XML 83 R67.htm IDEA: XBRL DOCUMENT v3.3.1.900
Capital and Financing Transactions - Summary of Aggregate Annual Maturities of Mortgage Notes Payable (Details)
$ in Thousands
Dec. 31, 2015
USD ($)
Weighted Average GAAP Interest Rate  
2016 3.60%
2017 3.70%
2018 3.90%
2019 4.90%
2020 4.80%
Thereafter 3.90%
Total principal maturities and fair value premium on mortgage debt acquired 4.00%
Total Mortgage Maturities, Balloon Payments, Principal Amortization  
2016 $ 175,849
2017 426,356
2018 209,724
2019 146,435
2020 115,156
Thereafter 144,938
Total principal maturities 1,218,458
Fair value premiums on mortgage debt acquired, net 19,878
Total principal maturities and fair value premium on mortgage debt acquired 1,238,336
Balloon Payments  
Total Mortgage Maturities, Balloon Payments, Principal Amortization  
2016 161,407
2017 412,397
2018 193,500
2019 138,632
2020 110,335
Thereafter 135,141
Total principal maturities $ 1,151,412
Total principal maturities and fair value premium on mortgage debt acquired
Principal Amortization  
Total Mortgage Maturities, Balloon Payments, Principal Amortization  
2016 $ 14,442
2017 13,959
2018 16,224
2019 7,803
2020 4,821
Thereafter 9,797
Total principal maturities $ 67,046
Total principal maturities and fair value premium on mortgage debt acquired