XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Operating and Finance Lease Right-of-Use Assets
Finance lease ROU assets:
(Millions of Dollars)
 
June 30, 2019
Gas storage facilities
 
$
201

Gas pipeline
 
21

Gross finance lease ROU assets
 
222

Accumulated amortization
 
(80
)
Net finance lease ROU assets
 
$
142


Operating lease ROU assets:
(Millions of Dollars)
 
June 30, 2019
PPAs
 
$
1,642

Other
 
201

Gross operating lease ROU assets
 
1,843

Accumulated amortization
 
(80
)
Net operating lease ROU assets
 
$
1,763


Schedule of Components of Lease Expense
Components of lease expense:
(Millions of Dollars)
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating leases
 
 
 
 
PPA capacity payments
 
$
53

 
$
105

Other operating leases (a)
 
8

 
17

Total operating lease expense (b)
 
$
61

 
$
122

 
 
 
 
 
Finance leases
 
 
 
 
Amortization of ROU assets
 
$
2

 
$
3

Interest expense on lease liability
 
5

 
9

Total finance lease expense
 
$
7

 
$
12

(a) 
Includes short-term lease expense of $2 million for three months ended June 30, 2019 and $3 million for six months ended June 30, 2019.
(b) 
PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
Schedule of Maturity of Operating Lease Liabilities
Future commitments under operating and finance leases as of June 30, 2019:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance
 Leases (c)
2019
 
$
118

 
$
12

 
$
130

 
$
6

2020
 
237

 
25

 
262

 
14

2021
 
243

 
24

 
267

 
14

2022
 
226

 
27

 
253

 
12

2023
 
218

 
21

 
239

 
12

Thereafter
 
959

 
136

 
1,095

 
220

Total minimum obligation
 
2,001

 
245

 
2,246

 
278

Interest component of obligation
 
(355
)
 
(55
)
 
(410
)
 
(195
)
Present value of minimum obligation
 
$
1,646

 
$
190

 
1,836

 
83

Less current portion
 
 
 
 
 
(189
)
 
(4
)
Noncurrent operating and finance lease liabilities
 
 
 
 
 
$
1,647

 
$
79

 
 
 
 
 
 
 
 
 
Weighted-average remaining lease term in years
 
 
 
 
 
9.7

 
37.2

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.
(c) 
Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.
Future commitments under operating and finance leases as of Dec. 31, 2018:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance Leases (c)
2019
 
$
207

 
$
32

 
$
239

 
$
14

2020
 
208

 
26

 
234

 
14

2021
 
210

 
25

 
235

 
14

2022
 
197

 
24

 
221

 
12

2023
 
186

 
22

 
208

 
12

Thereafter
 
883

 
154

 
1,037

 
220

Total minimum obligation
 


 


 


 
286

Interest component of obligation
 
 
 
 
 
 
 
(201
)
Present value of minimum obligation
 
 
 
 
 
$
85

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.
(c) 
Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.
Schedule of Maturity of Finance Lease Liabilities
Future commitments under operating and finance leases as of June 30, 2019:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance
 Leases (c)
2019
 
$
118

 
$
12

 
$
130

 
$
6

2020
 
237

 
25

 
262

 
14

2021
 
243

 
24

 
267

 
14

2022
 
226

 
27

 
253

 
12

2023
 
218

 
21

 
239

 
12

Thereafter
 
959

 
136

 
1,095

 
220

Total minimum obligation
 
2,001

 
245

 
2,246

 
278

Interest component of obligation
 
(355
)
 
(55
)
 
(410
)
 
(195
)
Present value of minimum obligation
 
$
1,646

 
$
190

 
1,836

 
83

Less current portion
 
 
 
 
 
(189
)
 
(4
)
Noncurrent operating and finance lease liabilities
 
 
 
 
 
$
1,647

 
$
79

 
 
 
 
 
 
 
 
 
Weighted-average remaining lease term in years
 
 
 
 
 
9.7

 
37.2

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.
(c) 
Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.
Future commitments under operating and finance leases as of Dec. 31, 2018:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance Leases (c)
2019
 
$
207

 
$
32

 
$
239

 
$
14

2020
 
208

 
26

 
234

 
14

2021
 
210

 
25

 
235

 
14

2022
 
197

 
24

 
221

 
12

2023
 
186

 
22

 
208

 
12

Thereafter
 
883

 
154

 
1,037

 
220

Total minimum obligation
 


 


 


 
286

Interest component of obligation
 
 
 
 
 
 
 
(201
)
Present value of minimum obligation
 
 
 
 
 
$
85

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.
(c) 
Excludes certain amounts related to Xcel Energy’s 50% ownership interest in WYCO.