the Company must make certain assumptions as to the inputs a hypothetical market participant would use to value that asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In those cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value.

Bonds: Fair value is based principally on value from independent third-party valuation service providers, broker quotes and other independent information.

Preferred stocks: Fair value of unaffiliated preferred stocks is based principally on value from independent third-party service providers, broker quotes and other independent information.

Cash, cash equivalents and short term investments: Carrying amount approximate fair value because of the relatively short period of time between origination and expected realization and their limited exposure to credit risk.

Mortgage loans: Fair values are primarily determined by discounting future cash flows to the present at current market rates, using expected prepayment rates.

Contract loans: Carrying amounts, which approximate fair value, are generally equal to unpaid principal amount as of each reporting date. No consideration is given to credit risk because contract loans are effectively collateralized by the cash surrender value of the policies.

Securities lending reinvested collateral assets: Securities lending assets are generally invested in short-term investments and thus carrying amounts approximate fair values because of the relatively short period of time between origination and expected realizations.

Separate account assets: Variable annuity and variable universal life assets are carried at the market value of the underlying securities. Certain separate account assets related to market value adjustment fixed annuity contracts are carried at book value. Fair value is based principally on the value from independent third-party valuation service providers, broker quotes and other independent information.

Policy reserves and contractual liabilities: Fair value for investment contracts (those without significant mortality risk) not accounted for at fair value were estimated for disclosure purposes using discounted cash flow calculations based upon interest rates currently being offered for similar contracts with maturities consistent with those remaining for the contracts being valued. When no similar contracts are being offered, the discount rate is the appropriate swap rates (if available) or current risk-free interest rates consistent with the currency in which cash flows are denominated.

Payable for securities lending: Cash collateral received from the securities lending program is invested in short-term investments and the offsetting liability is included in payable for securities lending. The carrying amount of this liability approximates fair value because of the relatively short period between origination of the liability and expected settlement.

Receivables/payables for securities: Such amounts represent transactions of a short-term nature for which the statement value is considered a reasonable estimate of fair value.

 

 

47


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Fair Value Information about Financial Instruments Not Measured at Fair Value

 

 

The following table presents the aggregate fair values of the Company’s financial instruments not measured at fair value compared to their statement values:

 

 

 
 (in millions)    Aggregate
Fair Value
     Admitted
Assets or
Liabilities
         Level 1          Level 2          Level 3  

 

 

 December 31, 2022

              

 Assets:

              

 Bonds

   $ 94,784      $ 108,404      $      $ 80,029      $ 14,755  

 Preferred stocks

     78        82               78         

 Common stocks

     163        163               163         

 Cash, cash equivalents and short-term investments

     951        951        564        387         

 Mortgage loans

     23,082        25,131                      23,082  

 Contract loans

     1,138        1,138                      1,138  

 Derivatives

     5        2               5         

 Receivables for securities

     73        73               73         

 Securities lending reinvested collateral assets

                                  

 Separate account assets

     12,087        14,525               12,087         

 Liabilities:

              

 Policy reserves and contractual liabilities

     11,734        11,635               106        11,628  

 Derivatives

     20        22               20         

 Payable for securities

     369        369               369         

 Payable for securities lending

                                  

 

 

 December 31, 2021

              

 Assets:

              

 Bonds

   $   117,841      $   107,761      $      $ 102,757      $ 15,084  

 Preferred stocks

     83        79               83         

 Common stocks

     158        158               158         

 Cash, cash equivalents and short-term investments

     802        802        170        632         

 Mortgage loans

     23,331        22,276                      23,331  

 Contract loans

     1,164        1,164                      1,164  

 Receivables for securities

     197        197               197         

 Securities lending reinvested collateral assets

     1,727        1,727               1,727         

 Separate account assets

     13,248        12,492               13,248         

 Liabilities:

              

 Policy reserves and contractual liabilities

     12,293        11,518               153        12,140  

 Payable for securities

     678        678               678         

 Payable for securities lending

     2,426        2,426               2,426         

 

 

 

 

48


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Valuation Methodologies of Financial Instruments Measured at Fair Value

 

 

Bonds

 

 

Bonds with NAIC 6 or 6* designations and redeemable preferred stocks with NAIC 4, 5 or 6 designations are carried at the lower of amortized cost or fair value. Perpetual preferred stocks are carried at fair value, not to exceed any currently effective call rate. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Whenever available, the Company obtains quoted prices in active markets for identical assets at the balance sheet date to measure bonds at fair value. Market price data generally is obtained from exchange or dealer markets.

The Company estimates the fair value of securities not traded in active markets, by referring to traded securities with similar attributes, using dealer quotations, a matrix pricing methodology, discounted cash flow analyses or internal valuation models. This methodology considers such factors as the issuer’s industry, the security’s rating and tenor, its coupon rate, its position in the capital structure of the issuer, yield curves, credit curves, prepayment rates and other relevant factors. For bonds that are not traded in active markets or that are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments generally are based on available market evidence. In the absence of such evidence, management’s best estimate is used.

Fair values for bonds and preferred stocks based on observable market prices for identical or similar instruments implicitly include the incorporation of counterparty credit risk. Fair values for bonds and preferred stocks based on internal models incorporate counterparty credit risk by using discount rates that take into consideration cash issuance spreads for similar instruments or other observable information.

Common Stocks (Unaffiliated)

 

 

Whenever available, the Company obtains quoted prices in active markets for identical assets at the balance sheet date to measure equity securities at fair value. Market price data is generally obtained from exchanges or dealer markets.

Freestanding Derivatives

 

 

Derivative assets and liabilities can be exchange-traded or traded OTC. The Company generally values exchange-traded derivatives, such as futures and options, using quoted prices in active markets for identical derivatives at the balance sheet date.

OTC derivatives are valued using market transactions and other observable market evidence whenever possible, including market-based inputs to models, model calibration to market clearing transactions, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. When models are used, the selection of a particular model to value an OTC derivative depends on the contractual terms of, and specific risks inherent in, the instrument as well as the availability of pricing information in the market. The Company generally uses similar models to value similar instruments. Valuation models can require a variety of inputs, including contractual terms, market prices and rates, yield curves, credit curves, measures of volatility, prepayment rates and correlations of such inputs. For OTC derivatives that trade in liquid markets, such as generic forwards, swaps and options, model inputs can generally be corroborated by observable market data by correlation or other means, and model selection does not involve significant management judgment.

Certain OTC derivatives trade in less liquid markets with limited pricing information, and the determination of fair value for these derivatives is inherently more difficult. When the Company does not have corroborating market evidence to support significant model inputs and cannot verify the model using market transactions, the transaction price is initially used as the best estimate of fair value. Accordingly, when a pricing model is used to value such an instrument, the model is adjusted so the model value at inception equals the transaction price. Subsequent to initial recognition, the Company updates valuation inputs when corroborated by evidence such as similar market transactions, independent third-party valuation services and/or broker or dealer quotations, or other empirical market data. When appropriate, valuations are adjusted for various factors such as liquidity, bid/offer spreads and credit considerations. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used.

 

 

49


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Separate Account Assets

 

 

Separate account assets are comprised primarily of registered and open-ended variable funds that trade daily and are measured at fair value using quoted prices in active markets for identical assets. Certain separate account assets are carried at amortized cost.

 

 

50


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Assets and Liabilities Measured at Fair Value

 

 

The following table presents information about assets and liabilities measured at fair value:

 

 (in millions)    Level 1      Level 2      Level 3     

Counterparty

Netting*

    Total  

 December 31, 2022

                                           

 Assets at fair value:

             

 Bonds

             

 All Other Government

        2             2  

 Industrial and miscellaneous

            46        3              49  

 Total bonds

            48        3              51  

 Preferred stock

                                           

 Industrial and miscellaneous

     4               7              11  

 Total preferred stock

     4               7              11  

 Common stock

                                           

 Industrial and miscellaneous

     7        2        2              11  

 Mutual funds

                                 

 Total common stock

     7        2        2              11  

 Derivative assets:

                                           

 Interest rate contracts

     1        1,411        288              1,700  

 Foreign exchange contracts

            821                     821  

 Equity contracts

     9        1,255        240              1,504  

 Other Contracts

                   1          1  

 Counterparty netting

                            (3,562     (3,562

 Total derivative assets

     10        3,487        529        (3,562     464  

 Separate account assets

     43,653        1,523                     45,176  

 Total assets at fair value

   $ 43,674      $ 5,060      $ 541      $ (3,562   $ 45,713  

 Liabilities at fair value:

                                           

 Derivative liabilities:

             

 Interest rate contracts

   $      $ 2,653      $      $     $ 2,653  

 Foreign exchange contracts

            502                     502  

 Equity contracts

     2        1,174        16              1,192  

 Counterparty netting

                          (3,562     (3,562

 Total derivative liabilities

     2        4,329        16        (3,562     785  

 Total liabilities at fair value

   $ 2      $ 4,329      $ 16      $ (3,562   $ 785  

 December 31, 2021

                                           

 Assets at fair value:

             

 Bonds

             

 Industrial and miscellaneous

   $      $ 2      $ 11      $     $ 13  

 Total bonds

            2        11              13  

 Preferred stock

                                           

 Industrial and miscellaneous

     5        1        6              12  

 Total preferred stock

     5        1        6              12  

 Common stock

                                           

 Industrial and miscellaneous

     7                            7  

 Mutual funds

            1                     1  

 Total common stock

     7        1                     8  

 Derivative assets:

                                           

 Interest rate contracts

            1,829                     1,829  

 Foreign exchange contracts

            494                     494  

 Equity contracts

     5        3,942        410              4,357  

 Counterparty netting

                          (5,599     (5,599

 Total derivative assets

     5        6,265        410        (5,599     1,081  

 Separate account assets

     55,769        2,037                     57,806  

 Total assets at fair value

   $     55,786      $     8,306      $ 427      $ (5,599   $     58,920  

 Liabilities at fair value:

                                           

 Derivative liabilities:

             

 Interest rate contracts

   $ 1      $ 1,570      $      $     $ 1,571  

 Foreign exchange contracts

            327                     327  

 Equity contracts

     1        3,901        22              3,924  

 Counterparty netting

                          (5,599     (5,599

 Total derivative liabilities

     2        5,798        22        (5,599     223  

 Total liabilities at fair value

   $ 2      $ 5,798      $ 22      $ (5,599   $ 223  

* Represents netting of derivative exposures covered by a qualifying master netting agreement.

 

 

51


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Changes in Level 3 Fair Value Measurements

 

 

The following tables present changes in Level 3 assets and liabilities measured at fair value and the gains (losses) related to the Level 3 assets and liabilities that remained on the Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus:

 

             
 (in millions)        Bonds     Preferred
Stocks
     Common
Stocks
    Derivative
Assets
    Total
    Assets
    Derivative
Liabilities
 

 Balance, January 1, 2020

   $ 1     $     $ 20     $ 157     $ 178     $ 30  

 Total realized/unrealized capital gains or losses:

            

 Included in net (loss) income

     (2                 88       86       44  

 Included in surplus

     2       1             30       33       24  

 Purchases, issuances and settlements

     (14           (30     (94     (138     (43

 Transfers into Level 3

     39       1       10             50        

 Transfers out of Level 3

     (14     (2                 (16      

 Balance, December 31, 2020

   $ 12     $     $     $ 181     $ 193     $ 55  

 Total realized/unrealized capital gains or losses:

                                                

 Included in net (loss) income

     (9     14       10       (56     (41     7  

 Included in surplus

     15                   28       43       (49

 Purchases, issuances and settlements

     (43     (12     (10     258       193       9  

 Transfers into Level 3

     38       4             52       94        

 Transfers out of Level 3

     (2                 (53     (55      

 Balance, December 31, 2021

   $ 11     $ 6     $     $ 410     $ 427     $ 22  

 Total realized/unrealized capital gains or losses:

                                                

 Included in net (loss) income

     13                   (232     (219     (29

 Included in surplus

     (11     (1           (214     (226     (22

 Purchases, issuances and settlements

     (44     2       1       565       524       45  

 Transfers into Level 3

     73             1             74        

 Transfers out of Level 3

     (39                       (39      

 Balance, December 31, 2022

   $ 3     $ 7     $ 2     $ 529     $ 541     $ 16  

Assets are transferred out of Level 3 when circumstances change such that significant inputs can be corroborated with market observable data or when the asset is no longer carried at fair value. This may be due to a significant increase in market activity for the asset, a specific event, one or more significant inputs becoming observable or when a long-term interest rate significant to a valuation becomes short-term and thus observable. Transfers out of level 3 can also occur due to favorable credit migration resulting in a higher NAIC designation. Securities are generally transferred into Level 3 due to a decrease in market transparency, downward credit migration and an overall increase in price disparity for certain individual security types. The Company’s policy is to recognize transfers in and out at the end of the reporting period, consistent with the date of the determination of fair value.

In both 2022 and 2021, there were no transfers between Level 1 and Level 2 securities and transfers between Level 2 and Level 3 securities were less than one million.

Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3 in the tables above. As a result, the unrealized capital gains (losses) on instruments held at December 31, 2022 and 2021 may include changes in fair value that were attributable to both observable and unobservable inputs.

Quantitative Information About Level 3 Fair Value Measurements

 

 

The Company had no quantitative information about level 3 fair value measurements to report at December 31, 2022.

 

 

52


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Gross Basis Fair Value Measurements

 

 

The following table presents the Company’s derivative assets and liabilities measured at fair value, on a gross basis, before counterparty and cash collateral netting:

 

 (in millions)        Level 1          Level 2          Level 3          Total  

 December 31, 2022

                                   

 Derivative assets at fair value

   $ 10      $ 3,487      $ 529      $ 4,026  

 Derivative liabilities at fair value

     (2)        (4,329)        (16)        (4,347)  

 December 31, 2021

           

 Derivative assets at fair value

   $ 5      $ 6,266      $ 410      $ 6,681  

 Derivative liabilities at fair value

     2        5,798        22        5,822  

11. AGGREGATE POLICY RESERVES AND DEPOSIT FUND LIABILITIES

 

 

The following table presents the Company’s reserves by major category:

 

      Years ended December 31,  
 (in millions)    2022     2021  

 Life insurance

   $ 41,157     $ 40,862  

 Annuities (excluding supplementary contracts with life contingencies)

     88,847       84,078  

 Supplementary contracts with life contingencies

     480       582  

 Accidental death benefits

     15       16  

 Disability - active lives

     31       33  

 Disability - disabled lives

     210       221  

 Excess of VM-21 reserves over basic reserves

     18       181  

 Deficiency reserves

     1,272       1,351  

 Other miscellaneous reserve

     1,154       1,324  

 Gross life and annuity reserves

     133,184       128,648  

 Reinsurance ceded

     (24,335     (24,568

 Net life and annuity reserves

     108,849       104,080  

 Accident and health reserves

                

 Unearned premium reserves

     7       8  

 Present value of amounts not yet due on claims

     193       202  

 Additional contract reserves

     520       537  

 Gross accident and health reserves

     720       747  

 Reinsurance ceded

     (9     (11

 Net accident and health reserves

     711       736  

 Aggregate policy reserves

   $         109,560     $         104,816  

The following table presents the withdrawal characteristics of annuity actuarial reserves and deposit-type contract funds and other liabilities without life contingencies:

A. Individual Annuities:

 

      December 31, 2022  
 (in millions)    General account      Separate
account with
guarantees
    

Separate
account non-

guaranteed

     Total      % of
Total
 

 (1) Subject to discretionary withdrawal :

              

 a. With market value adjusted

   $ 35,097      $ 2,469      $      $ 37,566        32.71

 b. At book value less current surrender charge of 5% or more

     10,105                      10,105        8.80

 c. At fair value

            32        27,518        27,550        23.99

 d. Total with market adjustment or at fair value

     45,202        2,501        27,518        75,221        65.50

 e. At book value without adjustment (minimal or no charge or adjustment)

     25,372               11        25,383        22.10

 (2) Not subject to discretionary withdrawal

     14,182               54        14,236        12.40

 (3) Total (gross: direct + assumed)

   $ 84,756      $ 2,501      $ 27,583      $ 114,840        100.00

 (4) Reinsurance ceded

     253                      253     

 (5) Total (net)* (3) - (4)

   $                 84,503      $             2,501      $             27,583      $             114,587     

 (6) Amount included in A(1)b above that will move to A(1)e in the year after statement date:

   $ 2,936      $      $      $ 2,936     

 

 

53


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

* Reconciliation of total annuity actuarial reserves and deposit fund liabilities.

B. Group Annuities:

 

      December 31, 2022  
  (in millions)    General account     

Separate

account with

guarantees

    

Separate

account non-

guaranteed

     Total     

% of

Total

 

(1) Subject to discretionary withdrawal :

              

a. With market value adjusted

   $ 180      $ 59      $      $ 239        0.82

b. At book value less current surrender charge of 5% or more

     33                      33        0.11

c. At fair value

                   13,545        13,545        46.30

d. Total with market adjustment or at fair value

     213        59        13,545        13,817        47.23

e. At book value without adjustment

(minimal or no charge or adjustment)

     2,369                      2,369        8.10

(2) Not subject to discretionary withdrawal

     1,989        11,057        24        13,070        44.67

(3) Total (gross: direct + assumed)

   $         4,571      $         11,116      $         13,569      $         29,256        100.00

(4) Reinsurance ceded

     64                      64     

(5) Total (net)* (3) - (4)

   $ 4,507      $ 11,116      $ 13,569      $ 29,192     

(6) Amount included in B(1)b above that will move to B(1)e in the year after statement date:

   $ 2      $      $      $ 2     
* Reconciliation of total annuity actuarial reserves and deposit fund liabilities.               
C. Deposit-Type Contracts (no life contingencies):               
      December 31, 2022  
  (in millions)    General account     

Separate

account with

guarantees

    

Separate

account non-

guaranteed

     Total     

% of

Total

 

(1) Subject to discretionary withdrawal :

              

a. With market value adjusted

   $      $      $      $       

b. At book value less current surrender charge of 5% or more

                                

c. At fair value

                                

d. Total with market adjustment or at fair value

                                

e. At book value without adjustment

(minimal or no charge or adjustment)

     578               6        584        4.71

(2) Not subject to discretionary withdrawal

     11,757               52        11,809        95.29

(3) Total (gross: direct + assumed)

   $ 12,335      $      $ 58      $ 12,393        100.00

(4) Reinsurance ceded

     19                      19     

(5) Total (net)* (3) - (4)

   $ 12,316      $      $ 58      $ 12,374     

(6) Amount included in C(1)b above that will move to C(1)e in the year after statement date:

   $      $      $      $     

* Represents annuity reserves reported in separate accounts liabilities.

Withdrawal characteristics of Life Actuarial Reserves as of December 31, 2022:

 

 

54


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

      December 31, 2022  
     General Account            Separate Account - non-guaranteed  
  (in millions)   

Account

value

     Cash value      Reserve           

Account

value

     Cash value      Reserve  

A. Subject to discretionary withdrawal,

                   

    surrender values, or policy loans:

                   

(1) Term policies with cash value

   $      $ 573      $ 3,172        $      $      $  

(2) Universal life

     5,672        5,653        6,432                         

(3) Universal life with secondary guarantees

     1,684        1,458        7,568                         

(4) Indexed universal life

     721        636        733                         

(5) Indexed universal life with secondary guarantees

     1,590        1,015        1,656                         

(6) Indexed life

                                           

(7) Other permanent cash value life insurance

     2,164        8,628        9,888          1,718        1,718        1,718  

(8) Variable life

                                           

(9) Variable universal life

     115        103        142          1,797        1,789        1,768  

(10) Miscellaneous reserves

                                                 

B. Not subject to discretionary withdrawal or no cash values

                   

(1) Term policies without cash value

   $      $      $ 11,566        $      $      $  

(2) Accidental death benefits

                   15                         

(3) Disability - active lives

                   31                         

(4) Disability - disabled lives

                   210                         

(5) Miscellaneous reserves

                   2,303                               

C. Total (gross: direct + assumed)

   $         11,946      $         18,066      $         43,716              $         3,515      $         3,507      $         3,486  

D. Reinsurance ceded

     6,328        9,266        24,000                               

E. Total (net) (C) - (D)

   $ 5,618      $ 8,800      $ 19,716              $ 3,515      $ 3,507      $ 3,486  

12. SEPARATE ACCOUNTS

 

 

Separate Accounts

 

 

The separate accounts held by the Company consist primarily of variable life insurance policies and variable annuities. These contracts generally are non-guaranteed in nature such that the benefit is determined by the performance and/or market value of the investments held in the separate account. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative.

Certain other separate accounts relate to MVA fixed annuity contracts in which the assets are carried at amortized cost. These policies are required to be held in the Company’s separate account by certain states, including Texas.

Certain other separate accounts relate to flexible premium adjustable life insurance and terminal funding annuities in which the assets are carried at amortized cost. These contracts provide the greater of guaranteed interest returns defined in the policy or interest in excess of the guaranteed rate as defined by the Company.

The Company does not engage in securities lending transactions within the separate accounts.

In accordance with the products/transactions recorded within the separate account, some assets are considered legally insulated whereas others are not legally insulated from the general account. The legal insulation of the separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account.

General account reserves of $82 million and $14 million were established for the separate account reserve in excess of assets in subaccounts TFA1-B and TFA1-D, respectively.

During 2019, the Company established an insulated subaccount CRT-1 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the general account to the subaccount CRT-1 was $30 million during the fourth quarter of 2022 and $79 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount

 

 

55


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

CRT-1. The insulated separate account maintained a reserve of $178 million at December 31, 2022 for this subaccount CRT-1.

During 2020, the Company established an insulated subaccount CRT-2 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the subaccount CRT-2 to the general account, was $67 million during the fourth quarter of 2022 and $247 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-2. The insulated separate account maintained a reserve of $469 million at December 31, 2022 for this subaccount CRT-2.

During 2020, the Company established an insulated subaccount CRT-3 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the general account to the subaccount CRT-3 was $48 million during the fourth quarter of 2022 and $171 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-3. The insulated separate account maintained a reserve of $388 million at December 31, 2022 for this subaccount CRT-3.

During 2021, the Company established an insulated subaccount CRT-5 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the general account CRT-5 to the subaccount was $33 million during the fourth quarter of 2022 and $43 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-5. The insulated separate account maintained a reserve of $201 million at December 31, 2022 for this subaccount CRT-5.

During 2021, the Company established an insulated subaccount CRT-6 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the subaccount CRT-6 to the general account was $31 million during the fourth quarter of 2022 and $115 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-6. The insulated separate account maintained a reserve $171 million at December 31, 2022 for this subaccount CRT-6.

During 2021, the Company established an insulated subaccount CRT-7 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the subaccount CRT-7 to the general account was $106 million during the fourth quarter of 2022 and $273 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-7. The insulated separate account maintained a reserve $634 million at December 31, 2022 for this subaccount CRT-7.

During 2021, the Company established an insulated subaccount CRT-8 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the subaccount CRT-8 to the general account was $149 million during the fourth quarter of 2022 and $394 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-8. The insulated separate account maintained a reserve 743 million at December 31, 2022 for this subaccount CRT-8.

During 2022, the Company established an insulated subaccount CRT-9 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, the aggregate amount transferred from the subaccount CRT-9 to the general account was $25 million during the fourth quarter of 2022 and $38 million on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-9. The insulated separate account maintained a reserve $109 million at December 31, 2022 for this subaccount CRT-9.

During 2022, the Company established an insulated subaccount CRT-10 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, there were no transfers from the

 

 

56


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

subaccount CRT-10 to the general account during the fourth quarter of 2022 and on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-10. The insulated separate account maintained a reserve $228 million at December 31, 2022 for this subaccount CRT-10.

During 2022, the Company established an insulated subaccount CRT-11 of separate account CRT for a reinsurance transaction. Excluding the initial premium and after foreign exchange conversions, there were no transfers from the subaccount CRT-11 to the general account during the fourth quarter of 2022 and on a cumulative basis. A reserve of $0 is maintained at December 31, 2022 in the general account related to subaccount CRT-11. The insulated separate account maintained a reserve $953 million at December 31, 2022 for this subaccount CRT-11.

The following table presents separate account assets by product or transaction:

 

      December 31, 2022             December 31, 2021  
  (in millions)   

Legally

Insulated

Assets

    

Separate

Accounts Assets

(Not Legally

Insulated)

          

Legally

Insulated

Assets

    

Separate

Accounts Assets

(Not Legally

Insulated)

 

Variable annuities

   $             42,104      $        $ 54,057      $  

Variable life

     3,073                 3,750         

Bank-owned life insurance – hybrid

     482                 463         

Deferred annuities with MVA features

     417                 428         

Terminal funding

     11,453                 9,759         

Annuities with MVA features

            2,148                 1,818  

Fixed annuities excess interest adjustment features

            24                       23  

Total

   $ 57,529      $             2,172              $             68,457      $             1,841  

Some separate account liabilities are guaranteed by the general account. To compensate the general account for the risks taken, the separate accounts pay risk charges to the general account.

If claims were filed on all contracts, the current total maximum guarantee the general account would provide to the separate account as of December 31, 2022 and 2021 is $3.9 billion and $5.3 billion, respectively.

There was no separate account business seed money at December 31, for both 2022 and 2021.

The following table presents the risk charges paid by the separate accounts and the guarantees paid by the general account:

  (in millions)   

Risk Charge

paid by the

Separate

Account

    

Guarantees

Paid by the

General

Account

 

2022

   $             596      $             64  

2021

     539        36  

2020

     450        43  

2019

     383        35  

2018

     324        41  

 

 

57


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents information regarding the separate accounts:

 

  (in millions)    Indexed     

Non-

indexed
guarantee

less than or

equal to

4%

    

Non-

indexed

guarantee

more than

4%

    

Non-

guaranteed

separate

accounts

     Total  

December 31, 2022

                                            

Premiums, considerations or deposits

   $ 434      $      $ 41      $ 4,964      $ 5,439  

Reserves for accounts with assets at:

                                            

Market value

   $      $      $      $ 44,187      $ 44,187  

Amortized costs

     2,071        11,613        385               14,069  

Total reserves

   $ 2,071      $ 11,613      $ 385      $ 44,187      $ 58,256  

By withdrawal characteristics:

                                            

Subject to discretionary withdrawal with MVA

   $ 2,071      $ 11,154      $ 385      $      $ 13,610  

At market value

                          44,094        44,094  

Subtotal

     2,071        11,154        385        44,094        57,704  

Not subject to discretionary withdrawal

            458               93        551  

Total reserves

   $ 2,071      $ 11,612      $ 385      $ 44,187      $ 58,255  

December 31, 2021

                                            

Premiums, considerations or deposits

   $ 414      $      $ 9      $ 6,659      $ 7,082  

Reserves for accounts with assets at:

                                            

Market value

   $      $      $      $ 56,703      $ 56,703  

Amortized costs

     1,805        9,370        361               11,536  

Total reserves

   $ 1,805      $ 9,370      $ 361      $ 56,703      $ 68,239  

By withdrawal characteristics:

                                            

Subject to discretionary withdrawal with MVA

   $ 1,805      $ 8,840      $ 361      $      $ 11,006  

At market value

                          56,565        56,565  

Subtotal

     1,805        8,840        361        56,565        67,571  

Not subject to discretionary withdrawal

            530               138        668  

Total reserves

   $ 1,805      $ 9,370      $ 361      $ 56,703      $ 68,239  

December 31, 2020

                                            

Premiums, considerations or deposits

   $ 287      $      $ 15      $ 4,263      $ 4,565  

Reserves for accounts with assets at:

                                            

Market value

   $      $      $      $ 52,439      $ 52,439  

Amortized costs

     1,542        6,988        404               8,934  

Total reserves

   $ 1,542      $ 6,988      $ 404      $ 52,439      $ 61,373  

By withdrawal characteristics:

                                            

Subject to discretionary withdrawal with MVA

   $ 1,542      $ 5,360      $ 404      $      $ 7,306  

At market value

                          52,324        52,324  

Subtotal

     1,542        5,360        404        52,324        59,630  

Not subject to discretionary withdrawal

            1,628               114        1,742  

Total reserves

   $     1,542      $     6,988      $     404      $     52,438      $     61,372  

Reconciliation of Net Transfers to or from Separate Accounts

 

 

The following table presents a reconciliation of the net transfers to (from) separate accounts:

 

      Years Ended December 31,  
  (in millions)    2022      2021      2020  

Transfers to separate accounts

   $ 5,439      $ 7,082      $ 4,553  

Transfers from separate accounts

     (4,330)        (5,400)        (4,280)  

Net transfers to (from) separate accounts

     1,109        1,682        273  

Reconciling adjustments:

        

Deposit-type contracts

                    

Total reconciling adjustments

                    

Transfers as reported in the Statutory Statements of Operations

   $         1,109      $         1,682      $         273  

13. RESERVES FOR GUARANTEED POLICY BENEFITS AND ENHANCEMENTS

 

 

Variable annuity contracts may include certain contractually guaranteed benefits to the contract holder. These guaranteed features include GMDB that are payable in the event of death, and living benefits that are payable in the event of annuitization, or, in other instances, at specified dates during the accumulation period. Living benefits include guaranteed minimum withdrawal benefits (GMWB) and, to a lesser extent, guaranteed minimum accumulation benefits

 

 

58


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

(GMAB), which are no longer offered. A variable annuity contract may include more than one type of guaranteed benefit feature; for example, it may have both a GMDB and a GMWB. However, a policyholder generally can only receive payout from one guaranteed feature on a contract containing a death benefit and a living benefit, i.e. the features are mutually exclusive. A policyholder cannot purchase more than one living benefit on one contract. The net amount at risk for each feature is calculated irrespective of the existence of other features; as a result, the net amount at risk for each feature is not additive to that of other features.

Reserves for GMDB, GMIB and GMWB were included in the VACARVM reserves. Total reserves in excess of cash surrender value were none and $0.2 billion at December 31, 2022 and 2021, respectively.

GMDB and GMIB

 

 

Depending on the product, the GMDB feature may provide a death benefit of either (a) total deposits made to the contract less any partial withdrawals plus a minimum return or (b) the highest contract value attained, typically on any anniversary date minus any subsequent withdrawals following the contract anniversary. GMIB guarantees a minimum level of periodic income payments upon annuitization. GMDB is the Company’s most widely offered benefit; variable annuity contracts may also include GMIB to a lesser extent, which is no longer offered.

The net amount at risk, which represents the guaranteed benefit exposure in excess of the current account value if death claims were filed on all contracts related to GMDB, was $3.3 billion and $0.7 billion at December 31, 2022 and 2021, respectively.

GMWB

 

 

Certain of the Company’s variable annuity contracts offer optional GMWB. With a GMWB, the contract holder can monetize the excess of the guaranteed amount over the account value of the contract only through a series of withdrawals that do not exceed a specific percentage per year of the guaranteed amount. If, after the series of withdrawals, the account value is exhausted, the contract holder will receive a series of annuity payments equal to the remaining guaranteed amount, and, for lifetime GMWB products, the annuity payments continue as long as the covered person(s) are living.

The net amount at risk for GMWB represents the present value of minimum guaranteed withdrawal payments, in accordance with contract terms, in excess of account value. The net amount at risk related to these guarantees was $188 million and $439 million at December 31, 2022 and 2021, respectively. The Company uses derivative instruments and other financial instruments to mitigate a portion of the exposure that arises from GMWB.

14. PARTICIPATING POLICY CONTRACTS

 

 

Participating policy contracts entitle a policyholder to share in earnings through dividend payments. These contracts represented less than 1.0 percent of gross insurance in-force at December 31, 2022, 2021 and 2020, respectively. Policyholder dividends for the years ended December 31, 2022, 2021 and 2020 were $10 million, $13 million, and $5 million, respectively.

15. PREMIUM AND ANNUITY CONSIDERATIONS DEFERRED AND UNCOLLECTED

 

 

The following table presents the deferred and uncollected insurance premiums and annuity consideration (before deduction for amounts non-admitted):

 

      December 31, 2022             December 31, 2021  
  (in millions)    Gross    

Net of

Loading

           Gross    

Net of

Loading

 

Ordinary new business

     22       22          1       1  

Ordinary renewal

     (416     132          (395     164  

Group life

     (2     (2        (16     (16

Total

   $             (396   $             152              $             (410   $             149  

 

 

59


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

16. REINSURANCE

 

 

In the ordinary course of business, the Company utilizes internal and third-party reinsurance relationships to manage insurance risks and to facilitate capital management strategies. Long-duration reinsurance is effected principally under yearly renewable term treaties. Pools of highly-rated third party reinsurers are utilized to manage net amounts at risk in excess of retention limits. Reinsurance agreements do not relieve the Company of its direct obligations from its beneficiaries. Thus, a credit exposure exists with respect to reinsurance ceded to the extent that any reinsurer fails to meet the obligations assumed under any reinsurance agreement. In addition, the Company assumes reinsurance from other insurance companies.

Reinsurance premiums assumed in 2022, 2021 and 2020 were $24.5 billion, $2.3 billion and $1.1 billion, respectively. Reinsurance premiums ceded in 2022, 2021 and 2020 were $2.7 billion, $3.3 billion and $3.3 billion, respectively. Additionally, reserves on reinsurance assumed were $5.5 billion, $4.5 billion and $2.6 billion at December 31, 2022, 2021 and 2020, respectively. The reserve credit taken on reinsurance ceded was $24.4 billion, $24.6 billion and $24.4 billion at December 31, 2022, 2021 and 2020, respectively. Amounts payable or recoverable for reinsurance on policy and contract liabilities are not subject to periodic or maximum limits. At December 31, 2022 and 2021, the Company’s reinsurance recoverables were $270 million and $338 million, respectively.

The Company does not have any reinsurance agreements in effect under which the reinsurer may unilaterally cancel any reinsurance for reasons other than for nonpayment of premium or other similar credits. The Company has no reinsurance agreements in effect such that the amount of losses paid or accrued through the statement date may result in a payment to the reinsurer of amounts which, in aggregate and allowing for offset of mutual credits from other reinsurance agreements with the same reinsurer, exceed the total revenue collected under the reinsured policies.

The NAIC Model Regulation “Valuation of Life Insurance Policies” (Regulation XXX) requires U.S. life insurers to establish additional statutory reserves for term life insurance policies with long-term premium guarantees and universal life policies with secondary guarantees (ULSGs). In addition, NAIC Actuarial Guideline 38 (Guideline AXXX) clarifies the application of Regulation XXX as to these guarantees, including certain ULSGs. Prior to 2017, the Company managed the capital impact of statutory reserve requirements under Regulation XXX and Guideline AXXX through intercompany reinsurance transactions. Regulation XXX and Guideline AXXX reserves related to new and in-force business (term and universal life) were ceded to the Parent under a coinsurance/modified coinsurance agreement effective January 1, 2011 (the AGC Life Co/ModCo Agreement), prior to the recapture of in-force business effective December 31, 2017. New business is still ceded under this treaty. Concurrent with the recapture of this in-force business, the reserves were ceded to an unaffiliated reinsurer via amendment to a treaty effective July 1, 2017.

In 2022, the AGC Life Co/ModCo Agreement increased the Company’s pre-tax earnings by $91 million, while in 2021, the AGC Life Co/ModCo Agreement increased pre-tax earnings by $333 million. In 2020, the AGC Life Co/ModCo Agreement increased pre-tax earnings by $337 million.

As of December 31, 2022, $29.3 billion of the Company, USL and VALIC reserves representing a mix of run-off life and annuity risks had been ceded to Fortitude Re under these reinsurance transactions. Effective as of January 1, 2022, certain AIG subsidiaries sold to an affiliate of Fortitude Re all of the outstanding capital stock of two servicing companies. The ceding insurers entered into administrative services agreements pursuant to which AIG transferred administration of certain of our ceded business to those companies.

In 2022 and 2021, the Company commuted reinsurance treaties with non-affiliated reinsurers, which resulted in a decrease in the Company’s pre-tax earnings of $31.8 million and an increase in the Company’s pre-tax earnings of less than a million dollars, respectively. The Company did not commute any treaties with non-affiliated reinsurers in 2020.

The Company has an annuity Co/ModCo agreement with an affiliate, AIG Life of Bermuda, Ltd. (AIGB), in which AIGB reinsures certain deferred annuity contracts issued between 2003 and 2007. The agreement is such that the Company retains and controls assets held in relation to the related reserve. At December 31, 2022 and 2021, the assets and liabilities resulting from the agreement and recorded in the accompanying financial statements were $5.0 billion and $5.6 billion, respectively. In 2022, 2021 and 2020, the Agreement decreased the Company’s pre-tax earnings by $1 million.

 

 

60


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

17. FEDERAL INCOME TAXES

Recent U.S. Tax Law Changes

 

 

On November 15, 2021, the U.S. enacted the Infrastructure Investment and Jobs Act to improve infrastructure in the U.S. The tax provisions for the Infrastructure Investment and Jobs Act have not had and are currently not expected to have a material impact on our U.S. federal tax liabilities.

On August 16, 2022, the U.S. enacted the Inflation Reduction Act of 2022, which finances climate and energy provisions and an extension of enhanced subsidies under the Affordable Care Act with a 15% corporate alternative minimum tax (“CAMT”) on adjusted financial statement income for corporations with profits over $1 billion, a 1% stock buyback tax, increased IRS enforcement funding, and Medicare’s new ability to negotiate prescription drug prices. The Company believes that as of the reporting date it will be subject to the CAMT in 2023. The 2022 financial statements included an estimated impact of the CAMT of $433,000,000.

The following table presents the components of the net deferred tax assets and liabilities:

 

      December 31, 2022             December 31, 2021             Change  
               
  (in millions)    Ordinary      Capital      Total            Ordinary      Capital      Total            Ordinary     Capital     Total  

Gross DTA

   $ 3,280      $ 2,472      $ 5,752              $ 2,970      $ 2,434      $ 5,404              $ 310     $ 38     $ 348  

Statutory valuation allowance adjustment

            303        303                                                   303       303  

Adjusted gross DTA

     3,280        2,169        5,449                2,970        2,434        5,404                310       (265     45  

DTA non-admitted

     1,983        2,169        4,152                1,681        2,434        4,115                302       (265     37  

Net admitted DTA

     1,297               1,297                1,289               1,289                8             8  

DTL

     210               210                435               435                (225           (225

Total

   $         1,087      $         —      $         1,087              $         854      $         —      $         854              $         233     $         —     $         233  
 
The following table presents the ordinary and capital DTA admitted assets as the result of the application of SSAP 101:

 

      December 31, 2022             December 31, 2021             Change  
               
  (in millions)    Ordinary      Capital      Total             Ordinary      Capital      Total             Ordinary     Capital     Total  

Admission calculation components

                            

SSAP 101

                            

Federal income taxes paid in prior years recoverable through loss carry backs

   $      $      $        $      $      $        $     $     $  

Adjusted gross DTA expected to be realized (excluding amount of DTA from above) after application of the threshold limitation

     1,087               1,087          854               854          233             233  

1. Adjusted gross DTA expected to be realized following the reporting date

     1,087               1,087          854               854          233             233  

2. Adjusted gross DTA allowed per limitation threshold

                   1,299                        1,498                      (199

Adjusted gross DTA (excluding the amount of DTA from above) offset by gross DTL

     210               210                435               435                (225           (225

DTA admitted as the result of application of SSAP 101

   $ 1,297      $      $ 1,297              $ 1,289      $      $ 1,289              $ 8     $     $ 8  

The following table presents the ratio percentage and amount of adjusted capital to determine the recovery period and threshold limitation amount:

 

 

61


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

      Years Ended December 31,  
  ($ in millions)    2022     2021  

Ratio percentage used to determine recovery period and threshold limitation amount

     736  %      785  % 

Amount of adjusted capital and surplus used to determine recovery period and

threshold limitation amount

   $         8,662     $         9,987  

The Company has no tax planning strategies used in the determination of adjusted gross DTA’s or net admitted DTA’s.

The Company’s planning strategy does not include the use of reinsurance.

The Company is not aware of any significant DTLs that are not recognized in the statutory financial statements.

 

 

62


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following tables present the major components of the current income tax expense and net deferred tax assets (liabilities):

 

      Years Ended December 31,  
  (in millions)    2022      2021      2020  

Current income tax expense

                          

Federal

   $             518      $             1,421      $             961  

Foreign

            1     

Subtotal

     518        1,422        961  

Federal income tax on net capital gains (losses)

     (397)        (3)        316  

Federal income tax incurred

     121        1,419        1,277  
        
     Years Ended December 31,  

  (in millions)

     2022        2021        Change  

Deferred tax assets:

                          

Ordinary:

        

Policyholder reserves

   $ 1,343      $ 1,432      $ (89)  

Investments

     243        15        228  

Deferred acquisition costs

     1,080        947        133  

Fixed assets

     102        404        (302)  

Policyholder Dividend Accruals

     4               4  

Compensation and benefits accrual

     45        37        8  

Tax credit carryforward

            97        (97)  

 Net operating loss carry-forward

     435           435  

Other (including items less than 5% of total ordinary tax assets)

     28        38        (10)  

Subtotal

     3,280        2,970        310  

Non-admitted

     1,983        1,681        302  

Admitted ordinary deferred tax assets

     1,297        1,289        8  

Capital:

                          

Investments

     2,472        2,434        38  

Subtotal

     2,472        2,434        38  

Statutory Valuation Adjustment

     303           303  

Non-admitted

     2,169        2,434        (265)  

Admitted capital deferred tax assets

                    

Admitted deferred tax assets

     1,297        1,289        8  

Deferred tax liabilities:

                          

Ordinary:

        

Deferred and uncollected premium

     105        107        (2)  

Policyholder reserves

     104        245        (141)  

General expense

            82        (82)  

Other (including items less than 5% of total ordinary tax liabilities)

     1        1         

Subtotal

     210        435        (225)  

Capital:

                          

Other (including items less than 5% of total capital tax liabilities)

                    

Subtotal

                    

Deferred tax liabilities

     210        435        (225)  

Net deferred tax assets

     1,087      $ 854        233  

 

 

63


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The change in net deferred income taxes is comprised of the following (this analysis is exclusive of non-admitted assets as the change in non-admitted assets and the change in net deferred income taxes are reported in separate components of capital and surplus):

 

      Years Ended December 31,          
  (in millions)    2022      2021      Change  

Total adjusted deferred tax assets

   $             5,449      $             5,404      $             45  

Total deferred tax liabilities

     210        435        (225)  

  Net adjusted deferred tax assets

   $ 5,239      $ 4,969        270  

Tax effect of unrealized gains (losses)

                       (310)  

  Change in net deferred income tax

                       (40)  

The provision for incurred federal taxes is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The following table presents the significant items causing this difference:

 

      December 31, 2022             December 31, 2021             December 31, 2020  
  (in millions)    Amount     

Effective

Tax Rate

            Amount     

Effective

Tax Rate

            Amount     

Effective

Tax Rate

 

Income tax expense at applicable rate

   $         191        21.0     %               $        769        21.0     %             $         262        21.0     % 

Change in valuation adjustment

     303        33.2                                  

Disregarded entities

     (56)        (6.2)          (152)        (4.3)          7        0.6  

Amortization of interest maintenance reserve

     (97)        (10.4)          21        0.6          111        8.9  

Surplus adjustments

     (38)        (4.2)          (17)        (0.5)          62        5.1  

Dividend received deduction

     (14)        (1.6)          (15)        (0.4)          (20)        (1.6)  

Prior year return true-ups and adjustments

     (25)        (2.8)          (11)        (0.3)          7        0.5  

Other permanent adjustments

     (8)        (0.9)          11        0.3          3        0.2  

Change in non-admitted assets

     8        0.9          6        0.2          (13)        (1.0)  

LTIP shortfall deduction

     (4)        (0.4)          2        0.1          7        0.6  

Separation adjustment on pensions

   $ (99)        (10.9)              $                     $         

Statutory income tax expense (benefit)

   $ 161        17.7     %             $ 614        16.7     %             $ 426        34.3     % 

Federal income taxes incurred

   $ 121        13.3     %       $ 1,419        38.7     %       $ 1,277        102.5     % 

Change in net deferred income taxes

     40        4.4                (805)        (22.0)                (851)        (68.2)  

Total statutory income taxes

   $ 161        17.7     %             $ 614        16.7     %             $ 426        34.3     % 

At December 31, 2022, the Company had no foreign tax credit carryforwards.

At December 31, 2022, the Company had U.S operating loss carryforwards of $435 million generated in 2022 with unlimited carryforward periods.

At December 31, 2022, the Company had no capital loss carryforward.

At December 31, 2022, the Company had no alternative minimum tax credit.

At December 31, 2022, the Company had no general business credit carryforwards.

At December 31, 2022, the Company had no charitable contribution carryforwards.

The following table presents income tax incurred that is available for recoupment in the event of future net losses:

 

  (in millions)        

  December 31,

     Capital  

2020

   $  

2021

     627  

2022

      

Total

   $                            627  

 

 

64


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

In general, realization of DTAs depends on a company’s ability to generate sufficient taxable income of the appropriate character within the carryforward periods in the jurisdictions in which the net operating losses and deductible temporary differences were incurred. In accordance with the requirements established in SSAP 101, the Company assessed its ability to realize DTAs of $5.8 billion and concluded that $303 million valuation allowance was required at December 31, 2022. The Company had concluded that no valuation allowance was required on the DTAs of $5.4 billion at December 31, 2021.

The Company had no deposits admitted under Internal Revenue Code Section 6603.

The following table presents a reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits, excluding interest and penalties:

 

      Years Ended December 31,  
  (in millions)    2022      2021  

Gross unrecognized tax benefits at beginning of year

   $             7      $             17  

Increases in tax position for prior years

             

Decreases in tax position for prior years

            (10)  

Gross unrecognized tax benefits at end of year

   $ 7      $ 7  

At December 31, 2022 and 2021, the amounts of unrecognized tax benefits that, if recognized, would favorably affect the effective tax rate were $7 million, respectively.

Interest and penalties related to unrecognized tax benefits are recognized in income tax expense. At December 31, 2022 and 2021, the Company had accrued liabilities of $(0.1) million, respectively, for the payment of interest (net of the federal benefit) and penalties. In 2022, the Company did not recognize any expense of interest (net of the federal benefit) and penalties. In 2021 and 2020 the Company recognized benefit of interest (net of the federal expense) and penalties of $7million and less than $1 million respectively.

The Company regularly evaluates proposed adjustments by taxing authorities. At December 31, 2022, such proposed adjustments would not have resulted in a material change to the Company’s financial condition, although it is possible that the effect could be material to the Company’s results of operations for an individual reporting period. Although it is reasonably possible that a change in the balance of unrecognized tax benefits may occur within the next twelve months, based on the information currently available, the Company does not expect any change to be material to its financial condition.

The Company is currently under Internal Revenue Service (IRS) examinations for the taxable years 2011-2019. Although the final outcome of possible issues raised in any future examination are uncertain, the Company believes that the ultimate liability, including interest, will not materially exceed amounts recorded in the financial statements. The Company’s taxable years 2007-2021 remain subject to examination by major tax jurisdictions.

The Company is not subject to the repatriation transition tax for the year ended December 31, 2022.

For the period prior to the tax deconsolidation of Corebridge from AIG, the Company will join in the filing of a consolidated federal tax return with AIG.

The following table lists those companies that form part of the 2022 AIG consolidated federal tax return:

 

Company    Company
   

A.I. Credit Corp.

   AIG Credit Corp.

AGC Life Insurance Company

   AIG Direct Insurance Services, Inc.

AGL Assignment Company, LLC

   AIG Employee Services, Inc.

AGL Loan Investments Corporation

   AIG FCOE, Inc.

AGLIC Investments Bermuda Limited

   AIG Federal Savings Bank

AH SubGP 1158 Flat Iron, LLC

   AIG Financial Products Corp.

AH SubGP 1384 Woodglen, LLC

   AIG Fund Services, Inc.

 

 

65


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Company    Company

AH SubGP 1450 Timber, LLC

   AIG Global Asset Management Holdings Corp.

AH SubGP 1535 Hunter’s Run, LLC

   AIG Global Capital Markets Securities, LLC

AH SubGP 1551 Spanish Creek, LLC

   AIG Global Operations (Ireland) Limited

AH SubGP 479 Sunrise, LLC

   AIG Global Real Estate Investment Corp.

AH SubGP 516 Merrilltown, LLC

   AIG GLOBAL REAL ESTATE INVESTMENT CORP. [RUSS

AH SubGP 693 Parkland Pointe, LLC

   AIG Home Protection Company, Inc.

AH SubGP 716 Villas of Mission Bend, LLC

   AIG Insurance Management Services, Inc.

AH SubGP 759 Parker Commons, LLC

   AIG International Inc.

AH SubGP 911 Mainland, LLC

   AIG Kirkwood, Inc.

AIG Aerospace Adjustment Services, Inc.

   AIG Life Holdings, Inc.

AIG Aerospace Insurance Services, Inc.

   AIG Life of Bermuda, Ltd.

AIG Asset Management (U.S.), LLC

   AIG Markets, Inc.

AIG Asset Management EU CLO, LLC

   AIG Matched Funding Corp.

AIG Assurance Company

   AIG MEA Investments and Services, LLC

AIG BG Holdings LLC

   AIG Mortgage Capital, LLC

AIG Capital Corporation

   AIG North America, Inc.

AIG Capital Services, Inc.

   AIGGRE U.S. Real Estate Fund IV Lexington

AIG Century Verwaltungsgesellschaft mbH

   AIGGRE VISTA, LLC

AIG Claims, Inc.

   AIGT Inc. Hong Kong Branch

AIG Commercial Equipment Finance, Inc.

   AIU Insurance Company

AIG Commercial Real Estate Lending

   Akita, Inc.

AIG Credit (Europe) Corporation

   Alabaster Capital LLC

AIG Property Casualty, Inc.

   AlphaCat Capital Inc.

AIG Realty, Inc.

   AM Holdings LLC

AIG Securities Lending Corp.

   AIG Partnership Holdings Corp.

AIG Shared Services

   AIG PC Global Services Inc.

AIG Shared Services Corporation

   AIG Procurement Services, Inc.

AIG Shared Services Corporation - Management

   AIG Property Casualty Company

AIG Shared Services Corporation (Philippines)

   AIG Property Casualty International, LLC

AIG Specialty Insurance Company

   AIG Property Casualty U.S., Inc.

AIG Spring Ridge I, Inc.

   American Athletic Club, Inc.

AIG Technologies, Inc.

   American General Annuity Service Corporation

AIG Technologies, Inc. (U.K. branch)

   American General Assignment

AIG Travel Assist, Inc.

   American General Assignment Corporation

AIG TRAVEL EMEA LIMITED

   American General Insurance Agency, Inc.

AIG TRAVEL EUROPE LIMITED

   American General Life Ins. Co. Non-Insulated

AIG Travel, Inc.

   American General Life Insurance Co. - Insulat

AIG UNITED GUARANTY AGENZIA DI ASSICURAZIONE

   American General Life Insurance Company

 

 

66


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Company    Company

AIG Warranty Services of Florida, Inc.

   American General Life Services Company, LLC

AIG WarrantyGuard, Inc.

   American General Realty

AIG.COM, Inc.

   American Home Assurance Company

AIG-FP Capital Preservation Corp.

   American International Facilities Management

AIG-FP Matched Funding Corp.

   American International Group, Inc.

AIG-FP Pinestead Holdings Corp.

   American International Realty Corporation

AIGGRE DC Ballpark Investor, LLC

   American International Reinsurance

AIGGRE Europe Real Estate Fund I

   Arthur J. Glatfelter Agency, Inc.

AIGGRE Europe Real Estate Fund I GP S.a r.l.

   Blackboard Customer Care Insurance Services

AIGGRE Europe Real Estate Fund II GP S.a.r.l

   Blackboard Insurance Company

AIGGRE U.S. LT Apartments Investor Lexington

   Blackboard Services, LLC

AIGGRE U.S. Real Estate Fund I

   Blackboard Specialty Insurance Company

AIGGRE U.S. Real Estate Fund II

   Blackboard U.S. Holdings, Inc.

AIGGRE U.S. Real Estate Fund II GP, LLC

   CAP Investor 1, LLC

AIGGRE U.S. Real Estate Fund III

   CAP Investor 10, LLC

CAP Investor 14, LLC

   LSTREET I, LLC

CAP Investor 2, LLC

   LSTREET II, LLC

CAP Investor 4, LLC

   MG Reinsurance Limited

CAP Investor 5, LLC

   MIP PE Holdings, LLC

CAP Investor 8, LLC

   Morefar Marketing, Inc.

Charleston Bay SAHP Corp.

   Mt. Mansfield Company, Inc.

Commerce and Industry Insurance Company

   National Union Fire Insurance

Crop Risk Services, Inc.

   National Union Fire Insurance Company

Crossings SAHP Corp.

   New Hampshire Insurance Company

Curzon Funding Limited

   NF Seven (Cayman) Limited

Curzon Street Funding Designated Activity

   PCG 2019 Corporate Member Limited

Design Professionals Association

   Pearce & Pearce, Inc.

DIL/SAHP Corp.

   Pine Street Real Estate Holdings Corp.

DSA P&C Solutions, Inc.

   Prairie SAHP Corp.

Eaglestone Reinsurance Company

   Rialto Melbourne Investor LLC

Eastgreen, Inc.

   Risk Specialists Companies

First Principles Capital Management, LLC

   SA Affordable Housing, LLC

Fortitude Life & Annuity Solutions, Inc.

   SA SubGP 1000 Woodwind Lakes, LLC

GIG of Missouri, Inc.

   SAAHP GP Corp.

Glatfelter Claims Management, Inc.

   SAFG Capital LLC

Glatfelter Properties, LLC

   SAFG Markets, LLC

Glatfelter Underwriting Services, Inc.

   SAFG Retirement Services, Inc.

Global Loss Prevention, Inc.

   SAFG Technologies, LLC

 

 

67


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Company    Company

Global Loss Prevention, Inc. [Canada]

   Susquehanna Agents Alliance, LLC

Grand Savannah SAHP Corp.

   The Glatfelter Agency, Inc.

Granite State Insurance Company

   The Insurance Company of the State of Pennsylvania

Health Direct, Inc.

   The United States Life Insurance Company

HOSPITAL PLAN INSURANCE SERVICES

   The United States Life Insurance Company - Insulated

HPIS LIMITED

   The Variable Annuity Life - Insulated

Illinois National Insurance Co.

   The Variable Annuity Life - Non-Insulated

Integrated Manufacturing Companies, Inc.

   The Variable Annuity Life Insurance Company

Knickerbocker Corporation

   Travel Guard Americas LLC Sucursal Mexico

LBMA Equipment Services, Inc.

   Travel Guard Americas, LLC

Lexington Insurance Company

   Travel Guard Americas, LLC [Argentina]

Lexington Specialty Insurance Agency, Inc.

   Travel Guard Group, Inc.

Lilac Heights LLC

   Tudor Insurance Company

Livetravel, Inc.

   U G Corporation

SAHP GA III - SC LLC

   VALIC Financial Advisors, Inc.

SCSP Corp.

   VALIC Retirement Services Company

Service Net Solutions of Florida, LLC

   Validus America, Inc.

Service Net Warranty, LLC

   Validus Re Americas (New Jersey), Inc.

SNW Insurance Agency, LLC

   Validus Reaseguros, Inc.

Spruce Peak Realty, LLC

   Validus Services, Inc.

Stowe Mountain Holdings, Inc.

   Validus Specialty Underwriting Services, Inc.

Stratford Insurance Company

   Validus Specialty, LLC

SubGen NT, Inc.

   Volunteer Firemen’s Insurance Services, Inc.

SunAmerica Affordable Housing Partners, Inc.

   Western World Insurance Company

SunAmerica Asset Management, LLC

  

SunAmerica Fund Assets 83, LLC

  

SunAmerica Life Reinsurance Company

  

SunAmerica Retirement Markets, Inc.

  

For the period following the tax consolidation of Corebridge from AIG, the Company will join with AGC Life, AIGB, USL, and VALIC, in filing a consolidated life company federal income tax return.

The Company has a written agreement with both parent entities, AIG and AGC Life under which each subsidiary agrees to pay parent company an amount equal to the consolidated federal income tax expense multiplied by the ratio that the subsidiary’s separate return tax liability bears to the consolidated tax liability, plus one hundred percent of the excess of the subsidiary’s separate return tax liability over the allocated consolidated tax liability. Both AIG and AGC Life agree to pay each subsidiary for the tax benefits, if any, of net operating losses, net capital losses and tax credits which are not usable by the subsidiary but which are used by other members of the consolidated group.

 

 

68


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

18. CAPITAL AND SURPLUS

 

 

RBC standards are designed to measure the adequacy of an insurer’s statutory capital and surplus in relation to the risks inherent in its business. The RBC standards consist of formulas that establish capital requirements relating to asset, insurance, business and interest rate risks. The standards are intended to help identify companies that are under-capitalized, and require specific regulatory actions in the event an insurer’s RBC is deficient. The RBC formula develops a risk-adjusted target level of adjusted statutory capital and surplus by applying certain factors to various asset, premium and reserve items. Higher factors are applied to more risky items and lower factors are applied to less risky items. Thus, the target level of statutory surplus varies not only because of the insurer’s size, but also on the risk profile of the insurer’s operations. At December 31, 2022, the Company exceeded RBC requirements that would require any regulatory action.

Dividends that the Company may pay to the Parent in any year without prior approval of the TDI are limited by statute. The maximum amount of dividends in a 12-month period, measured retrospectively from the date of payment, which the Company can pay without the Company obtaining the prior approval of the TDI is limited to the greater of: (1) 10 percent of the Company’s statutory surplus as regards to policyholders at the preceding December 31 ; or (2) the preceding year’s statutory net gain from operations. Additionally, unless prior approval of the TDI is obtained, dividends can only be paid out of the Company’s unassigned surplus. Subject to the TDI requirements, the maximum dividend payout that may be made in 2023 without prior approval of the TDI is $1.9 billion. Dividend payments in excess of positive retained earnings are classified and reported as a return of capital.

Dividends are paid as determined by the Board of Directors and are noncumulative. The following table presents the dividends paid by the Company during 2022, 2021 and 2020:

 

Date    Type    Cash or Non-cash   

Amount

(in millions)

 

  2022

                  

March 28, 2022

   Ordinary    Cash    $             400  

June 24, 2022

   Ordinary    Cash      400  

  2021

        

March 15, 2021

   Ordinary    Cash    $ 199  

June 15, 2021

   Ordinary    Cash      266  

September 24, 2021

   Ordinary    Cash      214  

December 22, 2021

   Extraordinary    Non-Cash      295  

December 27, 2021

   Ordinary    Cash      71  

The Company’s cumulative preferred stock has an $80 dividend rate and is redeemable at $1,000 per share. The holder of this stock, the Parent, is entitled to one vote per share. The Company paid no dividends to its parent in 2020.

19. RETIREMENT AND SHARE-BASED AND DEFERRED COMPENSATION

 

 

The Company does not directly sponsor any defined benefit or defined contribution plans and does not participate in any multi-employer plans.

Employee Retirement Plan

 

 

Certain Corebridge employees participate in various AIG sponsored defined benefit pension and postretirement plans. AIG, as sponsor, is ultimately responsible for the maintenance of these plans in compliance with applicable laws. The Company is not directly liable for obligations under these plans; its obligation results from AIG Parent’s allocation of the Company’s share of expenses from the plans based on participants’ earnings for the pension plans and on estimated claims less contributions from participants for the postretirement plans.

 

 

69


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents information about employee-related costs (expense credits) allocated to the Company:

 

      Years Ended December 31,  
  (in millions)    2022      2021      2020  

Defined benefit plans

   $             (9)      $             (11)      $             (10)  

Postretirement medical and life insurance plans

     1        1        1  

Total

   $ (8)      $ (10)      $ (9)  

Defined Contribution Plan

 

 

Prior to August 22, 2022, Corebridge employees participated in AIG’s qualified defined contribution plan that provided for contributions by employees, as well as an employer contribution. On August 22, 2022, participants’ accounts in the AIG plan were transferred to the Corebridge Financial Inc. Retirement Savings 401(k) Plan.

The 401(k) plan provides pre-tax salary reduction contributions by its U.S. employees. Employer matching contributions of 100 percent were made on the first six percent of participant contributions, subject to IRS-imposed limitations, and an additional fully vested, non-elective, non-discretionary employer contribution equal to three percent of the participant’s annual base compensation for the plan year, paid each pay period regardless of whether the participant currently contributes to the plan, and subject to the IRS-imposed limitations.

The Company’s pre-tax expense associated with this plan was $28 million, $27 million and $27 million in 2022, 2021 and 2020, respectively.

Share-based and Deferred Compensation Plans

 

 

Prior to the IPO, certain Corebridge employees received grants of equity awards under the AIG Long Term Incentive Plan (as amended) and its predecessor plan, the AIG 2013 Long Term Incentive Plan (each as applicable, the “LTIP”), which are governed by the AIG 2013 Omnibus Incentive Plan (“Omnibus Plan”). The value of AIG equity awards are linked to the performance of AIG’s common stock. AIG granted equity awards to our employees primarily in the form of AIG restricted stock units (“RSUs”) but also granted AIG performance share units (“PSUs”) and AIG stock options to certain executives.

AIG RSUs and AIG stock options granted to Corebridge employees by AIG will be earned based solely on continued service by the participant while AIG PSUs will be earned based on both continued service and AIG achieving specified performance goals at the end of a three year performance period. These performance goals were pre-established by AIG’s Compensation and Management Resources Committee (“CMRC”) for each annual grant. The actual number of PSUs earned can vary from zero to 200% of the amount granted. Vesting occurs on January 1 of the year immediately following the end of the three-year performance period.

Prior to 2021, LTI awards accrued dividend equivalent units (“DEUs”) in the form of additional PSUs and/or RSUs whenever a cash dividend is declared on shares of AIG Common Stock; the DEUs were subject to the same vesting terms and conditions as the underlying unit. Beginning in 2021, PSUs and RSUs granted via the annual 2021 LTI award (as of the date of grant), and those existing from the 2020 LTI awards (as of the third quarter) accrue dividend equivalent rights (DERs) as AIG’s dividends are declared. These DERs will be settled in cash only if the underlying units’ vesting conditions are met; previously accrued DEUs were not impacted by this change.

The fair value of AIG RSUs and AIG PSUs that are earned solely based on certain AIG-specific metrics was based on the closing price of AIG Common Stock on the grant date; while the fair value of AIG PSUs that are earned based on AIG’s relative total shareholder return (“TSR”) was determined on the grant date using a Monte Carlo simulation. The fair value of AIG stock options was estimated on the grant date using the Black-Scholes model.

On September 6, 2022, Corebridge adopted the Corebridge Financial, Inc. 2022 Omnibus Incentive Plan (the “2022 Plan”) and the Corebridge Financial, Inc. Long-term Incentive Plan (the “LTIP,” together with the 2022 Plan, the “Corebridge Plans”). Following the IPO, equity awards may be granted under the Corebridge Plans to current employees or directors of the Company or, solely with respect to their final year of service, former employees.

Equity awards under the Corebridge Plans are linked to Corebridge common stock (“CRBG Stock”). A total of 40,000,000 shares of CRBG Stock are authorized for delivery pursuant to awards granted or assumed under the Plans. Delivered shares may be newly-issued shares or shares held in treasury.

 

 

70


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

All AIG RSUs that were held by active Corebridge employees on September 14, 2022 (the pricing date for the IPO) were converted into RSUs linked to the performance of CRBG Stock (“Corebridge RSUs”), on terms and conditions that are substantially the same as the corresponding AIG RSUs, with the number of AIG RSUs adjusted in a manner intended to preserve their intrinsic value as of immediately before and immediately following the conversion (subject to rounding). Specifically, the AIG RSUs were converted to Corebridge RSUs based on a conversion factor of 2.580952. The conversion factor was determined by the AIG closing stock price on September 14 ($54.20) divided by the public offering price for CRBG Stock in the IPO ($21.00).

The Company receives an allocation for these expenses. The Company recognized compensation expenses of $31 million, $28 million and $22 million for the years ending December 31, 2022, 2021 and 2020, respectively, on the date of grant of which all was recharged to related parties.

20. DEBT

 

 

The Company is a member of the Federal Home Loan Bank (FHLB) of Dallas. The Company’s interest in the stock of FHLB of San Francisco was redeemed on March 24, 2016.

Membership with the FHLB provides the Company with collateralized borrowing opportunities, primarily as an additional source of liquidity or for other uses deemed appropriate by management. The Company’s ownership in the FHLB stock is reported as common stock. Pursuant to the membership terms, the Company elected to pledge such stock to the FHLB as collateral for the Company’s obligations under agreements entered into with the FHLB.

Cash advances obtained from the FHLB are reported in and accounted for as borrowed money. The Company may periodically obtain cash advances on a same-day basis, up to a limit determined by management and applicable laws.

The Company is required to pledge certain mortgage-backed securities, government and agency securities and other qualifying assets to secure advances obtained from the FHLB. To provide adequate collateral for potential advances, the Company has pledged securities to the FHLB in excess of outstanding borrowings. Upon any event of default by the Company, the recovery by the FHLB would generally be limited to the amount of the Company’s liability under advances borrowed. The Company’s net borrowing capacity as of December 31, 2022 is $2 billion

The following table presents the aggregate carrying value of stock held with the FHLB of Dallas and the classification of the stock:

 

      December 31,  
  (in millions)    2022      2021  

Membership stock - Class B

   $ 7      $ 7  

Activity stock

     141        129  

Excess stock

     15        22  

Total

   $ 163      $ 158  

Actual or estimated borrowing capacity as determined by the insurer

   $             5,525      $             5,942  

The Company did not hold any Class A at December 31, 2022 or 2021.

The following table presents the amount of collateral pledged, including FHLB common stock held, to secure advances from the FHLB:

 

      December 31, 2022             December 31, 2021  
  (in millions)   

Amortized

Cost

     Fair Value           

Amortized

Cost

     Fair Value  

Amount pledged

   $             5,043      $             4,432              $             4,265      $             4,469  

Maximum amount pledged during reporting period

     5,131        4,486                4,589        4,817  

The Company’s borrowing capacity determined quarterly based upon the borrowing limit imposed by statute in the state of domicile.

 

 

71


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

The following table presents the outstanding funding agreements and maximum borrowings from the FHLB:

 

   
     December 31,  
  (in millions)    2022      2021  

Amount outstanding

   $             3,448      $             3,148  

Maximum amount borrowed during reporting period

   $ 3,448      $ 3,648  

While the funding agreements are presented herein to show all amounts received from FHLB, the funding agreements are treated as deposit-type contracts, consistent with the other funding agreements for which the Company’s intent is to earn a spread and not to fund operations. The Company had no debt outstanding with the FHLB at December 31, 2022 or 2021.

The following table reflects the principal amounts of the funding agreements issued to the FHLB:

 

  (in millions)              
  Funding Agreements    Date Issued    Amounts  
     

10-year floating rate

   February 15, 2018    $             1,148  

10-year floating rate

   February 15, 2018      1,277  

10-year floating rate

   February 15, 2018      175  

10-year floating rate

   February 6, 2018      87  

10-year floating rate

   January 25, 2018      31  

10-year floating rate

   May 23, 2017      52  

10-year floating rate

   January 31, 2017      67  

10-year floating rate

   January 12, 2017      57  

10-year floating rate

   June 14, 2016      254  

5-year fixed rate

   August 25, 2022      300  

21. COMMITMENTS AND CONTINGENCIES

 

 

Commitments

 

 

The Company had commitments to provide funding to various limited partnerships totaling $3.2 billion and at December 31, 2022 and 2021, respectively. The commitments to invest in limited partnerships and other funds may be called at the discretion of each fund, as needed and subject to the provisions of such fund’s governing documents, for funding new investments, follow-on investments and/or fees and other expenses of the fund. Of the total commitments at December 31, 2022, $1.1 billion are currently expected to expire in 2023, and the remainder by 2041 based on the expected life cycle of the related funds and the Company’s historical funding trends for such commitments.

At December 31, 2022 and 2021, the Company had $3.8 billion and $2.4 billion, respectively, of outstanding commitments related to various funding obligations associated with its investments in commercial mortgage loans. Of the total current commitments, $1.3 billion are expected to expire in 2023 and the remainder by 2036, based on the expected life cycle of the related loans and the Company’s historical funding trends for such commitments.

The Company has various long-term, noncancelable operating leases, primarily for office space and equipment, which expire at various dates over the next several years. At December 31, 2021, the future minimum lease payments under the operating leases are as follows:

 

  (in millions)        

2023

   $             12  

2024

     5  

2025

     4  

2026

     4  

2027

     1  

Thereafter

   $  

Total

     26  

 

 

72


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Rent expense was $16 million, $18 million and $19 million in 2022, 2021 and 2020, respectively.

Contingencies

 

 

Legal Matters

 

 

Various lawsuits against the Company have arisen in the ordinary course of business. The Company believes it is unlikely that contingent liabilities arising from such lawsuits will have a material adverse effect on the Company’s financial position, results of operations or cash flows.

Effective January 1, 2013, the California legislature enacted AB 1747 (the Act), which amended the Insurance Code to mandate that life insurance policies issued and delivered in California contain a 60-day grace period during which time the policies must remain in force after a premium payment is missed, and that life insurers provide both a 30-day minimum notification of lapse and the right of policy owners to designate a secondary recipient for lapse and termination notices. Following guidance from the California Department of Insurance and certain industry trade groups, the Company interpreted the Act to be prospective in nature, applying only to policies issued and delivered on or after the Act’s January 1, 2013, effective date. On July 18, 2017, the Company was sued in a putative class action captioned Moriarty v. American General Life Insurance Company, No. 17-cv-1709 (S.D. Cal.), challenging the Company’s prospective application of the Act. Plaintiff’s complaint, which is similar to complaints filed against other insurers, argues that policies issued and delivered prior to January 1, 2013, like the $1 million policy issued to Plaintiff’s husband do not lapse—despite nonpayment of premiums—if the insurer has not complied with the Act’s terms. On August 30, 2021, the California Supreme Court issued an opinion in McHugh v. Protective Life Insurance, 12 Cal. 5th 213 (2021), ruling that the Act applies to all policies in force on January 1, 2013, regardless of when the policies were issued. On February 7, 2022, Plaintiff filed motions for summary judgment and class certification; the Company opposed both motions and filed its own motion for partial summary judgment. On July 26, 2022, the District Court granted in part and denied in part the Company’s motion for partial summary judgment, and on September 7, 2022, the District Court denied Plaintiff’s motion for summary judgment. In the summary judgment decisions, the District Court declined to adopt Plaintiff’s theory that a failure to comply with the Act necessitates payment of policy benefits or to make a pre-trial determination as to the Company’s liability. On September 27, 2022, the District Court denied Plaintiff’s motion for class certification without prejudice. The District Court declined to certify Plaintiff’s proposed class consisting of claims for monetary damages and equitable relief but indicated that Plaintiff could seek the certification of a narrower class consisting only of claims for monetary damages. The District Court indicated, however, that it has “substantial concerns” as to whether individual issues such as actual damages and causation would predominate, precluding class certification. While the District Court had initially set a trial date for February 7, 2023, it has since vacated that date and indicated that it will set a new trial date in due course, following consultation with the parties. Proceedings are ongoing in other California cases that raise similar industry- wide issues, including in the McHugh case on remand from the California Supreme Court, in which the California Court of Appeal rendered an unpublished opinion on October 10, 2022 that also declined to hold that failure to comply with the Act automatically necessitates payment of policy benefits. We have accrued our current estimate of probable loss with respect to this litigation.

Certain reinsurers have sought rate increases on certain yearly renewable term agreements. The Company is disputing

the requested rate increases under these agreements. Certain reinsurers with whom the Company has disputes have

initiated arbitration proceedings against the Company, and others may initiate them in the future. To the extent

reinsurers have sought retroactive premium increases, the Company has accrued our current estimate of probable loss

with respect to these matters.

Regulatory Matters

 

 

All fifty states and the District of Columbia have laws requiring solvent life insurance companies, through participation in guaranty associations, to pay assessments to protect the interests of policyholders of insolvent life insurance companies. These state insurance guaranty associations generally levy assessments, up to prescribed limits, on member insurers in a particular state based on the proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer is engaged. Such assessments are used to pay certain contractual insurance benefits owed pursuant to insurance policies issued by impaired, insolvent or failed insurers. Some states permit member insurers to recover assessments paid through full or partial premium tax offsets. The Company accrues liabilities for guaranty fund assessments when an assessment is probable and can be

 

 

73


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

reasonably estimated. The Company estimates the liability using the latest information available from the National Organization of Life and Health Insurance Guaranty Associations. While the Company cannot predict the amount and timing of any future guaranty fund assessments, the Company has established reserves it believes are adequate for assessments relating to insurance companies that are currently subject to insolvency proceedings.

The Company accrued $39 million and $38 million for these guarantee fund assessments at December 31, 2022 and 2021, respectively. The Company has recorded receivables of $31 million and $30 million at December 31, 2022 and 2021, respectively, for expected recoveries against the payment of future premium taxes.

During 1997 and 1998, the Company participated in a workers’ compensation underwriting pool with a third party insurance company. Both companies share equally in the pool. Collectively, the workers’ compensation business is assumed from over 50 ceding companies and retro-ceded to 15 programs. The business covers risks primarily from the 1997 and 1998 underwriting years but also includes risk from the 1996 underwriting year. There were no reinsurance recoverables on claim liabilities and reserves included in these financial statements related to the workers’ compensation business at both December 31, 2022 and 2021. While not included in these statutory financial statements, the Company is contingently liable for losses incurred by its 50 percent pool participant should that third party become insolvent or otherwise unable to meet its obligations under the pool agreement.

At December 31, 2022 and 2021, the Company had admitted assets of $153 million and $152 million, respectively, in premiums receivable due from policyholders (or agents). The Company routinely evaluates the collectability of these receivables. Based upon Company experience, the potential for any loss is not believed to be material to the Company’s financial condition.

During 2022 and 2021, the Company wrote accident and health insurance premiums that were subject to the risk-sharing provisions of the Affordable Care Act (ACA). However, the Company had no balances for the risk corridors program due to exclusion from the program. There was no financial impact of risk-sharing provisions on assets, liabilities or operations, related to the Permanent ACA Risk Adjustment Program. In addition, there was no financial impact of risk-sharing provisions on assets and liabilities related to the Transitional ACA Reinsurance Program. Under this program, the Company has recorded an insignificant amount in reinsurance recoveries due to ACA Reinsurance payments.

Various federal, state or other regulatory agencies may from time to time review, examine or inquire into the operations, practices and procedures of the Company, such as through financial examinations, subpoenas, investigations, market conduct exams or other regulatory inquiries. Based on the current status of pending regulatory examinations, investigations, and inquiries involving the Company, the Company believes it is not likely that these regulatory examinations, investigations, or inquiries will have a material adverse effect on the financial position, results of operations or cash flows of the Company.

Standard of Care Development

 

 

The Company provides products and services to certain employee benefit plans that are subject to the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), and/or the Code. Plans subject to ERISA include certain pension and profit-sharing plans and welfare plans, including health, life and disability plans. As a result, our activities are subject to the restrictions imposed by ERISA and the Code, including the requirement under ERISA that fiduciaries must perform their duties solely in the interests of ERISA plan participants and beneficiaries, and that fiduciaries may not cause a covered plan to engage in certain prohibited transactions. The applicable provisions of ERISA and the Code are subject to enforcement by the DOL, the IRS and the Pension Benefit Guaranty Corporation.

The Company and our distributors are subject to laws and regulations regarding the standard of care applicable to sales of our products and the provision of advice to our customers. In recent years, many of these laws and regulations have been revised or reexamined while others have been newly adopted. We closely monitor these legislative and regulatory activities and evaluate the impact of these requirements on us and our customers, distribution partners and financial advisers. Where needed, we have made significant investments to implement and enhance our tools, processes and procedures, to comply with the final rules and interpretations. These efforts and enhancements have resulted in increased compliance costs and may impact sales results and increase regulatory and litigation risk. Additional changes in standard of care requirements or new standards issued by governmental authorities, such as the DOL, the SEC, the NAIC or state regulators and/or legislators, have impacted, and may impact our businesses, results of operations and financial condition.

 

 

74


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

 

22. RELATED PARTY TRANSACTIONS

 

 

Sale of Certain AIG Life and Retirement Retail Mutual Funds Business

 

 

On February 8, 2021, Corebridge announced the execution of a definitive agreement with Touchstone Investments, Inc. (“Touchstone”), an indirect wholly owned subsidiary of Western & Southern Financial Group, to sell certain assets of our retail mutual funds business. This sale consisted of the reorganization of twelve of the retail mutual funds managed by our subsidiary SunAmerica Asset Management, LLC (“SAAMCo”) into certain Touchstone funds. Concurrently, the twelve retail mutual funds managed by SAAMCo, with $6.8 billion in assets, were reorganized into Touchstone funds. Additional consideration has been and may be earned over a three-year period based on asset levels in certain reorganized funds. Six retail mutual funds managed by SAAMCo and not included in the transaction were liquidated. Corebridge continues to retain our fund management platform and capabilities dedicated to our variable annuity insurance products.

Events Related to AIG and Corebridge

 

 

Separation of Life and Retirement Business and Relationship with Blackstone

On September 19, 2022, Corebridge completed an initial public offering (the “IPO”) in which AIG sold 80 million shares of Corebridge common stock to the public. As of December 31, 2022, AIG owns 77.7% of the outstanding common stock of Corebridge. AIG is a publicly-traded entity, listed on the New York Stock Exchange (NYSE:AIG). The term “AIG” means AIG and its consolidated subsidiaries, unless the context refers to AIG only.

On November 2, 2021, Argon Holdco LLC (“Argon”), a wholly-owned subsidiary of Blackstone, Inc. (“Blackstone”), acquired a 9.9% equity stake in Corebridge and Corebridge entered into a long-term asset management relationship with Blackstone. Pursuant to the partnership, Corebridge initially transferred $50 billion of assets in their investment portfolio to Blackstone. As of December 31, 2022, the book value of the assets transferred to Blackstone was $48.9 billion. Further beginning in the fourth quarter of 2022, Corebridge transferred $2.1 billion to Blackstone and will transfer $2.1 billion each quarter for an aggregate of $92.5 billion by the third quarter of 2027.

Pursuant to the Stockholders’ Agreement that Corebridge entered into with AIG and Argon at the time of acquisition of Argon’s Corebridge equity stake, Argon may not sell its ownership interest in Corebridge subject to exceptions permitting Argon to sell 25%, 67% and 75% of its shares after the first, second and third anniversaries, respectively, of the IPO, with the transfer restrictions terminating in full on the fifth anniversary of the IPO. Also, until Argon no longer owns at least 50% of its initial investment in Corebridge, it will have the right to designate for nomination for election one member of the Corebridge board of directors.

Prior to the IPO, Corebridge and certain U.S. subsidiaries were included in the consolidated federal income tax return of AIG as well as certain state tax returns where AIG files on a combined or unitary basis. The provision for income taxes is calculated on a separate return basis. Following the IPO, AIG owns a less than 80% interest in Corebridge, resulting in tax deconsolidation of Corebridge from the AIG Consolidated Tax Group and in a small minority of state jurisdictions which follow federal consolidation rules, the most significant being Florida. In addition, under the applicable law, AGC and its directly owned life insurance subsidiaries (the “AGC Group”) will not be permitted to join in the filing of a U.S. consolidated federal income tax return with our other subsidiaries (collectively, the “Non-Life Group”) for the five-year waiting period. Instead, the AGC Group is expected to file separately as members of the AGC consolidated U.S. federal income tax return during the five-year waiting period. Following the five-year waiting period, the AGC Group is expected to join the U.S. consolidated federal income tax return with the Non-Life Group.

On November 1, 2021, Corebridge declared a dividend payable to AIG in the amount of $8.3 billion. In connection with such dividend, Corebridge issued a promissory note to AIG in the amount of $8.3 billion. As of September 30, 2022, the promissory note to AIG has been paid in full.

On December 15, 2021, Corebridge and Blackstone Real Estate Income Trust (“BREIT”), a long-term, perpetual capital vehicle affiliated with Blackstone, completed the acquisition by BREIT of the Company’s interests in a U.S. affordable housing portfolio for $4.9 billion.

 

 

75


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Investment Management Agreements with BlackRock

Under the BlackRock Agreements, Corebridge completed the transfer of the management of approximately $82.4 billion in book value of liquid fixed income and certain private placement assets in the aggregate to BlackRock as of December 31, 2022. In addition, liquid fixed income assets associated with Fortitude Re portfolio were separately transferred to BlackRock. The BlackRock Agreements provide Corebridge with access to market-leading capabilities, including portfolio management, research and tactical strategies in addition to a larger pool of investment professionals. Corebridge believes BlackRock’s scale and fee structure make BlackRock an excellent outsourcing partner for certain asset classes and will allow us to further optimize our investment management operating model while improving overall performance. The fees, terms and conditions of the BlackRock Agreements were extensively negotiated, and Corebridge believes them to be highly competitive with those available from other leading investment managers for a fixed income portfolio of comparable size. Further, BlackRock is responsible for its own overhead and operating expenses under the BlackRock Agreements, with the insurance company subsidiaries reimbursing reasonable and documented out-of-pocket third-party expenses.

With respect to other potential liabilities under the BlackRock Agreements, the insurance company subsidiaries have agreed to indemnify BlackRock for certain losses incurred in connection with the services provided by BlackRock pursuant to the BlackRock Agreements or resulting from the insurance company subsidiaries’ breach of the investment management agreements.

The investment management agreements contain detailed investment guidelines and reporting requirements. These agreements also contain reasonable and customary representations and warranties, standard of care, confidentiality and other provisions. The investment management agreements will continue unless terminated by either party on 45 days’ notice or by us immediately for cause. Corebridge will continue to be responsible for the overall investment portfolio, including decisions surrounding asset allocation, risk composition and investment strategy.

Fortitude Re

Fortitude Re was established during the first quarter of 2018 in a series of reinsurance transactions related to AIG’s run-off operations. Those reinsurance transactions were designed to consolidate most of AIG’s Insurance run-off lines into a single legal entity. As of December 31, 2022, approximately $29.0 billion of reserves from Corebridge Run-Off Lines and approximately $3.2 billion of reserves from AIG’s General Insurance Run-Off Lines related to business written by multiple wholly-owned AIG subsidiaries, had been ceded to Fortitude Re under these reinsurance transactions. Of the Fortitude Re reinsurance agreements, the largest is the Amended and Restated Combination Coinsurance and Modified Coinsurance Agreement by and between Corebridge’s subsidiary, the Company and Fortitude Re. Under this treaty, approximately $22.1 billion of the Company reserves as of December 31, 2022 were ceded to Fortitude Re representing a mix of life and annuity risks. Fortitude Re provides 100 percent reinsurance of the ceded risks. The Company retains the risk of collection of any third party reinsurance covering the ceded business. At effectiveness of the treaty, an amount equal to the aggregate ceded reserves was deposited by the Company into a modified coinsurance account of the Company to secure the obligations of Fortitude Re. Fortitude Re receives or makes quarterly payments that represent the net gain or loss under the treaty for the relevant quarter, including any net investment gain or loss on the assets in the modified coinsurance account. In December 2022, the management of most of the public fixed income securities in the modified coinsurance account was transitioned to BlackRock. In accordance with the terms of the treaty, following the third anniversary of the June 2, 2020 closing of the sale of our majority interest in Fortitude Group Holdings, L.L.C., Fortitude Re has increased rights to direct the appointment of investment managers to manage the assets in the modified coinsurance account.

Following receipt of all regulatory approvals and the satisfaction of other conditions, effective as of January 1, 2022, AIG sold to an affiliate of Fortitude Re all of the outstanding capital stock of two servicing companies that administer the Life and Retirement and General Insurance ceded business, and the ceding insurers entered into administrative services agreements pursuant to which AIG transferred administration of certain Life and Retirement and General Insurance ceded business to such companies.

Transfer of AIG Technologies, Inc and Eastgreen Inc.

In connection with the Reorganization, Corebridge and AIG entered into agreements under which Corebridge purchased AIG Technologies, Inc. (“AIGT”) and Eastgreen, Inc. (“Eastgreen”) from AIG affiliates on February 28, 2022 for total consideration of $107 million. AIGT provides data processing, technology and infrastructure services to Corebridge and AIG entities in the United States, including management of AIG hardware and networks. AIGT utilizes two data centers to provide its services. The real estate related to the two data centers is owned by Eastgreen. To the extent needed, AIGT will continue to provide services to AIG for a transition period.

 

 

76


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

COVID-19

We are continually assessing the impact on our business, operations and investments of COVID-19 and the resulting ongoing economic and societal disruption. These impacts initially included a global economic contraction, disruptions in financial markets, increased market volatility and declines in certain equity and other asset prices that had negative effects on our investments, our access to liquidity, our ability to generate new sales and the costs associated with claims. Further, significant legislative and regulatory activity has occurred at both the U.S. federal and state levels, as well as globally. We cannot predict what form future legal and regulatory responses to concerns about COVID-19 and related public health issues will take, or how such responses will impact our business.

The most significant impacts relating to COVID-19 have been the impact of interest rate, credit spreads and equity market levels on spread and fee income, and increased mortality. We are actively monitoring the mortality rates and the potential direct and indirect impacts that COVID-19 may have across our businesses. The last two quarters saw the fewest national fatalities since the start of the pandemic. Actual data related to cause of death is not always available for all claims paid, and such cause of death data does not always capture the existence of comorbid conditions. The regulatory approach to the pandemic and impact on the insurance industry is continuing to evolve and its ultimate impact remains uncertain.

We have a diverse investment portfolio with material exposures to various forms of credit risk. To date, there has been minimal impact on the value of the portfolio. At this point in time, uncertainty surrounding the duration and severity of the COVID-19 pandemic makes the long-term financial impact difficult to quantify.

COVID-19 continued to have an impact in 2022. Circumstances resulting from the COVID-19 pandemic, in addition to an increase in claims, may also impact utilization of benefits, lapses or surrenders of policies and payments of insurance premiums, all of which have impacted and could further impact the revenues and expenses associated with our products.

Selkirk Transactions

 

 

During 2013 and 2014, the Company entered into securitization transactions in which portfolios of the Company’s commercial mortgage loans were transferred to special purpose entities (Selkirk No.1 Investments, Selkirk No.3A Investments ), with the Company retaining a significant beneficial interest in the securitized loans. As consideration for the transferred loans, the Company received beneficial interests in certain special purpose entities and cash proceeds from the securitized notes issued to third party investors by other special purpose entities. Selkirk No.1 Investments and Selkirk No.3V Investments was redeemed in full in 2021.

Lighthouse VI

 

 

During 2013, the Company, along with its affiliate, The Variable Annuity Life Insurance Company (“VALIC”) executed three transactions (Lighthouse I, Lighthouse II, and Lighthouse III) in which a portfolio of securities was, in each transaction, transferred into a newly established Common Trust Fund (CTF) in exchange for proportionate interests in all assets within each CTF as evidenced by specific securities controlled by and included within the Company’s Representative Security Account (RSA). In each transaction, a portion of the Company’s securities were transferred to the RSA of VALIC in exchange for other VALIC securities. As of October 2021, the CTFs for the Lighthouse I and Lighthouse II transactions were liquidated.

Ambrose

During 2013 and 2014, the Company entered into securitization transactions in which the Company transferred portfolios of high grade corporate securities, and structured securities acquired from AIG, to newly formed special purpose entities (Ambrose 2013-2, Ambrose 2013-3, Ambrose 2013-5, Ambrose 2014-6). As consideration for the transferred securities, the Company received beneficial interests in tranches of structured securities issued by each Ambrose entity. As of May 2021, all of the structured securities issued by the Ambrose entities, held by the Company were redeemed in full.

 

 

77


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

American Home and National Union Guarantees

 

 

The Company has a General Guarantee Agreement with American Home Assurance Company (American Home), an indirect wholly owned subsidiary of AIG. Pursuant to the terms of this agreement, American Home has unconditionally and irrevocably guaranteed insurance policies the Company issued between March 3, 2003 and December 29, 2006.

The Company, as successor-in-interest to American General Life and Accident Insurance Company (AGLA) has a General Guarantee Agreement with American Home. Pursuant to the terms of this agreement, American Home has unconditionally and irrevocably guaranteed policies of insurance issued by AGLA between March 3, 2003 and September 30, 2010.

The Company, as successor-in-interest to SunAmerica Annuity and Life Assurance Company (SAAL) and SunAmerica Life Insurance Company (SALIC) has a General Guarantee Agreement with American Home. Pursuant to the terms of this agreement, American Home has unconditionally and irrevocably guaranteed policies of insurance issued by SAAL and SALIC between January 4, 1999 and December 29, 2006.

The Company, as successor-in-interest to American General Life Insurance Company of Delaware, formerly known as AIG Life Insurance Company (AIG Life), has a General Guarantee Agreement with National Union Fire Insurance Company of Pittsburg, Pa. (National Union), an indirect wholly owned subsidiary of AIG. Pursuant to the terms of this agreement, National Union has unconditionally and irrevocably guaranteed insurance policies issued by AIG Life Holding, Inc. between July 13, 1998 and April 30, 2010.

American Home’s and National Union’s audited statutory financial statements are filed with the SEC in the Company’s registration statements for variable products that are subject to the Guarantees.

Cut-Through Agreement

 

 

The Company and AIG Life of Bermuda, Ltd. (“AIGB”) entered into a Cut-through Agreement in which insureds, their beneficiaries and owners were granted a direct right of action against the Company in the event AIGB becomes insolvent or otherwise cannot or refuses to perform its obligations under certain life insurance policies issued by AIGB. The Cut-through Agreement was approved by the TDI. The amount of the retained liability on AIGB’s books related to this agreement was approximately $330,000 at December 31, 2022 and 2021. The Company believes the probability of loss under this agreement is remote. No liability has been recognized in relation to this guarantee due to immateriality.

Affiliate Transactions

 

 

Effective October 1, 2022, the Company entered into a modified coinsurance reinsurance agreement with VALIC, pursuant to which certain blocks of VALIC’s variable annuity (VA) business were ceded to the Company. The ceded reserves and assets supporting the reserves remain on VALIC’s balance sheet, pursuant to the modified coinsurance structure. The business covered by the agreement includes substantially all of VALIC’s VA contracts, excluding those issued by VALIC in the State of New York and those that have been previously assumed (through reinsurance) by VALIC. At inception, VALIC ceded approximately $22.9 billion of reserves and received a ceding commission of approximately $1.5 billion from the Company representing the embedded profits in the business ceded. The Company recorded assumed premiums of approximately $23 billion as well as modco reinsurance assumed of approximately $22 billion in the statutory statement of operations. After contract inception, the Company will pay a ceding commission and expense allowance to reimburse VALIC for its commissions, related issue and policy administration expenses. The agreement was non-disapproved by the TDI. The agreement allows the Company and VALIC to more efficiently manage the reserve and capital requirements for their VA business.

In December 2022, the Company received capital contributions of $1.9 billion from AGC Life in connection with the Company and VALIC reinsurance transaction.

During the year ended December 31, 2022, the Company purchased $4 billion and sold $5 billion of securities, at fair market value, from or to one or more of its affiliates in the ordinary course of business. For additional information regarding purchase and sale transactions involving the Company with an affiliate, please refer to the Company’s Annual Registration Statement and monthly amendments filed with the TDI, as applicable.

Effective January 1, 2011, the Company entered into a Reinsurance Agreement (AGL-1101) with AGC Life pursuant to which certain blocks of life business issued by the Company were ceded to AGCL. The Reinsurance Agreement was non-disapproved by the TDI and Missouri Department of Insurance. Amendment 29 to the reinsurance agreement was

 

 

78


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

approved by the TDI and MDOI effective December 31, 2021 to add certain term and universal life policies issued by the Company on or after January 1, 2020 to the reinsurance agreement. Amendment 29 will be closed to new business as of December 31, 2021.

On January 2, 2020, the Company sold its Houston Campus properties to an affiliate, 2929 REH, a newly formed limited liability company incorporated in the state of Texas. 2929 REH is owned by AIG Life Holdings, Inc. and Knickerbocker Corporation, a Texas corporation wholly owned by AIG Life Holdings, Inc. The sale of the properties is treated as a sale and leaseback transaction pursuant to SSAP 22R. The gain on sale of $253 million was recognized directly to special surplus funds and will be subsequently amortized to unassigned surplus over a 10 year period. Amortization for the period ending December 31, 2022 and 2021 were $25 million each year.

AIG Life Holdings, Inc. issued two senior promissory notes to the Company in the amount of $150 million and $200 million (“2019 Promissory Notes”), respectively in exchange for cash. Each of the promissory notes was supported by a guarantee issued by AIG for the benefit of the Company, with maturity dates of five and four years respectively and interest rates of 2.52% and 2.40% per year respectively. On December 31, 2020, the TDI issued a letter allowing the Company to record the total amounts due under each promissory note as an admitted asset for the period ending March 31, 2020 and in each subsequent quarter thereafter subject to certain conditions and in accordance with applicable provisions of SSAP 25.

In 2018, AGLIC Investments Bermuda Limited, a Bermuda corporation (“AGLIC Bermuda”) was formed by the Company as an investment subsidiary under Texas Insurance Code Section 823.255. The Company made capital contributions of $76 million, $263 million, and $320 million in 2022, 2021 and 2020, respectively. AGLIC Bermuda made distributions to the Company of $214 million in 2022, $113 million in 2021 and $8 in 2020.

At December 31, 2022, the Company’s unfunded capital commitment to US Fund I, US Fund II, US Fund III, US Fund IV, Europe Fund I and Europe Fund II were approximately $86.9 million, $79 million, $191 million, $75.8 million, $47 million and $179 million, respectively.

At December 31, 2021, the Company’s unfunded capital commitment to US Fund I, US Fund II, US Fund III, Europe Fund I and Europe Fund II were approximately $87.5 million, $82.2 million, $128 million, $52.8 million and $192.2 million, respectively.

At December 31, 2020, the Company’s unfunded capital commitment to U.S. Fund I, U.S. Fund II, U.S Fund III, Europe Fund I and Europe Fund II were approximately $90.7 million, $93.2 million, $128 million, $57.9 million and $229.9 million, respectively.

Financing Agreements

 

 

On January 1, 2015, the Company and certain of its affiliates entered into a revolving loan facility with AIG, pursuant to which the Company and each such affiliate can, on a several basis, borrow monies from AIG (as lender) subject to the terms and conditions stated therein. Principal amounts borrowed under this facility may be repaid and reborrowed, in whole or in part, from time to time, without penalty. However, the total aggregate amount of loans borrowed by all borrowers under the facility cannot exceed $500 million. The loan facility also sets forth individual borrowing limits for each borrower, with the Company’s maximum borrowing limit being $500 million. This agreement terminated concurrent with the IPO of Corebridge Financial on September 19, 2022.

On May 17, 2022, the Company and certain of its affiliates entered into a revolving loan facility with Corebridge, pursuant to which the Company and each such affiliate can, on a several basis, borrow monies from Corebridge (as lender) subject to the terms and conditions stated therein. Principal amounts borrowed under this facility may be repaid and re-borrowed, in whole or in part, from time to time, without penalty. However, the total aggregate amount of loans borrowed by all borrowers under the facility cannot exceed $500 million.The loan facility also sets forth individual borrowing limits for each borrower, with the Company’s maximum borrowing limit being $500 million. As of December 31, 2022, the Company had no outstanding balance owing under this revolving loan facility.

 

 

79


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

Investments in Subsidiary, Controlled and Affiliated

 

 

The following table presents information regarding the Company’s investments in non-insurance SCA entities as of December 31, 2022:

 

  (in millions)    Gross
Amount
    Non-admitted
Amount
     Admitted
Asset
Amount
    Date of
NAIC Filing
 

AGLIC INVESTMENTS BERMUDA LTD.

   $ 678     $      $ 678       10/13/2020  

AGL LOAN INVESTMENTS CORPORATION

     76              76       5/7/2020  

AIG Direct - SER B

     2       2              NA  

AIG Direct - SER A

     2       2              NA  

AIG Direct - NON VOTING

     1       1              NA  

American General Assignment Corp COM

                        NA  

Kirkwood

                        NA  

American Gen Annuity Svc Corp

                        NA  

UG Corp COM

                        NA  

AGL Assignment Co LLC

                        NA  

SunAmerica Affordable Housing LLC

     183              183    

SunAmerica Asset Management LLC

     41              41       NA  

Helios Finance III LLC

     2              2       NA  

Whitehouse Hotel LP

     65              65       NA  

GRE LB Industrial Joint Venture II, LP

     38              38       NA  

Bayshore PII Company LLC

     9       9              NA  

AIGGRE Europe Real Estate Fund II LR Feeder, LLC

     73              73       NA  

AIGGRE US Real Estate Fund IV Development Sidecar LP

     34              34       NA  

SPAIG North Williams, LLC

     (3            (3     NA  

AIGGRE U.S. Real Estate Fund IV, LP

     158              158       NA  

Southeast Industrial JV LLC

     78              78       NA  

AIGGRE U.S. Real Estate Fund III, LP

     199              199       NA  

Clinton Grand Holdings LLC

     9              9       NA  

AIGGRE Europe Real Estate Fund I S.C.SP

     24              24       NA  

Bayshore Shopping Center JV LLC

     23              23       NA  

AIGGRE U.S. Real Estate Fund II, LP

     117              117       NA  

AIGGRE U.S. Real Estate Fund I, LP

     (17            (17     NA  

Total

   $     1,792     $ 14      $ 1,778        

Operating Agreements

 

 

The Company has investments in a Liquidity Pool in which funds are managed by an affiliate, AIG Capital Management Corporation, in the amount of $585 million and $242 million at December 31, 2022 and 2021, respectively. These funds were reclassified in 2021 to cash equivalents from short-term investments per NAIC guidelines.

Pursuant to service and expense agreements, AIG, Corebridge and affiliates provide, or cause to be provided, such as administrative, marketing, investment management, accounting, occupancy, and data processing services to the Company. The allocation of costs for services is based generally on estimated levels of usage, transactions or time incurred in providing the respective services. Generally, these agreements provide for the allocation of costs upon either the specific identification basis or a proportional cost allocation basis which management believes to be reasonable. In all cases, billed amounts pursuant to these agreements do not exceed the cost to AIG or the affiliate providing the service. The Company was charged $68 million and $84 million, as part of the cost sharing expenses attributed to the Company but incurred by AIG and affiliates in 2022 and 2021, respectively. The Company is also party to several other service and/or cost sharing agreements with its affiliates. The Company was charged $1 million, $50 million and $43

 

 

80


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY FINANCIAL STATEMENTS (Continued)

 

million under such agreements for expenses attributed to the Company but incurred by affiliates in 2022, 2021 and 2020, respectively.

Pursuant to an amended and restated investment advisory agreement, the majority of the Company’s invested assets are managed by an affiliate. The investment management fees incurred were $112 million in 2022, $102 million in 2021 and $119 million in 2020, respectively.

The majority of the Company’s Swap agreements are entered into with an affiliated counterparty, AIG Markets, Inc. (See Note 7).

Other

 

 

The Company engages in structured settlement transactions, certain of which involve affiliated property and casualty insurance companies that are subsidiaries of AIG Parent. In a structured settlement arrangement, a property and casualty insurance policy claimant has agreed to settle a casualty insurance claim in exchange for fixed payments over either a fixed determinable period of time or a life contingent period. In such claim settlement arrangements, a casualty insurance claim payment provides the funding for the purchase of a single premium immediate annuity issued by the Company for the ultimate benefit of the claimant. In certain structured settlement arrangements, the affiliated property and casualty insurance company remains contingently liable for the payments to the claimant.

23. SUBSEQUENT EVENTS

 

 

Management considers events or transactions that occur after the reporting date, but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosures. The Company has evaluated subsequent events through April 25, 2023, the date the financial statements were issued.

The Company paid an ordinary dividend of $500 million to AGC Life Insurance Company on March 27, 2023.

 

 

81


Table of Contents

Supplemental Information


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL SCHEDULE OF ASSETS AND LIABILITIES

 

 (in millions)        December 31, 2022  

 Investment income earned:

        

 Government bonds

   $ 44  

 Other bonds (unaffiliated)

     4,564  

 Bonds of affiliates

     10  

 Preferred stocks (unaffiliated)

     10  

 Common stocks (unaffiliated)

     2  

 Common stocks of affiliates

     6  

 Cash and short-term investments

     43  

 Mortgage loans

     1,042  

 Real estate

     4  

 Contract loans

     68  

 Other invested assets

     696  

 Derivative instruments

     994  

 Miscellaneous income

     4  

 Gross investment income

   $ 7,487  

 Real estate owned - book value less encumbrances

   $ 9  

 Mortgage loans - book value:

  

 Commercial mortgages

   $ 22,340  

 Residential mortgages

     2,484  

 Mezzanine loans

     601  

 Total mortgage loans

   $ 25,425  

 Mortgage loans by standing - book value:

  

 Good standing

   $ 24,779  

 Good standing with restructured terms

     476  

 Interest overdue more than 90 days, not in foreclosure

     11  

 Foreclosure in process

     159  

 Total mortgage loans

   $ 25,425  

 Partnerships - statement value

   $ 8,026  

 Bonds and stocks of parents, subsidiaries and affiliates - statement value:

  

 Bonds

   $ 360  

 Common stocks

     753  

 Bonds, short-term and cash equivalent bond investments by class and maturity:

  

 Bonds, short-term and cash equivalent bond investments by maturity - statement value:

  

 Due within one year or less

   $ 5,004  

 Over 1 year through 5 years

     24,935  

 Over 5 years through 10 years

     28,471  

 Over 10 years through 20 years

     18,570  

 Over 20 years

     31,887  

 Total maturity

   $ 108,867  

 Bonds, short-term and cash equivalent bond investments by class - statement value:

  

 Class 1

   $ 61,599  

 Class 2

     40,244  

 Class 3

     3,873  

 Class 4

     2,918  

 Class 5

     109  

 Class 6

     124  

 Total by class

   $ 108,867  

 Total bonds, short-term and cash equivalent bond investments publicly traded

   $ 59,709  

 Total bonds, short-term and cash equivalent bond investments privately traded

     49,158  

 Preferred stocks - statement value

   $ 93  

 Common stocks - market value

     927  

 Short-term investments - book value

     387  

 Cash equivalents - book value

     758  

 Options, caps and floors owned - statement value

     818  

 Collar, swap and forward agreements open - statement value

     (1,168)  

 Futures contracts open - current value

     9  

 Cash on deposit

     (194)  

 

 

83


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL SCHEDULE OF ASSETS AND LIABILITIES - (continued)

 

 (in millions)    December 31, 2022  

 Life insurance in-force:

        

Industrial

   $ 715  

Ordinary

                       127,538  

Credit

      

Group

     3,701  

 Amount of accidental death insurance in-force under ordinary policies

     4,649  

 Life insurance policies with disability provisions in-force:

  

Industrial

     198  

Ordinary

     38,398  

Group life

     31  

 Supplementary contracts in-force:

  

Ordinary - not involving life contingencies:

  

Amount on deposit

     712  

Income payable

     331  

Ordinary - involving life contingencies:

  

Amount on deposit

     275  

Income payable

     92  

Group - not involving life contingencies:

  

Amount on deposit

     1  

 Annuities:

  

Ordinary:

  

Immediate - amount of income payable

   $ 1,379  

Deferred, fully paid - account balance

     65,407  

Deferred, not fully paid - account balance

     34,280  

Group:

  

Amount of income payable

     563  

Fully paid - account balance

     506  

Not fully paid - account balance

     15,702  

 Accident and health insurance - premiums in-force:

  

Other

   $ 70  

Group

      

Credit

      

 Deposit funds and dividend accumulations:

  

Deposit funds - account balance

   $ 7,194  

Dividend accumulations - account balance

     511  

 Claim payments in 2022

  

Group accident & health:

  

2022

   $  

2021

      

2020

      

2019

      

2018

      

Prior

     160  

Other accident & health:

  

2022

     1  

2021

     (79

2020

     (57)  

2019

     (13)  

2018

     57  

Prior

     370  

 

 

82


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES

DECEMBER 31, 2022

(in millions)

1. The Company’s total admitted assets as of December 31, 2022 are $212 billion

The Company’s total admitted assets, excluding separate accounts, as of December 31, 2022 are $152 billion.

2. Following are the 10 largest exposures to a single issuer/borrower/investment, by investment category, excluding: (i) U.S. Government, U.S. Government agency securities and those U.S. Government money market funds listed in the Appendix to the IAO Practices and Procedures Manual as exempt, (ii) property occupied by the Company, and (iii) policy loans:

 

         
    Issuer   Description of Exposure    Amount      Percentage of      
Total Admitted      
Assets      

 a.

  Carlyle Group   OIA    $         1,443      0.90  %

 b.

  AIG Global Real Estate Investment Corp   OIA RE      774      0.50     

 c.

  Senior Direct Lending Program LLC   BONDS      774      0.50     

 d.

  Amazon.com, Inc.   BONDS      679      0.40     

 e.

  Duke Energy Corporation   BONDS      627      0.40     

 f.

  American Electric Power Company, Inc.   BONDS      545      0.40     

 g.

  Exelon Corporation   BONDS      530      0.30     

 h.

  Microsoft Corporation   BONDS      500      0.30     

 i.

  Anheuser-Busch InBev NV/SA   BONDS      497      0.30     

 j.

  Comcast Corporation   BONDS      493      0.30     

3. The Company’s total admitted assets held in bonds and preferred stocks, by NAIC rating, are:

 

Bonds and Short-Term Investments            Preferred Stocks
   
 NAIC Rating    Amount      Percentage of      
Total Admitted      
Assets      
           NAIC Rating    Amount      Percentage of      
Total Admitted      
Assets      

 NAIC - 1

   $                 61,599      40.50  %       P/RP - 1    $                     82      0.10  %

 NAIC - 2

     40,244      26.50            P/RP - 2      4      —     

 NAIC - 3

     3,873      2.50            P/RP - 3           —     

 NAIC - 4

     2,918      1.90            P/RP - 4           —     

 NAIC - 5

     109      0.10            P/RP - 5      7      —     

 NAIC - 6

     124      0.10                  P/RP - 6           —     

4. Assets held in foreign investments:

 

       
            Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   Total admitted assets held in foreign investments    $       25,974      17.10  %

 b.

   Foreign currency denominated investments      9,988      6.60     

 c.

   Insurance liabilities denominated in that same foreign currency           —     

5. Aggregate foreign investment exposure categorized by NAIC sovereign rating:

 

     
      Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   Countries rated NAIC - 1    $       23,394      15.40  %

 b.

   Countries rated NAIC - 2      1,943      1.30     

 c.

   Countries rated NAIC - 3 or below      637      0.40     

 

 

83


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES - (continued)

DECEMBER 31, 2022

 

6. Two largest foreign investment exposures to a single country, categorized by the country’s NAIC sovereign rating:

 

     
      Amount     

Percentage      

of Total      

Admitted      

Assets      

 a.

   Countries rated NAIC - 1      
  

Country 1: United Kingdom

   $       5,929      3.90  %
  

Country 2: Cayman Islands

     4,238      2.80     

 b.

   Countries rated NAIC - 2      
  

Country 1: Mexico

     569      0.40     
  

Country 2: Indonesia

     312      0.20     

 c.

   Countries rated NAIC - 3 or below      
  

Country 1: British Virgin Isles

     144      0.10     
    

Country 2: Dominican Republic

     77      0.10     

7. Aggregate unhedged foreign currency exposure:

 

      Amount      Percentage      
of Total      
Admitted      
Assets      

  Aggregate unhedged foreign currency exposure

   $       9,988      6.60  %

8. Aggregate unhedged foreign currency exposure categorized by NAIC sovereign rating:

 

            Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   Countries rated NAIC - 1    $       9,982      6.60  %

 b.

   Countries rated NAIC - 2      5      —     

 c.

   Countries rated NAIC - 3 or below      2      —     

9. Two largest unhedged foreign currency exposures to a single country, categorized by the country’s NAIC sovereign rating:

 

            Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   Countries rated NAIC - 1              
  

Country 1: Ireland

   $       4,278      2.80  %
  

Country 2: United Kingdom

     1,930      1.30     

 b.

   Countries rated NAIC - 2      
  

Country 1:

     3      —     
  

Country 2:

     2      —     

 c.

   Countries rated NAIC - 3 or below      
  

Country 1: Brazil

     2      —     
    

Country 2:

          —     

 

 

84


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES - (continued)

DECEMBER 31, 2022

 

10. Ten largest non-sovereign (i.e. non-governmental) foreign issues:

 

            NAIC Rating    Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   5555180    MORTGAGE LOAN    $         309      0.20  %

 b.

   5555233    MORTGAGE LOAN      302      0.20     

 c.

   5555207    MORTGAGE LOAN      290      0.20     

 d.

   Royal Dutch Shell plc    NAIC 1 - Bonds      270      0.20     

 e.

   5555143    MORTGAGE LOAN      253      0.20     

 f.

   5555239    MORTGAGE LOAN      248      0.20     

 g.

   Silver (BREDS)    Other invested Assest      244      0.20     

 h.

   5555184    MORTGAGE LOAN      241      0.20     

 i.

   Carlyle Group    Other invested Assest      210      0.10     

 j.

   5555187    MORTGAGE LOAN      210      0.10     

11. Assets held in Canadian investments are less than 2.5% of the reporting entity’s total admitted assets.

12. Assets held in investments with contractual sales restrictions are less than 2.5 percent of the Company’s total admitted assets.

13. The Company’s admitted assets held in the ten largest equity interests (including investments in the shares of mutual funds, preferred stocks, publicly traded equity securities, and other equity securities and excluding money market and bond mutual funds listed in the Appendix to the SVO Practices and Procedures Manual as exempt or Class 1) are:

 

            Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   Carlyle Group    $       1443      0.90  %

 b.

   AIG Global Real Estate Investment Corp      774      0.50     

 c.

   AIG Home Loan      425      0.30     

 d.

   Silver (BREDS)      244      0.20     

 e.

   SUNAMERICA INVESTMENT INC.      224      0.10     

 f.

   Think Investments LLC      210      0.10     

 g.

   AIG DECO Fund II LP      191      0.10     

 h.

   AIG Commercial Real Estate Lending Holdings LLC      169      0.10     

 i.

   Project Jermyn USD      166      0.10     

 j.

   GENERAL ATLANTIC      166      0.10     

 

 

85


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES - (continued)

DECEMBER 31, 2022

 

14. Assets held in nonaffiliated, privately placed equities:

 

            Amount      Percentage      
of Total      
Admitted      
Assets      

 Aggregate statement value of investment held in nonaffiliated, privately placed equities:

   $         2,340      1.50  %

 Largest three investments held in nonaffiliated, privately placed equities:

     

 a.

   AIG Home Loan 2 LLC    $ 425      0.30     

 b.

   Carlyle Alternative Opportunities Fund L.P.      348      0.20     

 c.

   Carlyle Credit Opportunities Fund II L.P.      271      0.20     

Ten largest fund managers:

 

           
      Fund Manager    Total
Invested
     Diversified      Non-
diversified
     

 a.

   Carlyle Group    $       1,443      $       1,443      $             —      

 b.

   AIG Global Real Estate Investment Corp      774               774    

 c.

   AIG Home Loan      425        425           

 d.

   Silver (BREDS)      244               244    

 e.

   SUNAMERICA INVESTMENT INC.      224        224           

 f.

   Think Investments LLC      210        210           

 g.

   AIG DECO Fund II LP      191        191           

 h.

   AIG Commercial Real Estate Lending Holdings LLC      169               169    

 i.

   Project Jermyn USD      166               166    

 j.

   GENERAL ATLANTIC      166        166             

15. Assets held in general partnership interests are less than 2.5 percent of the Company’s total admitted assets.

16. Mortgage loans reported in Schedule B, include the following ten largest aggregate mortgage interests. The aggregate mortgage interest represents the combined value of all mortgages secured by the same property or same group of properties:

 

            Amount      Percentage      
of Total      
Admitted      
Assets      

a.

   COMMERCIAL MORTGAGE LOAN, Loan No. 8002341, NY    $         366      0.20  %

b.

   COMMERCIAL MORTGAGE LOAN, Loan No. 5555180, DNK      309      0.20     

c.

   COMMERCIAL MORTGAGE LOAN, Loan No. 5555233, DEU      302      0.20     

d.

   COMMERCIAL MORTGAGE LOAN, Loan No. 5555207, GBR      290      0.20     

e.

   COMMERCIAL MORTGAGE LOAN, Loan No. 8002930, CA      273      0.20     

f.

   COMMERCIAL MORTGAGE LOAN, Loan No. 8002711, NJ      265      0.20     

g.

   COMMERCIAL MORTGAGE LOAN, Loan No. 5555143, GBR      253      0.20     

h.

   COMMERCIAL MORTGAGE LOAN, Loan No. 5555239, DEU      248      0.20     

i.

   COMMERCIAL MORTGAGE LOAN, Loan No. 5555184, GBR      241      0.20     

j.

   COMMERCIAL MORTGAGE LOAN, Loan No. 8002917, NY      232      0.20     

 

 

86


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES - (continued)

DECEMBER 31, 2022

 

Amount and percentage of the reporting entity’s total admitted assets held in the following categories of mortgage loans:

 

            Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   Construction loans    $         1,949      1.30  %

 b.

   Mortgage loans over 90 days past due      11      —     

 c.

   Mortgage loans in the process of foreclosure      159      0.10     

 d.

   Mortgage loans foreclosed           —     

 e.

   Restructured mortgage loans      476      0.30     

17. Aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisal as of the annual statement date:

 

            Residential    Commercial    Agricultural
 Loan-to-Value            Amount      Percentage      
of Total      
Admitted      
Assets      
           Amount      Percentage      
of Total      
Admitted      
Assets      
           Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   above 95%    $         —      —  %    $ 385      0.30  %    $         —      —  %

 b.

   91% to 95%           —           244      0.20                —     

 c.

   81% to 90%      1      —           728      0.50                —     

 d.

   71% to 80%           —           2,307      1.50                —     

 e.

   below 70%      2,483      1.60           18,983      12.50                —     

18. Assets held in each of the five largest investments in one parcel or group of contiguous parcels of real estate reported in Schedule A are less than 2.5 percent of the Company’s total admitted assets.

19. Assets held in mezzanine real estate loans are less than 2.5 percent of the Company’s total admitted assets.

20. The Company’s total admitted assets subject to the following types of agreements as of the following dates:

 

                       Unaudited At End of Each Quarter  
        At Year-End        1st Quarter          2nd Quarter          3rd Quarter  
            Amount      Percentage of      
Total Admitted      
Assets      
        Amount           Amount           Amount  

 a.

  

Securities lending (do not include assets

held as collateral for such transactions)

   $      —  %        $ 1,886          $ 1,947          $  

 b.

   Repurchase agreements      1,933      1.30             217          225          236  

 c.

   Reverse repurchase agreements           —                                

 d.

   Dollar repurchase agreements           —                                

 e.

   Dollar reverse repurchase agreements           —                                      

 

 

87


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL INVESTMENT RISKS INTERROGATORIES - (continued)

DECEMBER 31, 2022

 

21. The Company’s potential exposure to warrants not attached to other financial instruments, options, caps, and floors:

 

            Owned            Written
          Amount      Percentage      
of Total      
Admitted      
Assets      
          Amount      Percentage      
of Total      
Admitted      
Assets      

 a.

   Hedging    $         —      —  %               $        —      —  %

 b.

   Income generation           —                   —     

 c.

   Other           —                         —     

22. The Company’s potential exposure (defined as the amount determined in accordance with the NAIC Annual Statement Instructions) for collars, swaps, and forwards as of the following dates:

 

                               Unaudited At End of Each Quarter  
          At Year-End        1st Quarter          2nd Quarter          3rd Quarter  
          Amount      Percentage      
of Total      
Admitted      
Assets      
       Amount          Amount          Amount  

 a.

   Hedging    $         706      0.50  %          $        786            $        739            $        721  

 b.

   Income generation           —                              

 c.

   Replications           —                                

 d.

   Other           —                                      

23. The Company’s potential exposure (defined as the amount determined in accordance with the NAIC Annual Statement Instructions) for futures contracts as of the following dates:

 

                              Unaudited At End of Each Quarter  
          At Year-End        1st Quarter          2nd Quarter          3rd Quarter  
          Amount      Percentage      
of Total      
Admitted      
Assets      
       Amount          Amount          Amount  

 a.

   Hedging    $             142      0.10  %        $         113          $         93          $         88  

 b.

   Income generation           —                                

 c.

   Replications           —                                

 d.

   Other           —                                      

 

 

88


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL SUMMARY INVESTMENT SCHEDULE

DECEMBER 31, 2022

 

 (in millions)    Gross Investment Holdings          Admitted Assets as Reported in the Annual Statement  
 Investment Categories    Amount     Percentage           Amount     Securities
Lending
Reinvested
Collateral
Amount
     Total
Amount
    Percentage  

 Bonds:

                                                      

U.S. governments

   $ 1,314       0.9  %          $1,314     $         —      $ 1,314       0.9  %  

All other governments

     2,629       1.8               2,629              2,629       1.8       

U.S. states, territories and possessions, etc. guaranteed

     268       0.2               268              268       0.2       

U.S. political subdivisions of states, territories,

and possessions, guaranteed

     332       0.2               332              332       0.2       

U.S. special revenue and special assessment

obligations, etc. non-guaranteed

     6,159       4.2               6,159              6,159       4.2       

Industrial and miscellaneous

     93,378       63.6               93,378              93,378       63.6       

Hybrid securities

     435       0.3               435              435       0.3       

Parent, subsidiaries and affiliates

     360       0.3               360              360       0.3       

SVO identified funds

           —                                  —       

Unaffiliated Bank loans

     3,580       2.4                 3,580              3,580       2.4       

Total long-term bonds

   $ 108,455       73.9               $ 108,455     $      $ 108,455       73.9       

 Preferred stocks:

                                                      

Industrial and miscellaneous (Unaffiliated)

   $ 93       0.1             $ 93     $      $ 93       0.1       

Parent, subsidiaries and affiliates

           —                                    —       

Total preferred stocks

   $ 93       0.1               $ 93     $      $ 93       0.1       

 Common stocks:

                                                      

Industrial and miscellaneous Publicly traded (Unaffiliated)

   $ 9       —             $ 9     $      $ 9       —       

Industrial and miscellaneous Other (Unaffiliated)

     165       0.1               165              165       0.1       

Parent, subsidiaries and affiliates Publicly traded

     678       0.5               678              678       0.5       

Parent, subsidiaries and affiliates Other

     80       0.1               76              76       0.1       

Mutual funds

           —                                    —       

 Total common stocks

   $ 932       0.6               $ 928     $      $ 928       0.6       

 Mortgage loans:

                                                      

Farm mortgages

   $       —             $     $      $       —       

Residential mortgages

     2,484       1.7               2,484              2,484       1.7       

Commercial mortgages

     22,340       15.2               22,340              22,340       15.2       

Mezzanine real estate loans

     601       0.4               601              601       0.4       

Total valuation allowance

     (294     (0.2)               (294            (294     (0.2)     

Total mortgage loans

   $ 25,131       17.1               $ 25,131     $      $ 25,131       17.1       

 Real estate:

                                                      

Properties occupied by company

   $ 6       —             $ 6     $      $ 6       —       

Properties held for production of income

     3       —               3              3       —       

Properties held for sale

           —                                    —       

Total real estate

   $ 9       —               $ 9     $      $ 9       —       

 Cash, cash equivalents and short-term investments:

                                                      

Cash

   $ (194     (0.1)           $ (194   $      $ (194     (0.1)     

Cash equivalents

     758       0.5               758              758       0.5       

Short-term investments

     387       0.3                 387              387       0.3       

Total cash, cash equivalents and short-term investments

   $ 951       0.7               $ 951     $      $ 951       0.7       

 Contract loans

   $ 1,159       0.8               $ 1,138     $      $ 1,138       0.8       

 Derivatives

     466       0.3               466              466       0.3       

 Other invested assets

     7,877       5.4               7,866              7,866       5.4       

 Receivables for securities

     73       0.1               73              73       0.1       

 Securities Lending

           —                                  —       

 Other invested assets

     1,661       1.1                 1,661              1,661       1.1       

 Total invested assets

   $ 146,807       100.0  %            $146,771     $      $ 146,771       100  %  

 

 

89


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL SCHEDULE OF REINSURANCE DISCLOSURES

December 31, 2022

The following information regarding reinsurance contracts is presented to satisfy the disclosure requirements in SSAP No. 61R, Life, Deposit-Type and Accident and Health Reinsurance, which apply to reinsurance contracts entered into, renewed or amended on or after January 1, 1996.

 

1.

Has the Company reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is subject to Appendix A-791, Life and Health Reinsurance Agreements, and includes a provision that limits the reinsurer’s assumption of significant risks identified in Appendix A-791?

Yes [ ] No [ X ]

If yes, indicate the number of reinsurance contracts to which such provisions apply:             __________

If yes, indicate if deposit accounting was applied for all contracts subject to Appendix A-791 that limit significant risks.

Yes [ ] No [ ] N/A [ X ]

 

2.

Has the Company reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is not subject to Appendix A-791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer’s assumption of risk?

Yes [ ] No [ X ]

If yes, indicate the number of reinsurance contracts to which such provisions apply:             __________

If yes, indicate whether the reinsurance credit was reduced for the risk-limiting features.

Yes [ ] No [ ] N/A [ X ]

 

3.

Does the Company have any reinsurance contracts (other than reinsurance contracts with a federal or state facility) that contain one or more of the following features which may result in delays in payment in form or in fact:

 

  (a)

Provisions that permit the reporting of losses to be made less frequently than quarterly;

 

  (b)

Provisions that permit settlements to be made less frequently than quarterly;

 

  (c)

Provisions that permit payments due from the reinsurer to not be made in cash within ninety (90) days of the settlement date (unless there is no activity during the period); or

 

  (d)

The existence of payment schedules, accumulating retentions from multiple years, or any features inherently designed to delay timing of the reimbursement to the ceding entity.

Yes [ ] No [ X ]

 

4.

Has the Company reflected reinsurance accounting credit for any contracts that are not subject to Appendix A-791 and not yearly renewable term reinsurance, which meet the risk transfer requirements of SSAP No. 61R?

 

Type of contract:    Response:   

Identify reinsurance

contract(s):

  

Has the insured event(s)
triggering contract coverage

been recognized?

Assumption reinsurance – new for the reporting period    Yes [ ] No [ X ]         N/A
Non-proportional reinsurance, which does not result in significant surplus relief    Yes [ X ] No [ ]         No

 

 

90


Table of Contents

AMERICAN GENERAL LIFE INSURANCE COMPANY

SUPPLEMENTAL SCHEDULE OF REINSURANCE DISCLOSURES - (continued)

DECEMBER 31, 2022

 

5.

Has the Company ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the period covered by the financial statements, and either:

(a) Accounted for that contract as reinsurance under statutory accounting principles (SAP) and as a deposit under generally accepted accounting principles (GAAP); or

Yes [ ] No [ X ] N/A [ ]

(b) Accounted for that contract as reinsurance under GAAP and as a deposit under SAP?

Yes [ ] No [ X ] N/A [ ]

If the answer to item (a) or item (b) is yes, include relevant information regarding GAAP to SAP differences from the accounting policy footnote to the audited statutory-basis financial statements to explain why the contract(s) is treated differently for GAAP and SAP below:

                                                                                                                                                                            

 

 

91