Exhibit 99.02

Xcel Energy Inc and Subsidiaries
Summary Consolidated Balance Sheet (Unaudited)
Millions of Dollars

		Dec. 31, 2001
Current assets		$	3,310
Property, plant and equipment, at cost			21,154
Other assets			4,254
Total assets		$	28,718
Current portion of long-term debt		$	682
Short-term debt			2,225
Other current liabilities			2,556
	Total current liabilities		5,463
Deferred credits and other liabilities			3,710
Minority interest			649
Long-term debt			12,118
Mandatorily redeemable preferred securities of subsidiary trusts			494
Preferred stockholders’ equity			105
Common stockholders’ equity			6,179
	Total liabilities and equity	$	28,718

Xcel Energy Inc and Subsidiaries
Summary Consolidated Statement of Income (Unaudited)
Millions of Dollars – except per share data

		Year ended Dec. 31,
		2001
Operating revenue		$	15,028
Operating expense			13,085
	Operating income		1,943
Interest income and other nonoperating income – net of other expenses			72
Interest charges and financing costs			(821	)
Income taxes			(337	)
Minority interest			(73	)
Extraordinary items			10
	Net income		794
Dividends on preferred stock			4
Earnings available for common shareholders		$	790
Earnings per share – diluted		$	2.30
Weighted average common shares outstanding – diluted			343,742,000