XML 77 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Joint Ventures - Income Statement of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]                      
Revenues $ 112,551 $ 114,843 $ 126,905 $ 119,684 $ 126,381 $ 115,747 $ 110,460 $ 104,113 $ 473,983 $ 456,701 $ 291,579
Operating expenses (98,788) (101,717) (115,439) (107,407) (133,253) (106,275) (103,390) (94,160) (423,351) (437,078) (285,091)
Depreciation and amortization                 (190,387) (182,955) (118,031)
Operating income 13,763 13,126 11,466 12,277 (6,872) 9,472 7,070 9,953 50,632 19,623 6,488
Net gains on sale of real estate 3,819 47,351 45,246 14,316 69,714 6,664 0 0 110,732 76,378 0
Loss on extinguishment of debt (520) (702) (4,919) 79 (2,066) 0 (339) 0 (6,062) (2,405) 0
Interest expense $ (17,590) $ (17,017) $ (17,676) $ (19,198) $ (17,515) $ (16,543) $ (16,793) $ (15,244) (71,481) (66,095) (45,622)
Loan cost amortization                 (3,112) (2,845) $ (2,448)
Equity Method Investee | US Airways Building                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 4,504 4,504  
Operating expenses                 (8) (3)  
Depreciation and amortization                 (2,089) (2,089)  
Operating income                 2,407 2,412  
Net gains on sale of real estate                 0    
Loss on extinguishment of debt                 0    
Interest expense                 (404) (413)  
Loan cost amortization                 0 0  
Other expenses                   0  
Net income                 2,003 1,999  
Equity Method Investee | 7000 Central Park                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                 6,840 7,430  
Operating expenses                 (3,376) (3,856)  
Depreciation and amortization                 (3,911) (4,352)  
Operating income                 (447) (778)  
Net gains on sale of real estate                 30,478    
Loss on extinguishment of debt                 (172)    
Interest expense                 (533) (593)  
Loan cost amortization                 (720) (176)  
Other expenses                   0  
Net income                 $ 28,606 (1,547)  
Equity Method Investee | PKY CalSTRS Austin, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Revenues                   86,548  
Operating expenses                   (36,467)  
Depreciation and amortization                   (32,877)  
Operating income                   17,204  
Interest expense                   (33,671)  
Loan cost amortization                   565  
Other expenses                   (1)  
Net income                   $ (15,903)