XML 23 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2012
Fair Value of Financial Assets and Liabilities [Abstract]  
Cost and Fair Value of Nuclear Decommissioning Fund Investments
The following tables present the cost and fair value of Xcel Energy's non-derivative instruments with recurring fair value measurements in the nuclear decommissioning fund at March 31, 2012 and Dec. 31, 2011:

 
March 31, 2012
 
 
 
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Thousands of Dollars)
 
Cost
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       Cash equivalents
 
$
12,383
 
 
$
8,023
 
 
$
4,360
 
 
$
-
 
 
$
12,383
 
       Commingled funds
 
 
374,523
 
 
 
-
 
 
 
371,078
 
 
 
-
 
 
 
371,078
 
       International equity funds
 
 
65,712
 
 
 
-
 
 
 
67,183
 
 
 
-
 
 
 
67,183
 
       Private equity investments
 
 
19,358
 
 
 
-
 
 
 
-
 
 
 
20,068
 
 
 
20,068
 
       Real estate
 
 
26,265
 
 
 
-
 
 
 
-
 
 
 
27,905
 
 
 
27,905
 
       Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government securities
 
 
131,152
 
 
 
-
 
 
 
131,401
 
 
 
-
 
 
 
131,401
 
         U.S. corporate bonds
 
 
156,602
 
 
 
-
 
 
 
163,851
 
 
 
-
 
 
 
163,851
 
         International corporate bonds
 
 
25,187
 
 
 
-
 
 
 
26,351
 
 
 
-
 
 
 
26,351
 
         Municipal bonds
 
 
53,895
 
 
 
-
 
 
 
56,862
 
 
 
-
 
 
 
56,862
 
         Asset-backed securities
 
 
16,515
 
 
 
-
 
 
 
-
 
 
 
16,547
 
 
 
16,547
 
         Mortgage-backed securities
 
 
65,803
 
 
 
-
 
 
 
-
 
 
 
68,671
 
 
 
68,671
 
       Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Common stock
 
 
410,729
 
 
 
447,205
 
 
 
-
 
 
 
-
 
 
 
447,205
 
         Total
 
$
1,358,124
 
 
$
455,228
 
 
$
821,086
 
 
$
133,191
 
 
$
1,409,505
 

(a)
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $92.3 million of equity investments in unconsolidated subsidiaries and $35.7 million of miscellaneous investments.

 
Dec. 31, 2011
 
 
 
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Thousands of Dollars)
 
Cost
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       Cash equivalents
 
$
26,123
 
 
$
7,103
 
 
$
19,020
 
 
$
-
 
 
$
26,123
 
       Commingled funds
 
 
320,798
 
 
 
-
 
 
 
311,105
 
 
 
-
 
 
 
311,105
 
       International equity funds
 
 
63,781
 
 
 
-
 
 
 
58,508
 
 
 
-
 
 
 
58,508
 
       Private equity investments
 
 
9,203
 
 
 
-
 
 
 
-
 
 
 
9,203
 
 
 
9,203
 
       Real estate
 
 
24,768
 
 
 
-
 
 
 
-
 
 
 
26,395
 
 
 
26,395
 
       Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Government securities
 
 
116,490
 
 
 
-
 
 
 
117,256
 
 
 
-
 
 
 
117,256
 
         U.S. corporate bonds
 
 
187,083
 
 
 
-
 
 
 
193,516
 
 
 
-
 
 
 
193,516
 
         International corporate bonds
 
 
35,198
 
 
 
-
 
 
 
35,804
 
 
 
-
 
 
 
35,804
 
         Municipal bonds
 
 
60,469
 
 
 
-
 
 
 
64,731
 
 
 
-
 
 
 
64,731
 
         Asset-backed securities
 
 
16,516
 
 
 
-
 
 
 
-
 
 
 
16,501
 
 
 
16,501
 
         Mortgage-backed securities
 
 
75,627
 
 
 
-
 
 
 
-
 
 
 
78,664
 
 
 
78,664
 
       Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         Common stock
 
 
408,122
 
 
 
398,625
 
 
 
-
 
 
 
-
 
 
 
398,625
 
         Total
 
$
1,344,178
 
 
$
405,728
 
 
$
799,940
 
 
$
130,763
 
 
$
1,336,431
 

(a)
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $92.7 million of equity investments in unconsolidated subsidiaries and $34.3 million of miscellaneous investments.
Changes in Level 3 Nuclear Decommissioning Fund Assets
The following tables present the changes in Level 3 nuclear decommissioning fund investments:
 
 
(Thousands of Dollars)
 
 
 
Jan. 1, 2012
 
 
 
Purchases
 
 
 
Settlements
 
 
 
Gains (Losses)
 Recognized as
 Regulatory Assets
 and Liabilities
 
 
 
 
March 31, 2012
 
Asset-backed securities
 
 
$
16,501
 
 
$
-
 
 
$
(1
)
 
$
47
 
 
 
$
16,547
 
Mortgage-backed securities
 
 
 
78,664
 
 
 
6,904
 
 
 
(16,728
)
 
 
(169
)
 
 
 
68,671
 
Real estate
 
 
 
26,395
 
 
 
1,636
 
 
 
(1,766
)
 
 
1,640
 
 
 
 
27,905
 
Private equity investments
 
 
 
9,203
 
 
 
10,155
 
 
 
-
 
 
 
710
 
 
 
 
20,068
 
    Total
 
 
$
130,763
 
 
$
18,695
 
 
$
(18,495
)
 
$
2,228
 
 
 
$
133,191
 
 
 
(Thousands of Dollars)
 
 
 
Jan. 1, 2011
 
 
 
Purchases
 
 
 
Settlements
 
 
 
Losses
Recognized as
 Regulatory Assets
 
 
 
March 31, 2011
 
Asset-backed securities
 
 
$
33,174
 
 
$
756
 
 
$
(7,910
)
 
$
-
 
 
$
26,020
 
Mortgage-backed securities
 
 
 
72,589
 
 
 
46,113
 
 
 
(19,873
)
 
 
(462
)
 
 
98,367
 
    Total
 
 
$
105,763
 
 
$
46,869
 
 
$
(27,783
)
 
$
(462
)
 
$
124,387
 
Final Contractual Maturity Dates of Debt Securities in the Nuclear Decommissioning Fund by Asset Class
The following table summarizes the final contractual maturity dates of the debt securities in the nuclear decommissioning fund, by asset class at March 31, 2012:
 
 
Final Contractual Maturity
 
 
Due in 1
Year or Less
 
 
Due in 1 to 5
Years
 
 
Due in 5 to 10
Years
 
 
Due after 10
Years
 
 
 
 
(Thousands of Dollars)
 
Total
 
Government securities
 
$
113,004
 
 
$
701
 
 
$
17,696
 
 
$
-
 
 
$
131,401
 
U.S. corporate bonds
 
 
-
 
 
 
37,556
 
 
 
112,103
 
 
 
14,192
 
 
 
163,851
 
International corporate bonds
 
 
-
 
 
 
8,162
 
 
 
18,186
 
 
 
3
 
 
 
26,351
 
Municipal bonds
 
 
-
 
 
 
-
 
 
 
27,039
 
 
 
29,823
 
 
 
56,862
 
Asset-backed securities
 
 
-
 
 
 
13,269
 
 
 
3,278
 
 
 
-
 
 
 
16,547
 
Mortgage-backed securities
 
 
-
 
 
 
-
 
 
 
959
 
 
 
67,712
 
 
 
68,671
 
   Debt securities
 
$
113,004
 
 
$
59,688
 
 
$
179,261
 
 
$
111,730
 
 
$
463,683
 
Gross Notional Amounts of Commodity Forwards, Options, and FTRs
The following table details the gross notional amounts of commodity forwards, options and FTRs at March 31, 2012 and Dec. 31, 2011:

(Amounts in Thousands) (a)(b)
March 31, 2012
Dec. 31, 2011
Megawatt hours (MWh) of electricity
         23,385
         38,822
MMBtu of natural gas
                 -
         40,736
Gallons of vehicle fuel
              550
              600
 
(a)
Amounts are not reflective of net positions in the underlying commodities.
(b)
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.

Impact of Derivative Activity on OCI, Regulatory Assets and Liabilities, and Income
The following tables detail the impact of derivative activity during the three months ended March 31, 2012 and 2011, on OCI, regulatory assets and liabilities, and income:
 
 
 
Three Months Ended March 31, 2012
 
 
Fair Value Changes Recognized
 
 
Pre-Tax Amounts Reclassified into
 
 
 
 
During the Period in:
 
 
 Income During the Period from:
 
 
 
Accumulated
Other
 
 
Regulatory
 
 
Accumulated
Other
 
 
Regulatory
 
Pre-Tax Gains
(Losses) Recognized
 
Comprehensive
 
 
(Assets) and
 
 
Comprehensive
 
 
Assets and
 
During the Period
(Thousands of Dollars)
 
Loss
 
 
Liabilities
 
 
Loss
 
 
(Liabilities)
 
in Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$
41,704
 
 
$
-
 
 
$
389
 
(a)
 
$
-
 
 
$
-
 
Vehicle fuel and other commodity
 
 
179
 
 
 
-
 
 
 
(52
)
(e)
 
 
-
 
 
 
-
 
        Total
 
$
41,883
 
 
$
-
 
 
$
337
 
 
$
-
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading commodity
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
1,723
 
(b)
Electric commodity
 
 
-
 
 
 
1,582
 
 
 
-
 
 
 
(7,972
)
(c)
 
 
-
 
Natural gas commodity
 
 
-
 
 
 
(10,783
)
 
 
-
 
 
 
80,939
 
(d)
 
 
(109
)
(b)
        Total
 
$
-
 
 
$
(9,201
)
 
$
-
 
 
$
72,967
 
 
$
1,614
 

 
Three Months Ended March 31, 2011
 
Fair Value Changes Recognized
 
 
Pre-Tax Amounts Reclassified into
 
 
 
During the Period in:
 
 
Income During the Period from:
 
 
 
Accumulated
 
 
 
 
 
Accumulated
 
 
 
 
Pre-Tax Gains
 
Other
 
 
Regulatory
 
 
Other
 
 
Regulatory
 
Recognized
 
Comprehensive
 
 
(Assets) and
 
 
Comprehensive
 
 
Assets and
 
During the Period
(Thousands of Dollars)
 
Loss
 
 
Liabilities
 
 
Loss
 
 
(Liabilities)
 
in Income
Derivatives designated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$
-
 
 
$
-
 
 
$
337
 
(a)
 
$
-
 
 
$
-
 
Vehicle fuel and other commodity
 
 
389
 
 
 
-
 
 
 
(32
)
(e)
 
 
-
 
 
 
-
 
        Total
 
$
389
 
 
$
-
 
 
$
305
 
 
$
-
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading commodity
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
5,600
 
(b)
Electric commodity
 
 
-
 
 
 
8,846
 
 
 
-
 
 
 
(8,888
)
(c)
 
 
-
 
Natural gas commodity
 
 
-
 
 
 
(7,615
)
 
 
-
 
 
 
57,387
 
(d)
 
 
-
 
        Total
 
$
-
 
 
$
1,231
 
 
$
-
 
 
$
48,499
 
 
$
5,600
 
 
(a)
Recorded to interest charges.
(b)
Recorded to electric operating revenues.  Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c)
Recorded to electric fuel and purchased power.  These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
(d)
Recorded to cost of natural gas sold and transported.  These derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
(e)
Recorded to O&M expenses.
Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level
Recurring Fair Value Measurements - The following tables present for each of the hierarchy levels, Xcel Energy's derivative assets and liabilities that are measured at fair value on a recurring basis at March 31, 2012:

 
March 31, 2012
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value
 
 
Counterparty
 
 
 
 
(Thousands of Dollars)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
Netting (b)
 
 
Total
 
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Interest rate
 
$
-
 
 
$
306
 
 
$
-
 
 
$
306
 
 
$
-
 
 
$
306
 
Vehicle fuel and other commodity
 
 
-
 
 
 
208
 
 
 
-
 
 
 
208
 
 
 
-
 
 
 
208
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
 
-
 
 
 
39,483
 
 
 
-
 
 
 
39,483
 
 
 
(16,195
)
 
 
23,288
 
    Electric commodity
 
 
-
 
 
 
-
 
 
 
5,898
 
 
 
5,898
 
 
 
(570
)
 
 
5,328
 
      Total current derivative assets
 
$
-
 
 
$
39,997
 
 
$
5,898
 
 
$
45,895
 
 
$
(16,765
)
 
 
29,130
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
32,841
 
      Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
61,971
 
Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$
-
 
 
$
209
 
 
$
-
 
 
$
209
 
 
$
(115
)
 
$
94
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
 
-
 
 
 
38,214
 
 
 
-
 
 
 
38,214
 
 
 
(5,470
)
 
 
32,744
 
      Total noncurrent derivative assets
 
$
-
 
 
$
38,423
 
 
$
-
 
 
$
38,423
 
 
$
(5,585
)
 
 
32,838
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
113,600
 
     Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
146,438
 
 
 
March 31, 2012
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value
 
 
Counterparty
 
 
 
 
(Thousands of Dollars)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
Netting (b)
 
 
Total
 
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Interest rate
 
$
-
 
 
$
16,352
 
 
$
-
 
 
$
16,352
 
 
$
-
 
 
$
16,352
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
 
-
 
 
 
34,130
 
 
 
4
 
 
 
34,134
 
 
 
(17,272
)
 
 
16,862
 
    Electric commodity
 
 
-
 
 
 
-
 
 
 
570
 
 
 
570
 
 
 
(570
)
 
 
-
 
      Total current derivative liabilities
 
$
-
 
 
$
50,482
 
 
$
574
 
 
$
51,056
 
 
$
(17,842
)
 
 
33,214
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22,918
 
     Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
56,132
 
Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
$
-
 
 
$
22,918
 
 
$
-
 
 
$
22,918
 
 
$
(5,585
)
 
$
17,333
 
      Total noncurrent derivative liabilities
 
$
-
 
 
$
22,918
 
 
$
-
 
 
$
22,918
 
 
$
(5,585
)
 
 
17,333
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
242,819
 
     Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
260,152
 
 
 (a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, Xcel Energy qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
 
The following tables present for each of the hierarchy levels, Xcel Energy's derivative assets and liabilities that are measured at fair value on a recurring basis at Dec. 31, 2011:
 
 
Dec. 31, 2011
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value
 
 
Counterparty
 
 
 
 
(Thousands of Dollars)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
Netting (b)
 
 
Total
 
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$
-
 
 
$
169
 
 
$
-
 
 
$
169
 
 
$
(76
)
 
$
93
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
 
-
 
 
 
32,682
 
 
 
-
 
 
 
32,682
 
 
 
(13,391
)
 
 
19,291
 
    Electric commodity
 
 
-
 
 
 
-
 
 
 
13,333
 
 
 
13,333
 
 
 
(1,471
)
 
 
11,862
 
      Total current derivative assets
 
$
-
 
 
$
32,851
 
 
$
13,333
 
 
$
46,184
 
 
$
(14,938
)
 
 
31,246
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
33,094
 
    Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
64,340
 
Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$
-
 
 
$
107
 
 
$
-
 
 
$
107
 
 
$
(59
)
 
$
48
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
 
-
 
 
 
36,599
 
 
 
-
 
 
 
36,599
 
 
 
(5,540
)
 
 
31,059
 
      Total noncurrent derivative assets
 
$
-
 
 
$
36,706
 
 
$
-
 
 
$
36,706
 
 
$
(5,599
)
 
 
31,107
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
121,780
 
    Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
152,887
 

 
Dec. 31, 2011
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value
 
 
Counterparty
 
 
 
 
(Thousands of Dollars)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
 
Netting (b)
 
 
Total
 
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Interest rate
 
$
-
 
 
$
57,749
 
 
$
-
 
 
$
57,749
 
 
$
-
 
 
$
57,749
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
 
-
 
 
 
27,891
 
 
 
-
 
 
 
27,891
 
 
 
(14,417
)
 
 
13,474
 
    Electric commodity
 
 
-
 
 
 
698
 
 
 
916
 
 
 
1,614
 
 
 
(1,471
)
 
 
143
 
    Natural gas commodity
 
 
418
 
 
 
70,119
 
 
 
-
 
 
 
70,537
 
 
 
(7,486
)
 
 
63,051
 
      Total current derivative liabilities
 
$
418
 
 
$
156,457
 
 
$
916
 
 
$
157,791
 
 
$
(23,374
)
 
 
134,417
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22,997
 
    Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
157,414
 
Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Trading commodity
 
$
-
 
 
$
20,966
 
 
$
-
 
 
$
20,966
 
 
$
(5,599
)
 
$
15,367
 
      Total noncurrent derivative liabilities
 
$
-
 
 
$
20,966
 
 
$
-
 
 
$
20,966
 
 
$
(5,599
)
 
 
15,367
 
Purchased power agreements (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
248,539
 
    Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
263,906
 

(a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, Xcel Energy qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
Changes in Recurring Fair Value Measurements of Derivative Assets and Liabilities Unobservable Input Reconciliation
The following table presents the changes in Level 3 commodity derivatives for the three months ended March 31, 2012 and 2011:

 
Three Months Ended March 31
 
(Thousands of Dollars)
 
2012
 
 
2011
 
Balance at Jan. 1
 
$
12,417
 
 
$
2,392
 
    Settlements
 
 
(8,884
)
 
 
(7,790
)
    Net transactions recorded during the period:
 
 
 
 
 
 
 
 
       (Losses) gains recognized in earnings (a)
 
 
(9
)
 
 
68
 
       Gains recognized as regulatory liabilities
 
 
1,800
 
 
 
7,662
 
Balance at March 31
 
$
5,324
 
 
$
2,332
 
 
(a)
These amounts relate to commodity derivatives held at the end of the period.

Carrying Amount and Fair Value of Long-term Debt
As of March 31, 2012 and Dec. 31, 2011, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
 
March 31, 2012
 
 
Dec. 31, 2011
 
 
Carrying
 
 
 
 
 
Carrying
 
 
 
 
(Thousands of Dollars)
 
Amount
 
 
Fair Value
 
 
Amount
 
 
Fair Value
 
Long-term debt, including current portion
 
$
9,908,044
 
 
$
11,414,894
 
 
$
9,908,435
 
 
$
11,734,798