XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Office Properties (Tables)
12 Months Ended
Dec. 31, 2012
Investment in Office and Parking Properties [Abstract]  
Purchase price of office properties or additional office property interest acquired
The contract purchase price, excluding closing costs and other adjustments, of office properties or additional office property interests acquired during the year ended December 31, 2012 is as follows:

 
Cost
Market Location
(In thousands)
Charlotte, NC
$
397,349

Houston, TX
123,750

Phoenix, AZ
170,300

Tampa, FL
69,591

 
$
760,990

Allocation of purchase price related to intangible assets and liabilities and weighted average amortization period
The allocation of purchase price related to tangible and intangible assets and liabilities and weighted average amortization period (in years) for each class of asset or liability for The Pointe, Hayden Ferry II, Hearst Tower, Hayden Ferry Lakeside III, IV and V, Westshore Corporate Center, 525 North Tryon, Phoenix Tower, Tempe Gateway and NASCAR Plaza is as follows (in thousands, except weighted average life):

 
Amount
 
Weighted
Average Life
Land
$
43,600

 
N/A
Buildings
580,616

 
40
Tenant improvements
59,698

 
6
Lease commissions
21,207

 
6
Lease in place value
54,575

 
6
Above market leases
14,728

 
15
Below market leases
(18,979
)
 
6
Other
3,001

 
3
Mortgage assumed
(58,694
)
 
3
The allocation of purchase price related to intangible assets and liabilities and weighted average amortization period (in years) for each class of asset or liability for Tower Place 200 and the Deerwood Portfolio is as follows (in thousands, except weighted average life):

 
Amount
 
Weighted
Average Life
Land
$
31,337

 
N/A
Buildings and garages
121,369

 
40
Tenant improvements
13,434

 
5
Lease commissions
6,056

 
4
Lease in place value
15,862

 
4
Above market leases
2,936

 
4
Below market leases
(5,735
)
 
7
Pro forma results of operations
The unaudited pro forma effect on the Company's results of operations for the purchase of The Pointe, Hayden Ferry II, Hearst Tower, Hayden Ferry Lakeside III, IV and V, Westshore Corporate Center, 525 North Tryon, Phoenix Tower, Tempe Gateway and NASCAR Plaza as if the purchase had occurred on January 1, 2011 is as follows (in thousands, except per share data):

 
Year Ended
 
December 31
 
2012
 
2011
Revenues
$
274,698

 
$
229,930

Net loss attributable to common stockholders
$
(60,544
)
 
$
(162,291
)
Basic net loss attributable to common stockholders
$
(1.91
)
 
$
(7.55
)
Diluted net loss attributable to common stockholders
$
(1.91
)
 
$
(7.55
)
The unaudited pro forma effect on the Company's results of operations for the purchase of Tower Place 200, the Deerwood Portfolio, the Tampa Fund II assets, and its investment in the US Airways Building as if the purchase had occurred on January 1, 2012 is as follows (in thousands, except per share data):

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
Revenues
 
$
74,576

 
$
62,470

 
$
222,069

 
$
174,653

Net income (loss) attributable to common stockholders
 
$
(3,085
)
 
$
(4
)
 
$
(21,518
)
 
$
2,527

Basis and diluted net income (loss) per share attributable to common stockholders
 
$
(0.04
)
 
$
(0.01
)
 
$
(0.34
)
 
$
0.09

Obligations for tenant improvement allowances and lease inducement costs for lease in place and commitments for buildings
Obligations for tenant improvement allowances and lease inducement costs for leases in place and commitments for building improvements at December 31, 2012 are as follows (in thousands):

                    
2013
$
4,754

2014
452

2015

2016
32

2017

Thereafter
272

Total
$
5,510

Minimum future operating lease payments
Minimum future operating lease payments for various equipment leased at the office properties is as follows for operating leases in place at December 31, 2012 (in thousands):

                    
2013
$
315

2014
155

2015
59

2016
25

2017
13

Thereafter
2

Total
$
569

Future approximate minimum rental receipts under noncancelable leases
The following is a schedule by year of future minimum rental receipts under noncancelable leases for office buildings owned at December 31, 2012 (in thousands):

                    
2013
$
220,198

2014
205,401

2015
187,702

2016
159,381

2017
124,827

Thereafter
353,797

Total
$
1,251,306

Future approximate minimum ground lease payments
The following is a schedule by year of future minimum ground lease payments at December 31, 2012 (in thousands):

                    
2013
$
266

2014
267

2015
347

2016
268

2017
268

Thereafter
14,923

Total
$
16,339