XML 158 R113.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statements of Income and Comprehensive Income (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income      
Income (Loss) from Equity Method Investments $ 19 $ 35 $ 36
Expenses and other deductions      
Other income (143) (22) 13
Interest charges and financing costs 1,255 1,055 953
Income before income taxes 1,534 1,625 1,601
Income tax benefit (402) (146) (135)
Net income 1,936 1,771 1,736
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Total comprehensive income $ 1,962 $ 1,770 $ 1,766
Weighted average common shares outstanding:      
Basic 563 552 547
Diluted [1] 563 552 547
Earnings per average common share:      
Basic $ 3.44 $ 3.21 $ 3.18
Diluted $ 3.44 $ 3.21 $ 3.17
Xcel Energy Inc.      
Income      
Income (Loss) from Equity Method Investments $ 2,122 $ 1,948 $ 1,905
Total income 2,122 1,948 1,905
Expenses and other deductions      
Operating expenses 24 25 19
Other income 76 13 2
Interest charges and financing costs 300 235 206
Total expenses and other deductions 248 247 223
Income before income taxes 1,874 1,701 1,682
Income tax benefit (62) (70) (54)
Net income 1,936 1,771 1,736
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Net pension and retiree medical (losses) gains arising during the period, net of tax 2 (2) 9
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, before Tax 24 1 21
Other Comprehensive Income (Loss), Net of Tax 26 (1) 30
Total comprehensive income $ 1,962 $ 1,770 $ 1,766
[1] Diluted common shares outstanding included common stock equivalents of 0.5 million, 0.3 million, and 0.3 million shares for 2024, 2023 and 2022, respectively.