XML 146 R101.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Lessee, Lease, Description [Line Items]      
Maximum Length - Short-Term Leases 12 months    
Operating Lease, Weighted Average Discount Rate, Percent 4.60%    
Operating Lease ROU Assets      
Gross operating lease ROU assets $ 2,175,000,000 $ 2,147,000,000  
Accumulated amortization (1,115,000,000) (930,000,000)  
Net operating lease ROU assets 1,060,000,000 1,217,000,000  
Finance Lease ROU Assets      
Gross finance lease ROU assets 181,000,000 181,000,000  
Accumulated amortization $ (70,000,000) $ (67,000,000)  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other assets Other assets  
Net finance lease ROU assets $ 111,000,000 $ 114,000,000  
Components of Lease Expense      
Operating Lease, Cost [1] 271,000,000 283,000,000 $ 280,000,000
Finance Lease, Right-of-Use Asset, Amortization 3,000,000 3,000,000 4,000,000
Finance Lease, Interest Expense 15,000,000 15,000,000 16,000,000
Finance Lease, Cost 18,000,000 18,000,000 20,000,000
Short-term Lease, Cost 4,000,000 $ 3,000,000 6,000,000
Operating Lease Commitments      
2025 271,000,000    
2026 243,000,000    
2027 189,000,000    
2028 134,000,000    
2029 81,000,000    
Thereafter 437,000,000    
Total minimum obligation 1,355,000,000    
Interest component of obligation (261,000,000)    
Regulatory liabilities $ 1,094,000,000    
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other current liabilities Other current liabilities  
Less current portion $ (227,000,000) $ (226,000,000)  
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Other liabilities Other liabilities  
Noncurrent operating and finance lease liabilities $ 867,000,000 $ 1,038,000,000  
Operating Lease, Weighted Average Remaining Lease Term 8.7    
Finance Lease, Liability, Payment, Due [Abstract]      
2025 [2] 10,000,000    
2026 [2] 9,000,000    
2027 [2] 8,000,000    
2028 [2] 8,000,000    
2029 [2] 8,000,000    
Thereafter [2] 165,000,000    
Total minimum obligation [2] 208,000,000    
Interest component of obligation [2] (146,000,000)    
Present value of minimum obligation [2] 62,000,000    
Finance Lease, Liability, Current [2] (2,000,000)    
Finance Lease, Liability, Noncurrent [2] 60,000,000    
Finance Lease, Weighted Average Remaining Lease Term [2] $ 35.8    
WYCO, Inc. [Member]      
Operating Lease ROU Assets      
Equity Method Investment, Ownership Percentage 50.00%    
Purchased Power Agreements      
Operating Lease ROU Assets      
Gross operating lease ROU assets $ 1,802,000,000 1,832,000,000  
Components of Lease Expense      
Operating Lease, Cost 228,000,000 241,000,000 241,000,000
Operating Lease Commitments      
2025 [3],[4] 240,000,000    
2026 [3],[4] 210,000,000    
2027 [3],[4] 162,000,000    
2028 [3],[4] 107,000,000    
2029 [3],[4] 59,000,000    
Thereafter [3],[4] 199,000,000    
Total minimum obligation [3],[4] 977,000,000    
Interest component of obligation [3],[4] (115,000,000)    
Regulatory liabilities [3],[4] 862,000,000    
Other Operating Lease [Domain]      
Operating Lease ROU Assets      
Gross operating lease ROU assets 373,000,000 315,000,000  
Components of Lease Expense      
Operating Lease, Cost [5] 43,000,000 42,000,000 $ 39,000,000
Operating Lease Commitments      
2025 31,000,000    
2026 33,000,000    
2027 27,000,000    
2028 27,000,000    
2029 22,000,000    
Thereafter 238,000,000    
Total minimum obligation 378,000,000    
Interest component of obligation (146,000,000)    
Regulatory liabilities 232,000,000    
Gas Storage Facilities [Member]      
Finance Lease ROU Assets      
Gross finance lease ROU assets 160,000,000 160,000,000  
Pipelines [Member]      
Finance Lease ROU Assets      
Gross finance lease ROU assets $ 21,000,000 $ 21,000,000  
[1] PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
[2] Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.
[3] Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
[4] PPA operating leases contractually expire at various dates through 2039.
[5] Includes short-term lease expense of $4 million, $3 million, and $6 million for 2024, 2023 and 2022, respectively.