XML 65 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2018
Benefit Plans and Other Postretirement Benefits [Abstract]  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2018
 
2017
 
2018
 
2017
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
 
 
 
 
Net loss
 
$
1,633

 
$
1,709

 
$
116

 
$
147

Prior service credit
 
(20
)
 
(25
)
 
(33
)
 
(44
)
Total
 
$
1,613

 
$
1,684

 
$
83

 
$
103

Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
 
 
 
 
Current regulatory assets
 
$
94

 
$
100

 
$

 
$

Noncurrent regulatory assets
 
1,446

 
1,511

 
89

 
107

Current regulatory liabilities
 

 

 
(1
)
 
(1
)
Noncurrent regulatory liabilities
 

 

 
(10
)
 
(10
)
Deferred income taxes
 
19

 
19

 
1

 
2

Net-of-tax accumulated other comprehensive income
 
54

 
54

 
4

 
5

Total
 
$
1,613

 
$
1,684

 
$
83

 
$
103

Components of Net Periodic Benefit Costs
Net Periodic Benefit Cost (Credit) Net periodic benefit cost (credit), other than the service cost component, is included in other income in the consolidated statements of income.
Components of net periodic benefit cost (credit) and amounts recognized in other comprehensive income and regulatory assets and liabilities:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Service cost
 
$
94

 
$
94

 
$
92

 
$
2

 
$
2

 
$
2

Interest cost
 
133

 
147

 
160

 
22

 
24

 
26

Expected return on plan assets
 
(209
)
 
(209
)
 
(210
)
 
(26
)
 
(25
)
 
(25
)
Amortization of prior service credit
 
(5
)
 
(2
)
 
(2
)
 
(11
)
 
(11
)
 
(11
)
Amortization of net loss
 
111

 
107

 
97

 
8

 
7

 
4

Settlement charge (a)
 
91

 
81

 

 

 

 

Net periodic pension cost (credit)
 
215

 
218

 
137

 
(5
)
 
(3
)
 
(4
)
Costs not recognized due to effects of regulation
 
(75
)
 
(79
)
 
(15
)
 
2

 

 

Net benefit cost (credit) recognized for financial reporting
 
$
140

 
$
139

 
$
122

 
$
(3
)
 
$
(3
)
 
$
(4
)
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.63
%
 
4.13
%
 
4.66
%
 
3.62
%
 
4.13
%
 
4.65
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
4.00

 

 

 

Expected average long-term rate of return on assets
 
6.87

 
6.87

 
6.87

 
5.30

 
5.80

 
5.80

(a) 
A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2018 and 2017, as a result of lump-sum distributions during the 2018 and 2017 plan years, Xcel Energy recorded a total pension settlement charge of $91 million in 2018 and $81 million in 2017, the majority of which was not recognized due to the effects of regulation. A total of $11 million and $8 million was recorded in the consolidated statements of income in 2018 and 2017, respectively.
Target Asset Allocations and Plan Assets Measured at Fair Value
.
Targeted asset allocations:
 
 
Pension Benefits
 
Postretirement Benefits
 
 
2018
 
2017
 
2018
 
2017
Domestic and international equity securities
 
36
%
 
36
%
 
18
%
 
24
%
Long-duration fixed income securities
 
30

 
27

 

 

Short-to-intermediate fixed income securities
 
17

 
20

 
70

 
60

Alternative investments
 
15

 
15

 
8

 
9

Cash
 
2

 
2

 
4

 
7

Total
 
100
%
 
100
%
 
100
%
 
100
%
The following presents, for each of the fair value hierarchy levels, Xcel Energy’s pension plan assets measured at fair value:
 
 
Dec. 31, 2018 (a)
 
Dec. 31, 2017 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
137

 
$

 
$

 
$

 
$
137

 
$
196

 
$

 
$

 
$

 
$
196

Commingled funds:
 
914

 

 

 
987

 
1,901

 
1,054

 

 

 
1,075

 
2,129

Debt securities:
 

 
621

 

 

 
621

 

 
673

 

 

 
673

Equity securities:
 
106

 

 

 

 
106

 
114

 

 

 

 
114

Other
 
2

 
5

 

 
(30
)
 
(23
)
 
(29
)
 
4

 

 
1

 
(24
)
Total
 
$
1,159

 
$
626

 
$

 
$
957

 
$
2,742

 
$
1,335

 
$
677

 
$

 
$
1,076

 
$
3,088


(a) 
See Note 10 for further information regarding fair value measurement inputs and methods.
The following presents, for each of the fair value hierarchy levels, Xcel Energy’s postretirement benefit plan assets that were measured at fair value:
 
 
Dec. 31, 2018 (a)
 
Dec. 31, 2017 (a)
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
Cash equivalents
 
$
19

 
$

 
$

 
$

 
$
19

 
$
29

 
$

 
$

 
$

 
$
29

Insurance contracts
 

 
45

 

 

 
45

 

 
50

 

 

 
50

Commingled funds
 
133

 

 

 
40

 
173

 
148

 

 

 

 
148

Debt securities
 

 
179

 

 

 
179

 

 
198

 

 

 
198

Equity securities
 

 

 

 

 

 
35

 

 

 

 
35

Other
 

 
1

 

 

 
1

 

 
1

 

 

 
1

Total
 
$
152

 
$
225

 
$

 
$
40

 
$
417

 
$
212

 
$
249

 
$

 
$

 
$
461

(a) 
See Note 10 for further information on fair value measurement inputs and methods.
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
Funded Status Comparisons of the actuarially computed benefit obligation, changes in plan assets and funded status of the pension and postretirement health care plans for Xcel Energy are as follows:
 
 
Pension Benefits
 
Postretirement Benefits
(Millions of Dollars)
 
2018
 
2017
 
2018
 
2017
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
Obligation at Jan. 1
 
$
3,828

 
$
3,682

 
$
621

 
$
603

Service cost
 
94

 
94

 
2

 
2

Interest cost
 
133

 
147

 
22

 
24

Plan amendments
 

 
(13
)
 

 

Actuarial (gain) loss
 
(224
)
 
259

 
(62
)
 
33

Plan participants’ contributions
 

 

 
8

 
8

Medicare subsidy reimbursements
 

 

 
1

 
1

Benefit payments (a)
 
(354
)
 
(341
)
 
(50
)
 
(50
)
Obligation at Dec. 31
 
$
3,477

 
$
3,828

 
$
542

 
$
621

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
3,088

 
$
2,856

 
$
461

 
$
442

Actual return on plan assets
 
(142
)
 
411

 
(13
)
 
41

Employer contributions
 
150

 
162

 
11

 
20

Plan participants’ contributions
 

 

 
8

 
8

Benefit payments
 
(354
)
 
(341
)
 
(50
)
 
(50
)
Fair value of plan assets at Dec. 31
 
$
2,742

 
$
3,088

 
$
417

 
$
461

Funded status of plans at Dec. 31
 
$
(735
)
 
$
(740
)
 
$
(125
)
 
$
(160
)
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
 
 
 
 
 
 
 
 
Current liabilities
 
$

 
$

 
$
(7
)
 
$
(3
)
Noncurrent liabilities
 
(735
)
 
(740
)
 
(118
)
 
(157
)
Net amounts recognized
 
$
(735
)
 
$
(740
)
 
$
(125
)
 
$
(160
)
(a) 
Includes approximately $198 million in 2018 and $174 million in 2017 of lump-sum benefit payments used in the determination of a settlement charge.
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
Xcel Energy’s projected benefit payments:
(Millions of Dollars)
 
Projected
Pension Benefit
Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected
Medicare Part D
Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2019
 
$
281

 
$
45

 
$
2

 
$
43

2020
 
260

 
45

 
2

 
43

2021
 
259

 
45

 
2

 
43

2022
 
260

 
44

 
2

 
42

2023
 
259

 
43

 
2

 
41

2024-2028
 
1,238

 
197

 
13

 
184