XML 66 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments and Related Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information
Xcel Energy’s chief operating decision maker, the CEO, sets financial performance objectives and budgets and establishes separate targets for the regulated electric utility net income of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS, as well as the regulated natural gas utility net income of NSP-Minnesota, NSP-Wisconsin and PSCo.
The regulated electric utility and regulated natural gas utility segments are managed separately because of inherent differences between activities to serve electric customers and those required to serve natural gas customers, and as the revenue streams are dependent upon regulated rate recovery, which is separately determined for each segment. The CEO assesses financial performance, including quarterly and annual budget-to-actual and year-over-year variances in revenues and expenses, to inform operating decisions, capital investments and cost recovery strategies.
Xcel Energy has the following reportable segments:
Regulated Electric Utility — The regulated electric utility segment generates, purchases, transmits, distributes and sells electricity in Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin; each state’s regulated electric utility activities qualify as an operating segment, and is aggregated into Xcel Energy’s regulated electric utility segment. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. The regulated electric utility segment also includes wholesale commodity and trading operations.
Regulated Natural Gas Utility — The regulated natural gas utility segment purchases, transports, stores, distributes and sells natural gas primarily in portions of Colorado, Michigan, Minnesota, North Dakota and Wisconsin; each state’s regulated natural gas utility activities qualify as an operating segment, and is aggregated into Xcel Energy’s regulated natural gas utility segment.
Equity method investments in the regulated natural gas utility segment of $85 million and $92 million at Dec. 31, 2024 and 2023, respectively, primarily relate to WYCO. Non-segment equity method investments of $161 million and $152 million as of Dec. 31, 2024 and 2023, respectively, relate to investments in energy technology funds.
Asset and capital expenditure information is not provided for Xcel Energy’s reportable segments. As an integrated electric and natural gas utility, Xcel Energy operates significant assets that are not dedicated to a specific business segment.
Reporting assets and capital expenditures by business segment would require arbitrary and potentially misleading allocations, which may not necessarily reflect the assets that would be required for the operation of the business segments on a stand-alone basis.
Certain costs, such as common depreciation, common O&M expenses and interest expense are allocated based on cost causation allocators across each segment. In addition, a general allocator is used for certain general and administrative expenses, including office supplies, rent, property insurance and general advertising.
Other segment expenses, net, for the reportable segments includes conservation and DSM expenses, taxes (other than income taxes), other income (expense), net, earnings from equity method investments, intersegment expenses and AFUDC - equity.
Non-segment revenues include steam, appliance repair and non-utility real estate activities and revenues associated with processing solid waste into RDF and from investments in rental housing projects that qualify for low-income housing tax credits. Non-segment net loss also includes costs associated with these activities as well as unallocated corporate O&M expenses, interest charges and income taxes as well as earnings from equity method investments in energy technology funds.
Segment information and reconciliations to Xcel Energy’s consolidated operating revenues and net income:
2024
(Millions of Dollars)Regulated electric utilityRegulated natural gas utilityTotal segments
Operating revenues$11,147 $2,230 $13,377 
Intersegment revenue22 24 
Total segment revenues11,149 2,252 13,401 
Electric fuel and purchased power3,788 — 3,788 
Cost of natural gas sold and transported— 951 951 
O&M expenses2,102 409 2,511 
Depreciation and amortization2,373 357 2,730 
Other segment expenses, net693 123 816 
Interest charges and financing costs767 113 880 
Income tax (benefit) expense(420)62 (358)
Net income$1,846 $237 $2,083 
Total segment revenues$13,401 
Eliminate intersegment revenue(24)
Non-segment revenues64 
Consolidated operating revenues$13,441 
Total segment net income$2,083 
Non-segment net loss(147)
Consolidated net income$1,936 
2023
(Millions of Dollars)Regulated electric utilityRegulated natural gas utilityTotal segments
Operating revenues$11,446 $2,645 $14,091 
Intersegment revenue
Total segment revenues11,448 2,648 14,096 
Electric fuel and purchased power4,278 — 4,278 
Cost of natural gas sold and transported— 1,456 1,456 
O&M expenses2,011 386 2,397 
Depreciation and amortization2,111 323 2,434 
Other segment expenses, net (a)
827 118 945 
Interest charges and financing costs670 96 766 
Income tax (benefit) expense(135)50 (85)
Net income$1,686 $219 $1,905 
Total segment revenues$14,096 
Eliminate intersegment revenue(5)
Non-segment revenues115 
Consolidated operating revenues$14,206 
Total segment net income$1,905 
Non-segment net loss(134)
Consolidated net income$1,771 
(a)Other segment expenses, net, for 2023 additionally includes loss on Comanche Unit 3 litigation and workforce reduction expenses.
2022
(Millions of Dollars)Regulated electric utilityRegulated natural gas utilityTotal segments
Operating revenues$12,123 $3,080 $15,203 
Intersegment revenue
Total segment revenues12,125 3,082 15,207 
Electric fuel and purchased power5,005 — 5,005 
Cost of natural gas sold and transported— 1,910 1,910 
O&M expenses2,069 370 2,439 
Depreciation and amortization2,122 276 2,398 
Other segment expenses, net 824 108 932 
Interest charges and financing costs636 86 722 
Income tax (benefit) expense(162)68 (94)
Net income$1,631 $264 $1,895 
Total segment revenues$15,207 
Eliminate intersegment revenue(4)
Non-segment revenues107 
Consolidated operating revenues$15,310 
Total segment net income$1,895 
Non-segment net loss(159)
Consolidated net income$1,736