XML 78 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Cost and Fair Value of Nuclear Decommissioning Fund Investments
Non-derivative instruments with recurring fair value measurements:
 
 
Dec. 31, 2019
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
33

 
$
33

 
$

 
$

 
$

 
$
33

Commingled funds
 
733

 

 

 

 
935

 
935

Debt securities
 
489

 

 
495

 
13

 

 
508

Equity securities
 
485

 
962

 
2

 

 

 
964

Total
 
$
1,740

 
$
995

 
$
497

 
$
13

 
$
935

 
$
2,440

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $155 million of equity investments in unconsolidated subsidiaries and $136 million of rabbi trust assets and miscellaneous investments.
 
 
Dec. 31, 2018
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Nuclear decommissioning fund (a)
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
24

 
$
24

 
$

 
$

 
$

 
$
24

Commingled funds
 
758

 
79

 

 

 
819

 
898

Debt securities
 
466

 

 
436

 

 

 
436

Equity securities
 
401

 
697

 

 

 

 
697

Total
 
$
1,649

 
$
800

 
$
436

 
$

 
$
819

 
$
2,055

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $141 million of equity investments in unconsolidated subsidiaries and $121 million of rabbi trust assets and miscellaneous investments.
Final Contractual Maturity Dates of Debt Securities in the Nuclear Decommissioning Fund by Asset Class
Contractual maturity dates of debt securities in the nuclear decommissioning fund as of Dec. 31, 2019:
 
 
Final Contractual Maturity
(Millions of Dollars)
 
Due in 1 Year
or Less
 
Due in 1 to 5
Years
 
Due in 5 to 10
Years
 
Due after 10
Years
 
Total
Debt securities
 
$
(7
)
 
$
111

 
$
246

 
$
158

 
$
508


Rabbi Trust Securities Amortized Cost and Fair Value Measured on Recurrring Basis [Table Text Block]
 
 
Dec. 31, 2018
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Total
Rabbi Trusts (a)
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
16

 
$
16

 
$

 
$

 
$
16

Mutual funds
 
52

 
51

 

 

 
51

Total
 
$
68

 
$
67

 
$

 
$

 
$
67

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
Cost and fair value of assets held in rabbi trusts:
 
 
Dec. 31, 2019
 
 
 
 
Fair Value
(Millions of Dollars)
 
Cost
 
Level 1
 
Level 2
 
Level 3
 
Total
Rabbi Trusts (a)
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
17

 
$
17

 
$

 
$

 
$
17

Mutual funds
 
57

 
65

 

 

 
65

Total
 
$
74

 
$
82

 
$

 
$

 
$
82

(a) 
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet.
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
Gross notional amount of commodity forwards, options and FTRs at Dec. 31:
(Millions of Dollars) (a) (b)
 
2019
 
2018
MWh of electricity
 
95

 
87

MMBtu of natural gas
 
110

 
92

(a) 
Amounts are not reflective of net positions in the underlying commodities.
(b) 
Notional amounts for options are included on a gross basis but weighted for the probability of exercise.
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block] Financial impact of qualifying interest rate and vehicle fuel cash flow hedges on Xcel Energy’s accumulated other comprehensive loss, included in the consolidated statements of common stockholders’ equity and in the consolidated statements of comprehensive income:
(Millions of Dollars)
 
2019
 
2018
 
2017
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
 
$
(60
)
 
$
(58
)
 
$
(51
)
After-tax net unrealized losses related to derivatives accounted for as hedges
 
(23
)
 
(5
)
 

After-tax net realized losses on derivative transactions reclassified into earnings
 
3

 
3

 
3

Adoption of ASU. 2018-02 (a)
 

 

 
(10
)
Accumulated other comprehensive loss related to cash flow hedges at Dec. 31
 
$
(80
)
 
$
(60
)
 
$
(58
)
(a) 
In 2017, Xcel Energy implemented ASU No 2018-02 related to TCJA, which resulted in reclassification of certain credit balances within net accumulated other comprehensive loss to retained earnings.
Derivative Instruments, Gain (Loss) [Table Text Block]
Impact of derivative activity:
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
(Millions of Dollars)
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
(Assets) and Liabilities
Year Ended Dec. 31, 2019
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
Interest rate
 
$
(30
)
 
$

Total
 
(30
)
 

Other derivative instruments
 
 
 
 
Electric commodity
 

 
8

Natural gas commodity
 

 
(9
)
Total
 

 
(1
)
 
 
 
 
 
Year Ended Dec. 31, 2018
 
 
 
 
Interest rate
 
(7
)
 

Total
 
(7
)
 

Other derivative instruments
 
 
 
 
Electric commodity
 

 
1

Natural gas commodity
 

 
10

Total
 

 
11

 
 
 
 
 
Year Ended Dec. 31, 2017
 
 
 
 
Other derivative instruments
 
 
 
 
Electric commodity
 

 
10

Natural gas commodity
 

 
(13
)
Total
 
$

 
$
(3
)

 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
Pre-Tax Gains
(Losses) Recognized
During the Period in Income
 
(Millions of Dollars)
Accumulated
Other
Comprehensive Loss
 
Regulatory
Assets and (Liabilities)
 
 
Year Ended Dec. 31, 2019
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
$
4

(a) 
$

 
$

 
Total
4

 

 

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading

 

 
2

(b) 
Electric commodity

 
(5
)
(c) 

 
Natural gas commodity

 
2

(d) 
(7
)
(d) 
Total

 
(3
)
 
(5
)
 
 
 
 
 
 
 
 
Year Ended Dec. 31, 2018
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
4

(a) 

 

 
Total
4

 

 

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading

 

 
14

(b) 
Electric commodity

 
(1
)
(c) 

 
Natural gas commodity

 
(6
)
(d) 
(4
)
(d) 
Total

 
(7
)
 
10

 
 
 
 
 
 
 
 
Year Ended Dec. 31, 2017
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Interest rate
5

(a) 

 

 
Total
5

 

 

 
Other derivative instruments
 
 
 
 
 
 
Commodity trading

 

 
10

(b) 
Electric commodity

 
(15
)
(c) 

 
Natural gas commodity

 
3

(d) 
(6
)
(d) 
Total
$

 
$
(12
)
 
$
4

 
(a) 
Amounts recorded to interest charges.
(b) 
Amounts recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c) 
Amounts recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms and reclassified out of income as regulatory assets or liabilities, as appropriate.
(d) 
Amounts for the year ended Dec. 31, 2019 included no settlement losses on derivatives entered to mitigate natural gas price risk for electric generation recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses and gains for the years ended Dec. 31, 2018 and 2017 were $1 million and immaterial, respectively. Remaining settlement losses for the years ended Dec. 31, 2019, 2018 and 2017 related to natural gas operations and were recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] Xcel Energy’s derivative assets and liabilities measured at fair value on a recurring basis:
 
 
Dec. 31, 2019
 
Dec. 31, 2018
 
 
Fair Value
 
Fair Value Total
 

Netting (a)
 
 
 
Fair Value
 
Fair Value Total
 

Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
3

 
$
51

 
$
24

 
$
78

 
$
(52
)
 
$
26

 
$
4

 
$
92

 
$
2

 
$
98

 
$
(44
)
 
$
54

Electric commodity
 

 

 
21

 
21

 
(1
)
 
20

 

 

 
25

 
25

 

 
25

Natural gas commodity
 

 
6

 

 
6

 

 
6

 

 
4

 

 
4

 

 
4

Total current derivative assets
 
$
3

 
$
57

 
$
45

 
$
105

 
$
(53
)
 
52

 
$
4

 
$
96

 
$
27

 
$
127

 
$
(44
)
 
83

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
3

 
 
 
 
 
 
 
 
 
 
 
4

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
55

 
 
 
 
 
 
 
 
 
 
 
$
87

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
9

 
$
38

 
$
7

 
$
54

 
$
(45
)
 
$
9

 
$

 
$
27

 
$
5

 
$
32

 
$
(14
)
 
$
18

Total noncurrent derivative assets
 
$
9

 
$
38

 
$
7

 
$
54

 
$
(45
)
 
9

 
$

 
$
27

 
$
5

 
$
32

 
$
(14
)
 
18

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
13

 
 
 
 
 
 
 
 
 
 
 
16

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
22

 
 
 
 
 
 
 
 
 
 
 
$
34

 
 
Dec. 31, 2019
 
Dec. 31, 2018
 
 
Fair Value
 
Fair Value Total
 
Netting (a)
 
 
 
Fair Value
 
Fair Value Total
 
Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
7

 
$

 
$
7

 
$

 
$
7

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
4

 
59

 
15

 
78

 
(63
)
 
15

 
4

 
88

 
2

 
94

 
(60
)
 
34

Electric commodity
 

 

 
1

 
1

 
(1
)
 

 

 

 

 

 

 

Natural gas commodity
 

 
5

 

 
5

 

 
5

 

 

 

 

 

 

Total current derivative liabilities
 
$
4

 
$
64

 
$
16

 
$
84

 
$
(64
)
 
20

 
$
4

 
$
95

 
$
2

 
$
101

 
$
(60
)
 
41

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
18

 
 
 
 
 
 
 
 
 
 
 
20

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
38

 
 
 
 
 
 
 
 
 
 
 
$
61

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
2

 
$
79

 
$
32

 
$
113

 
$
(13
)
 
$
100

 
$

 
$
18

 
$
1

 
$
19

 
$
17

 
$
36

Total noncurrent derivative liabilities
 
$
2

 
$
79

 
$
32

 
$
113

 
$
(13
)
 
100

 
$

 
$
18

 
$
1

 
$
19

 
$
17

 
36

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 
75

 
 
 
 
 
 
 
 
 
 
 
93

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
175

 
 
 
 
 
 
 
 
 
 
 
$
129

(a) 
Xcel Energy nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement and all derivative instruments and related collateral amounts were subject to master netting agreements as of Dec. 31, 2019 and 2018. At both Dec. 31, 2019 and 2018, derivative assets and liabilities included $32 million of obligations to return cash collateral. At Dec. 31, 2019 and 2018, derivative assets and liabilities included rights to reclaim cash collateral of $11 million and $15 million, respectively. Counterparty netting excludes settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
(b) 
During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Table Text Block]
Changes in Level 3 commodity derivatives:
 
 
Year Ended Dec. 31
(Millions of Dollars)
 
2019
 
2018
 
2017
Balance at Jan. 1
 
$
29

 
$
35

 
$
17

Purchases
 
44

 
59

 
82

Settlements
 
(64
)
 
(59
)
 
(97
)
Net transactions recorded during the period:
 
 
 
 
 
 
(Losses) gains recognized in earnings (a)
 
(8
)
 
(1
)
 
5

Net gains (losses) recognized as regulatory assets and liabilities
 
3

 
(5
)
 
28

Balance at Dec. 31
 
$
4

 
$
29

 
$
35

(a) 
Amounts relate to commodity derivatives held at the end of the period.
Fair Value, by Balance Sheet Grouping [Table Text Block]
As of Dec. 31, other financial instruments for which the carrying amount did not equal fair value:
 
 
2019
 
2018
(Millions of Dollars)
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term debt, including current portion
 
$
18,109

 
$
20,227

 
$
16,209

 
$
16,755