XML 73 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Funded Status (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Jan. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Change in Fair Value of Plan Assets [Roll Forward]        
Defined Benefit Plan, Plan Assets, Payment for Settlement   $ 20 $ 198  
Components of Net Periodic Benefit Cost (Credit) [Abstract]        
Settlement Charge Recognized in Operating and Maintenance Expenses   2,338 2,352 $ 2,270
Pension Plan [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Accumulated Benefit Obligation at Dec. 31   3,465 3,275  
Change in Projected Benefit Obligation [Roll Forward]        
Obligation at Jan. 1 $ 3,701 3,477 3,828  
Service cost   86 94 94
Interest cost   145 133 147
Plan amendments   1 0  
Actuarial loss   273 (224)  
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant   0 0  
Defined Benefit Plan, Benefit Obligation, Prescription Drug Subsidy Receipt   0 0  
Benefit payments   (281) (354)  
Obligation at Dec. 31   3,701 3,477 3,828
Change in Fair Value of Plan Assets [Roll Forward]        
Fair value of plan assets at Jan. 1 3,184 [1] 2,742 [1] 3,088  
Actual return (loss) on plan assets   568 (142)  
Employer contributions   155 150  
Benefit payments   (281) (354)  
Fair value of plan assets at Dec. 31   3,184 [1] 2,742 [1] 3,088
Funded Status of Plans at Dec. 31 [Abstract]        
Funded status   (517) (735)  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost [Abstract]        
Net loss   1,447 1,633  
Prior service (credit) cost   (15) (20)  
Total   1,432 1,613  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates [Abstract]        
Current regulatory assets   78 94  
Noncurrent regulatory assets   1,285 1,446  
Deferred income taxes   18 19  
Net-of-tax accumulated other comprehensive income   51 54  
Total   $ 1,432 $ 1,613  
Significant Assumptions Used to Measure Benefit Obligations [Abstract]        
Discount rate for year-end valuation (as a percent)   3.49% 4.31%  
Expected average long-term increase in compensation level (as a percent)   3.75% 3.75%  
Cash Flows [Abstract]        
Total contributions to Xcel Energy's pension plans during the period   $ 154 $ 150 162
Components of Net Periodic Benefit Cost (Credit) [Abstract]        
Service cost   86 94 94
Interest cost   145 133 147
Expected return on plan assets   (203) (209) (209)
Amortization of prior service cost (credit)   (5) (5) (2)
Amortization of net loss   87 111 107
Settlement charge   6 91 81
Net periodic benefit cost   116 215 218
Costs not recognized due to regulation   (1) (75) (79)
Net benefit cost recognized for financial reporting   115 140 $ 139
Settlement Charge Recognized in Operating and Maintenance Expenses   $ 1 $ 11  
Significant Assumptions Used to Measure Costs [Abstract]        
Discount rate (as a percent)   4.31% 3.63% 4.13%
Expected average long-term increase in compensation level (as a percent)   3.75% 3.75% 3.75%
Expected average long-term rate of return on assets (as a percent)   6.87% 6.87% 6.87%
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant   $ 0 $ 0  
Amounts Not Yet Recognized As Components Of Net Periodic Benefit Cost Recorded As Current Regulatory Liabilities   0 0  
Amounts Not Yet Recognized As Components Of Net Periodic Benefit Cost Recorded As Noncurrent Regulatory Liabilities   0 0  
Other Postretirement Benefits Plan [Member]        
Change in Projected Benefit Obligation [Roll Forward]        
Obligation at Jan. 1 547 542 621  
Service cost   2 2 $ 2
Interest cost   22 22 24
Plan amendments   0 0  
Actuarial loss   19 (62)  
Defined Benefit Plan, Benefit Obligation, Contributions by Plan Participant   8 8  
Defined Benefit Plan, Benefit Obligation, Prescription Drug Subsidy Receipt   1 1  
Benefit payments   (47) (50)  
Obligation at Dec. 31   547 542 621
Change in Fair Value of Plan Assets [Roll Forward]        
Fair value of plan assets at Jan. 1 449 [2] 417 [2] 461  
Actual return (loss) on plan assets   56 (13)  
Employer contributions   15 11  
Benefit payments   (47) (50)  
Fair value of plan assets at Dec. 31   449 [2] 417 [2] 461
Funded Status of Plans at Dec. 31 [Abstract]        
Funded status   (98) (125)  
Assets for Plan Benefits, Defined Benefit Plan   21    
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost [Abstract]        
Net loss   95 116  
Prior service (credit) cost   (23) (33)  
Total   72 83  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates [Abstract]        
Current regulatory assets   0 0  
Noncurrent regulatory assets   80 89  
Deferred income taxes   1 1  
Net-of-tax accumulated other comprehensive income   4 4  
Total   $ 72 $ 83  
Significant Assumptions Used to Measure Benefit Obligations [Abstract]        
Discount rate for year-end valuation (as a percent)   3.47% 4.32%  
Defined Benefit Plan, Health Care Cost Trend Rate Assumed, Pre-65   6.00% 6.50%  
Defined Benefit Plan, Health Care Cost Trend Rate Assumed, Post-65   5.10% 5.30%  
Components of Net Periodic Benefit Cost (Credit) [Abstract]        
Service cost   $ 2 $ 2 2
Interest cost   22 22 24
Expected return on plan assets   (21) (26) (25)
Amortization of prior service cost (credit)   (10) (11) (11)
Amortization of net loss   5 8 7
Settlement charge   0 0 0
Net periodic benefit cost   (2) (5) (3)
Costs not recognized due to regulation   1 2 0
Net benefit cost recognized for financial reporting   $ (1) $ (3) $ (3)
Significant Assumptions Used to Measure Costs [Abstract]        
Discount rate (as a percent)   4.32% 3.62% 4.13%
Expected average long-term increase in compensation level (as a percent)   0.00% 0.00% 0.00%
Expected average long-term rate of return on assets (as a percent)   4.50% 5.30% 5.80%
Defined Benefit Plan, Plan Assets, Contributions by Plan Participant   $ 8 $ 8  
Amounts Not Yet Recognized As Components Of Net Periodic Benefit Cost Recorded As Current Regulatory Liabilities   1 1  
Amounts Not Yet Recognized As Components Of Net Periodic Benefit Cost Recorded As Noncurrent Regulatory Liabilities   $ 12 $ 10  
Ultimate health care trend assumption rate (as a percent)   4.50% 4.50%  
Period until ultimate trend rate is reached (in years)   3 years 4 years  
Subsequent Event | Pension Plan [Member]        
Cash Flows [Abstract]        
Total contributions to Xcel Energy's pension plans during the period $ 150      
[1]
(a) 
See Note 10 for further information regarding fair value measurement inputs and methods.
[2]
(a) 
See Note 10 for further information on fair value measurement inputs and methods.