XML 76 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities      
Net loss $ (12,037) $ (42,981) $ (212,003)
Adjustments to reconcile net loss to cash provided by operating activities:      
Depreciation and amortization 118,031 74,626 49,120
Depreciation and amortization-discontinued operations 4,560 7,843 62,030
Amortization of above (below) market leases 2,210 5,015 2,695
Amortization of above (below) market leases-discontinued operations 33 84 (1,605)
Amortization of loan costs 2,448 1,967 1,607
Amortization of loan costs-discontinued operations 17 96 537
Amortization of mortgage loan discount 0 0 (400)
Share-based compensation expense 5,730 432 1,341
Deferred income tax benefit (1,960) (1,030) (430)
Operating distributions from unconsolidated joint ventures 0 0 507
Gain on sale of real estate investments (32,493) (13,486) (18,568)
Non-cash impairment loss on real estate 0 5,700 6,420
Non-cash impairment loss on real estate-discontinued operations 10,200 3,500 189,940
Non-cash impairment loss on mortgage loan receivable 0 0 9,235
Non-cash gain on mortgage loan payable-discontinued operations 0 0 (8,601)
Non-cash impairment loss on management contracts and goodwill 0 41,967 0
Equity in earnings of unconsolidated joint ventures (178) 0 (57)
Equity in loss of unconsolidated joint ventures-discontinued operations 0 19 0
Change in fair value of contingent consideration 0 216 (13,000)
Increase in deferred leasing costs (16,117) (11,885) (16,947)
Changes in operating assets and liabilities:      
Change in receivables and other assets (25,739) (1,854) (19,737)
Change in accounts payable and other liabilities 10,381 (8,656) 3,443
Cash provided by operating activities 65,086 61,573 35,527
Investing activities      
Proceeds from mortgage loan receivable (3,502) 2,000 0
Distributions from unconsolidated joint ventures 29,405 120 3,201
Investment in unconsolidated joint ventures (86,685) 0 0
Investment in real estate (187,442) (692,911) (491,279)
Acquisition of TPGI, net of cash received (54,031) 0  
Investment in other assets 0 0 (3,500)
Investment in management company 0 0 (32,400)
Proceeds from sale of real estate 191,485 127,867 200,193
Real estate development (745) 0 0
Improvements to real estate (35,373) (25,621) (41,811)
Cash used in investing activities (146,888) (588,545) (365,596)
Financing activities      
Principal payments on mortgage notes payable (73,385) (24,623) (106,567)
Proceeds from mortgage notes payable 178,000 73,500 222,013
Proceeds from bank borrowings 542,234 482,266 286,655
Payments on bank borrowings (501,234) (352,588) (265,172)
Debt financing costs (2,749) (3,552) (4,858)
Purchase of Company stock (49) (172) (397)
Dividends paid on common stock (41,818) (14,591) (6,552)
Dividends paid on convertible preferred stock 0 (1,011) 0
Dividends paid on preferred stock (3,433) (13,553) (9,529)
Contributions from noncontrolling interest partners 0 17,447 287,501
Distributions to noncontrolling interest partners (113,178) (729) (43,546)
Redemption of preferred stock (135,532) 0 0
Proceeds from stock offering, net of transaction costs 209,768 371,251 26,034
Cash provided by financing activities 58,624 533,645 385,582
Change in cash and cash equivalents (23,178) 6,673 55,513
Cash and cash equivalents at beginning of year 81,856 75,183 19,670
Cash and cash equivalents at end of year 58,678 81,856 75,183
Supplemental cash flow information:      
Interest paid, net of amount capitalized 43,334 36,378 60,123
Cash paid for income taxes 56 1,275 705
Supplemental schedule of non-cash investing and financing activity:      
Assets acquired in TPGI merger 1,202,732 0 0
Liabilities assumed in TPGI merger 122,282 0 0
Noncontrolling interests acquired in TPGI merger 34,230 0 0
Shares issued in TPGI merger 331,260 0 0
Issuance of limited voting stock in TPGI merger 4 0 0
Acquisition of Lincoln Place 68,430 0 0
Issuance of operating partnership units 96,409 18,216 0
Transfer of assets classified as held for sale 16,260 0 0
Mortgage notes payable transferred to purchaser 0 254,095 215,285
Mortgage note payable and interest payable transferred in deed in lieu of foreclosure 0 0 8,601
Contingent consideration related to the contribution of the Management Company 0 0 18,000
Restricted shares and deferred incentive share units issued (forfeited) 0 1,105 1,110
Mortgage loans assumed in purchases (including TPGI merger) 727,451 58,694 87,225
Shares issued in lieu of Directors' fees 220 263 319
Operating partnership units converted to common stock 4,302 18,216 0
Shares issued pursuant to TPG Management Services Agreement $ 450 $ 225 $ 0