XML 159 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Other, net $ (150) $ (157) $ (122)
Net cash provided by (used in) operating activities 4,641 5,327 3,932
Investing activities      
Debt Securities, Held-to-Maturity, Purchase (105) 0 0
Net (investments) return in the utility money pool (21) (21) 0
Net cash provided by (used in) investing activities (7,428) (5,926) (4,653)
Financing activities      
Proceeds from (repayment of) short-term borrowings, net (90) (28) (192)
Proceeds from Issuance of Long-term Debt 3,647 2,630 2,164
Repayment of long-term debt (656) (1,151) (601)
Proceeds from Issuance of Common Stock 1,117 270 322
Payments of Dividends (1,175) (1,092) (1,012)
Proceeds from (Payments for) Other Financing Activities (6) (12) (15)
Net cash provided by (used in) financing activities 2,837 617 666
Net change in cash and cash equivalents 50 18 (55)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 129 111 166
Cash and Cash Equivalents, at Carrying Value, Ending Balance 179 129 111
Xcel Energy Inc.      
Operating activities      
Net cash provided by (used in) operating activities 1,459 1,586 1,340
Investing activities      
Capital contributions to subsidiaries 2,184 975 921
Net cash provided by (used in) investing activities (2,268) (954) (921)
Financing activities      
Proceeds from (repayment of) short-term borrowings, net 70 (66) (407)
Proceeds from Issuance of Long-term Debt 795 792 694
Repayment of long-term debt 0 500 0
Proceeds from Issuance of Common Stock 1,117 270 322
Payments of Dividends 1,175 1,092 1,012
Proceeds from (Payments for) Other Financing Activities (6) (13) (16)
Net cash provided by (used in) financing activities 801 (609) (419)
Net change in cash and cash equivalents (8) 23 0
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 24 1 1
Cash and Cash Equivalents, at Carrying Value, Ending Balance $ 16 $ 24 $ 1