XML 59 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2014
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2014
(In thousands)
 
 
 
 
Initial Cost to the Company
 
 
 
 
Description
 
Encumbrances (1)
 
Land
 
Building and Improvements
 
Subsequent Capitalized Costs
 
Total Real Estate
Arizona
 
 
 
 
 
 
 
 
 
 
Hayden Ferry Lakeside I
 
$
21,887

 
$
2,871

 
$
30,428

 
$
6,769

 
$
40,068

Hayden Ferry Lakeside II
 
46,875

 
3,612

 
69,246

 
7,468

 
80,326

Hayden Ferry Lakeside III, IV, and V
 
481

 
9,046

 
8,561

 
21,175

 
38,782

Squaw Peak Corporate Center
 

 
5,800

 
35,144

 
7,520

 
48,464

Tempe Gateway
 

 
6,970

 
45,232

 
10,054

 
62,256

Florida
 
 

 
 

 
 

 
 

 
 

Hillsboro Center V
 
8,811

 
1,325

 
12,249

 
4,788

 
18,362

Hillsboro Center I-IV
 
6,008

 
1,129

 
7,734

 
2,912

 
11,775

245 Riverside
 
9,166

 
6,556

 
8,049

 
2,494

 
17,099

Stein Mart Building
 
11,041

 
1,653

 
16,636

 
5,725

 
24,014

Riverplace South
 

 
2,316

 
5,412

 
3,656

 
11,384

Westshore Corporate Center
 
14,091

 

 
17,440

 
4,467

 
21,907

Lincoln Place
 
48,670

 

 
56,936

 
5,049

 
61,985

Deerwood North
 
43,100

 
11,904

 
39,900

 
6,064

 
57,868

Deerwood South
 
41,400

 
14,026

 
36,319

 
6,404

 
56,749

Bank of America Center
 

 
8,882

 
38,595

 
9,472

 
56,949

Citrus Center
 
21,138

 
4,000

 
26,712

 
9,406

 
40,118

Corporate Center I
 

 

 
77,992

 
6,416

 
84,408

Corporate Center II
 

 

 
58,493

 
3,540

 
62,033

Corporate Center III
 

 

 
63,630

 
4,380

 
68,010

Corporate Center IV
 
36,000

 

 
31,773

 
8,748

 
40,521

Corporate Center VI Land
 

 
4,901

 

 

 
4,901

Cypress Center I – III
 

 
4,710

 
12,178

 
5,047

 
21,935

Cypress Center IV Land
 

 
2,900

 

 
124

 
3,024

The Pointe
 
23,500

 
5,293

 
30,834

 
5,872

 
41,999

JTB Center
 

 
5,376

 
21,494

 
3,993

 
30,863

Courvoisier Centre
 

 
48,407

 
74,738

 
9,291

 
132,436

Millenia Park One
 

 
5,259

 
16,707

 
1,698

 
23,664

One Orlando Centre (2)
 
54,000

 
9,828

 
37,865

 
5,096

 
52,789

Georgia
 
 

 
 

 
 

 
 

 
 

3344 Peachtree
 
82,907

 
7,472

 
127,579

 
12,002

 
147,053

Two Ravinia Drive
 
22,100

 
3,187

 
32,945

 
12,856

 
48,988

Peachtree Dunwoody Pavilion
 
25,231

 
9,373

 
24,579

 
10,364

 
44,316

3350 Peachtree, formerly Capital City Plaza
 
32,185

 
3,625

 
57,218

 
17,408

 
78,251

3348 Peachtree, formerly Tower Place 200
 

 
5,407

 
45,207

 
7,994

 
58,608

The Forum at West Paces
 

 
3,314

 
38,577

 
2,245

 
44,136

Mississippi
 
 

 
 

 
 

 
 

 
 

City Centre
 

 
267

 
1,677

 
5,954

 
7,898

North Carolina
 
 

 
 

 
 

 
 

 
 

Hearst Tower
 

 
4,417

 
200,287

 
30,146

 
234,850

NASCAR Plaza
 

 

 
76,874

 
12,657

 
89,531

Pennsylvania
 
 

 
 

 
 

 
 

 
 

Two Liberty Place
 
90,200

 
32,587

 
97,585

 
17,700

 
147,872

Texas
 
 

 
 

 
 

 
 

 
 

400 North Belt
 

 
419

 
10,021

 
5,714

 
16,154

One Commerce Green
 
16,820

 
489

 
37,307

 
5,764

 
43,560

Comerica Bank Building
 
12,014

 
1,921

 
21,222

 
5,219

 
28,362

550 Greens Parkway
 

 
1,006

 
8,061

 
414

 
9,481

5300 Memorial Building
 
11,096

 
682

 
11,744

 
4,449

 
16,875

Town and Country
 
6,302

 
436

 
8,205

 
4,731

 
13,372

Phoenix Tower
 
80,000

 
9,191

 
98,183

 
13,546

 
120,920

CityWestPlace
 
208,000

 
56,785

 
295,869

 
35,480

 
388,134

San Felipe Plaza
 
109,585

 
40,347

 
206,510

 
16,032

 
262,889

One Congress Plaza
 
128,000

 
33,244

 
117,785

 
7,860

 
158,889

San Jacinto Center
 
101,000

 
31,645

 
116,197

 
7,097

 
154,939

Corporate (3)
 

 

 
34

 
4,099

 
4,133

Total Real Estate Owned
 
$
1,311,608

 
$
412,578

 
$
2,513,963

 
$
407,359

 
$
3,333,900

 
 
 
 
 
 
 
 
 
 
 
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION - (Continued)
DECEMBER 31, 2014
(In thousands)
 
 
 
 
Initial Cost to the Company
 
 
 
 
Description
 
Encumbrances (1)
 
Land
 
Building and Improvements
 
Subsequent Capitalized Costs
 
Total Real Estate
Assets Held For Sale:
 
 
 
 
 
 
 
 
 
 
Raymond James Tower
 
$

 
$

 
$
9,106

 
$
2,131

 
$
11,237

Honeywell Building
 

 
856

 
15,235

 
4,776

 
20,867

Total Assets Held For Sale
 
$

 
$
856

 
$
24,341

 
$
6,907

 
$
32,104


(1)
Encumbrances represent face amount of mortgage debt and exclude any premiums or discounts.
(2)
The Company's total assumption of debt from the acquisition of One Orlando Centre was $56.0 million, including $2.0 million of premium. See "Note 8 - Capital and Financing Transactions" to the consolidated financial statements for additional information.
(3)
Represents capitalized assets related to projects currently under development.










































































SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION – (Continued)
DECEMBER 31, 2014
(In thousands)
 
 
Gross Amount at Which
 
 
 
 
 
 
 
 
 
 
 
 
Carried at Close of Period
 
 
 
 
 
 
 
 
 
 
Description
 
Land
 
Building and Improv
 
Total
 
Accum Deprec
 
Net Book Value of Real Estate
 
Year Acquired
 
Year Constructed
 
Depreciable Lives (Yrs.)
Arizona
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hayden Ferry Lakeside I
 
$
2,871

 
$
37,197

 
$
40,068

 
$
5,682

 
$
34,386

 
2011
 
2002
 
(3)
Hayden Ferry Lakeside II
 
3,612

 
76,714

 
80,326

 
8,160

 
72,166

 
2012
 
2007
 
(3)
Hayden Ferry Lakeside III, IV, and V
 
9,046

 
29,736

 
38,782

 
777

 
38,005

 
2012
 
2007
 
(3)
Squaw Peak Corporate Center
 
5,800

 
42,664

 
48,464

 
14,154

 
34,310

 
2004
 
1999/2000
 
(3)
Tempe Gateway
 
6,970

 
55,286

 
62,256

 
4,598

 
57,658

 
2012
 
2009
 
(3)
Florida
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
Hillsboro Center V
 
1,325

 
17,037

 
18,362

 
7,983

 
10,379

 
1998
 
1985
 
(3)
Hillsboro Center I-IV
 
1,129

 
10,646

 
11,775

 
5,036

 
6,739

 
1998
 
1985
 
(3)
245 Riverside
 
6,556

 
10,543

 
17,099

 
1,562

 
15,537

 
2011
 
2003
 
(3)
Stein Mart Building
 
1,653

 
22,361

 
24,014

 
7,710

 
16,304

 
2005
 
1985
 
(3)
Riverplace South
 
2,316

 
9,068

 
11,384

 
3,646

 
7,738

 
2005
 
1981
 
(3)
Westshore Corporate Center
 

 
21,907

 
21,907

 
2,200

 
19,707

 
2012
 
1988
 
(3)
Lincoln Place
 

 
61,985

 
61,985

 
1,744

 
60,241

 
2013
 
2002
 
(3)
Deerwood North
 
11,904

 
45,964

 
57,868

 
4,457

 
53,411

 
2013
 
1999
 
(3)
Deerwood South
 
14,026

 
42,723

 
56,749

 
4,139

 
52,610

 
2013
 
1999
 
(3)
Bank of America Center
 
8,882

 
48,067

 
56,949

 
7,801

 
49,148

 
2011
 
1987
 
(3)
Citrus Center
 
4,000

 
36,118

 
40,118

 
12,776

 
27,342

 
2003
 
1971
 
(3)
Corporate Center I
 

 
84,408

 
84,408

 
243

 
84,165

 
2014
 
1999
 
(3)
Corporate Center II
 

 
62,033

 
62,033

 
191

 
61,842

 
2014
 
2002
 
(3)
Corporate Center III
 

 
68,010

 
68,010

 
194

 
67,816

 
2014
 
2004
 
(3)
Corporate Center IV
 

 
40,521

 
40,521

 
6,681

 
33,840

 
2011
 
2008
 
(3)
Corporate Center VI Land
 
4,901

 

 
4,901

 

 
4,901

 
2014
 
n/a
 
(3)
Cypress Center I – III
 
4,710

 
17,225

 
21,935

 
4,160

 
17,775

 
2011
 
1982
 
(3)
Cypress Center IV Land
 
2,900

 
124

 
3,024

 

 
3,024

 
2013
 
n/a
 
(3)
The Pointe
 
5,293

 
36,706

 
41,999

 
4,824

 
37,175

 
2012
 
1982
 
(3)
JTB Center
 
5,376

 
25,487

 
30,863

 
1,228

 
29,635

 
2014
 
1999-2001
 
(3)
Courvoisier Centre
 
48,407

 
84,029

 
132,436

 
2,555

 
129,881

 
2014
 
1986/1990
 
(3)
Millenia Park One
 
5,259

 
18,405

 
23,664

 
509

 
23,155

 
2014
 
2000
 
(3)
One Orlando Centre (2)
 
9,828

 
42,961

 
52,789

 
1,548

 
51,241

 
2014
 
1987
 
(3)
Georgia
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
3344 Peachtree
 
7,472

 
139,581

 
147,053

 
18,560

 
128,493

 
2011
 
2008
 
(3)
Two Ravinia Drive
 
3,187

 
45,801

 
48,988

 
7,504

 
41,484

 
2011
 
1987
 
(3)
Peachtree Dunwoody Pavilion
 
9,373

 
34,943

 
44,316

 
11,447

 
32,869

 
2003
 
1976/1980
 
(3)
3350 Peachtree, formerly Capital City Plaza
 
3,625

 
74,626

 
78,251

 
18,559

 
59,692

 
2004
 
1989
 
(3)
3348 Peachtree, formerly Tower Place 200
 
5,407

 
53,201

 
58,608

 
3,518

 
55,090

 
2013
 
1998
 
(3)
The Forum at West Paces
 
3,314

 
40,822

 
44,136

 
475

 
43,661

 
2014
 
2001
 
(3)
Mississippi
 
 

 


 
 

 


 


 

 
 
 

City Centre
 
267

 
7,631

 
7,898

 
780

 
7,118

 
1995
 
1987/2005 (2)
 
(3)
North Carolina
 
 

 


 
 

 


 


 

 

 

Hearst Tower
 
4,417

 
230,433

 
234,850

 
20,686

 
214,164

 
2012
 
2002
 
(3)
NASCAR Plaza
 

 
89,531

 
89,531

 
6,440

 
83,091

 
2012
 
2009
 
(3)
Pennsylvania
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
Two Liberty Place
 
32,587

 
115,285

 
147,872

 
18,248

 
129,624

 
2011
 
1990
 
(3)
Texas
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
400 North Belt
 
419

 
15,735

 
16,154

 
6,627

 
9,527

 
1996
 
1982
 
(3)
One Commerce Green
 
489

 
43,071

 
43,560

 
20,478

 
23,082

 
1997
 
1983
 
(3)
Comerica Bank Building
 
1,921

 
26,441

 
28,362

 
11,644

 
16,718

 
1998
 
1983
 
(3)
550 Greens Parkway
 
1,006

 
8,475

 
9,481

 
3,074

 
6,407

 
2001
 
1999
 
(3)
5300 Memorial Building
 
682

 
16,193

 
16,875

 
6,314

 
10,561

 
2002
 
1982
 
(3)
Town and Country
 
436

 
12,936

 
13,372

 
5,229

 
8,143

 
2002
 
1982
 
(3)
Phoenix Tower
 
9,191

 
111,729

 
120,920

 
9,241

 
111,679

 
2012
 
1984/2011
 
(3)
CityWestPlace
 
56,785

 
331,349

 
388,134

 
16,123

 
372,011

 
2013
 
1993-2001
 
(3)
San Felipe Plaza
 
40,347

 
222,542

 
262,889

 
8,584

 
254,305

 
2013
 
1984
 
(3)
One Congress Plaza
 
33,244

 
125,645

 
158,889

 
411

 
158,478

 
2014
 
1987
 
(3)
San Jacinto Center
 
31,645

 
123,294

 
154,939

 
360

 
154,579

 
2014
 
1987
 
(3)
Corporate (2)
 

 
4,133

 
4,133

 
769

 
3,364

 
2014
 
various
 
n/a
Total Real Estate Owned (5)
 
$
412,578

 
$
2,921,322

 
$
3,333,900

 
$
309,629

 
$
3,024,271

 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION – (Continued)
DECEMBER 31, 2014
(In thousands)
 
 
Gross Amount at Which
 
 
 
 
 
 
 
 
 
 
 
 
Carried at Close of Period
 
 
 
 
 
 
 
 
 
 
Description
 
Land
 
Building and Improv
 
Total
 
Accum Deprec
 
Net Book Value of Real Estate
 
Year Acquired
 
Year Constructed
 
Depreciable Lives (Yrs.)
Assets Held For Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Raymond James Tower
 
$

 
$
11,237

 
$
11,237

 
$
2,248

 
$
8,989

 
1997
 
1985
 
 
Honeywell Building
 
856

 
20,011

 
20,867

 
8,513

 
12,354

 
1997
 
1983
 
 
Total Assets Held For Sale
 
$
856

 
$
31,248

 
$
32,104

 
$
10,761

 
$
21,343

 
 

 

 


(1)
The aggregate cost for federal income tax purposes was approximately $3.3 billion (unaudited) and does not include Corporate Center I and Corporate Center III .
(2)
Represents capitalized assets related to projects currently under development.
(3)
Depreciation of buildings and improvements is calculated over lives ranging from the life of the lease to 40 years.
(4)
The dates of major renovations.
(5)
At December 31, 2014, Raymond James Tower and Honeywell were held for sale and are not included in Schedule III. The GAAP net book value for Raymond James Tower and Honeywell were $9.0 million and $12.4 million, respectively. The tax net book value for Raymond James Tower and Honeywell were $40.9 million and $20.9 million, respectively (Unaudited).
NOTE TO SCHEDULE III
At December 31, 2014, 2013 and 2012
(In thousands)

A summary of activity for real estate and accumulated depreciation is as follows:
 
December 31,
 
2014
 
2013
 
2012
Real Estate:
 
 
 
 
 
Office and Parking Properties:
 
 
 
 
 
Balance at beginning of year
$
2,548,036

 
$
1,762,566

 
$
1,084,060

Acquisitions and improvements
894,924

 
911,641

 
710,642

Impairment on real estate
(11,700
)
 
(24,258
)
 

Real estate sold, disposed, impaired or held for sale
(97,360
)
 
(101,913
)
 
(32,136
)
Balance at close of year
$
3,333,900

 
$
2,548,036

 
$
1,762,566

Accumulated Depreciation
 

 
 

 
 

Balance at beginning of year
$
231,241

 
$
199,849

 
$
162,123

Depreciation expense
102,152

 
69,027

 
50,421

Depreciation expense - discontinued operations
92

 
(23,579
)
 
316

Real estate sold, disposed, or held for sale
(23,856
)
 
(14,056
)
 
(13,011
)
Balance at close of year
$
309,629

 
$
231,241

 
$
199,849