XML 69 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investment in Unconsolidated Joint Ventures - Income Statement of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Schedule of Equity Method Investments [Line Items]        
Operating expenses $ 115,439 $ 103,389 $ 222,846 $ 197,549
Depreciation and amortization     96,192 85,261
Operating income 11,466 7,070 23,743 17,023
Interest expense 17,676 17,132 36,874 32,377
Loan cost amortization     1,624 1,740
Equity Method Investee        
Schedule of Equity Method Investments [Line Items]        
Revenues 3,167 27,482 6,134 54,599
Operating expenses 949 10,830 1,983 21,537
Depreciation and amortization 1,664 10,917 3,815 22,501
Operating income 554 5,735 336 10,561
Interest expense 251 9,830 500 19,334
Loan cost amortization 41 (104) 84 (216)
Other Expenses   1   1
Net income (loss) 262 (3,992) (248) (8,558)
Equity Method Investee | US Airways Building        
Schedule of Equity Method Investments [Line Items]        
Revenues 1,126 1,126 2,252 2,252
Operating expenses 0 0 0 0
Depreciation and amortization 522 522 1,044 1,044
Operating income 604 604 1,208 1,208
Interest expense 101 103 202 207
Loan cost amortization 0 0 0 0
Other Expenses   0   0
Net income (loss) 503 501 1,006 1,001
Equity Method Investee | 7000 Central Park JV LLC        
Schedule of Equity Method Investments [Line Items]        
Revenues 2,041 1,921 3,882 3,769
Operating expenses 949 1,023 1,983 1,873
Depreciation and amortization 1,142 1,181 2,771 2,293
Operating income (50) (283) (872) (397)
Interest expense 150 148 298 63
Loan cost amortization 41 57 84 106
Other Expenses   0   0
Net income (loss) (241) (488) (1,254) (566)
Equity Method Investee | Austin Joint Venture        
Schedule of Equity Method Investments [Line Items]        
Revenues [1] 0 24,435 0 48,578
Operating expenses [1] 0 9,807 0 19,664
Depreciation and amortization [1] 0 9,214 0 19,164
Operating income [1] 0 5,414 0 9,750
Interest expense [1] 0 9,579 0 19,064
Loan cost amortization [1] 0 (161) 0 (322)
Other Expenses [1]   1   1
Net income (loss) [1] $ 0 $ (4,005) $ 0 $ (8,993)
[1] The Company previously owned an indirect interest in PKY/CalSTRS Austin, LLC (the "Austin Joint Venture"), a joint venture with the California State Teachers' Retirement System ("CalSTRS"). The Company terminated the Austin Joint Venture on November 17, 2014.