XML 44 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2015
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2015
(In thousands)
 
 
 
 
Initial Cost to the Company
 
 
 
 
Description
 
Encumbrances (1)
 
Land
 
Building and Improvements
 
Subsequent Capitalized Costs
 
Total Real Estate
Arizona
 
 
 
 
 
 
 
 
 
 
Hayden Ferry Lakeside I
 
$
21,536

 
$
2,871

 
$
30,428

 
$
6,918

 
$
40,217

Hayden Ferry Lakeside II
 
46,064

 
3,612

 
69,246

 
7,746

 
80,604

Hayden Ferry Lakeside III
 
31,271

 
4,024

 
28,383

 
24,326

 
56,733

Hayden Ferry Lakeside IV and V
 

 
5,023

 
8,561

 
1,626

 
15,210

Tempe Gateway
 

 
6,970

 
45,232

 
10,718

 
62,920

Florida
 
 
 
 
 
 
 
 
 
 
Stein Mart Building
 
10,778

 
1,653

 
16,636

 
7,256

 
25,545

Lincoln Place
 
48,030

 

 
56,997

 
4,988

 
61,985

Deerwood North
 
84,500

 
11,904

 
39,900

 
6,481

 
58,285

Deerwood South
 

 
14,026

 
36,319

 
7,244

 
57,589

Bank of America Center
 

 
8,882

 
38,595

 
11,655

 
59,132

Citrus Center
 
20,645

 
4,000

 
26,712

 
11,904

 
42,616

Corporate Center I
 

 

 
77,997

 
7,319

 
85,316

Corporate Center II
 

 

 
58,493

 
4,738

 
63,231

Corporate Center III
 

 

 
63,633

 
4,463

 
68,096

Corporate Center IV
 
35,491

 

 
31,773

 
8,755

 
40,528

Corporate Center VI
 

 
4,901

 

 

 
4,901

Courvoisier Centre (3)
 

 
48,407

 
74,738

 
11,098

 
134,243

Harborview Plaza
 

 
8,560

 
33,263

 
2,781

 
44,604

The Pointe
 
23,364

 
5,293

 
30,834

 
6,188

 
42,315

JTB Center
 

 
5,376

 
21,494

 
4,722

 
31,592

One Orlando Centre (2)
 
54,000

 
9,828

 
37,555

 
9,316

 
56,699

Georgia
 
 
 
 
 
 
 
 
 
 
3344 Peachtree
 
80,986

 
7,472

 
127,579

 
12,853

 
147,904

One Buckhead Plaza
 

 
20,031

 
125,204

 
8,644

 
153,879

Two Buckhead Plaza
 
52,000

 
12,934

 
66,249

 
4,048

 
83,231

3350 Peachtree
 

 
3,625

 
57,218

 
20,607

 
81,450

3348 Peachtree
 

 
5,407

 
45,207

 
9,590

 
60,204

The Forum at West Paces
 

 
3,314

 
38,577

 
7,857

 
49,748

North Carolina
 
 
 
 
 
 
 
 
 
 
Hearst Tower
 

 
4,417

 
200,287

 
35,070

 
239,774

NASCAR Plaza
 

 

 
76,874

 
14,425

 
91,299

Pennsylvania
 
 
 
 
 
 
 
 
 
 
Two Liberty Place
 
89,567

 
32,587

 
97,585

 
18,020

 
148,192

Texas
 
 
 
 
 
 
 
 
 
 
Phoenix Tower
 
78,555

 
9,191

 
98,183

 
14,768

 
122,142

CityWestPlace
 
204,794

 
56,785

 
295,869

 
73,018

 
425,672

San Felipe Plaza
 
107,877

 
40,347

 
206,510

 
22,409

 
269,266

One Congress Plaza
 
128,000

 
33,245

 
118,370

 
12,447

 
164,062

San Jacinto Center
 
101,000

 
31,645

 
116,817

 
8,339

 
156,801

Other
 
 
 
 
 
 
 
 
 
 
Corporate
 

 

 
29

 
6,007

 
6,036

Total Real Estate Owned
 
$
1,218,458

 
$
406,330

 
$
2,497,347

 
$
428,344

 
$
3,332,021

 
 
 
 
 
 
 
 
 
 
 
Assets Held For Sale:
 
 
 
 
 
 
 
 
 
 
5300 Memorial
 
$

 
$
682

 
$
11,744

 
$
4,547

 
$
16,973

Town & Country
 

 
436

 
8,205

 
5,333

 
13,974

Total Assets Held For Sale:
 
$

 
$
1,118

 
$
19,949

 
$
9,880

 
$
30,947

(1)
Encumbrances represent face amount of mortgage debt and exclude any premiums or discounts.
(2)
In addition to a $54.0 million first mortgage secured by One Orlando Center, the property also has a $15.3 million B-note, which is subordinated to The Company's equity investment in the property. Upon the sale or recapitalization of the property, proceeds are to be distributed first to the lender up to the amount of outstanding principal of the first mortgage note; second, to the Company up to its equity investment; third, to the Company until it receives a 12% annual return on its equity investment; fourth, 60% to The Company and 40% to the lender until the subordinated B-Note is repaid in full; and fifth to The Company at 100%. As of December 31, 2015, the estimated fair market value of the B-note was zero.
(3)
On February 5, 2016, the Company transferred 80% of its interest in Courvoisier Centre, a complex of two office buildings located in the Brickell submarket of Miami, Florida, to a joint venture with a third party investor at a gross asset value of $175.0 million. The Company retained a 20% noncontrolling ownership interest in the property. The Company expects to recognize a gain on sale of real estate during the three months ended March 31, 2016.
.






SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION – (Continued)
DECEMBER 31, 2015
(In thousands)
 
 
Gross Amount at Which
 
 
 
 
 
 
 
 
 
 
 
 
Carried at Close of Period
 
 
 
 
 
 
 
 
 
 
Description
 
Land
 
Building and Improvements
 
Total (1)
 
Accumulated Depreciation
 
Net Book Value of Real Estate
 
Year Acquired
 
Year Constructed
 
Depreciable Lives (Yrs.)
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hayden Ferry Lakeside I
 
$
2,871

 
$
37,346

 
$
40,217

 
$
7,553

 
$
32,664

 
2011
 
2002
 
(2)
Hayden Ferry Lakeside II
 
3,612

 
76,992

 
80,604

 
10,719

 
69,885

 
2012
 
2007
 
(2)
Hayden Ferry Lakeside III
 
4,024

 
52,709

 
56,733

 
218

 
56,515

 
2012
 
2015
 
(2)
Hayden Ferry Lakeside IV and V
 
5,023

 
10,187

 
15,210

 
1,162

 
14,048

 
2012
 
2007
 
(2)
Tempe Gateway
 
6,970

 
55,950

 
62,920

 
7,204

 
55,716

 
2012
 
2009
 
(2)
Florida
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
Stein Mart Building
 
1,653

 
23,892

 
25,545

 
8,436

 
17,109

 
2005
 
1985
 
(2)
Lincoln Place
 

 
61,985

 
61,985

 
3,842

 
58,143

 
2013
 
2002
 
(2)
Deerwood North
 
11,904

 
46,381

 
58,285

 
6,918

 
51,367

 
2013
 
1999
 
(2)
Deerwood South
 
14,026

 
43,563

 
57,589

 
6,206

 
51,383

 
2013
 
1999
 
(2)
Bank of America Center
 
8,882

 
50,250

 
59,132

 
9,908

 
49,224

 
2011
 
1987
 
(2)
Citrus Center
 
4,000

 
38,616

 
42,616

 
14,247

 
28,369

 
2003
 
1971
 
(2)
Corporate Center I
 

 
85,316

 
85,316

 
3,181

 
82,135

 
2014
 
1999
 
(2)
Corporate Center II
 

 
63,231

 
63,231

 
2,483

 
60,748

 
2014
 
2002
 
(2)
Corporate Center III
 

 
68,096

 
68,096

 
2,512

 
65,584

 
2014
 
2004
 
(2)
Corporate Center IV
 

 
40,528

 
40,528

 
8,545

 
31,983

 
2011
 
2008
 
(2)
Corporate Center VI
 
4,901

 

 
4,901

 

 
4,901

 
2014
 
N/A
 
(2)
Courvoisier Centre
 
48,407

 
85,836

 
134,243

 
5,983

 
128,260

 
2014
 
1986/1990
 
(2)
Harborview Plaza
 
8,560

 
36,044

 
44,604

 
441

 
44,163

 
2015
 
2002
 
(2)
The Pointe
 
5,293

 
37,022

 
42,315

 
6,431

 
35,884

 
2012
 
1982
 
(2)
JTB Center
 
5,376

 
26,216

 
31,592

 
2,652

 
28,940

 
2014
 
1999-2001
 
(2)
One Orlando Centre
 
9,828

 
46,871

 
56,699

 
3,629

 
53,070

 
2014
 
1987
 
(2)
Georgia
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
3344 Peachtree
 
7,472

 
140,432

 
147,904

 
23,304

 
124,600

 
2011
 
2008
 
(2)
One Buckhead Plaza
 
20,031

 
133,848

 
153,879

 
4,392

 
149,487

 
2015
 
1987
 
(2)
Two Buckhead Plaza
 
12,877

 
70,354

 
83,231

 
711

 
82,520

 
2015
 
2006
 
(2)
3350 Peachtree
 
3,625

 
77,825

 
81,450

 
21,213

 
60,237

 
2004
 
1989
 
(2)
3348 Peachtree
 
5,407

 
54,797

 
60,204

 
5,745

 
54,459

 
2013
 
1998
 
(2)
The Forum at West Paces
 
3,314

 
46,434

 
49,748

 
2,087

 
47,661

 
2014
 
2001
 
(2)
North Carolina
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
Hearst Tower
 
4,417

 
235,357

 
239,774

 
28,938

 
210,836

 
2012
 
2002
 
(2)
NASCAR Plaza
 

 
91,299

 
91,299

 
9,830

 
81,469

 
2012
 
2009
 
(2)
Pennsylvania
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
Two Liberty Place
 
32,587

 
115,605

 
148,192

 
23,323

 
124,869

 
2011
 
1990
 
(2)
Texas
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
Phoenix Tower
 
9,191

 
112,951

 
122,142

 
13,887

 
108,255

 
2012
 
1984/2011
 
(2)
CityWestPlace
 
56,785

 
368,887

 
425,672

 
34,906

 
390,766

 
2013
 
1993-2001
 
(2)
San Felipe Plaza
 
40,347

 
228,919

 
269,266

 
16,807

 
252,459

 
2013
 
1984
 
(2)
One Congress Plaza
 
33,245

 
130,817

 
164,062

 
5,389

 
158,673

 
2014
 
1987
 
(2)
San Jacinto Center
 
31,645

 
125,156

 
156,801

 
4,590

 
152,211

 
2014
 
1987
 
(2)
Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 

 
6,036

 
6,036

 
1,380

 
4,656

 
N/A
 
N/A
 
N/A
Total Real Estate Owned
 
$
406,273

 
$
2,925,748

 
$
3,332,021

 
$
308,772

 
$
3,023,249

 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Held For Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5300 Memorial
 
$
682

 
$
16,291

 
$
16,973

 
$
6,911

 
$
10,062

 
2002
 
1982
 
(2)
Town & Country
 
436

 
13,538

 
13,974

 
5,874

 
8,100

 
2002
 
1982
 
(2)
Total Assets Held For Sale
 
$
1,118

 
$
29,829

 
$
30,947

 
$
12,785

 
$
18,162

 
 
 
 
 
 

(1)
The aggregate cost for federal income tax purposes was approximately $3.3 billion (unaudited), and does not include Harborview Plaza.
(2)
Depreciation of buildings is 40 years from acquisition date.
NOTE TO SCHEDULE III
At December 31, 2015, 2014 and 2013
(In thousands)

A summary of activity for real estate and accumulated depreciation is as follows:
 
December 31,
 
2015
 
2014
 
2013
Real Estate:
 
 
 
 
 
Office Properties:
 
 
 
 
 
Balance at beginning of year
$
3,333,900

 
$
2,548,036

 
$
1,762,566

Acquisitions and improvements
409,062

 
894,924

 
911,641

Impairment on real estate
(5,400
)
 
(11,700
)
 
(24,258
)
Real estate sold, disposed or held for sale
(405,541
)
 
(97,360
)
 
(101,913
)
Balance at close of year
$
3,332,021

 
$
3,333,900

 
$
2,548,036

Accumulated Depreciation:
 

 
 

 
 

Balance at beginning of year
$
309,629

 
$
231,241

 
$
199,849

Depreciation expense
119,212

 
102,152

 
69,027

Depreciation expense - discontinued operations

 
92

 
(23,579
)
Real estate sold, disposed or held for sale
(120,069
)
 
(23,856
)
 
(14,056
)
Balance at close of year
$
308,772

 
$
309,629

 
$
231,241