XML 61 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Benefit Plans and Other Postretirement Benefits [Abstract]  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
 
 
 
 
Net loss
 
$
1,447

 
$
1,633

 
$
95

 
$
116

Prior service credit
 
(15
)
 
(20
)
 
(23
)
 
(33
)
Total
 
$
1,432

 
$
1,613

 
$
72

 
$
83

Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
 
 
 
 
Current regulatory assets
 
$
78

 
$
94

 
$

 
$

Noncurrent regulatory assets
 
1,285

 
1,446

 
80

 
89

Current regulatory liabilities
 

 

 
(1
)
 
(1
)
Noncurrent regulatory liabilities
 

 

 
(12
)
 
(10
)
Deferred income taxes
 
18

 
19

 
1

 
1

Net-of-tax accumulated other comprehensive income
 
51

 
54

 
4

 
4

Total
 
$
1,432

 
$
1,613

 
$
72

 
$
83


Components of Net Periodic Benefit Costs
Net Periodic Benefit Cost (Credit) Net periodic benefit cost (credit), other than the service cost component, is included in other income in the consolidated statements of income.
Components of net periodic benefit cost (credit) and amounts recognized in other comprehensive income and regulatory assets and liabilities:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
 
$
86

 
$
94

 
$
94

 
$
2

 
$
2

 
$
2

Interest cost
 
145

 
133

 
147

 
22

 
22

 
24

Expected return on plan assets
 
(203
)
 
(209
)
 
(209
)
 
(21
)
 
(26
)
 
(25
)
Amortization of prior service credit
 
(5
)
 
(5
)
 
(2
)
 
(10
)
 
(11
)
 
(11
)
Amortization of net loss
 
87

 
111

 
107

 
5

 
8

 
7

Settlement charge (a)
 
6

 
91

 
81

 

 

 

Net periodic pension cost (credit)
 
116

 
215

 
218

 
(2
)
 
(5
)
 
(3
)
Costs not recognized due to effects of regulation
 
(1
)
 
(75
)
 
(79
)
 
1

 
2

 

Net benefit cost (credit) recognized for financial reporting
 
$
115

 
$
140

 
$
139

 
$
(1
)
 
$
(3
)
 
$
(3
)
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.31
%
 
3.63
%
 
4.13
%
 
4.32
%
 
3.62
%
 
4.13
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
3.75

 

 

 

Expected average long-term rate of return on assets
 
6.87

 
6.87

 
6.87

 
4.50

 
5.30

 
5.80

(a) 
A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2019 and 2018, as a result of lump-sum distributions during the 2019 and 2018 plan years, Xcel Energy recorded a total pension settlement charge of $6 million in 2019 and $91 million in 2018, the majority of which was not recognized due to the effects of regulation. A total of $1 million and $11 million was recorded in the consolidated statements of income in 2019 and 2018, respectively.
Target Asset Allocations and Plan Assets Measured at Fair Value .
Targeted asset allocations:
 
 
Pension Benefits
 
Postretirement Benefits
 
 
2019
 
2018
 
2019
 
2018
Domestic and international equity securities
 
37
%
 
36
%
 
15
%
 
18
%
Long-duration fixed income securities
 
30

 
30

 

 

Short-to-intermediate fixed income securities
 
14

 
17

 
72

 
70

Alternative investments
 
17

 
15

 
9

 
8

Cash
 
2

 
2

 
4

 
4

Total
 
100
%
 
100
%
 
100
%
 
100
%

or each of the fair value hierarchy levels, Xcel Energy’s pension plan assets measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
145

 
$

 
$

 
$

 
$
145

 
$
137

 
$

 
$

 
$

 
$
137

Commingled funds
 
1,408

 

 

 
1,031

 
2,439

 
914

 

 

 
987

 
1,901

Debt securities
 

 
645

 
4

 

 
649

 

 
621

 

 

 
621

Equity securities
 
86

 

 

 

 
86

 
106

 

 

 

 
106

Other
 
(120
)
 
5

 

 
(20
)
 
(135
)
 
2

 
5

 

 
(30
)
 
(23
)
Total
 
$
1,519

 
$
650

 
$
4

 
$
1,011

 
$
3,184

 
$
1,159

 
$
626

 
$

 
$
957

 
$
2,742


(a) 
See Note 10 for further information regarding fair value measurement inputs and methods.
For each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that were measured at fair value:
 
 
Dec. 31, 2019 (a)
 
Dec. 31, 2018 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
23

 
$

 
$

 
$

 
$
23

 
$
19

 
$

 
$

 
$

 
$
19

Insurance contracts
 

 
51

 

 

 
51

 

 
45

 

 

 
45

Commingled funds
 
69

 

 

 
76

 
145

 
133

 

 

 
40

 
173

Debt securities
 

 
228

 
1

 

 
229

 

 
179

 

 

 
179

Other
 

 
1

 

 

 
1

 

 
1

 

 

 
1

Total
 
$
92

 
$
280

 
$
1

 
$
76

 
$
449

 
$
152

 
$
225

 
$

 
$
40

 
$
417

(a) 
See Note 10 for further information on fair value measurement inputs and methods.
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
Funded Status Comparisons of the actuarially computed benefit obligation, changes in plan assets and funded status of the pension and postretirement health care plans for Xcel Energy are as follows:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2019
 
2018
 
2019
 
2018
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
Obligation at Jan. 1
 
$
3,477

 
$
3,828

 
$
542

 
$
621

Service cost
 
86

 
94

 
2

 
2

Interest cost
 
145

 
133

 
22

 
22

Plan amendments
 
1

 

 

 

Actuarial loss (gain)
 
273

 
(224
)
 
19

 
(62
)
Plan participants’ contributions
 

 

 
8

 
8

Medicare subsidy reimbursements
 

 

 
1

 
1

Benefit payments (a)
 
(281
)
 
(354
)
 
(47
)
 
(50
)
Obligation at Dec. 31
 
$
3,701

 
$
3,477

 
$
547

 
$
542

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
2,742

 
$
3,088

 
$
417

 
$
461

Actual return on plan assets
 
568

 
(142
)
 
56

 
(13
)
Employer contributions
 
155

 
150

 
15

 
11

Plan participants’ contributions
 

 

 
8

 
8

Benefit payments
 
(281
)
 
(354
)
 
(47
)
 
(50
)
Fair value of plan assets at Dec. 31
 
$
3,184

 
$
2,742

 
$
449

 
$
417

Funded status of plans at Dec. 31
 
$
(517
)
 
$
(735
)
 
$
(98
)
 
$
(125
)
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
 
 
 
 
 
 
 
 
Noncurrent assets
 
$

 
$

 
$
21

 
$

Current liabilities
 

 

 
(6
)
 
(7
)
Noncurrent liabilities
 
(517
)
 
(735
)
 
(113
)
 
(118
)
Net amounts recognized
 
$
(517
)
 
$
(735
)
 
$
(98
)
 
$
(125
)
(a) 
Includes approximately $20 million in 2019 and $198 million in 2018 of lump-sum benefit payments used in the determination of a settlement charge.
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
Xcel Energy’s projected benefit payments:
(Millions of Dollars)
 
Projected
Pension Benefit
Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected
Medicare Part D
Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2020
 
$
278

 
$
44

 
$
2

 
$
42

2021
 
263

 
43

 
2

 
41

2022
 
262

 
42

 
2

 
40

2023
 
260

 
41

 
2

 
39

2024
 
255

 
40

 
2

 
38

2025-2029
 
1,205

 
181

 
13

 
168